BOETechnologyGroupCo.,Ltd.31December2025
ENGLISHTRANSLATIONOFCONSOLIDATEDFINANCIALSTATEMENTS
FORTHEYEAR1JANUARY2025TO31DECEMBER2025IFTHEREISANYCONFLICTBETWEENTHECHINESEVERSIONANDITSENGLISH
TRANSLATION,THECHINESEVERSIONWILLPREVAIL
BOETechnologyGroupCo.,Ltd.
CONTENTS
PagesI.AUDITOR’SREPORT1-6II.AUDITEDFINANCIALSTATEMENTS
Consolidatedbalancesheet7-9Consolidatedincomestatement10-11Consolidatedstatementofchangesinequity12-15Consolidatedstatementofcashflows16-17Companybalancesheet18-19Companyincomestatement20Companystatementofchangesinequity21-24Companystatementofcashflows25-26Notestofinancialstatements27-139SUPPLEMENTARYINFORMATIONNon-recurringGainsandLosses:ItemsandAmounts1Returnonnetassetsandearningspershare1
AUDITOR’SREPORTErnst&YoungHuaMing(2026)ShenZiNo.70008969_A01
BOETechnologyGroupCo.,Ltd.TotheshareholdersofBOETechnologyGroupCo.,Ltd.:
(I)Opinion
WehaveauditedthefinancialstatementsofBOETechnologyGroupCo.,Ltd.(the“Company”),whichcomprisetheconsolidatedandcompanybalancesheetsasat31December2025,andtheconsolidatedandcompanyincomestatements,theconsolidatedandcompanystatementsofchangesinequityandtheconsolidatedandcompanystatementsofcashflowsfortheyearthenended,andnotestothefinancialstatements.Inouropinion,theaccompanyingfinancialstatementspresentfairly,inallmaterialrespects,theconsolidatedandtheCompany’sfinancialpositionasat31December2025,andtheconsolidatedandtheCompany’sfinancialperformanceandcashflowsfortheyearthenendedinaccordancewithAccountingStandardsforBusinessEnterprises(“ASBEs”).(II)BasisforopinionWeconductedourauditinaccordancewithChinaStandardsonAuditing(“CSAs”).OurresponsibilitiesunderthosestandardsarefurtherdescribedintheAuditor’sresponsibilitiesfortheauditofthefinancialstatementssectionofourreport.WeareindependentoftheCompanyinaccordancewithChinaIndependenceStandardNo.1-IndependenceRequirementsforFinancialStatementAuditandReviewEngagementsandChinaCodeofEthicsforCertifiedPublicAccountants(the“Code”).WehavealsofulfilledourotherethicalresponsibilitiesinaccordancewiththeCode.Wehavecompliedwiththeindependencerequirementsrelevanttotheauditofpublicinterestentities.Webelievethattheauditevidencewehaveobtainedissufficientandappropriatetoprovideabasisforouropinion.(III)KeyAuditMatters
Keyauditmattersarethosemattersthat,inourprofessionaljudgement,wereofmostsignificanceinourauditofthefinancialstatementsforthecurrentperiod.Thesematterswereaddressedinthecontextofourauditofthefinancialstatementsasawhole,andinformingouropinionthereon,andwedonotprovideaseparateopiniononthesematters.Foreachmatterbelow,ourdescriptionofhowourauditaddressedthematterisprovidedinthatcontext.Wehavefulfilledtheresponsibilitiesdescribedinthefinancialstatementssectionofourreport,includinginrelationtothesematters.Accordingly,ourauditincludedtheperformanceofproceduresdesignedtorespondtoourassessmentoftherisksofmaterialmisstatementofthefinancialstatements.Theresultsofourauditprocedures,includingtheproceduresperformedtoaddressthemattersbelow,providethebasisforourauditopinionontheaccompanyingfinancialstatements.
AUDITOR’SREPORT(continued)
Ernst&YoungHuaMing(2026)ShenZiNo.70008969_A01
BOETechnologyGroupCo.,Ltd.(III)KeyAuditMatters(continued)
| Keyauditmatter | Howourauditaddressedthekeyauditmatter |
| Revenuerecognition | |
| TherevenueofBOETechnologyGroupCo.,Ltd.(“BOE”)anditssubsidiaries(“BOEGroup”)ismainlyderivedfromthesaleofproductsrelatingtodisplaydeviceacrossthedomesticandoverseasmarkets.Thesalescontracts/orderssignedbetweenBOEGroupanditscustomers(mainlyelectronicequipmentmanufacturers)containvarioustradingterms.BOEGroupjudgesthetransfertimingofcontrolaccordingtothetradingterms,andrecognisesrevenueaccordingly.Dependingonthetradingterms,therevenueisusuallyrecognisedwhenthegoodsarereceived,orwhentheyarereceivedbythecarrier.WeidentifiedtherecognitionofBOEGroup’srevenueasakeyauditmatterbecauserevenue,asoneofBOEGroup’skeyperformanceindicators,andthereisaninherentriskthatrevenuemaynotberecognisedinacorrectperiod.PleaserefertoNoteIII,24fortheaccountingpolicies,andNoteV,47forfurtherdisclosures. | Theauditproceduresweperformedprimarilyincluded:?Evaluatethedesignandoperationeffectivenessofkeyinternalcontrolsrelatedtorevenuerecognitionforbusinesssegmentssuchasdisplaydevices;?Checkkeysalescontracts/ordersonasamplingbasistoidentifyrelevanttradingterms,andevaluatewhethertheaccountingpoliciesforrevenuerecognitionofBOEGroupmeettherequirementsofASBEs;?Onasamplingbasisandaccordingtodifferenttradingterms,reconciletherevenuerecordedinthecurrentyeartorelevantsupportingfilessuchasrelevantorders,shippingorders,deliveryreceipts,etc.toevaluatewhetherrevenueisrecognisedinaccordancewiththeaccountingpoliciesofBOEGroup;?Onasamplingbasisandaccordingtodifferenttradingterms,crosschecktherevenuerecognisedbeforeandafterthebalancesheetdateagainstrelevantsupportingfilessuchasrelevantorders,shippingorders,deliveryreceipts,etc.toevaluatewhetherrevenueisrecognisedinthecorrectperiod;?Selectsamplesandperformconfirmationproceduresontheaccountsreceivablebalanceasofthebalancesheetdate;?Selectsamplesofrevenueadjustments(includingsalesdiscountsandsalesreturns,etc.)occurringafterthebalancesheetdate,andcheckthemagainstrelevantsupportingdocumentation,toevaluatewhetherrevenuewasrecognisedinthecorrectperiod;?Reviewtheappropriatenessofrevenuedisclosuresinthefinancialstatements. |
AUDITOR’SREPORT(continued)
Ernst&YoungHuaMing(2026)ShenZiNo.70008969_A01
BOETechnologyGroupCo.,Ltd.(III)KeyAuditMatters(continued)
| Keyauditmatter | Howourauditaddressedthekeyauditmatter |
| Impairmentoffixedassetsandintangibleassets | |
| Asat31December2025,thecarryingamountoffixedassetsandintangibleassetsamountedtoRMB199,096,817,337,thejudgementonimpairmentindicationsandimpairmenttestarematerialtoBOEGroup’sfinancialstatements.ManagementofBOEGroupidentifiesassetgroupsbasedontheindependenceoftheirprimarycashinflowsfromthoseofotherassetsorassetgroups.Managementassesseswhetherindicatorsofimpairmentexistasofthebalancesheetdateandperformsimpairmenttestingwherenecessary,usinginternalandexternalinformationsuchasmarketsupplyanddemanddynamics,technologicaladvancements,operatingbudgets,andactualeconomicperformance.Forassetgroupswithindicatorsofimpairmentasofthebalancesheetdate,managementestimatestheirrecoverableamountandcomparesitwiththeircarryingamounttodeterminewhetheranyimpairmenthasoccurred.Therecoverableamountisbasedonthepresentvalueofexpectedfuturecashflows,whichrequiressignificantjudgment,particularlyinestimatingfuturesellingprices,salesvolumes,andthediscountrate.Giventhematerialityofthecarryingamountsofproperty,plant,andequipmentandintangibleassets,andthesignificantjudgmentinvolvedinassessingindicatorsofimpairmentandperformingimpairmenttestsonassetgroupswithsuchindicators,wehaveidentifiedtheimpairmentofproperty,plant,andequipmentandintangibleassetsasakeyauditmatter.PleaserefertoNoteIII,20fortheaccountingpolicies,andNotesV,15andV,18forfurtherdisclosures. | Theauditproceduresweperformedprimarilyincluded:?Evaluatemanagement’sidentificationofassetgroups,assessmentofimpairmentindicators,andassessthedesignandoperatingeffectivenessofkeyinternalcontrolsoverimpairmenttesting;?Evaluatewhethermanagement’sidentificationofassetgroupsandassessmentofimpairmentindicatorscomplywiththerequirementsoftheASBEs;?Forassetgroupswithsignificantindicatorsofimpairment:Reviewthekeyassumptionsusedbymanagementincalculatingtherecoverableamount,includingfuturesellingprices,salesvolumes,anddiscountrates,andassessthereasonablenessoftheseassumptionsinlightofhistoricaldata;Evaluatethecompetence,professionalqualifications,andobjectivityofexpertsengagedbymanagement;Utilizetheworkofinternalvaluationspecialiststoassessthereasonablenessofkeyvaluationparameters,suchasthecashflowmodelanddiscountrate,usedbymanagementinestimatingthepresentvalueoffuturecashflows;Performretrospectivereviewsofmanagement’shistoricalforecaststoevaluatetheiraccuracyandbias;Reviewthesensitivityanalysesperformedbymanagementonthekeyassumptionsusedintherecoverableamountcalculation.?Reviewtheappropriatenessofmanagement’sdisclosuresregardingtheimpairmentofrelatedassets. |
AUDITOR’SREPORT(continued)
Ernst&YoungHuaMing(2026)ShenZiNo.70008969_A01
BOETechnologyGroupCo.,Ltd.(IV)OtherinformationincludedintheAnnualReportBOEGroup‘smanagementareresponsiblefortheotherinformation.TheotherinformationcomprisestheinformationincludedintheAnnualReport,otherthanthefinancialstatementsandourauditor’sreportthereon.Ouropiniononthefinancialstatementsdoesnotcovertheotherinformationandwedonotexpressanyformofassuranceconclusionthereon.Inconnectionwithourauditoftheconsolidatedfinancialstatements,ourresponsibilityistoreadtheotherinformationand,indoingso,considerwhethertheotherinformationismateriallyinconsistentwiththeconsolidatedfinancialstatementsorourknowledgeobtainedintheauditorotherwiseappearstobemateriallymisstated.If,basedontheworkwehaveperformed,weconcludethatthereisamaterialmisstatementofthisotherinformation,wearerequiredtoreportthatfact.Wehavenothingtoreportinthisregard.(V)ResponsibilitiesofmanagementandthosechargedwithgovernanceforthefinancialstatementsBOEGroup‘smanagementareresponsibleforthepreparationofthefinancialstatementsthatgiveatrueandfairviewinaccordancewithASBEs,andforsuchinternalcontrolasBOEGroup‘smanagementdetermineisnecessarytoenablethepreparationofconsolidatedfinancialstatementsthatarefreefrommaterialmisstatement,whetherduetofraudorerror.Inpreparingtheconsolidatedfinancialstatements,BOEGroup‘smanagementareresponsibleforassessingtheGroup’sabilitytocontinueasagoingconcern,disclosing,asapplicable,mattersrelatedtogoingconcernandusingthegoingconcernbasisofaccountingunlessBOEGroup‘smanagementeitherintendtoliquidatetheGrouportoceaseoperationsorhavenorealisticalternativebuttodoso.ThosechargedwithgovernanceareresponsibleforoverseeingtheCompany’sfinancialreportingprocess.
AUDITOR’SREPORT(continued)
Ernst&YoungHuaMing(2026)ShenZiNo.70008969_A01
BOETechnologyGroupCo.,Ltd.(VI)Auditor’sresponsibilitiesfortheauditofthefinancialstatementsOurobjectivesaretoobtainreasonableassuranceaboutwhetherthefinancialstatementsasawholearefreefrommaterialmisstatement,whetherduetofraudorerror,andtoissueanauditor’sreportthatincludesouropinion.Reasonableassuranceisahighlevelofassurance,butisnotaguaranteethatanauditconductedinaccordancewithCSAswillalwaysdetectamaterialmisstatementwhenitexists.Misstatementscanarisefromfraudorerrorandaregenerallyconsideredmaterialif,individuallyorintheaggregate,theycouldreasonablybeexpectedtoinfluencetheeconomicdecisionsofuserstakenonthebasisofthesefinancialstatements.AspartofanauditinaccordancewithCSAs,weexerciseprofessionaljudgementandmaintainprofessionalscepticismthroughouttheaudit.Wealso:
(1)Identifyandassesstherisksofmaterialmisstatementofthefinancialstatements,whether
duetofraudorerror,designandperformauditproceduresresponsivetothoserisks,andobtainauditevidencethatissufficientandappropriatetoprovideabasisforouropinion.Theriskofnotdetectingamaterialmisstatementresultingfromfraudishigherthanforoneresultingfromerror,asfraudmayinvolvecollusion,forgery,intentionalomissions,misrepresentations,ortheoverrideofinternalcontrol.
(2)Obtainanunderstandingofinternalcontrolrelevanttotheauditinordertodesignaudit
proceduresthatareappropriateinthecircumstances.
(3)Evaluatetheappropriatenessofaccountingpoliciesusedandthereasonablenessof
accountingestimatesandrelateddisclosuresmadebythemanagement.
(4)Concludeontheappropriatenessofthemanagement’suseofthegoingconcernbasisof
accountingand,basedontheauditevidenceobtained,whetheramaterialuncertaintyexistsrelatedtoeventsorconditionsthatmaycastsignificantdoubtontheCompany’sabilitytocontinueasagoingconcern.Ifweconcludethatamaterialuncertaintyexists,wearerequiredtodrawattentioninourauditor’sreporttotherelateddisclosuresinthefinancialstatementsor,ifsuchdisclosuresareinadequate,tomodifyouropinion.Ourconclusionsarebasedontheauditevidenceobtaineduptothedateofourauditor’sreport.However,futureeventsorconditionsmaycausetheCompanytoceasetocontinueasagoingconcern.
AUDITOR’SREPORT(continued)
Ernst&YoungHuaMing(2026)ShenZiNo.70008969_A01
BOETechnologyGroupCo.,Ltd.(VI)Auditor’sresponsibilitiesfortheauditofthefinancialstatements(continued)
(5)Evaluatetheoverallpresentation,structureandcontentofthefinancialstatements,includingthedisclosures,andwhetherthefinancialstatementsrepresenttheunderlyingtransactionsandeventsinamannerthatachievesfairpresentation.
(6)ObtainsufficientappropriateauditevidenceregardingthefinancialinformationoftheentitiesorbusinessactivitieswithintheCompanytoexpressanopiniononthefinancialstatements.Weareresponsibleforthedirection,supervisionandperformanceofthegroupaudit.Weremainsolelyresponsibleforourauditopinion.Wecommunicatewiththosechargedwithgovernanceregarding,amongothermatters,theplannedscopeandtimingoftheauditandsignificantauditfindings,includinganysignificantdeficienciesininternalcontrolthatweidentifyduringouraudit.Wealsoprovidethosechargedwithgovernancewithastatementthatwehavecompliedwithrelevantethicalrequirementsregardingindependenceandtocommunicatewiththemallrelationshipsandothermattersthatmayreasonablybethoughttobearonourindependence,andwhereapplicable,actionstakentoeliminatethreatsorsafeguardsapplied.Fromthematterscommunicatedwiththosechargedwithgovernance,wedeterminethosemattersthatwereofmostsignificanceintheauditofthefinancialstatementsofthecurrentperiodandarethereforethekeyauditmatters.Wedescribethesemattersinourauditor’sreportunlesslaworregulationprecludespublicdisclosureaboutthematterorwhen,inextremelyrarecircumstances,wedeterminethatamattershouldnotbecommunicatedinourreportbecausetheadverseconsequencesofdoingsowouldreasonablybeexpectedtooutweighthepublicinterestbenefitsofsuchcommunication.
