| 指标名称 | 2022(实际) | 2023(实际) | 2024(实际) | 2025(预测) | 2026(预测) | 2027(预测) |
|---|
| 每股收益(元) | 0.40 | 0.38 | 0.28 | 0.35 | 0.42 | 0.50 |
| 每股净资产(元) | 3.19 | 3.38 | 3.45 | 3.71 | 3.96 | 4.32 |
| 净利润(万元) | 23294.23 | 22130.11 | 16210.94 | 20193.40 | 24512.80 | 29014.80 |
| 净利润增长率(%) | 0.65 | -5.00 | -26.75 | 24.43 | 21.39 | 18.32 |
| 营业收入(万元) | 174241.23 | 193798.89 | 183437.66 | 202743.40 | 223906.00 | 247725.80 |
| 营收增长率(%) | 6.48 | 11.22 | -5.35 | 10.63 | 10.44 | 10.64 |
| 销售毛利率(%) | 56.25 | 57.33 | 57.92 | 57.56 | 57.99 | 58.03 |
| 摊薄净资产收益率(%) | 12.57 | 11.26 | 8.07 | 9.47 | 10.68 | 11.74 |
| 市盈率PE | 28.52 | 25.82 | 39.40 | 34.23 | 28.12 | 23.75 |
| 市净值PB | 3.58 | 2.91 | 3.18 | 3.23 | 3.01 | 2.79 |
| 报告日期 | 机构名称 | 评级 | 每股收益 2025预测2026预测2027预测 | 净利润(万元) 2025预测2026预测2027预测 |
|---|
| 2025-09-27 | 华鑫证券 | 买入 | 0.350.410.50 | 20000.0024000.0028700.00 |
| 2025-08-26 | 东吴证券 | 买入 | 0.350.440.52 | 20285.0025360.0030413.00 |
| 2025-06-28 | 华鑫证券 | 买入 | 0.350.410.50 | 20000.0024000.0028700.00 |
| 2025-04-24 | 东吴证券 | 买入 | 0.350.440.52 | 20285.0025360.0030413.00 |
| 2025-04-24 | 西南证券 | - | 0.350.410.46 | 20397.0023844.0026848.00 |
| 2024-11-05 | 太平洋证券 | 买入 | 0.390.460.56 | 22400.0026600.0032600.00 |
| 2024-10-30 | 东吴证券 | 买入 | 0.340.430.53 | 19611.0025100.0030666.00 |
| 2024-09-01 | 东吴证券 | 买入 | 0.420.500.61 | 24209.0029232.0035399.00 |
| 2024-04-08 | 西南证券 | - | 0.500.580.64 | 29035.0033910.0037134.00 |
| 2024-03-29 | 东吴证券 | 买入 | 0.510.590.67 | 29811.0034608.0039089.00 |
| 2023-10-25 | 东吴证券 | 买入 | 0.460.580.74 | 27000.0033900.0043200.00 |
| 2023-04-02 | 太平洋证券 | 买入 | 0.490.590.72 | 28700.0034500.0042000.00 |
| 2023-03-29 | 东吴证券 | 买入 | 0.490.660.90 | 28300.0038200.0052300.00 |
| 2022-08-26 | 华鑫证券 | 买入 | 0.500.701.00 | 29300.0041000.0058100.00 |
| 2022-08-25 | 东吴证券 | 买入 | 0.600.781.01 | 35000.0045600.0058700.00 |
| 2022-03-24 | 东吴证券 | 买入 | 0.600.781.01 | 35000.0045600.0058700.00 |
| 2021-04-27 | 东吴证券 | 买入 | 1.131.401.74 | 65800.0081300.00101100.00 |
| 2021-03-17 | 西南证券 | 买入 | 1.121.251.41 | 64873.0072697.0081880.00 |
| 2021-03-15 | 华西证券 | - | 0.871.061.30 | 50600.0061700.0075800.00 |
| 2021-03-14 | 东吴证券 | 买入 | 1.131.401.74 | 65800.0081300.00101100.00 |
| 2020-11-07 | 西南证券 | 买入 | 1.221.021.19 | 71156.0059308.0069199.00 |
| 2020-10-26 | 华西证券 | - | 1.211.211.43 | 70100.0070200.0083000.00 |
| 2020-10-26 | 东吴证券 | 买入 | 1.251.271.54 | 72700.0073800.0089700.00 |
| 2020-08-23 | 华西证券 | - | 1.101.101.17 | 64300.0064200.0068300.00 |
| 2020-08-20 | 东吴证券 | 买入 | 1.221.271.56 | 71100.0073900.0091000.00 |
| 2020-07-05 | 华西证券 | - | 1.101.101.17 | 64300.0064200.0068300.00 |
| 2020-06-16 | 西南证券 | 买入 | 0.400.46- | 23488.0026519.00- |
| 2020-04-28 | 西南证券 | 买入 | 0.460.510.62 | 26732.0029696.0036288.00 |
| 2020-04-27 | 华西证券 | - | 0.420.500.61 | 24200.0029100.0035300.00 |
| 2020-04-15 | 华西证券 | - | 0.330.44- | 19100.0025800.00- |
| 2020-04-06 | 西南证券 | 买入 | 0.400.46- | 23488.0026519.00- |
| 2020-04-05 | 华西证券 | - | 0.330.44- | 19104.0025806.00- |
| 2020-03-01 | 华西证券 | - | 0.330.44- | 19104.0025806.00- |
| 2020-02-03 | 华西证券 | - | 0.330.44- | 19104.0025806.00- |