| 指标名称 | 2022(实际) | 2023(实际) | 2024(实际) | 2025(预测) | 2026(预测) | 2027(预测) |
|---|
| 每股收益(元) | 1.42 | 0.65 | -0.78 | 0.08 | 0.77 | 1.08 |
| 每股净资产(元) | 9.83 | 15.49 | 14.61 | 14.60 | 15.32 | 16.25 |
| 净利润(万元) | 22391.63 | 13587.34 | -16383.58 | 1580.60 | 16297.60 | 22760.00 |
| 净利润增长率(%) | 125.44 | -39.32 | -220.58 | 109.65 | 148.88 | 41.38 |
| 营业收入(万元) | 317004.32 | 318914.66 | 365898.22 | 431300.40 | 524116.80 | 613087.20 |
| 营收增长率(%) | 38.97 | 0.60 | 14.73 | 17.87 | 21.51 | 16.95 |
| 销售毛利率(%) | 17.28 | 15.37 | 9.67 | 11.99 | 14.27 | 14.75 |
| 摊薄净资产收益率(%) | 14.45 | 4.16 | -5.32 | 0.49 | 5.34 | 6.77 |
| 市盈率PE | -- | 53.48 | -26.13 | 73.72 | 37.46 | 26.36 |
| 市净值PB | -- | 2.23 | 1.39 | 1.94 | 1.83 | 1.73 |
| 报告日期 | 机构名称 | 评级 | 每股收益 2025预测2026预测2027预测 | 净利润(万元) 2025预测2026预测2027预测 |
|---|
| 2025-09-24 | 浙商证券 | 增持 | -0.640.691.01 | -13400.0014500.0021300.00 |
| 2025-09-05 | 西南证券 | - | 0.241.041.26 | 5003.0021988.0026500.00 |
| 2025-08-28 | 中泰证券 | 增持 | 0.160.700.98 | 3300.0014800.0020700.00 |
| 2025-06-27 | 华鑫证券 | 买入 | 0.310.731.17 | 6500.0015400.0024600.00 |
| 2025-04-24 | 中泰证券 | 买入 | 0.310.700.98 | 6500.0014800.0020700.00 |
| 2024-08-13 | 西南证券 | 买入 | 0.551.081.27 | 11586.0022712.0026835.00 |
| 2024-04-19 | 中泰证券 | 买入 | 0.740.871.06 | 15600.0018300.0022300.00 |
| 2023-11-07 | 国泰君安 | 买入 | 1.071.612.15 | 22500.0033900.0045300.00 |
| 2023-10-24 | 华泰证券 | 增持 | 1.421.862.22 | 29892.0039231.0046762.00 |
| 2023-08-22 | 华创证券 | 买入 | 1.311.802.43 | 27600.0037900.0051100.00 |
| 2023-08-22 | 华泰证券 | 增持 | 1.421.862.22 | 29892.0039231.0046762.00 |
| 2023-08-22 | 民生证券 | 增持 | 1.291.872.56 | 27100.0039500.0054000.00 |
| 2023-08-21 | 华西证券 | 买入 | 1.241.722.31 | 26100.0036200.0048700.00 |
| 2023-08-21 | 招商证券 | 买入 | 1.351.832.41 | 28400.0038400.0050900.00 |
| 2023-07-19 | 华创证券 | 买入 | 1.311.802.43 | 27600.0037900.0051100.00 |
| 2023-07-19 | 中泰证券 | 买入 | 1.361.862.57 | 28600.0039100.0054100.00 |
| 2023-07-18 | 华西证券 | 买入 | 1.371.832.47 | 28900.0038500.0051900.00 |
| 2023-07-18 | 民生证券 | 增持 | 1.291.882.56 | 27100.0039500.0054000.00 |
| 2023-07-12 | 招商证券 | 买入 | 1.351.832.41 | 28400.0038400.0050900.00 |
| 2023-07-06 | 民生证券 | 增持 | 1.291.882.56 | 27100.0039500.0054000.00 |
| 2023-06-15 | 华创证券 | 买入 | 1.311.802.43 | 27600.0037900.0051100.00 |
| 2023-06-07 | 华创证券 | 买入 | 1.311.802.43 | 27600.0037900.0051100.00 |
| 2023-05-03 | 华西证券 | 买入 | 1.371.832.47 | 28900.0038500.0051900.00 |
| 2023-04-25 | 中泰证券 | 买入 | 1.061.351.83 | 22400.0028400.0038500.00 |