Ernst&YoungHuaMingLLPChineseCertifiedPublicAccountant:XieFeng
(EngagementPartner)
ChineseCertifiedPublicAccountant:WangJingBeijing,thePeople’sRepublicofChina30March2026
BOETechnologyGroupCo.,Ltd.CONSOLIDATEDBALANCESHEET31December2025ExpressedinRenminbiYuan
| ASSETS | NoteV | 31December2025 | 31December2024 |
Currentassets
| Currentassets | |||||
| Cashatbankandonhand | 1 | 72,222,940,175 | 74,252,625,215 | ||
| Financialassetsheldfortrading | 2 | 1,670,548,730 | 3,116,435,963 | ||
| Notesreceivable | 3 | 514,647,075 | 338,059,783 | ||
| Accountsreceivable | 4 | 32,293,002,623 | 36,338,199,204 | ||
| Receivablesfinancing | 5 | 585,672,349 | 472,537,400 | ||
| Prepayments | 6 | 810,701,464 | 634,482,224 | ||
| Otherreceivables | 7 | 822,793,900 | 812,871,521 | ||
| Inventories | 8 | 27,748,526,136 | 23,313,464,392 | ||
| Contractassets | 9 | 393,081,902 | 150,871,486 | ||
| Currentportionofnon-currentassets | 4,081,560 | 3,900,201 | |||
| Othercurrentassets | 10 | 4,809,821,866 | 3,954,007,985 |
Totalcurrentassets
| Totalcurrentassets | 141,875,817,780 | 143,387,455,374 |
Non-currentassets
| Non-currentassets | |||||
| Long-termreceivables | - | 492,067 | |||
| Long-termequityinvestments | 11 | 18,636,209,565 | 13,533,271,302 | ||
| Otherequityinvestments | 12 | 536,217,192 | 441,371,815 | ||
| Othernon-currentfinancialassets | 13 | 2,874,055,003 | 2,735,680,042 | ||
| Investmentproperties | 14 | 2,146,616,904 | 1,751,189,740 | ||
| Fixedassets | 15 | 186,299,299,142 | 204,904,419,511 | ||
| Constructioninprogress | 16 | 52,943,124,120 | 30,159,016,097 | ||
| Right-of-useassets | 17 | 807,290,109 | 754,408,280 | ||
| Intangibleassets | 18 | 12,797,518,195 | 11,263,463,194 | ||
| Developmentexpenditures | VI | 123,706,247 | 109,323,354 | ||
| Goodwill | 19 | 653,575,022 | 653,575,022 | ||
| Long-termprepaidexpenses | 20 | 599,601,573 | 598,444,923 | ||
| Deferredtaxassets | 21 | 854,033,038 | 694,888,275 | ||
| Othernon-currentassets | 22 | 15,231,258,913 | 18,991,222,545 |
Totalnon-currentassets
| Totalnon-currentassets | 294,502,505,023 | 286,590,766,167 |
Totalassets
| Totalassets | 436,378,322,803 | 429,978,221,541 |
Theaccompanyingnotestothefinancialstatementsformanintegralpartofthesefinancialstatements.
BOETechnologyGroupCo.,Ltd.CONSOLIDATEDBALANCESHEET(CONTINUED)31December2025ExpressedinRenminbiYuan
| LIABILITIESANDEQUITY | NoteV | 31December2025 | 31December2024 |
Currentliabilities
| Currentliabilities | |||||
| Short-termborrowings | 24 | 3,655,021,437 | 1,563,317,166 | ||
| Notespayable | 25 | 1,380,128,604 | 1,399,557,969 | ||
| Accountspayable | 26 | 37,242,292,283 | 36,713,498,406 | ||
| Receiptsinadvance | 77,763,054 | 118,971,193 | |||
| Contractliabilities | 27 | 2,223,451,538 | 2,083,836,158 | ||
| Employeebenefitspayable | 28 | 3,584,824,383 | 4,076,008,388 | ||
| Taxesandsurchargespayable | 29 | 1,319,215,532 | 1,576,606,596 | ||
| Otherpayables | 30 | 20,889,438,382 | 20,827,962,570 | ||
| Currentportionofnon-currentliabilities | 31 | 26,670,312,919 | 43,506,539,611 | ||
| Othercurrentliabilities | 32 | 4,349,146,900 | 3,394,971,140 |
Totalcurrentliabilities
| Totalcurrentliabilities | 101,391,595,032 | 115,261,269,197 |
Non-currentliabilities
| Non-currentliabilities | |||||
| Long-termborrowings | 33 | 101,576,573,473 | 100,932,391,740 | ||
| Bondspayable | 34 | 10,968,768,052 | - | ||
| Leaseliabilities | 35 | 687,762,666 | 631,418,986 | ||
| Long-termpayables | 36 | 2,348,036,273 | 121,077,871 | ||
| Provisions | 37 | - | 1,652,566 | ||
| Deferredincome | 38 | 6,798,033,210 | 4,544,617,931 | ||
| Deferredtaxliabilities | 21 | 1,134,894,697 | 1,290,798,747 | ||
| Othernon-currentliabilities | 39 | 3,996,902,667 | 2,648,822,759 |
Totalnon-currentliabilities
| Totalnon-currentliabilities | 127,510,971,038 | 110,170,780,600 |
Totalliabilities
| Totalliabilities | 228,902,566,070 | 225,432,049,797 |
Theaccompanyingnotestothefinancialstatementsformanintegralpartofthesefinancialstatements.
BOETechnologyGroupCo.,Ltd.CONSOLIDATEDBALANCESHEET(CONTINUED)31December2025ExpressedinRenminbiYuan
| LIABILITIESANDEQUITY | NoteV | 31December2025 | 31December2024 |
Equity
| Equity | |||||||
| Sharecapital | 40 | 37,413,880,464 | 37,645,016,203 | ||||
| Otherequityinstruments | 41 | - | 2,043,402,946 | ||||
| Capitalreserves | 42 | 51,859,961,722 | 52,207,573,706 | ||||
| Less:Treasuryshares | 43 | 1,499,835,264 | 1,216,490,683 | ||||
| Accumulatedothercomprehensiveincome | 44 | (766,570,036 | ) | (1,171,823,864 | ) | ||
| Specialisedreserves | 207,330,489 | 139,227,664 | |||||
| Surplusreserves | 45 | 4,035,830,324 | 3,879,754,479 | ||||
| Retainedearnings | 46 | 43,228,031,107 | 39,410,894,857 |
Totalequityattributabletoownersoftheparent
| Totalequityattributabletoownersoftheparent | 134,478,628,806 | 132,937,555,308 | ||
| ? | ||||
| Non-controllinginterests | 72,997,127,927 | 71,608,616,436 | ||
| ? | ||||
| Totalequity | 207,475,756,733 | 204,546,171,744 |
Totalliabilitiesandequity
| Totalliabilitiesandequity | 436,378,322,803 | 429,978,221,541 |
ChenYanshunChairmanoftheBoard
| ChenYanshunChairmanoftheBoard | FengQiangChairmanoftheExecutiveCommittee | YangXiaopingChiefFinancialOfficer | XuYaxiaoTheheadoftheaccountingdepartment |
Theaccompanyingnotestothefinancialstatementsformanintegralpartofthesefinancialstatements.
BOETechnologyGroupCo.,Ltd.CONSOLIDATEDINCOMESTATEMENTFortheyearended31December2025ExpressedinRenminbiYuan
| NoteV | 2025 | 2024 |
Revenue
| Revenue | 47 | 204,590,222,888 | 198,380,605,661 | |||
| Less:Costofsales | 47 | 172,602,044,011 | 168,221,949,573 | |||
| Taxesandsurcharges | 48 | 1,425,552,345 | 1,296,146,896 | |||
| Sellingexpenses | 49 | 2,172,622,919 | 1,995,294,652 | |||
| Administrativeexpenses | 50 | 5,896,341,836 | 6,218,672,130 | |||
| Researchanddevelopmentexpenses | 51 | 13,836,670,878 | 13,123,309,231 | |||
| Financeexpenses | 52 | 1,836,646,802 | 1,224,387,370 | |||
| Including:Interestexpenses | 3,292,142,233 | 4,033,259,880 | ||||
| Interestincome | 1,828,272,699 | 2,285,948,395 | ||||
| Add:Otherincome | 53 | 2,915,429,247 | 2,288,477,566 | |||
| Investmentincome | 54 | 653,966,677 | (540,900,653 | ) | ||
| Including:Income/(loss)frominvestmentsinassociatesandjointventures | 81,175,287 | (752,455,175 | ) | |||
| Fairvaluegains | 55 | 431,722,966 | 522,447,744 | |||
| Creditimpairmentlosses | 56 | (63,490,237 | ) | (112,125,114 | ) | |
| Impairmentlossesofassets | 57 | (4,005,541,287 | ) | (3,624,262,580 | ) | |
| Gainsondisposalofnon-currentassets | 58 | 30,428,604 | 96,175,264 |
Operatingprofit
| Operatingprofit | 6,782,860,067 | 4,930,658,036 | ||
| Add:Non-operatingincome | 59 | 314,980,839 | 216,286,272 | |
| Less:Non-operatingexpenses | 60 | 63,639,776 | 61,290,675 |
Profitbeforeincometax
| Profitbeforeincometax | 7,034,201,130 | 5,085,653,633 | ||
| Less:Incometaxexpenses | 61 | 2,006,827,561 | 940,379,751 |
NetProfit
| NetProfit | 5,027,373,569 | 4,145,273,882 |
Classifiedbygoingconcern
| Classifiedbygoingconcern | ||||
| Netprofitfromcontinuingoperations | 5,027,373,569 | 4,145,273,882 |
Theaccompanyingnotestothefinancialstatementsformanintegralpartofthesefinancialstatements.
BOETechnologyGroupCo.,Ltd.CONSOLIDATEDINCOMESTATMENT(CONTINUED)Fortheyearended31December2025ExpressedinRenminbiYuan
| NoteV | 2025 | 2024 |
Classifiedbyownership
| Classifiedbyownership | ||||||
| Profitattributabletoownersoftheparent | 5,856,966,754 | 5,323,248,974 | ||||
| Profitattributabletonon-controllinginterests | (829,593,185 | ) | (1,177,975,092 | ) |
Othercomprehensiveincome,netoftax
| Othercomprehensiveincome,netoftax | 44 | 416,083,549 | (5,776,420 | ) |
Othercomprehensiveincome/(loss),netoftax,attributabletoownersoftheparent
| Othercomprehensiveincome/(loss),netoftax,attributabletoownersoftheparent | 408,111,001 | (19,707,777 | ) |
Othercomprehensiveincomethatwillnotbereclassifiedtoprofitorloss
| Othercomprehensiveincomethatwillnotbereclassifiedtoprofitorloss | |||||
| Othercomprehensiveincomeusingtheequitymethodthatwillnotbereclassifiedtoprofitorloss | 38,861,322 | 45,589,853 | |||
| Changeinthefairvalueofotherequityinvestments | 95,049,059 | (35,206,474 | ) |
Othercomprehensiveincomethatmaybereclassifiedtoprofitorloss
| Othercomprehensiveincomethatmaybereclassifiedtoprofitorloss | |||||
| Othercomprehensiveincomeusingtheequitymethodthatmaybereclassifiedtoprofitorloss | 47,364,873 | - | |||
| Exchangedifferencesontranslationofforeigncurrencyfinancialstatements | 226,835,747 | (30,091,156 | ) |
Othercomprehensiveincome,netoftax,
attributabletonon-controllinginterests
| Othercomprehensiveincome,netoftax,attributabletonon-controllinginterests | 44 | 7,972,548 | 13,931,357 |
Totalcomprehensiveincome
| Totalcomprehensiveincome | 5,443,457,118 | 4,139,497,462 | ||||
| Including: | ||||||
| Totalcomprehensiveincomeattributabletoownersoftheparent | 6,265,077,755 | 5,303,541,197 | ||||
| Totalcomprehensiveincomeattributabletonon-controllinginterests | (821,620,637 | ) | (1,164,043,735 | ) |
Earningspershare
| Earningspershare | 62 | ||||
| Basicearningspershare | 0.16 | 0.14 | |||
| Dilutedearningspershare | 0.16 | 0.14? |
ChenYanshunChairmanoftheBoard
| ChenYanshunChairmanoftheBoard | FengQiangChairmanoftheExecutiveCommittee | YangXiaopingChiefFinancialOfficer | XuYaxiaoTheheadoftheaccountingdepartment |
Theaccompanyingnotestothefinancialstatementsformanintegralpartofthesefinancialstatements.
BOETechnologyGroupCo.,Ltd.CONSOLIDATEDSTATEMENTOFCHANGESINEQUITYFortheyearended31December2025ExpressedinRenminbiYuan
2025
Theaccompanyingnotestothefinancialstatementsformanintegralpartofthesefinancialstatements.
| Attributabletoownersoftheparent | Non-controllinginterests | Totalequity | ||||||||||||||||||
| Sharecapital | Otherequityinstruments | Capitalreserves | Less:Treasuryshares | Accumulatedothercomprehensiveincome | Specialisedreserves | Surplusreserves | Retainedearnings | Subtotal | ||||||||||||
I.
| I. | Balanceatbeginningofyear | 37,645,016,203 | 2,043,402,946 | 52,207,573,706 | 1,216,490,683 | (1,171,823,864 | 139,227,664 | 3,879,754,479 | 39,410,894,857 | 132,937,555,308 | 71,608,616,436 | 204,546,171,744 |
II.
| II. | Changesfortheyear | ||||||||||||||||||||||||||
| 1. | Totalcomprehensiveincome | - | - | - | - | 408,111,001 | - | - | 5,856,966,754 | 6,265,077,755 | (821,620,637 | ) | 5,443,457,118 | ||||||||||||||
| 2. | Capitalcontributedandreducedbyshareholders | ||||||||||||||||||||||||||
| (1) | Capitalcontributionsbynon-controllinginterests | - | - | - | - | - | - | - | - | - | 7,729,973,284 | 7,729,973,284 | |||||||||||||||
| (2) | Capitalreductionbynon-controllinginterests | - | - | - | - | - | - | - | - | - | (5,390,488,477 | (5,390,488,477 | ) | ||||||||||||||
| (3) | Equitytransactionswithnon-controllinginterests | - | - | 117,551,353 | - | - | - | - | - | 117,551,353 | (117,551,353 | - | |||||||||||||||
| (4) | Repurchaseoftreasuryshares | - | - | - | 1,499,835,264 | - | - | - | - | (1,499,835,264 | - | (1,499,835,264 | ) | ||||||||||||||
| (5) | Cancellationoftreasuryshares | (231,135,739 | ) | - | (778,740,068 | (1,009,875,807 | ) | - | - | - | - | - | - | - | |||||||||||||
| (6) | Amountofshare-basedpaymentrecognizedinshareholders'equity | - | - | 1,587,451 | (206,614,876 | - | - | - | - | 208,202,327 | (115,160 | 208,087,167 | |||||||||||||||
| (7) | Redemptionofcapitalforholdersofotherequityinstruments | - | (1,989,320,755 | ) | (10,679,245 | - | - | - | - | - | (2,000,000,000 | - | (2,000,000,000 | ) |
BOETechnologyGroupCo.,Ltd.CONSOLIDATEDSTATEMENTOFCHANGESINEQUITY(CONTINUED)Fortheyearended31December2025ExpressedinRenminbiYuan
2025(continued)
| ChenYanshunChairmanoftheBoard | FengQiangChairmanoftheExecutiveCommittee | YangXiaopingChiefFinancialOfficer | XuYaxiaoTheheadoftheaccountingdepartment |
Theaccompanyingnotestothefinancialstatementsformanintegralpartofthesefinancialstatements.
| Attributabletoownersoftheparent | Non-controllinginterests | Totalequity | ||||||||||||||||||
| Sharecapital | Otherequityinstruments | Capitalreserves | Less:Treasuryshares | Accumulatedothercomprehensiveincome | Specialisedreserves | Surplusreserves | Retainedearnings | Subtotal | ||||||||||||
II.
