| 指标名称 | 2023(实际) | 2024(实际) | 2025(实际) | 2026(预测) | 2027(预测) |
|---|
| 每股收益(元) | -0.32 | -0.28 | -0.09 | 0.39 | 0.50 |
| 每股净资产(元) | 0.57 | 0.30 | 0.21 | 0.68 | 1.03 |
| 净利润(万元) | -52861.21 | -46390.27 | -15621.31 | 64200.00 | 83300.00 |
| 净利润增长率(%) | -422.03 | 12.24 | 66.33 | 148.84 | 29.75 |
| 营业收入(万元) | 419996.52 | 443100.03 | 631039.22 | 844500.00 | 1114200.00 |
| 营收增长率(%) | 18.68 | 5.50 | 42.41 | 72.35 | 31.94 |
| 销售毛利率(%) | 28.05 | 29.45 | 22.84 | 28.00 | 26.00 |
| 摊薄净资产收益率(%) | -56.20 | -92.93 | -43.82 | 56.95 | 48.85 |
| 市盈率PE | -17.63 | -15.57 | -81.87 | 20.90 | 16.10 |
| 市净值PB | 9.91 | 14.47 | 35.88 | 11.89 | 7.82 |
| 报告日期 | 机构名称 | 评级 | 每股收益 2026预测2027预测2028预测 | 净利润(万元) 2026预测2027预测2028预测 |
|---|
| 2026-01-16 | 国信证券 | 买入 | 0.390.50- | 64200.0083300.00- |
| 2026-01-09 | 国信证券 | 买入 | 0.390.50- | 64200.0083300.00- |
| 2025-08-19 | 长城证券 | 增持 | 0.030.090.21 | 5100.0015000.0035100.00 |
| 2025-04-23 | 长城证券 | 增持 | 0.030.090.21 | 5100.0015000.0035100.00 |
| 2024-03-25 | 山西证券 | 买入 | 0.060.180.29 | 9500.0029400.0048500.00 |
| 2024-02-04 | 中泰证券 | 增持 | 0.070.18- | 10800.0030700.00- |
| 2023-12-11 | 山西证券 | 买入 | -0.050.140.32 | -8300.0023500.0053900.00 |
| 2023-10-31 | 东方财富证券 | 增持 | 0.010.130.32 | 1838.0022218.0053816.00 |
| 2023-10-26 | 信达证券 | - | 0.060.170.34 | 10800.0028700.0056100.00 |
| 2023-10-18 | 东方财富证券 | 增持 | 0.090.310.40 | 15234.0050739.0067262.00 |
| 2023-09-06 | 中邮证券 | 增持 | 0.040.190.46 | 7400.0032000.0075700.00 |
| 2023-08-28 | 东方财富证券 | 增持 | 0.090.310.40 | 15234.0050739.0067262.00 |
| 2023-08-25 | 国联证券 | - | 0.040.200.36 | 6200.0033400.0059200.00 |
| 2023-08-23 | 信达证券 | - | 0.060.170.31 | 10400.0028200.0051900.00 |
| 2023-08-07 | 东方财富证券 | 增持 | 0.090.300.40 | 15234.0050376.0066898.00 |
| 2023-07-16 | 信达证券 | - | 0.060.170.31 | 10400.0028900.0051400.00 |
| 2023-06-25 | 华创证券 | 买入 | 0.150.400.74 | 24800.0066800.00123600.00 |
| 2023-06-13 | 东方财富证券 | 增持 | 0.090.300.40 | 15234.0050376.0066898.00 |
| 2023-05-07 | 华西证券 | 增持 | 0.270.440.51 | 37400.0062600.0072500.00 |
| 2023-05-03 | 信达证券 | - | 0.290.460.53 | 40800.0064900.0074400.00 |
| 2023-03-28 | 中泰证券 | 增持 | 0.200.35- | 28300.0049200.00- |
| 2023-03-23 | 信达证券 | - | 0.320.56- | 45200.0078500.00- |
| 2023-02-22 | 中信证券 | - | 0.180.37- | 25400.0052300.00- |
| 2023-01-31 | 信达证券 | - | 0.320.56- | 45200.0078500.00- |
| 2022-12-20 | 天风证券 | 买入 | 0.010.160.39 | 1827.0022186.0055009.00 |
| 2022-10-26 | 信达证券 | - | -0.050.320.55 | -7600.0045000.0078200.00 |
| 2022-10-25 | 东亚前海 | 增持 | 0.100.150.37 | 13557.0021009.0052270.00 |
| 2022-10-19 | 信达证券 | - | -0.050.320.55 | -7600.0044900.0078000.00 |
| 2022-10-12 | 东亚前海 | 增持 | 0.100.150.37 | 13557.0021009.0052270.00 |
| 2022-09-05 | 东北证券 | 买入 | 0.110.180.27 | 14800.0025200.0037400.00 |
| 2022-09-03 | 信达证券 | - | -0.050.310.56 | -7600.0044300.0078300.00 |