| II. | Changesfortheyear(continued) | ||||||||||||||||||||||||
| 3. | Profitdistribution | ||||||||||||||||||||||||
| (1) | Appropriationtosurplusreserves | - | - | - | - | - | - | 156,075,845 | (156,075,845 | ) | - | - | - | ||||||||||||
| (2) | Accruedinterestonholdersofotherequityinstruments | - | 15,917,809 | - | - | - | - | - | (15,917,809 | - | - | - | |||||||||||||
| (3) | Paymentforinterestonholdersofotherequityinstruments | - | (70,000,000 | - | - | - | - | - | - | (70,000,000 | - | (70,000,000 | ) | ||||||||||||
| (4) | Distributiontoshareholders | - | - | - | - | - | - | - | (1,870,694,023 | (1,870,694,023 | (88,730,910 | (1,959,424,933 | ) | ||||||||||||
| 4. | Transferwithinequity | ||||||||||||||||||||||||
| (1) | Transferofothercomprehensiveincometoretainedearnings | - | - | - | - | (2,857,173 | ) | - | - | 2,857,173 | - | - | - | ||||||||||||
| 5. | Specialisedreserves | ||||||||||||||||||||||||
| (1) | Appropriationfortheyear | - | - | - | - | - | 226,734,068 | - | - | 226,734,068 | 57,577,124 | 284,311,192 | |||||||||||||
| (2) | Utilisationfortheyear | - | - | - | - | - | (158,631,243 | - | - | (158,631,243 | (41,076,799 | (199,708,042 | ) | ||||||||||||
| 6 | Other | ||||||||||||||||||||||||
| (1) | Othermovementsinequityofassociates | - | - | 291,907,438 | - | - | - | - | - | 291,907,438 | - | 291,907,438 | |||||||||||||
| (2) | other | - | - | 30,761,087 | - | - | - | - | - | 30,761,087 | 60,544,419 | 91,305,506 |
III
| III | Balanceatendofyear | 37,413,880,464 | - | 51,859,961,722 | 1,499,835,264 | (766,570,036 | ) | 207,330,489 | 4,035,830,324 | 43,228,031,107 | 134,478,628,806 | 72,997,127,927 | 207,475,756,733 |
BOETechnologyGroupCo.,Ltd.CONSOLIDATEDSTATEMENTOFCHANGESINEQUITY(CONTINUED)Fortheyearended31December2025ExpressedinRenminbiYuan
2024
Theaccompanyingnotestothefinancialstatementsformanintegralpartofthesefinancialstatements.
| Attributabletoownersoftheparent | Non-controllinginterests | Totalequity | ||||||||||||||||||
| Sharecapital | Otherequityinstruments | Capitalreserves | Less:Treasuryshares | Accumulatedothercomprehensiveincome | Specialisedreserves | Surplusreserves | Retainedearnings | Subtotal | ||||||||||||
I.
| I. | Balanceatbeginningofyear | 37,652,529,195 | 2,043,402,946 | 52,113,580,746 | 462,036,240 | (1,136,997,224 | ) | 66,472,402 | 3,571,778,635 | 35,579,576,607 | 129,428,307,067 | 68,370,379,252 | 197,798,686,319 |
II.
| II. | Changesfortheyear | ||||||||||||||||||||||||
| 1. | Totalcomprehensiveincome | - | - | - | - | (19,707,777 | ) | - | - | 5,323,248,974 | 5,303,541,197 | (1,164,043,735 | 4,139,497,462 | ||||||||||||
| 2. | Capitalcontributedandreducedbyshareholders | ||||||||||||||||||||||||
| (1) | Capitalcontributionsbynon-controllinginterests | - | - | - | - | - | - | - | - | - | 4,652,010,645 | 4,652,010,645 | |||||||||||||
| (2) | Repurchaseoftreasuryshares | - | - | - | 999,872,378 | - | - | - | - | (999,872,378 | - | (999,872,378 | ) | ||||||||||||
| (3) | Cancellationoftreasuryshares | (7,512,992 | - | (9,986,070 | (17,499,062 | ) | - | - | - | - | - | -? | - | ||||||||||||
| (4) | Amountofshare-basedpaymentrecognizedinshareholders'equity | - | - | 127,147,039 | (227,918,873 | - | - | - | - | 355,065,912 | 9,581,064 | 364,646,976 | |||||||||||||
| (5) | Other | - | - | - | - | - | - | - | - | - | (10,000,000 | (10,000,000 | ) |
BOETechnologyGroupCo.,Ltd.CONSOLIDATEDSTATEMENTOFCHANGESINEQUITY(CONTINUED)Fortheyearended31December2025ExpressedinRenminbiYuan
2024(continued)
| ChenYanshunChairmanoftheBoard | FengQiangChairmanoftheExecutiveCommittee | YangXiaopingChiefFinancialOfficer | XuYaxiaoTheheadoftheaccountingdepartment |
Theaccompanyingnotestothefinancialstatementsformanintegralpartofthesefinancialstatements.
| Attributabletoownersoftheparent | Non-controllinginterests | Totalequity | ||||||||||||||||||
| Sharecapital | Otherequityinstruments | Capitalreserves | Less:Treasuryshares | Accumulatedothercomprehensiveincome | Specialisedreserves | Surplusreserves | Retainedearnings | Subtotal | ||||||||||||
II.
| II. | Changesfortheyear(continued) | ||||||||||||||||||||||||
| 3. | Profitdistribution | ||||||||||||||||||||||||
| (1) | Appropriationtosurplusreserves | - | - | - | - | - | - | 307,923,188 | (307,923,188 | ) | - | - | - | ||||||||||||
| (2) | Accruedinterestonholdersofotherequityinstruments | - | 70,000,000 | - | - | - | - | - | (70,000,000 | - | - | - | |||||||||||||
| (3) | Paymentforinterestonholdersofotherequityinstruments | - | (70,000,000 | - | - | - | - | - | - | (70,000,000 | - | (70,000,000 | ) | ||||||||||||
| (4) | Distributiontoshareholders | - | - | - | - | - | - | - | (1,129,073,743 | (1,129,073,743 | (93,546,479 | (1,222,620,222 | ) | ||||||||||||
| 4. | Transferwithinequity | ||||||||||||||||||||||||
| (1) | Transferofothercomprehensiveincometoretainedearnings | - | - | - | - | (15,118,863 | ) | - | 52,656 | 15,066,207 | - | - | - | ||||||||||||
| 5. | Specialisedreserves | ||||||||||||||||||||||||
| (1) | Appropriationfortheyear | - | - | - | - | - | 209,278,103 | - | - | 209,278,103 | 51,873,021 | 261,151,124 | |||||||||||||
| (2) | Utilisationfortheyear | - | - | - | - | - | (136,522,841 | - | - | (136,522,841 | (38,689,907 | (175,212,748 | ) | ||||||||||||
| 6 | Other | ||||||||||||||||||||||||
| (1) | Othermovementsinequityofassociates | - | - | 14,652,743 | - | - | - | - | - | 14,652,743 | - | 14,652,743 | |||||||||||||
| (2) | Other | - | - | (37,820,752 | - | - | - | - | - | (37,820,752 | (168,947,425 | (206,768,177 | ) |
III
| III | Balanceatendofyear | 37,645,016,203 | 2,043,402,946 | 52,207,573,706 | 1,216,490,683 | (1,171,823,864 | ) | 139,227,664 | 3,879,754,479 | 39,410,894,857 | 132,937,555,308 | 71,608,616,436 | 204,546,171,744 |
BOETechnologyGroupCo.,Ltd.CONSOLIDATEDSTATEMENTOFCASHFLOWSFortheyearended31December2025ExpressedinRenminbiYuan
| NoteV | 2025 | 2024 |
1.
| 1. | CASHFLOWSFROMOPERATINGACTIVITIES |
Cashreceiptsfromthesaleofgoodsandthe
renderingofservices
| Cashreceiptsfromthesaleofgoodsandtherenderingofservices | 216,446,744,340 | 207,177,636,682 | |||||
| Receiptsoftaxesandsurchargesrefunds | 10,504,844,336 | 9,436,155,018 | |||||
| Othercashreceiptsrelatingtooperatingactivities | 63 | 7,893,922,358 | 2,601,966,374 | ||||
| ? | |||||||
| Totalcashinflowsfromoperatingactivities | 234,845,511,034 | 219,215,758,074 | |||||
| ? | |||||||
| Cashpaymentsforgoodsandservices | (153,264,909,445 | ) | (139,974,564,163 | ) | |||
| Cashpaymentstoandonbehalfofemployees | (21,414,709,980 | ) | (19,215,661,123 | ) | |||
| Paymentsoftaxesandsurcharges | (6,064,623,177 | ) | (4,938,746,118 | ) | |||
| Othercashpaymentsrelatingtooperatingactivities | 63 | (5,276,712,758 | ) | (7,349,209,291 | ) | ||
| ? | |||||||
| Totalcashoutflowsfromoperatingactivities | (186,020,955,360 | ) | (171,478,180,695 | ) |
Netcashflowsfromoperatingactivities
| Netcashflowsfromoperatingactivities | 64 | 48,824,555,674 | 47,737,577,379 |
2.
| 2. | CASHFLOWSFROMINVESTINGACTIVITIES |
Cashreceiptsfromreturnsofinvestments
| Cashreceiptsfromreturnsofinvestments | 37,852,996,343 | 59,316,324,819 | |||
| Cashreceiptsfromreturnsoninvestments | 1,277,028,744 | 671,568,341 | |||
| Netcashreceiptsfromdisposaloffixedassets,intangibleassetsandotherlong-termassets | 28,669,615 | 156,338,437 | |||
| Othercashreceiptsrelatingtoinvestingactivities | 63 | 325,253,271 | 2,485,332,205 | ||
| ? | |||||
| Totalcashinflowsfrominvestingactivities | 39,483,947,973 | 62,629,563,802 |
Cashpaymentstoacquirefixedassets,intangible
assetsandotherlong-termassets
| Cashpaymentstoacquirefixedassets,intangibleassetsandotherlong-termassets | (40,094,380,995 | ) | (34,037,798,428 | ) | |||
| Cashpaymentsforinvestments | (40,128,721,276 | ) | (61,241,398,520 | ) | |||
| Othercashpaymentsrelatingtoinvestingactivities | 63 | (189,207,236 | ) | - | |||
| ? | |||||||
| Totalcashoutflowsfrominvestingactivities | (80,412,309,507 | ) | (95,279,196,948 | ) |
Netcashflowsfrominvestingactivities
| Netcashflowsfrominvestingactivities | (40,928,361,534 | ) | (32,649,633,146 | ) |
Theaccompanyingnotestothefinancialstatementsformanintegralpartofthesefinancialstatements.
BOETechnologyGroupCo.,Ltd.CONSOLIDATEDSTATEMENTOFCASHFLOWS(CONTINUED)Fortheyearended31December2025ExpressedinRenminbiYuan
| NoteV | 2025 | 2024 |
3.
| 3. | CASHFLOWSFROMFINANCINGACTIVITIES |
Cashproceedsfrominvestments
| Cashproceedsfrominvestments | 7,729,973,284 | 4,652,010,645 | |||
| Including:Cashreceiptsfromcapitalcontributionsfromnon-controllinginterestsofsubsidiaries | 7,729,973,284 | 4,652,010,645 | |||
| Cashreceiptsfromborrowings | 44,668,867,158 | 47,194,037,263 | |||
| Cashreceiptsfromissuanceofcorporatebonds | 11,000,000,000 | - | |||
| Othercashreceiptsrelatingtofinancingactivities | 63 | 293,613,208 | - |
Totalcashinflowsfromfinancingactivities
| Totalcashinflowsfromfinancingactivities | 63,692,453,650 | 51,846,047,908 |
Cashrepaymentsfordebts
| Cashrepaymentsfordebts | (59,278,101,812 | ) | (49,117,270,919 | ) | |||
| Cashpaymentsfordistributionofdividendsorprofitandinterestexpenses | (6,002,224,482 | ) | (6,390,837,882 | ) | |||
| Including:Dividendsorprofitpaidtonon-controllingshareholdersofsubsidiaries | (90,686,310 | ) | (91,448,476 | ) | |||
| Cashpaymentsforredemptionofotherequityinstruments | (2,000,000,000 | ) | - | ||||
| Othercashpaymentsrelatingtofinancingactivities | 63 | (7,637,458,489 | ) | (1,855,318,097 | ) |
Totalcashoutflowsfromfinancingactivities
| Totalcashoutflowsfromfinancingactivities | (74,917,784,783 | ) | (57,363,426,898 | ) |
Netcashflowsfromfinancingactivities
| Netcashflowsfromfinancingactivities | (11,225,331,133 | ) | (5,517,378,990 | ) |
4.
| 4. | Effectofexchangeratechangesoncashandcashandcashequivalents | (464,819,741 | ) | 341,705,520 |
5.
| 5. | Net(decrease)/increaseincashandcashequivalents | (3,793,956,734 | ) | 9,912,270,763 | |||
| Add:Cashandcashequivalentsatbeginningofyear | 64 | 62,005,252,511 | 52,092,981,748 |
6.
| 6. | Cashandcashequivalentsatendofyear | 64 | 58,211,295,777 | 62,005,252,511 |
ChenYanshunChairmanoftheBoard
| ChenYanshunChairmanoftheBoard | FengQiangChairmanoftheExecutiveCommittee | YangXiaopingChiefFinancialOfficer | XuYaxiaoTheheadoftheaccountingdepartment |
Theaccompanyingnotestothefinancialstatementsformanintegralpartofthesefinancialstatements.
BOETechnologyGroupCo.,Ltd.COMPANYBALANCESHEET31December2025ExpressedinRenminbiYuan
| ASSETS | NoteXVI | 31December2025 | 31December2024 |
Currentassets
| Currentassets | |||||
| Cashatbankandonhand | 4,806,197,426 | 4,622,109,813 | |||
| Accountsreceivable | 1 | 2,198,992,377 | 3,557,166,876 | ||
| Prepayments | 6,603,029 | 6,440,618 | |||
| Otherreceivables | 2 | 22,251,324,303 | 32,075,715,118 | ||
| Inventories | 26,496,574 | 31,198,429 | |||
| Othercurrentassets | 194,206,146 | 143,433,811 | |||
| ? | |||||
| Totalcurrentassets | 29,483,819,855 | 40,436,064,665 |
Non-currentassets
| Non-currentassets | |||||
| Long-termequityinvestments | 3 | 223,119,069,186 | 203,191,541,965 | ||
| Otherequityinvestments | 76,042,654 | 60,783,163 | |||
| Othernon-currentfinancialassets | 1,712,581,473 | 1,562,089,931 | |||
| Investmentproperties | 725,255,291 | 235,247,956 | |||
| Fixedassets | 2,259,541,327 | 1,542,132,717 | |||
| Constructioninprogress | 256,643,430 | 1,262,758,363 | |||
| Right-of-useassets | 10,692,642 | 47,104,764 | |||
| Intangibleassets | 3,081,721,569 | 1,001,523,422 | |||
| Long-termprepaidexpenses | 244,430,822 | 290,214,066 | |||
| Deferredtaxassets | 101,328,877 | - | |||
| Othernon-currentassets | 614,663,026 | 320,460,049 | |||
| ? | |||||
| Totalnon-currentassets | 232,201,970,297 | 209,513,856,396 | |||
| ? | |||||
| Totalassets | 261,685,790,152 | 249,949,921,061 |
Theaccompanyingnotestothefinancialstatementsformanintegralpartofthesefinancialstatements.
BOETechnologyGroupCo.,Ltd.COMPANYBALANCESHEET(CONTINUED)31December2025ExpressedinRenminbiYuan
| LIABILITIESANDEQUITY | NoteXVI | 31December2025 | 31December2024 |
Currentliabilities
| Currentliabilities | |||||
| Accountspayable | 570,702,685 | 503,922,556 | |||
| Receiptsinadvance | 1,129,345 | 13,140,209 | |||
| Contractliabilities | 2,528,158 | 719,297 | |||
| Employeebenefitspayable | 303,061,711 | 453,127,454 | |||
| Taxesandsurchargespayable | 42,036,763 | 310,771,542 | |||
| Otherpayables | 4 | 3,547,491,173 | 3,471,340,673 | ||
| Currentportionofnon-currentliabilities | 8,338,312,344 | 11,029,129,176 | |||
| Othercurrentliabilities | 87,910,687 | 609,513,850 | |||
| ? | |||||
| Totalcurrentliabilities | 12,893,172,866 | 16,391,664,757 |
Non-currentliabilities
| Non-currentliabilities | |||||
| Long-termborrowings | 5 | 39,665,261,000 | 41,257,600,000 | ||
| Bondspayable | 10,968,768,052 | - | |||
| Leaseliabilities | 2,607,211 | 555,400 | |||
| Long-termpayables | 2,247,200,008 | - | |||
| Deferredincome | 146,860,897 | 47,137,540 | |||
| Deferredtaxliabilities | - | 18,162,044 | |||
| Othernon-currentliabilities | 96,690,793,681 | 89,520,793,681 | |||
| ? | |||||
| Totalnon-currentliabilities | 149,721,490,849 | 130,844,248,665 |
Totalliabilities
| Totalliabilities | 162,614,663,715 | 147,235,913,422 |
Owners’equity
| Owners’equity | ||||||
| Sharecapital | 37,413,880,464 | 37,645,016,203 | ||||
| Otherequityinstruments | - | 2,043,402,946 | ||||
| Capitalreserves | 51,061,480,294 | 51,871,366,552 | ||||
| Less:Treasuryshares | 1,499,835,264 | 1,216,490,683 | ||||
| Accumulatedothercomprehensiveincome | (217,143,204 | ) | (267,884,908 | ) | ||
| Surplusreserves | 4,035,830,324 | 3,879,754,479 | ||||
| Retainedearnings | 8,276,913,823 | 8,758,843,050 | ||||
| ? | ||||||
| Totalequity | 99,071,126,437 | 102,714,007,639 |
Totalliabilitiesandequity
| Totalliabilitiesandequity | 261,685,790,152 | 249,949,921,061 |
ChenYanshunChairmanoftheBoard
| ChenYanshunChairmanoftheBoard | FengQiangChairmanoftheExecutiveCommittee | YangXiaopingChiefFinancialOfficer | XuYaxiaoTheheadoftheaccountingdepartment |
Theaccompanyingnotestothefinancialstatementsformanintegralpartofthesefinancialstatements.
BOETechnologyGroupCo.,Ltd.COMPANYINCOMESTATEMENTFortheyearended31December2025ExpressedinRenminbiYuan
| NoteXVI | 2025 | 2024 |
Revenue
| Revenue | 6 | 4,960,667,359 | 5,558,110,352 | |||
| Less:Costofsales | 6 | 37,840,604 | 11,459,521 | |||
| Taxesandsurcharges | 46,112,168 | 41,818,720 | ||||
| Administrativeexpenses | 1,604,634,753 | 1,944,464,914 | ||||
| Researchanddevelopmentexpenses | 2,769,656,332 | 2,452,578,625 | ||||
| Financeexpenses | 558,950,225 | 494,390,647 | ||||
| Including:Interestexpenses | 620,972,124 | 528,904,973 | ||||
| Interestincome | 27,032,569 | 39,349,343 | ||||
| Add:Otherincome | 64,791,958 | 955,230,189 | ||||
| Investmentincome | 7 | 1,338,404,703 | 1,708,144,852 | |||
| Including:income/(loss)frominvestmentsinassociatesandjointventures | 88,124,345 | (476,270,739 | ) | |||
| Fairvaluegains | 6,938,295 | 3,403,675 | ||||
| Creditimpairmentlosses | (9,383 | ) | (80,000,336 | ) | ||
| Gainsondisposalofnon-currentassets | 4,846 | 818 |
Operatingprofit
| Operatingprofit | 1,353,603,696 | 3,200,177,123 | ||
| Add:Non-operatingincome | 246,812,339 | 6,601,784 | ||
| Less:Non-operatingexpenses | 11,782,120 | 22,272,166 |
Profitbeforeincometax
| Profitbeforeincometax | 1,588,633,915 | 3,184,506,741 | ||
| Less:Incometaxexpenses | 27,875,465 | 105,274,860 |
Profit
| Profit | 1,560,758,450 | 3,079,231,881 | ||
| Including:Profitfromcontinuingoperations | 1,560,758,450 | 3,079,231,881 |
Othercomprehensiveincome,netoftax
| Othercomprehensiveincome,netoftax | 50,741,704 | 29,074,708 |
Othercomprehensiveincomethatwillnotbereclassifiedtoprofitorloss
| Othercomprehensiveincomethatwillnotbereclassifiedtoprofitorloss | |||||
| Othercomprehensiveincomeusingtheequitymethodthatwillnotbereclassifiedtoprofitorloss | 37,771,138 | 30,126,376 | |||
| Changeinthefairvalueofotherequityinvestments | 12,970,566 | (1,051,668 | ) |
Totalcomprehensiveincome
| Totalcomprehensiveincome | 1,611,500,154 | 3,108,306,589 |
ChenYanshunChairmanoftheBoard
| ChenYanshunChairmanoftheBoard | FengQiangChairmanoftheExecutiveCommittee | YangXiaopingChiefFinancialOfficer | XuYaxiaoTheheadoftheaccountingdepartment |
Theaccompanyingnotestothefinancialstatementsformanintegralpartofthesefinancialstatements.
BOETechnologyGroupCo.,Ltd.COMPANYSTATEMENTOFCHANGESINEQUITYFortheyearended31December2025ExpressedinRenminbiYuan
2025
Theaccompanyingnotestothefinancialstatementsformanintegralpartofthesefinancialstatements.
| Sharecapital | Otherequityinstruments | Capitalreserves | Less:Treasuryshares | Accumulatedothercomprehensiveincome | Surplusreserves | Retainedearnings | Totalequity |
I.
| I. | Balanceatbeginningofyear | 37,645,016,203 | 2,043,402,946 | 51,871,366,552 | 1,216,490,683 | (267,884,908 | ) | 3,879,754,479 | 8,758,843,050 | 102,714,007,639 |
II.
| II. | Changesfortheyear | |||||||||||||||||||
| 1. | Totalcomprehensiveincome | - | - | - | - | 50,741,704 | - | 1,560,758,450 | 1,611,500,154 | |||||||||||
| 2. | Capitalcontributedandreducedbyshareholders | |||||||||||||||||||
| (1) | Repurchaseoftreasuryshares | - | - | - | 1,499,835,264 | - | - | - | (1,499,835,264 | |||||||||||
| (2) | Cancellationoftreasuryshares | (231,135,739 | ) | - | (778,740,068 | ) | (1,009,875,807 | ) | - | - | - | - | ||||||||
| (3) | Amountofshare-basedpaymentrecognizedinshareholders'equity | - | - | 1,472,291 | (206,614,876 | ) | - | - | - | 208,087,167 | ||||||||||
| (4) | Redemptionofcapitalforholdersofotherequityinstruments | - | (1,989,320,755 | ) | (10,679,245 | ) | - | - | - | - | (2,000,000,000 |
BOETechnologyGroupCo.,Ltd.COMPANYSTATEMENTOFCHANGESINEQUITY(CONTINUED)Fortheyearended31December2025ExpressedinRenminbiYuan
2025(continued)
| ChenYanshunChairmanoftheBoard | FengQiangChairmanoftheExecutiveCommittee | YangXiaopingChiefFinancialOfficer | XuYaxiaoTheheadoftheaccountingdepartment |
Theaccompanyingnotestothefinancialstatementsformanintegralpartofthesefinancialstatements
| Sharecapital | Otherequityinstruments | Capitalreserves | Less:Treasuryshares | Accumulatedothercomprehensiveincome | Surplusreserves | Retainedearnings | Totalequity |
II.
| II. | Changesfortheyear(continued) | ||||||||||||||||||
| 3. | Profitdistribution | ||||||||||||||||||
| (1) | Appropriationtosurplusreserves | - | - | - | - | - | 156,075,845 | (156,075,845 | ) | - | |||||||||
| (2) | Accruedinterestonholdersofotherequityinstruments | - | 15,917,809 | - | - | - | - | (15,917,809 | ) | - | |||||||||
| (3) | Paymentforinterestonholdersofotherequityinstruments | - | (70,000,000 | ) | - | - | - | - | - | (70,000,000 | |||||||||
| (4) | Distributiontoshareholders | - | - | - | - | - | - | (1,870,694,023 | ) | (1,870,694,023 | |||||||||
| 4. | Others | ||||||||||||||||||
| (1) | Othermovementsinequityofassociates | - | - | (21,939,236 | ) | - | - | - | - | (21,939,236 |
III
| III | Balanceatendofyear | 37,413,880,464 | - | 51,061,480,294 | 1,499,835,264 | (217,143,204 | ) | 4,035,830,324 | 8,276,913,823 | 99,071,126,437 |
BOETechnologyGroupCo.,Ltd.COMPANYSTATEMENTOFCHANGESINEQUITY(CONTINUED)Fortheyearended31December2025ExpressedinRenminbiYuan
2024
Theaccompanyingnotestothefinancialstatementsformanintegralpartofthesefinancialstatements.
| Sharecapital | Otherequityinstruments | Capitalreserves | Less:Treasuryshares | Accumulatedothercomprehensiveincome | Surplusreserves | Retainedearnings | Totalequity |
I.
| I. | Balanceatbeginningofyear | 37,652,529,195 | 2,043,402,946 | 51,741,820,724 | 462,036,240 | (296,433,056 | ) | 3,571,778,635 | 7,186,134,196 | 101,437,196,400 |
II.
| II. | Changesfortheyear | ||||||||||||||||||
| 1. | Totalcomprehensiveincome | - | - | - | - | 29,074,708 | - | 3,079,231,881 | 3,108,306,589 | ||||||||||
| 2. | Capitalcontributedandreducedbyshareholders | ||||||||||||||||||
| (1) | Repurchaseoftreasuryshares | - | - | - | 999,872,378 | - | - | - | (999,872,378 | ||||||||||
| (2) | Cancellationoftreasuryshares | (7,512,992 | ) | - | (9,986,070 | ) | (17,499,062 | ) | - | - | - | - | |||||||
| (3) | Amountofshare-basedpaymentrecognizedinshareholders'equity | - | - | 136,728,103 | (227,918,873 | ) | - | - | - | 364,646,976 |
BOETechnologyGroupCo.,Ltd.COMPANYSTATEMENTOFCHANGESINEQUITY(CONTINUED)Fortheyearended31December2025ExpressedinRenminbiYuan
2024(continued)
| ChenYanshunChairmanoftheBoard | FengQiangChairmanoftheExecutiveCommittee | YangXiaopingChiefFinancialOfficer | XuYaxiaoTheheadoftheaccountingdepartment |
Theaccompanyingnotestothefinancialstatementsformanintegralpartofthesefinancialstatements.
| Sharecapital | Otherequityinstruments | Capitalreserves | Less:Treasuryshares | Accumulatedothercomprehensiveincome | Surplusreserves | Retainedearnings | Totalequity |
II.
| II. | Changesfortheyear(continued) | |||||||||||||||||
| 3. | Profitdistribution | |||||||||||||||||
| (1) | Appropriationtosurplusreserves | - | - | - | - | - | 307,923,188 | (307,923,188 | ) | - | ||||||||
| (2) | Accruedinterestonholdersofotherequityinstruments | - | 70,000,000 | - | - | - | - | (70,000,000 | ) | - | ||||||||
| (3) | Paymentforinterestonholdersofotherequityinstruments | - | (70,000,000 | ) | - | - | - | - | - | (70,000,000 | ||||||||
| (4) | Distributiontoshareholders | - | - | - | - | - | - | (1,129,073,743 | ) | (1,129,073,743 | ||||||||
| 4. | Transferwithinequity | |||||||||||||||||
| (1) | Transferofothercomprehensiveincometoretainedearnings | - | - | - | - | (526,560 | ) | 52,656 | 473,904 | - | ||||||||
| 5 | Other | |||||||||||||||||
| (1) | Othermovementsinequityofassociates | - | - | 2,698,287 | - | - | - | - | 2,698,287 | |||||||||
| (2) | Other | - | - | 105,508 | - | - | - | - | 105,508 |
III.
| III. | Balanceatendofyear | 37,645,016,203 | 2,043,402,946 | 51,871,366,552 | 1,216,490,683 | (267,884,908 | ) | 3,879,754,479 | 8,758,843,050 | 102,714,007,639 |
BOETechnologyGroupCo.,Ltd.COMPANYSTATEMENTOFCASHFLOWSFortheyearended31December2025ExpressedinRenminbiYuan
| 2025 | 2024 |
1.
| 1. | CASHFLOWSFROMOPERATINGACTIVITIES |
Cashreceiptsfromthesaleofgoodsandtherenderingofservices
| Cashreceiptsfromthesaleofgoodsandtherenderingofservices | 6,426,323,226 | 8,576,350,715 | ||
| Receiptsoftaxandsurchargesrefunds | 2,007 | 12,091 | ||
| Othercashreceiptsrelatingtooperatingactivities | 493,095,961 | 458,561,728 | ||
| ? | ||||
| Totalcashinflowsfromoperatingactivities | 6,919,421,194 | 9,034,924,534 |
Cashpaymentsforgoodsandservices
| Cashpaymentsforgoodsandservices | (1,512,330,793 | ) | (1,041,936,007 | ) | ||
| Cashpaymentstoandonbehalfofemployees | (1,486,641,714 | ) | (1,348,047,244 | ) | ||
| Paymentsoftaxesandsurcharges | (624,246,153 | ) | (470,413,241 | ) | ||
| Othercashpaymentsrelatingtooperatingactivities | (896,731,133 | ) | (1,204,371,696 | ) | ||
| ? | ||||||
| Totalcashoutflowsfromoperatingactivities | (4,519,949,793 | ) | (4,064,768,188 | ) |
Netcashflowsfromoperatingactivities
| Netcashflowsfromoperatingactivities | 2,399,471,401 | 4,970,156,346 |
2.
| 2. | CASHFLOWSFROMINVESTINGACTIVITIES |
Cashreceiptsfromreturnsofinvestments
| Cashreceiptsfromreturnsofinvestments | 575,858,940 | 2,807,425,581 | ||
| Cashreceiptsfromreturnsoninvestments | 2,838,215,143 | 2,527,840,286 | ||
| Netcashreceivedfromdisposaloffixedassets,intangibleassetsandotherlong-termassets | 985,435 | 842,917 | ||
| Othercashreceiptsrelatingtoinvestingactivities | 9,775,322,198 | 6,942,812,478 | ||
| ? | ||||
| Totalcashinflowsfrominvestingactivities | 13,190,381,716 | 12,278,921,262 |
Cashpaymentstoacquirefixedassets,intangible
assetsandotherlong-termassets
| Cashpaymentstoacquirefixedassets,intangibleassetsandotherlong-termassets | (588,210,040 | ) | (1,743,031,313 | ) | ||
| Cashpaymentsforinvestments | (20,213,432,135 | ) | (13,557,349,939 | ) | ||
| Othercashpaymentsrelatingtootherinvestingactivities | (913,788,092 | ) | (12,190,000,000 | ) | ||
| ? | ||||||
| Totalcashoutflowsfrominvestingactivities | (21,715,430,267 | ) | (27,490,381,252 | ) |
Netcashflowsfrominvestingactivities
| Netcashflowsfrominvestingactivities | (8,525,048,551 | ) | (15,211,459,990 | ) |
Theaccompanyingnotestothefinancialstatementsformanintegralpartofthesefinancialstatements.
BOETechnologyGroupCo.,Ltd.COMPANYSTATEMENTOFCASHFLOWS(CONTINUED)Fortheyearended31December2025ExpressedinRenminbiYuan
| 2025 | 2024 |
3.
| 3. | CASHFLOWSFROMFINANCINGACTIVITIES |
Cashreceiptsfromborrowings
| Cashreceiptsfromborrowings | 10,299,661,000 | 18,520,000,000 | ||
| Cashreceiptsfromissuanceofcorporatebonds | 11,000,000,000 | - | ||
| Othercashreceiptsrelatingtofinancingactivities | 9,670,000,000 | 11,220,000,000 |
Totalcashinflowsfromfinancingactivities
| Totalcashinflowsfromfinancingactivities | 30,969,661,000 | 29,740,000,000 |
Cashrepaymentsfordebts
| Cashrepaymentsfordebts | (15,536,500,000 | ) | (14,318,800,000 | ) | ||
| Cashpaymentsfordistributionofdividendsorprofitandinterestexpenses | (3,048,358,000 | ) | (2,499,539,504 | ) | ||
| Cashpaymentsforredemptionofotherequityinstruments | (2,000,000,000 | ) | - | |||
| Othercashpaymentsrelatingtofinancingactivities | (4,059,940,393 | ) | (2,517,521,421 | ) |
Totalcashoutflowsfromfinancingactivities
| Totalcashoutflowsfromfinancingactivities | (24,644,798,393 | ) | (19,335,860,925 | ) |
Netcashflowsfromfinancingactivities
| Netcashflowsfromfinancingactivities | 6,324,862,607 | 10,404,139,075 |
4.
| 4. | Effectofexchangeratechangesoncashandcashandcashequivalents | (51,246,828 | ) | 29,846,436 |
5.
| 5. | Netincreaseincashandcashequivalents | 148,038,629 | 192,681,867 | ||
| Add:Cashandcashequivalentsatbeginningofyear | 4,442,011,688 | 4,249,329,821 |
6.
| 6. | Cashandcashequivalentsatendofyear | 4,590,050,317 | 4,442,011,688 |
ChenYanshunChairmanoftheBoard
| ChenYanshunChairmanoftheBoard | FengQiangChairmanoftheExecutiveCommittee | YangXiaopingChiefFinancialOfficer | XuYaxiaoTheheadoftheaccountingdepartment |
Theaccompanyingnotestothefinancialstatementsformanintegralpartofthesefinancialstatements.
I.GeneralinformationBOETechnologyGroupCompanyLimited(the“Company”)isacompanylimitedbysharesestablishedon9April1993inBeijing,withitsheadofficelocatedatBeijing.TheparentoftheCompanyandtheCompany’sultimateholdingcompanyisBeijingElectronicsHoldingsCo.,Ltd.(“BeijingElectronicsHoldings”).TheCompanyanditssubsidiaries(referredtoasthe“Group”)comprisefivemainbusinesssegments:
displaybusiness,InternetofThings(IoT)innovationbusiness,sensorbusiness,MLEDbusinessandsmartmedicine&engineeringbusiness.ForinformationaboutthesubsidiariesoftheCompany,refertoNoteVIII.ThefinancialstatementswereapprovedandauthorisedforissuebytheboardofdirectorsonMarch30,2026.II.Basisofpreparationofthefinancialstatements
1.BasisofpreparationThefinancialstatementshavebeenpreparedinaccordancewiththeAccountingStandardsforBusinessEnterprises-BasicStandardandthespecificaccountingstandards,interpretations,andotherrelevantprovisionsissuedandsubsequentlyrevisedbytheMinistryofFinance(collectivelyreferredtoasthe"AccountingStandardsforBusinessEnterprises").Inaddition,thesefinancialstatementsalsopresenttherelevantfinancialinformationinaccordancewiththeRulesforthePreparationofInformationDisclosurebyCompaniesOfferingSecuritiestothePublicNo.15–GeneralProvisionsforFinancialReports.
2.GoingconcernThefinancialstatementshavebeenpreparedonagoingconcernbasis.III.Materialaccountingpoliciesandsignificantestimates
1.StatementofcomplianceThefinancialstatementshavebeenpreparedinaccordancewiththerequirementsofAccountingStandardsforBusinessEnterprises,whicharealsoreferredtoasChinaAccountingStandards(“CAS”),issuedbytheMinistryofFinance(“MOF”)ofthePeople’sRepublicofChina.ThesefinancialstatementspresenttrulyandcompletelytheconsolidatedandcompanyfinancialpositionoftheCompanyasat31December2025,andtheconsolidatedandcompanyfinancialperformanceandcashflowsoftheCompanyfortheyearthenended.
2.AccountingyearTheaccountingperiodisfrom1Januaryto31December.
3.OperatingcycleTheCompanytakestheperiodfromtheacquisitionofassetsforprocessingtountiltheultimaterealisationofcashorcashequivalentsasanormaloperatingcycle.TheoperatingcycleoftheCompanyisusuallylessthan12months.
III.Materialaccountingpoliciesandsignificantestimates(continued)
4.FunctionalcurrencyTheCompany’sfunctionalcurrencyisRenminbiandthesefinancialstatementsarepresentedinRenminbi.FunctionalcurrencyisdeterminedbytheCompanyanditssubsidiariesonthebasisofthecurrencyinwhichmajorincomeandcostsaredenominatedandsettled.SomeoftheCompany’ssubsidiarieshavefunctionalcurrenciesthataredifferentfromtheCompany’sfunctionalcurrency.TheirfinancialstatementshavebeentranslatedbasedontheaccountingpolicysetoutinNoteIII.9.
5.Methodusedtodeterminethematerialitythresholdandthebasisforselection
| Item | Materialitythreshold |
Significantreceivablesforwhichprovisionsforbadanddoubtfulareindividuallyassessedrecoveriesorreversalsandwritten-offs
| Significantreceivablesforwhichprovisionsforbadanddoubtfulareindividuallyassessedrecoveriesorreversalsandwritten-offs | Amountoftheindividualaccountsreceivable≥RMB50million |
| Significantprepayments,contractliabilities,accountspayableandotherpayableswithageingofmorethanoneyear | Amountoftheindividualitemsexceeds0.5%oftheGroup’stotalassets |
| Significantconstructionprojectsinprogress | CarryingamountofindividualitemattheendoftheperiodexceedsRMB10billion |
| Significantnon-wholly-ownedsubsidiaries,jointventuresorassociates | Carryingamountoflong-termequityinvestmentsinindividualinvesteeexceed5%oftheGroup’stotalassets;totalrevenueofnon-wholly-ownedsubsidiariesexceed5%oftheGroup’stotalrevenue |
| Significantcapitalisedresearchanddevelopmentprojects | AccumulatedexpenditureofindividualR&Dprojectexceeds0.5%oftheGroup’stotalassets |
6.BusinesscombinationsAtransactionoreventconstitutesabusinesscombinationwhentheGroupobtainscontrolofoneormoreentities(oragroupofassetsornetassets)whichmeetthedefinitionofabusiness.Businesscombinationsareclassifiedaseitherbusinesscombinationsinvolvingenterprisesundercommoncontrolorbusinesscombinationsnotinvolvingenterprisesundercommoncontrol.Foratransactionnotinvolvingenterprisesundercommoncontrol,theacquirerdetermineswhetheranacquiredsetofassetsconstitutesabusiness.TheGroupmayelecttoapplythesimplifiedassessmentmethod,theconcentrationtest,todeterminewhetheranacquiredsetofassetsisabusiness.Iftheconcentrationtestismet,thesetofassetsisdeterminednottobeabusiness,nofurtherassessmentisneeded.Iftheconcentrationtestisnotmet,theGroupshouldperformtheassessmentaccordingtotheguidanceonthedeterminationofabusiness.?WhenthesetofassetstheGroupacquireddoesnotconstituteabusiness,acquisitioncostsshouldbeallocatedtoeachidentifiableassetandliabilityonthebasisoftheirrelativefairvaluesatthedateofacquisition.Theaccountingtreatmentsforbusinesscombinationsdescribedbelowarenotapplied.
III.Materialaccountingpoliciesandsignificantestimates(continued)
6.Businesscombinations(continued)
(1)BusinesscombinationsinvolvingentitiesundercommoncontrolAbusinesscombinationinvolvingentitiesundercommoncontrolisabusinesscombinationinwhichallofthecombiningentitiesareultimatelycontrolledbythesamepartyorpartiesbothbeforeandafterthebusinesscombination,andthatcontrolisnottransitory.Theassetsacquiredandliabilitiesassumedaremeasuredbasedontheircarryingamountsintheconsolidatedfinancialstatementsoftheultimatecontrollingpartyatthecombinationdate.Thedifferencebetweentheshareofcarryingamountofthenetassetsacquiredandtheconsiderationpaidforthecombination(orthetotalparvalueofsharesissued)isadjustedagainstsharepremiuminthecapitalreserve,withanyexcessdeductedfromsurplusreserveandretainedearningssequentially.Anycostsdirectlyattributabletothecombinationarerecognisedinprofitorlosswhenincurred.Thecombinationdateisthedateonwhichonecombiningentityobtainscontrolofothercombiningentities.
(2)BusinesscombinationsinvolvingentitiesnotundercommoncontrolAbusinesscombinationinvolvingentitiesnotundercommoncontrolisabusinesscombinationinwhichallofthecombiningentitiesarenotultimatelycontrolledbythesamepartyorpartiesbothbeforeandafterthebusinesscombination.TheGroup,astheacquirer,thesumofthefairvalueoftheassetspaid(includingtheequityoftheacquireeheldbeforetheacquisitiondate),liabilitiesincurredorassumed,andequitysecuritiesissuedontheacquisitiondate,minusthefairvalueshareoftheidentifiablenetassetsoftheacquireeacquiredinthemergerontheacquisitiondate,afterconsideringtheimpactofrelevantdeferredincometax,ifitispositive,itwillberecognizedasgoodwill(seeNoteIII.18).Ifitisnegative,itwillberecognisedinprofitorlossforthecurrentperiod.Thecostsofissuingequityordebtsecuritiesasapartoftheconsiderationfortheacquisitionareincludedinthecarryingamountsoftheseequityordebtsecuritiesuponinitialrecognition.Otheracquisition-relatedcostsareexpensedwhenincurred.Anydifferencebetweenthefairvalueandthecarryingamountoftheassetstransferredasconsiderationisrecognisedinprofitorloss.Theacquiree’sidentifiableassets,liabilitiesandcontingentliabilities,iftherecognitioncriteriaaremet,arerecognisedbytheGroupattheiracquisition-datefairvalues.Theacquisitiondateisthedateonwhichtheacquirerobtainscontroloftheacquiree.
7.Consolidatedfinancialstatements
(1)GeneralprinciplesThescopeofconsolidatedfinancialstatementsisbasedoncontrolandtheconsolidatedfinancialstatementscomprisetheCompanyanditssubsidiaries.Controlexistswhentheinvestorhasallofthefollowing:powerovertheinvestee;exposure,orrights,tovariablereturnsfromitsinvolvementwiththeinvestee;andtheabilitytoaffectthosereturnsthroughitspowerovertheinvestee.Thefinancialposition,financialperformanceandcashflowsofsubsidiariesareincludedintheconsolidatedfinancialstatementsfromthedatethatcontrolcommencesuntilthedatethatcontrolceases.Intra-groupbalancesandtransactions,andanyunrealisedprofitorlossarisingfromintra-grouptransactions,areeliminatedwhenpreparingtheconsolidatedfinancialstatements.Unrealisedlossesresultingfromintra-grouptransactionsareeliminatedinthesamewayasunrealisedgains,unlesstheyrepresentimpairmentlossesthatarerecognisedinfullinthefinancialstatements.
III.Materialaccountingpoliciesandsignificantestimates(continued)
7.Consolidatedfinancialstatements(continued)
(2)SubsidiariesacquiredthroughabusinesscombinationWhereasubsidiarywasacquiredduringthereportingperiodthroughabusinesscombinationinvolvingentitiesundercommoncontrol,thefinancialstatementsofthesubsidiaryareincludedintheconsolidatedfinancialstatementsbasedonthecarryingamountsoftheassetsandliabilitiesofthesubsidiaryinthefinancialstatementsoftheultimatecontrollingpartyasifthecombinationhadoccurredatthedatethattheultimatecontrollingpartyfirstobtainedcontrol.Theopeningbalancesandthecomparativefiguresoftheconsolidatedfinancialstatementsarealsorestated.Whereasubsidiarywasacquiredduringthereportingperiodthroughabusinesscombinationinvolvingentitiesnotundercommoncontrol,theidentifiableassetsandliabilitiesoftheacquiredsubsidiariesareincludedinthescopeofconsolidationfromthedatethatcontrolcommences,basedonthefairvaluesofthoseidentifiableassetsandliabilitiesattheacquisitiondate.
(3)DisposalofsubsidiariesWhentheGrouplosescontroloverasubsidiary,anyresultingdisposalgainsorlossesarerecognisedasinvestmentincomeforthecurrentperiod.Theremainingequityinvestmentisre-measuredatitsfairvalueatthedatewhencontrolislost,andanyresultinggainsorlossesarealsorecognisedasinvestmentincomeforthecurrentperiod.
(4)Changesinnon-controllinginterestsWheretheCompanyacquiresmoreinterestinasubsidiaryfromthesubsidiary’snon-controllingshareholdersordisposesofaportionofaninterestinasubsidiarywithoutlosingcontrol,thedifferencebetweentheportionoftheinterestinthesubsidiary’snetassetsbeingacquiredordisposedofandtheamountoftheconsiderationpaidorreceivedisadjustedtothecapitalreserve(sharepremium)intheconsolidatedbalancesheet,withanyexcessdeductedfromsurplusreserveandretainedearningssequentially.
8.CashandcashequivalentsCashandcashequivalentscomprisecashonhand,depositsthatcanbereadilywithdrawnondemand,andshort-term,highlyliquidinvestmentsthatarereadilyconvertibleintoknownamountsofcashandaresubjecttoaninsignificantriskofchangeinvalue.
9.ForeigncurrencytransactionsandforeigncurrencytranslationWhentheGroupreceivescapitalinforeigncurrenciesfrominvestors,thecapitalistranslatedtoRenminbiatthespotexchangerateatthedateofthereceipt.Otherforeigncurrencytransactionsare,oninitialrecognition,translatedtoRenminbiatthespotexchangeratesonthedatesofthetransactions.MonetaryitemsdenominatedinforeigncurrenciesaretranslatedtoRenminbiatthespotexchangerateatthebalancesheetdate.Theresultingexchangedifferencesaregenerallyrecognisedinprofitorloss,unlesstheyarisefromthere-translationoftheprincipalandinterestofspecificborrowingsfortheacquisitionandconstructionofqualifyingassets(seeNoteIII.16).Non-monetaryitemsthataremeasuredathistoricalcostinforeigncurrenciesaretranslatedtoRenminbiusingtheexchangerateatthetransactiondate.Non-monetaryitemsthataremeasuredatfairvalueinforeigncurrenciesaretranslatedusingtheexchangerateatthedatethefairvalueisdetermined.Theresultingexchangedifferencesarerecognisedinprofitorloss,exceptforthedifferencesarisingfromthere-translationofequityinvestmentsatfairvaluethroughothercomprehensiveincome,whicharerecognisedinothercomprehensiveincome.
III.Materialaccountingpoliciesandsignificantestimates(continued)
9.Foreigncurrencytransactionsandforeigncurrencytranslation(continued)Intranslatingthefinancialstatementsofaforeignoperation,assetsandliabilitiesofforeignoperationaretranslatedtoRenminbiatthespotexchangerateatthebalancesheetdate.Equityitems,excludingretainedearningsandthetranslationdifferencesinothercomprehensiveincome,aretranslatedtoRenminbiatthespotexchangeratesatthetransactiondates.IncomeandexpensesofforeignoperationaretranslatedtoRenminbiatratesthatapproximatethespotexchangeratesatthetransactiondates.Theresultingtranslationdifferencesarerecognisedinothercomprehensiveincome.Atthetimeofdisposalofoverseasoperations,therelevanttranslationdifferencesarisingfromtranslationofforeigncurrencyfinancialstatementsistransferredfromshareholders’equitytothecurrentprofitandlossofdisposal.ForeigncurrencycashflowsandcashflowsofoverseassubsidiariesaretranslatedtoRenminbiatratesthatapproximatethespotexchangeratesatthedatethecashflowsoccur.Theeffectofexchangeratechangesoncashispresentedseparatelyasareconcilingiteminthestatementofcashflows.
10.FinancialinstrumentsFinancialinstrumentsincludecashatbankandonhand,investmentsindebtandequitysecuritiesotherthanthoseclassifiedaslong-termequityinvestments(seeNoteIII.12),receivables,payables,loansandborrowings,debenturespayableandsharecapital.
(1)RecognitionandinitialmeasurementoffinancialassetsandfinancialliabilitiesAfinancialassetorfinancialliabilityisrecognisedinthebalancesheetwhentheGroupbecomesapartytothecontractualprovisionsofafinancialinstrument.Financialassetsandfinancialliabilitiesaremeasuredinitiallyatfairvalue.Forfinancialassetsandfinancialliabilitiesmeasuredatfairvaluethroughprofitorloss,anyrelateddirectlyattributabletransactioncostsarechargedtoprofitorloss;forothercategoriesoffinancialassetsandfinancialliabilities,anyrelateddirectlyattributabletransactioncostsareincludedintheirinitialcosts.Tradereceivablesthatdonothaveasignificantfinancingcomponentordonotaccountforthesignificantfinancingcomponentinone-year-or-lesscontractsunderthepracticalexpedientareinitiallymeasuredatthetransactionpriceinaccordancewithNoteIII.24.
(2)Classificationandsubsequentmeasurementoffinancialassets(a)ClassificationoffinancialassetsTheclassificationoffinancialassetsisgenerallybasedonthebusinessmodelunderwhichafinancialassetismanagedanditscontractualcashflowcharacteristics.Oninitialrecognition,afinancialassetisclassifiedasmeasuredatamortisedcost,atfairvaluethroughothercomprehensiveincome(“FVOCI”),oratfairvaluethroughprofitorloss(“FVTPL”).FinancialassetsarenotreclassifiedsubsequenttotheirinitialrecognitionunlesstheGroupchangesitsbusinessmodelformanagingfinancialassets,inwhichcaseallaffectedfinancialassetsarereclassifiedonthefirstdayofthefirstreportingperiodfollowingthechangeinthebusinessmodel.AfinancialassetismeasuredatamortisedcostifitmeetsbothofthefollowingconditionsandisnotdesignatedasatFVTPL:
III.Materialaccountingpoliciesandsignificantestimates(continued)
10.Financialinstruments(continued)
(2)Classificationandsubsequentmeasurementoffinancialassets(continued)(a)Classificationoffinancialassets(continued)-itisheldunderabusinessmodelwhoseobjectiveistoholdassetstocollectcontractualcashflows;and-itscontractualtermsgiveriseonspecifieddatestocashflowsthataresolelypaymentsofprincipalandinterestontheprincipalamountoutstanding.AfinancialassetismeasuredatFVOCIifitmeetsbothofthefollowingconditionsandisnotdesignatedasatFVTPL:
-itisheldunderabusinessmodelwhoseobjectiveisachievedbybothcollectingcontractualcashflowsandsellingfinancialassets;and-itscontractualtermsgiveriseonspecifieddatestocashflowsthataresolelypaymentsofprincipalandinterestontheprincipalamountoutstanding.Oninitialrecognitionofanequityinvestmentthatisnotheldfortrading,theGroupmayirrevocablyelecttopresentsubsequentchangesintheinvestment’sfairvalueinothercomprehensiveincome.Thiselectionismadeonaninvestment-by-investmentbasis,andtheinstrumentmeetsthedefinitionofequityfromtheperspectiveoftheissuer.AllfinancialassetsnotclassifiedasmeasuredatamortisedcostorFVOCIasdescribedabovearemeasuredatFVTPL.ThebusinessmodelreferstohowtheGroupmanagesitsfinancialassetsinordertogeneratecashflows.Thatis,theGroup’sbusinessmodeldetermineswhethercashflowswillresultfromcollectingcontractualcashflows,sellingfinancialassetsorboth.TheGroupdeterminesthebusinessmodelformanagingthefinancialassetsaccordingtothefactsandbasedonthespecificbusinessobjectiveformanagingthefinancialassetsdeterminedbytheGroup’skeymanagementpersonnel.Inassessingwhetherthecontractualcashflowsaresolelypaymentsofprincipalandinterest,theGroupconsidersthecontractualtermsoftheinstrument.Forthepurposesofthisassessment,‘principal’isdefinedasthefairvalueofthefinancialassetoninitialrecognition.‘Interest’isdefinedasconsiderationforthetimevalueofmoneyandforthecreditriskassociatedwiththeprincipalamountoutstandingduringaparticularperiodoftimeandforotherbasiclendingrisksandcosts,aswellasaprofitmargin.TheGroupalsoassesseswhetherthefinancialassetcontainsacontractualtermthatcouldchangethetimingoramountofcontractualcashflowssuchthatitwouldnotmeetthiscondition.(b)Subsequentmeasurementoffinancialassets-FinancialassetsatFVTPLThesefinancialassetsaresubsequentlymeasuredatfairvalue.Netgainsandlosses,includinganyinterestordividendincome,arerecognisedinprofitorlossunlessthefinancialassetsarepartofahedgingrelationship.-Financialassetsatamortisedcost
III.Materialaccountingpoliciesandsignificantestimates(continued)
10.Financialinstruments(continued)
(2)Classificationandsubsequentmeasurementoffinancialassets(continued)(b)Subsequentmeasurementoffinancialassets(continued)Theseassetsaresubsequentlymeasuredatamortisedcostusingtheeffectiveinterestmethod.Againorlossonafinancialassetthatismeasuredatamortisedcostandthatisnotpartofahedgingrelationshipshouldberecognisedinprofitorlosswhenthefinancialassetisderecognised,reclassified,amortisedundertheeffectiveinterestmethodorwhenanimpairmentgainorlossisrecognised.-DebtinvestmentsatFVOCITheseassetsaresubsequentlymeasuredatfairvalue.Interestincomecalculatedusingtheeffectiveinterestmethod,andimpairmentandforeignexchangegainsandlossesarerecognisedinprofitorloss.Othernetgainsandlossesarerecognisedinothercomprehensiveincome.Onderecognition,gainsandlossesaccumulatedinothercomprehensiveincomearereclassifiedtoprofitorloss.-EquityinvestmentsatFVOCITheseassetsaresubsequentlymeasuredatfairvalue.Dividendsarerecognisedasincomeinprofitorloss.Othernetgainsandlossesarerecognisedinothercomprehensiveincome.Onderecognition,gainsandlossesaccumulatedinothercomprehensiveincomearereclassifiedtoretainedearnings.
(3)ClassificationandsubsequentmeasurementoffinancialliabilitiesFinancialliabilitiesareclassifiedasmeasuredatFVTPLorasfinancialliabilitiesmeasuredatamortisedcost.-FinancialliabilitiesatFVTPLAfinancialliabilityisclassifiedasatFVTPLifitisclassifiedasheld-for-trading(includingderivativefinancialliabilities)orifitisdesignatedassuchoninitialrecognition.FinancialliabilitiesatFVTPLaresubsequentlymeasuredatfairvalueandnetgainsandlosses,includinganyinterestexpense,arerecognisedinprofitorloss,unlessthefinancialliabilitiesarepartofahedgingrelationship.-FinancialliabilitiesatamortisedcostThesefinancialliabilitiesaresubsequentlymeasuredatamortisedcostusingtheeffectiveinterestmethod.
III.Materialaccountingpoliciesandsignificantestimates(continued)
10.Financialinstruments(continued)
(4)OffsettingFinancialassetsandfinancialliabilitiesaregenerallypresentedseparatelyinthebalancesheet,andarenotoffset.However,afinancialassetandafinancialliabilityareoffsetandthenetamountispresentedinthebalancesheetwhenbothofthefollowingconditionsaresatisfied:
-theGroupcurrentlyhasalegallyenforceablerighttosetofftherecognisedamounts;-theGroupintendseithertosettleonanetbasis,ortorealisethefinancialassetandsettlethefinancialliabilitysimultaneously.
(5)DerecognitionoffinancialassetsandfinancialliabilitiesAfinancialassetisderecognisedwhenoneofthefollowingconditionsismet:
-theGroup’scontractualrightstothecashflowsfromthefinancialassetexpire;-thefinancialassethasbeentransferredandtheGrouptransferssubstantiallyalloftherisksandrewardsofownershipofthefinancialasset;or-thefinancialassethasbeentransferred;andalthoughtheGroupneithertransfersnorretainssubstantiallyalloftherisksandrewardsofownershipofthefinancialasset,itdoesnotretaincontroloverthetransferredasset.Whereatransferofafinancialassetinitsentiretymeetsthecriteriaforderecognition,thedifferencebetweenthetwoamountsbelowisrecognisedinprofitorloss:
-thecarryingamountofthefinancialassettransferredmeasuredatthedateofderecognition;-thesumoftheconsiderationreceivedfromthetransferand,whenthetransferredfinancialassetisadebtinvestmentatFVOCI,anycumulativegainorlossthathasbeenrecogniseddirectlyinothercomprehensiveincomeforthefinancialassetderecognised.TheGroupderecognisesafinancialliability(orpartofit)onlywhenitscontractualobligation(orpartofit)isextinguished.
(6)ImpairmentTheGrouprecogniseslossallowancesforexpectedcreditloss(ECL)on:
-financialassetsmeasuredatamortisedcost;-contractassets;-debtinvestmentsmeasuredatFVOCI;-leasereceivablesFinancialassetsmeasuredatfairvalue,includingdebtinvestmentsorequitysecuritiesatFVTPL,equitysecuritiesdesignatedatFVOCIandderivativefinancialassets,arenotsubjecttotheECLassessment.
III.Materialaccountingpoliciesandsignificantestimates(continued)
10.Financialinstruments(continued)
(6)Impairment(continued)MeasurementofECLsECLsareaprobability-weightedestimateofcreditlosses.Creditlossesaremeasuredasthepresentvalueofallcashshortfalls(i.e.thedifferencebetweenthecashflowsduetotheGroupinaccordancewiththecontractandthecashflowsthattheGroupexpectstoreceive).ThemaximumperiodconsideredwhenestimatingECLsisthemaximumcontractualperiod(includingextensionoptions)overwhichtheGroupisexposedtocreditrisk.LifetimeECLsaretheECLsthatresultfromallpossibledefaulteventsovertheexpectedlifeofafinancialinstrument.12-monthECLsaretheportionofECLsthatresultfromdefaulteventsthatarepossiblewithinthe12monthsafterthebalancesheetdate(orashorterperiodiftheexpectedlifeoftheinstrumentislessthan12months).Lossallowancesfornotesreceivable,accountsreceivable,receivablesfinancingandcontractassetsarisingfromordinarybusinessactivitiessuchassaleofgoodsandprovisionofservices,aswellasleasereceivablesarisingfromleasetransactionsarealwaysmeasuredatanamountequaltolifetimeECLs.ECLsonthesefinancialassetsareestimatedusingaprovisionmatrixbasedontheGroup’shistoricalcreditlossexperience,adjustedforfactorsthatarespecifictothedebtorsandanassessmentofboththecurrentandforecastgeneraleconomicconditionsatthebalancesheetdate.Exceptfornotesreceivable,accountsreceivable,receivablesfinancing,contractassets,andleasereceivables,theGroupmeasureslossallowancesatanamountequalto12-monthECLsforthefollowingfinancialinstruments,andatanamountequaltolifetimeECLsforallotherfinancialinstruments:
-Financialinstrumentsthathavebeendeterminedtohavelowcreditriskatthebalancesheetdate;or-Financialinstrumentsforwhichcreditriskhasnotincreasedsignificantlysinceinitialrecognition.
III.Materialaccountingpoliciesandsignificantestimates(continued)
10.Financialinstruments(continued)
(6)Impairment(continued)ProvisionsforbadanddoubtfuldebtsarisingfromreceivablesCategoriesofgroupsforcollectiveassessmentbasedoncreditriskcharacteristicsandbasisfordetermination
| Item | Basisforrecognition |
| ? | ? |
| Notesreceivable | Basedonthedifferentcreditriskcharacteristicsofacceptors,theGroupclassifiesnotesreceivableintotwogroups:bankacceptancebillsandcommercialacceptancebills. |
| Accountsreceivable | Historically,thereisnosignificantdifferenceintermsofoccurrenceoflossesamongdifferentcustomertypesfortheGroup.Therefore,theGroupclassifiesaccountsreceivableintothreegroups,specifically:receivablesfromcustomerswithhighcreditrisk,receivablesfromcustomerswithlowcreditriskandreceivablesfromcustomerswithmediumcreditrisk. |
| Receivablesfinancing | TheGroup’sreceivablesfinancingarebankacceptancebillsheldfordualpurposes.Astheacceptingbankshavehighcreditratings,theGroupconsidersallreceivablesfinancingasasinglegroup. |
| Otherreceivables | TheGroup’sotherreceivablesmainlyincludecashpledgesanddepositsreceivable,pettycashreceivablesduefromemployees,receivablesduefromrelatedparties,dividendsreceivable,etc.Basedonthenatureofreceivablesandthecreditriskcharacteristicsofdifferentcounterparties,theGroupclassifiesotherreceivablesintothreegroups,specifically:receivableswithhighcreditrisk,receivableswithlowcreditriskandreceivableswithmediumcreditrisk. |
| Contractassets | Historically,thereisnosignificantdifferenceintermsofoccurrenceoflossesamongdifferentcustomertypesfortheGroup.Therefore,theGroupmakesprovisionsforbadanddoubtfuldebtsarisingfromcontractassetsonthebasisofallcustomersbeingonegroupwithoutfurthersegmentationbydifferentcustomertypes. |
FinancialinstrumentsthathavelowcreditriskThecreditriskonafinancialinstrumentisconsideredlowifthefinancialinstrumenthasalowriskofdefault,theborrowerhasastrongcapacitytomeetitscontractualcashflowobligationsinthenearterm,andadversechangesineconomicandbusinessconditionsinthelongertermmay,butwillnotnecessarily,reducetheabilityoftheborrowertofulfilitscontractualcashflowobligations.SignificantincreasesincreditriskInassessingwhetherthecreditriskofafinancialinstrumenthasincreasedsignificantlysinceinitialrecognition,theGroupcomparestheriskofdefaultoccurringonthefinancialinstrumentassessedatthebalancesheetdatewiththatassessedatthedateofinitialrecognition.
III.Materialaccountingpoliciesandsignificantestimates(continued)
10.Financialinstruments(continued)
(6)Impairment(continued)Significantincreasesincreditrisk(continued)Whendeterminingwhetherthecreditriskofafinancialassethasincreasedsignificantlysinceinitialrecognition,theGroupconsidersreasonableandsupportableinformationthatisrelevantandavailablewithoutunduecostoreffort,includingforward-lookinginformation.Inparticular,thefollowinginformationistakenintoaccount:
-failuretomakepaymentsofprincipalorinterestontheircontractualduedates;-anactualorexpectedsignificantdeteriorationinafinancialinstrument’sexternalorinternalcreditrating(ifavailable);-anactualorexpectedsignificantdeteriorationintheoperatingresultsofthedebtor;-existingorforecastchangesinthetechnological,market,economicorlegalenvironmentthathaveasignificantadverseeffectonthedebtor’sabilitytomeetitsobligationtotheGroup.TheGroupdeterminesthatthecreditriskonafinancialassethasincreasedsignificantlyifitismorethan30dayspastdue.Credit-impairedfinancialassetsAteachbalancesheetdate,theGroupassesseswhetherfinancialassetscarriedatamortisedcostanddebtinvestmentsatFVOCIarecredit-impaired.Afinancialassetis‘credit-impaired’whenoneormoreeventsthathaveadetrimentalimpactontheestimatedfuturecashflowsofthefinancialassethaveoccurred.Evidencethatafinancialassetiscredit-impairedincludesthefollowingobservabledata:
-significantfinancialdifficultiesoftheissuerordebtor;-abreachofcontract,suchasadefaultordelinquencyininterestorprincipalpayments;-foreconomicorcontractualreasonsrelatingtothedebtor’sfinancialdifficulties,theGrouphavinggrantedtothedebtoraconcessionthatitwouldnototherwiseconsider;-itisprobablethatthedebtorwillenterbankruptcyorotherfinancialreorganisation;-thedisappearanceofanactivemarketforthefinancialassetbecauseoffinancialdifficultiesoftheissuerordebtor.PresentationofallowanceforECLECLsareremeasuredateachbalancesheetdatetoreflectchangesinthefinancialinstrument’screditrisksinceinitialrecognition.AnychangeintheECLamountisrecognisedasanimpairmentgainorlossinprofitorloss.Lossallowancesforfinancialassetsmeasuredatamortisedcostaredeductedfromthegrosscarryingamountoftheassets.FordebtinvestmentsthataremeasuredatFVOCI,thelossallowanceisrecognisedinothercomprehensiveincomeandnotdeductedfromthecarryingamountoftheassets.
III.Materialaccountingpoliciesandsignificantestimates(continued)
10.Financialinstruments(continued)
(6)Impairment(continued)Write-offThegrosscarryingamountofafinancialassetiswrittenoff(eitherpartiallyorinfull)totheextentthatthereisnorealisticprospectofrecovery.Awrite-offconstitutesaderecognitionevent.ThisgenerallyoccurswhentheGroupdeterminesthatthedebtordoesnothaveassetsorsourcesofincomethatcouldgeneratesufficientcashflowstorepaytheamountssubjecttothewrite-off.However,financialassetsthatarewrittenoffcouldstillbesubjecttoenforcementactivitiesinordertocomplywiththeGroup’sproceduresforrecoveryofamountsdue.Subsequentrecoveriesofanassetthatwaspreviouslywrittenoffarerecognisedasareversalofimpairmentinprofitorlossintheperiodinwhichtherecoveryoccurs.
(7)EquityinstrumentsTheissuanceofequityinstrumentsisrecognisedattheactualissuepriceinshareholders’equity,relevanttransactioncostsaredeductedfromshareholders’equity(capitalreserve),withanyexcessdeductedfromsurplusreserveandretainedearningssequentially.ConsiderationandtransactioncostspaidbytheCompanyforrepurchasingself-issuedequityinstrumentsaredeductedfromshareholders’equity.WhentheCompanyrepurchasesitsownshares,thosesharesaretreatedastreasuryshares.Theentirerepurchaseexpenditureisrecordedasthecostofthetreasurysharesinthereferenceregister.Treasurysharesareexcludedfromprofitdistributionsandarepresentedasadeductionfromshareholders’equityonthebalancesheet.Whentreasurysharesarecancelled,thesharecapitalshouldbereducedtotheextentofthetotalparvalueofthetreasurysharescancelled.Wherethecostofthetreasurysharescancelledexceedsthetotalparvalue,theexcessisdeductedfromcapitalreserve(sharepremium),surplusreserveandretainedearningssequentially.Ifthecostoftreasurysharescancelledislessthanthetotalparvalue,thedifferenceiscreditedtothecapitalreserve(sharepremium).Whentreasurysharesaredisposedof,anyexcessofproceedsabovecostisrecognisedincapitalreserve(sharepremium);otherwise,theshortfallisdeductedagainstcapitalreserve(sharepremium),surplusreserveandretainedearningssequentially.
(8)PerpetualbondsAtinitialrecognition,perpetualbondsissuedbytheGrouportheircomponentsareclassifiedasfinancialassets,financialliabilitiesorequityinstrumentsbasedontheircontractualtermsandeconomicsubstancewithreferencetothedefinitionoffinancialassets,financialliabilitiesandequityinstruments.PerpetualbondsissuedbytheGroupthatshouldbeclassifiedasequityinstrumentsarerecognisedinequitybasedontheactualproceedsreceived.Anydistributionofdividendsorinterestsduringtheinstruments’durationistreatedasprofitappropriation.Whentheperpetualbondsareredeemedaccordingtothecontractualterms,theredemptionamountisrecognisedasadeductionfromequity.
III.Materialaccountingpoliciesandsignificantestimates(continued)
11.Inventories
(1)CategoriesInventoriesincluderawmaterials,workinprogress,finishedgoodsandreusablematerials.Reusablematerialsincludelow-valueconsumables,packagingmaterialsandothermaterialswhichcanbeusedrepeatedlybutwhichdonotmeetthedefinitionoffixedassets.Contractfulfillmentcostsclassifiedascurrentassetsaredisclosedatinventory.Inadditiontothepurchasecostofrawmaterials,workinprogressandfinishedgoodsincludedirectlabourcostsandanappropriateallocationofproductionoverheadsbasedonnormalcapacity.
(2)MeasurementmethodofcostofinventoriesCostofinventoriesiscalculatedusingtheweightedaveragemethod.
(3)InventorycountsystemTheGroupmaintainsaperpetualinventorysystem.
(4)Amortisationmethodforlow-valueconsumablesandpackagingmaterialsConsumablesincludinglow-valueconsumablesandpackagingmaterialsareamortizedbyone-offwriteoffmethod.Theamortisationchargeisincludedinthecostoftherelatedassetsorrecognisedinprofitorlossforthecurrentperiod.
(5)CriteriaandmethodforprovisionforobsoleteinventoriesAtthebalancesheetdate,inventoriesarecarriedatthelowerofcostandnetrealisablevalue.Anyexcessofthecostoverthenetrealisablevalueofeachcategoryofinventoriesisrecognisedasaprovisionforobsoleteinventories,andisrecognisedinprofitorloss.Thenetrealisablevalueofmaterialsheldforuseinproductionismeasuredbasedonthenetrealisablevalueofthefinishedgoodsinwhichtheywillbeincorporated.Thenetrealisablevalueofinventoryheldtosatisfysalesorservicecontractsismeasuredbasedonthecontractprice.IfthequantitiesofinventoriesheldbytheGroupexceedthequantitiesspecifiedinsalescontracts,thenetrealisablevalueoftheexcessportionofinventoriesisbasedongeneralsellingprices.12.Long-termequityinvestments
(1)Investmentcostoflong-termequityinvestments(a)Long-termequityinvestmentsacquiredthroughabusinesscombinationTheinitialcostofalong-termequityinvestmentacquiredthroughabusinesscombinationinvolvingentitiesundercommoncontrolistheCompany’sshareofthecarryingamountofthesubsidiary’sequityintheconsolidatedfinancialstatementsoftheultimatecontrollingpartyatthecombinationdate.Thedifferencebetweentheinitialinvestmentcostandthecarryingamountoftheconsiderationgivenisadjustedtothesharepremiuminthecapitalreserve,withanyexcessdeductedfromsurplusreserveandretainedearningssequentially.
III.Materialaccountingpoliciesandsignificantestimates(continued)
12.Long-termequityinvestments(continued)
(1)Investmentcostoflong-termequityinvestments(continued)(a)Long-termequityinvestmentsacquiredthroughabusinesscombination(continued)Foralong-termequityinvestmentobtainedthroughabusinesscombinationnotinvolvingentitiesundercommoncontrol,theinitialcostcomprisestheaggregateofthefairvalueofassetstransferred,liabilitiesincurredorassumed,andequitysecuritiesissuedbytheCompany,inexchangeforcontroloftheacquiree.(b)Long-termequityinvestmentsacquiredotherthanthroughabusinesscombinationAlong-termequityinvestmentacquiredotherthanthroughabusinesscombinationisinitiallyrecognisedattheamountofcashpaidiftheGroupacquirestheinvestmentbycash,oratthefairvalueoftheequitysecuritiesissuedifaninvestmentisacquiredbyissuingequitysecurities.Wheretheinitialinvestmentcostofalong-termequityinvestmentexceedstheinvestor’sproportionateshareoftheinvestee’sidentifiablenetassetsatfairvalueatthetimeofinvestment,suchexcessshallbeincludedintheinitialinvestmentcost.Wheretheinitialinvestmentcostislessthantheinvestor’sproportionateshareoftheinvestee’sidentifiablenetassetsatfairvalueatthetimeofinvestment,thedifferenceshallberecognizedinprofitorlossforthecurrentperiod,andthecostofthelong-termequityinvestmentshallbeadjustedaccordingly.
(2)Subsequentmeasurementoflong-termequityinvestment(a)InvestmentsinsubsidiariesIntheCompany’sseparatefinancialstatements,long-termequityinvestmentsinsubsidiariesareaccountedforusingthecostmethodforsubsequentmeasurement.Foranyadditionalinvestmentorrecoveryofinvestment,adjustthecostoflong-termequityinvestment.TheCompanyrecognisesitsshareofthecashdividendsorprofitdistributionsdeclaredbytheinvesteeasinvestmentincomeforthecurrentperiod.(b)InvestmentinjointventuresandassociatesAjointventureisanarrangementwherebytheGroupandotherpartieshavejointcontrol(seeNoteIII.12(3))andrightstothenetassetsofthearrangement.AnassociateisanentityoverwhichtheGrouphassignificantinfluence(seeNoteIII.12(3)).Aninvestmentinajointventureoranassociateisaccountedforusingtheequitymethodforsubsequentmeasurement,unlesstheinvestmentisclassifiedasheldforsale(seeNoteIII.31).
III.Materialaccountingpoliciesandsignificantestimates(continued)
12.Long-termequityinvestments(continued)
(2)Subsequentmeasurementoflong-termequityinvestment(continued)(b)Investmentinjointventuresandassociates(continued)Afteracquiringtheinvestment,theGrouprecognisesitsshareoftheinvestee’sprofitorlossandothercomprehensiveincomeasinvestmentincomeorlossesandothercomprehensiveincomerespectively,andadjuststhecarryingamountoftheinvestmentaccordingly.Whenrecognizingitsshareofthenetprofitorlossoftheinvestee,theGroupcalculatessuchshareonthebasisofthefairvalueoftheinvestee'sidentifiableassetsattheacquisitiondate,applyingtheGroup'saccountingpoliciesandfiscalperiod.Therecognitionamountisdeterminedafteradjustingtheinvestee'snetprofittoreflecttheelimination,totheextentoftheGroup'sproportionateinterest,ofintra-grouptransactiongainsorlossesarisingfromdealingswithassociatesandjointventures(exceptthatlossesfromintra-grouptransactionsthatrepresentanimpairmentlossonassetsarerecognizedinfull).Nosuchadjustmentismade,however,wheretheinvestmentinvolvesthecontributionorsaleofassetsthatconstituteabusiness.Oncetheinvesteedeclaresanycashdividendsorprofitdistributions,thecarryingamountoftheinvestmentisreducedbytheamountattributabletotheGroup.ChangesintheGroup’sshareoftheinvestee’sowners’equity,otherthanthosearisingfromtheinvestee’snetprofitorloss,othercomprehensiveincomeorprofitdistribution(referredtoas“otherchangesinowners’equity”),arerecogniseddirectlyintheGroup’sequity,andthecarryingamountoftheinvestmentisadjustedaccordingly.TheGroupdiscontinuesrecognisingitsshareoffurtherlossesoftheinvesteeafterthecarryingamountofthelong-termequityinvestmentandanylong-terminterestthatinsubstanceformspartoftheGroup’snetinvestmentinthejointventureorassociateisreducedtozero,excepttotheextentthattheGrouphasanobligationtoassumeadditionallosses.Ifthejointventureorassociatesubsequentlyreportsnetprofits,theGroupresumesrecognisingitsshareofthoseprofitsonlyafteritsshareoftheprofitshasfullycoveredtheshareoflossesnotrecognised.
(3)Criteriafordeterminingtheexistenceofjointcontrolorsignificantinfluenceoveran
investeeJointcontrolisthecontractuallyagreedsharingofcontrolofanarrangement,whichexistsonlywhendecisionsabouttherelevantactivities(activitieswithsignificantimpactonthereturnsofthearrangement)requiretheunanimousconsentofthepartiessharingcontrol.ThefollowingfactorsareusuallyconsideredwhenassessingwhethertheGroupcanexercisejointcontroloveraninvestee:
-Whethernosingleparticipantpartyisinapositiontocontroltheinvestee’srelevantactivitiesunilaterally;-Whetherdecisionsrelatingtotheinvestee’srelevantactivitiesrequiretheunanimousconsentofallparticipantpartiesthatsharecontrol.Significantinfluenceisthepowertoparticipateinthefinancialandoperatingpolicydecisionsofaninvesteebutisnotcontrolorjointcontrolofthosepolicies.
III.Materialaccountingpoliciesandsignificantestimates(continued)13.InvestmentpropertiesInvestmentpropertiesarepropertiesheldeithertoearnrentalincomeorforcapitalappreciationorboth.Investmentpropertiesareinitiallymeasuredatcost.SubsequentexpendituresrelatedtoaninvestmentpropertyarerecognizedaspartofthecostoftheinvestmentpropertywhenitisprobablethattheeconomicbenefitsassociatedwiththeassetwillflowtotheGroupandthecostcanbereliablymeasured.Otherwise,suchexpendituresarerecognizedinprofitorlossasincurred.Investmentpropertiesareaccountedforusingthecostmodelandstatedinthebalancesheetatcostlessaccumulateddepreciation,amortisationandimpairmentlosses.Thecostofinvestmentproperty,lessitsestimatedresidualvalueandaccumulatedimpairmentlosses,isdepreciatedoramortisedusingthestraight-linemethodoveritsestimatedusefullife,unlesstheinvestmentpropertyisclassifiedasheldforsale(seeNoteIII.31).Theestimatedusefullives,residualvalueratesanddepreciationratesofeachclassofinvestmentpropertiesareasfollows:
| ? | Estimatedusefullife(years) | ? | Residualvaluerate(%) | ? | Depreciationrate(%) |
| ? | ? | ? | ? | ? | ? |
| Landuserights | 32-50years | ? | 0.0 | ? | 2.0-3.1 |
| Buildings | 20-40years | ? | 0.0-10.0 | ? | 2.3-5.0 |
14.Fixedassets
(1)RecognitionoffixedassetsProperty,plantandequipmentarerecognizedonlyifitisprobablethattheeconomicbenefitsassociatedwiththeassetwillflowtotheGroupandthecostoftheassetcanbereliablymeasured.AnysubsequentcostsincludingthecostofreplacingpartofanitemoffixedassetsarerecognisedasassetswhenitisprobablethattheeconomicbenefitsassociatedwiththecostswillflowtotheGroup,andthefacevalueofthereplacedpartisderecognised.Thecostsoftheday-to-daymaintenanceoffixedassetsarerecognisedinprofitorlossasincurred.Thecostofapurchasedfixedassetcomprisesthepurchaseprice,relatedtaxes,andanydirectlyattributableexpenditureforbringingtheassettoworkingconditionforitsintendeduse.Thecostofself-constructedassetsismeasuredinaccordancewiththepolicysetoutinNoteIII.15.WherethepartsofanitemoffixedassetshavedifferentusefullivesorprovidebenefitstotheGroupinadifferentpattern,thusnecessitatinguseofdifferentdepreciationratesormethods,eachpartisrecognisedasaseparatefixedasset.
III.Materialaccountingpoliciesandsignificantestimates(continued)14.Fixedassets(continued)
(2)DepreciationoffixedassetsThecostofafixedasset,lessitsestimatedresidualvalueandaccumulatedimpairmentlosses,isdepreciatedusingthestraight-linemethodoveritsestimatedusefullife,unlessthefixedassetisclassifiedasheldforsale(seeNoteIII.31).Theestimatedusefullives,residualvalueratesanddepreciationratesofeachclassoffixedassetsareasfollows:
| Class | Estimatedusefullife(years) | ? | Residualvaluerate(%) | ? | Depreciationrate(%) |
| ? | ? | ? | ? | ? | ? |
| Plantandbuildings | 10-50years | ? | 3.0-10.0 | ? | 1.8-9.7 |
| Equipment | 2-25years | ? | 0.0-10.0 | ? | 3.6-50.0 |
| Others | 2-10years | ? | 0.0-10.0 | ? | 9.0-50.0 |
Usefullives,estimatedresidualvaluesanddepreciationmethodsarereviewedatleastateachyear-end,andareadjustedifnecessary.
15.ConstructioninprogressThecostofself-constructedassetsincludesthecostofmaterials,directlabour,capitalisedborrowingcosts(seeNoteIII.16),andanyothercostsdirectlyattributabletobringingtheassettoworkingconditionforitsintendeduse.Aself-constructedassetisclassifiedasconstructioninprogressandtransferredtofixedassetswhenitisreadyforitsintendeduse.Nodepreciationisrecordedagainstconstructioninprogress.Thecriteriaaccordingtowhich,constructionprojectsinprogressaretransferredtofixedassets:
| Class | Criteriaforthetransferstofixedassets |
| ? | ? |
| Plantandbuildings | Satisfytheacceptancecriteriaandbeavailableforitsintendeduse |
| Machineryandequipment | Installationandcommissioningarequalified,andbeavailableforitsintendeduse |
Whenanenterprisesellsproductsorby-productsproducedbeforeafixedassetisavailableforitsintendeduse,theproceedsandrelatedcostareaccountedforinaccordancewithCAS14–RevenueandCAS1–Inventoriesrespectively,andrecognisedinprofitorlossforthecurrentperiod.
III.Materialaccountingpoliciesandsignificantestimates(continued)
16.BorrowingcostsBorrowingcostsincurredthataredirectlyattributabletotheacquisitionandconstructionofaqualifyingassetarecapitalisedaspartofthecostoftheasset.Otherborrowingcostsarerecognisedasfinancialexpenseswhenincurred.Duringthecapitalisationperiod,theamountofinterest(includingamortisationofanydiscountorpremiumonborrowing)tobecapitalisedineachaccountingperiodisdeterminedasfollows:
-Wherefundsareborrowedspecificallyfortheacquisitionandconstructionofaqualifyingasset,theamountofinteresttobecapitalisedistheinterestexpensecalculatedusingeffectiveinterestratesduringtheperiodlessanyinterestincomeearnedfromdepositingtheborrowedfundsoranyinvestmentincomeonthetemporaryinvestmentofthosefundsbeforetheyareusedontheasset.-TotheextentthattheGroupborrowsfundsgenerallyandusesthemfortheacquisitionandconstructionofaqualifyingasset,theamountofborrowingcostseligibleforcapitalisationisdeterminedbyapplyingacapitalisationratetotheweightedaverageoftheexcessamountsofcumulativeexpenditureontheassetovertheaboveamountsofspecificborrowings.Thecapitalisationrateistheweightedaverageoftheinterestratesapplicabletothegeneral-purposeborrowings.Theeffectiveinterestrateisdeterminedastheratethatexactlydiscountsestimatedfuturecashflowthroughtheexpectedlifeoftheborrowingor,whenappropriate,ashorterperiodtotheinitiallyrecognisedamountoftheborrowings.Duringthecapitalisationperiod,exchangedifferencesrelatedtotheprincipalandinterestonaspecific-purposeborrowingdenominatedinforeigncurrencyarecapitalisedaspartofthecostofthequalifyingasset.Theexchangedifferencesrelatedtotheprincipalandinterestonforeigncurrencyborrowingsotherthanaspecific-purposeborrowingarerecognisedasafinancialexpensewhenincurred.Capitalisationofborrowingcostsissuspendedduringabnormalinterruptionsintheacquisitionorconstructionofaqualifyingassetthatlastforacontinuousperiodofmorethanthreemonths,providedthatsuchinterruptionsarenotnecessarytopreparetheassetforitsintendeduseorsale.Borrowingcostsincurredduringsuchinterruptionsarerecognisedasfinancialexpensesinprofitorlossuntiltheacquisitionorconstructionactivitiesresume.
17.Intangibleassets
(1)UsefullifeandamortisationmethodsForanintangibleassetwithfiniteusefullife,itscostlessestimatedresidualvalueandaccumulatedimpairmentlossesisamortisedusingthestraight-linemethodoveritsestimatedusefullife,unlesstheintangibleassetisclassifiedasheldforsale(seeNoteIII.31).
III.Materialaccountingpoliciesandsignificantestimates(continued)
17.Intangibleassets(continued)Theestimatedusefullives,basisfordeterminationandamortisationmethodsofintangibleassetsareasfollows:
| Item | Estimatedusefullife(years) | ? | Basisfordetermination | ? | Amortisationmethod |
| ? | ? | ? | ? | ? | ? |
| Landuserights | 20-50years | ? | Termsoflanduserights | ? | Straight-linemethod |
| Patentandproprietarytechnology | 5-20years | ? | Termsofpatents | ? | Straight-linemethod |
| Computersoftware | 3-10years | ? | Estimatedusefullife | ? | Straight-linemethod |
| Others | 5-20years | ? | Estimatedusefullife | ? | Straight-linemethod |
Usefullivesandamortisationmethodsofintangibleassetswithfiniteusefullivesarereviewedatleastateachyear-end.AnintangibleassetisregardedashavinganindefiniteusefullifeandisnotamortisedwhenthereisnoforeseeablelimittotheperiodoverwhichtheassetisexpectedtogenerateeconomicbenefitsfortheGroup.Atthebalancesheetdate,theGroupdoesnothaveanyintangibleassetswithindefiniteusefullives.
(2)ThescopeofresearchanddevelopmentexpendituresTheGroupclassifiesallexpensesdirectlyrelatedtotheR&Dactivitiesasresearchanddevelopment(R&D)expenditure,includingtheemployeebenefitsofR&Dpersonnel,directinvestments,depreciationexpensesandlong-termdeferredexpenses,designexpenses,equipmentcommissioningcosts,amortisationexpensesofintangibleassets,developmentcostsincurredbyanentrustedexternalpartyaswellasotherexpenses.Expendituresoninternalresearchanddevelopmentprojectsareclassifiedintoexpendituresincurredduringtheresearchphaseandexpendituresincurredduringthedevelopmentphase.
(3)ThebasisfortheclassificationofinternalR&Dprojectsundertheresearchphaseandthe
developmentphase-Thephaseofplannedinvestigationstoacquirenewtechniquesandknowledgeshouldbeidentifiedastheresearchphase,whichischaracterisedby,amongotherthings,aplannedandexploratoryapproach.-Thephaseofapplyingresearchresultsorotherknowledgetoaplanordesigntoproduceneworsubstantiallyimprovedmaterials,devices,products,etc.,priortocommercialproductionoruse,shallbeidentifiedasthedevelopmentphase,whichischaracterisedbyitsrelevanceandgreaterlikelihoodofgeneratingresults.
III.Materialaccountingpoliciesandsignificantestimates(continued)
17.Intangibleassets(continued)
(4)ExpendituresonresearchanddevelopmentExpendituresoninternalresearchanddevelopmentprojectsareclassifiedintoexpendituresincurredduringtheresearchphaseandexpendituresincurredduringthedevelopmentphase.Expendituresduringtheresearchphaseareexpensedwhenincurred.Expendituresduringthedevelopmentphasearecapitalisedifdevelopmentcostscanbemeasuredreliably,theproductorprocessistechnicallyandcommerciallyfeasible,andtheGroupintendstoandhassufficientresourcestocompletethedevelopment.Otherdevelopmentexpendituresarerecognisedasexpensesintheperiodinwhichitisincurred.Whenanenterprisesellsproductsorby-productsproducedinthecourseofresearchanddevelopment,theproceedsandrelatedcostareaccountedforinaccordancewithCAS14–RevenueandCAS1–Inventoriesrespectively,andrecognisedinprofitorlossforthecurrentperiod.
18.GoodwillTheinitialcostofgoodwillrepresentstheexcessofthecostoftheacquisitionovertheacquirer’sinterestinthefairvalueoftheidentifiablenetassetsoftheacquireeunderabusinesscombinationnotinvolvingentitiesundercommoncontrol.Goodwillisnotamortisedandisstatedinthebalancesheetatcostlessaccumulatedimpairmentlosses(seeNoteIII.20).
19.Long-termdeferredexpensesLong-termdeferredexpensesareamortisedusingthestraight-linemethodwithinthebenefitperiod.Therespectiveamortisationperiodsforsuchexpensesareasfollows:
| Item | Amortisationperiod(years) |
| ? | ? |
| Paymentforpublicfacilitiesconstructionanduse | 10-15years |
| Leaseholdimprovements | 2-10years |
| Others | 2-12years |
III.Materialaccountingpoliciesandsignificantestimates(continued)
20.ImpairmentofassetsotherthaninventoriesandfinancialassetsThecarryingamountsofthefollowingassetsarereviewedateachbalancesheetdatebasedoninternalandexternalsourcesofinformationtodeterminewhetherthereisanyindicationofimpairment:
-fixedassets-constructioninprogress-right-of-useassets-intangibleassets-investmentpropertiesmeasuredusingacostmodel-long-termequityinvestments-goodwill-long-termdeferredexpensesIfanyindicationexists,therecoverableamountoftheassetisestimated.Inaddition,theGroupestimatestherecoverableamountsofgoodwillateachyear-end,irrespectiveofwhetherthereisanyindicationofimpairment.Forthepurposesofimpairmenttesting,goodwillisallocatedtoeachassetgroup,orsetofassetgroups,thatisexpectedtobenefitfromthesynergiesofthebusinesscombination.Therecoverableamountofanasset(orassetgrouporsetofassetgroups)isthehigherofitsfairvalue(seeNoteIII.21)lesscostsofdisposalandthepresentvalueofitsexpectedfuturecashflows.Anassetgroupiscomposedofassetsrelatedtocashgenerationandisthesmallestidentifiablegroupofassetsthatgeneratescashinflowsthatarelargelyindependentofthecashinflowsfromotherassetsorassetgroups.Thepresentvalueofanasset’sexpectedfuturecashflowsisdeterminedbydiscountingthefuturecashflows,estimatedtobederivedfromcontinuinguseoftheassetandfromitsultimatedisposal,totheirpresentvalueusinganappropriatepre-taxdiscountrate.Animpairmentlossisrecognisedinprofitorlosswhentherecoverableamountofanassetislessthanitscarryingamount.Aprovisionforimpairmentoftheassetisrecognisedaccordinglytoreducethecarryingamounttotherecoverableamount.Impairmentlossesrelatedtoanassetgrouporasetofassetgroupsareallocatedfirsttoreducethecarryingamountofanygoodwillallocatedtotheassetgrouporsetofassetgroups,andthentoreducethecarryingamountoftheotherassetsintheassetgrouporsetofassetgroupsonaproratabasis.However,suchallocationswouldnotreducethecarryingamountofanassetbelowthehighestofitsfairvaluelesscostsofdisposal(ifmeasurable),thepresentvalueofitsexpectedfuturecashflows(ifdeterminable)andzero.Onceanimpairmentlossisrecognised,itshouldnotbereversedinasubsequentperiod.
21.FairvaluemeasurementUnlessotherwisespecified,theGroupmeasuresfairvalueasfollows:
Fairvalueisthepricethatwouldbereceivedtosellanassetorpaidtotransferaliabilityinanorderlytransactionbetweenmarketparticipantsatthemeasurementdate.Whenmeasuringfairvalue,theGrouptakesintoaccountthecharacteristicsoftheparticularassetorliability(includingtheconditionandlocationoftheassetandrestrictions,ifany,onthesaleoruseoftheasset)thatmarketparticipantswouldconsiderwhenpricingtheassetorliabilityatthemeasurementdate,andtheGroupusesvaluationtechniquesthatareappropriateinthecircumstancesandforwhichsufficientdataandotherinformationareavailabletomeasurefairvalue.Valuationtechniquesmainlyincludethemarketapproach,theincomeapproachandthecostapproach.
22.ProvisionsAprovisionisrecognisedforanobligationrelatedtoacontingencyiftheGrouphasapresentobligationthatcanbeestimatedreliably,anditisprobablethatanoutflowofeconomicbenefitswillberequiredtosettletheobligation.Aprovisionisinitiallymeasuredatthebestestimateoftheexpenditurerequiredtosettletherelatedpresentobligation.Wheretheeffectofthetimevalueofmoneyismaterial,provisionsaredeterminedbydiscountingtheexpectedfuturecashflows.Factorspertainingtoacontingencysuchastherisks,uncertaintiesandtimevalueofmoneyaretakenintoaccountasawholeinreachingthebestestimate.Wherethereisacontinuousrangeofpossibleoutcomesfortheexpenditurerequired,andeachpossibleoutcomeinthatrangeisaslikelyasanyother,thebestestimateisthemid-pointofthatrange.Inothercases,thebestestimateisdeterminedasfollows:
-Wherethecontingencyinvolvesasingleitem,thebestestimateisthemostlikelyoutcome.-Wherethecontingencyinvolvesalargepopulationofitems,thebestestimateisdeterminedbyweightingallpossibleoutcomesbytheirassociatedprobabilities.TheGroupreviewsthecarryingamountsofprovisionsatthebalancesheetdateandadjuststheircarryingamountstothecurrentbestestimates.
23.Share-basedpayments
(1)Classificationofshare-basedpaymentsShare-basedpaymenttransactionsintheGroupareequity-settledshare-basedpayments.Equitysettledshare-basedpaymentsrefertotransactionsinwhichtheGroupsettlesforservicesusingsharesorotherequityinstrumentsasconsideration.
III.Materialaccountingpoliciesandsignificantestimates(continued)
23.Share-basedpayments(continued)
(2)Accountingtreatmentofshare-basedpayments-Equity-settledshare-basedpaymentsWheretheGroupusessharesorotherequityinstrumentsasconsiderationforservicesreceivedfromemployees,thepaymentismeasuredatthefairvalueoftheequityinstrumentsgrantedtoemployeesatthegrantdate.Iftheequityinstrumentsgranteddonotvestuntilthecompletionofservicesforaperiod,oruntiltheachievementofaspecifiedperformancecondition,theGrouprecognisesanamountateachbalancesheetdateduringthevestingperiodbasedonthebestestimateofthenumberofequityinstrumentsexpectedtovestaccordingtonewlyobtainedsubsequentinformationregardingchangesinthenumberofemployeesexpectedtovesttheequityinstruments.TheGroupmeasurestheservicesreceivedatthegrant-datefairvalueoftheequityinstrumentsandrecognisesthecostsorexpensesastheservicesarereceived,withacorrespondingincreaseincapitalreserve.
24.RevenuegeneratedfromcontractswithcustomersRevenueisrecognisedwhentheGroupsatisfiestheperformanceobligationinacontractbytransferringcontroloverrelevantgoodsorservicestothecustomers.Obtainingcontroloverrelevantgoodsorservicesreferstobeingabletodominatetheuseofthegoodsorservicesandobtainalmostalleconomicbenefitsfromthem.Whereacontracthastwoormoreperformanceobligations,theGroupdeterminesthestand-alonesellingpriceatcontractinceptionofthedistinctgoodorserviceunderlyingeachperformanceobligationinthecontractandallocatesthetransactionpriceinproportiontothosestand-alonesellingprices.TheGrouprecognisesasrevenuetheamountofthetransactionpricethatisallocatedtoeachperformanceobligation.Thestand-alonesellingpriceisthepriceatwhichtheGroupwouldsellapromisedgoodorserviceseparatelytoacustomer.Ifastand-alonesellingpriceisnotdirectlyobservable,theGroupconsidersallinformationthatisreasonablyavailabletotheGroupandmaximisestheuseofobservableinputstoestimatethestand-alonesellingprice.ForacontractinwhichtheGroupgrantsacustomertheoptiontoacquireadditionalgoodsorservices(suchasloyaltypoints,discountcouponsforfuturepurchases.),theGroupassesseswhethertheoptionprovidesamaterialrighttothecustomer.Iftheoptionprovidesamaterialright,theGrouprecognisestheoptionasaperformanceobligation,andrecognisesrevenuewhenthosefuturegoodsorservicesaretransferredorwhentheoptionexpires.Ifthestand-alonesellingpriceforacustomer’soptiontoacquireadditionalgoodsorservicesisnotdirectlyobservable,theGroupestimatesit,takingintoaccountallrelevantinformation,includingthedifferenceinthediscountthatthecustomerwouldreceivewhenexercisingtheoptionorwithoutexercisingtheoption,andthelikelihoodthattheoptionwillbeexercised.
III.Materialaccountingpoliciesandsignificantestimates(continued)
24.Revenuegeneratedfromcontractswithcustomers(continued)Foracontractwithawarranty,theGroupanalysesthenatureofthewarrantyprovided,ifthewarrantyprovidesthecustomerwithadistinctserviceinadditiontotheassurancethattheproductcomplieswithagreed-uponspecifications,theGrouprecognisesthepromisedwarrantyasaperformanceobligation.Otherwise,theGroupwillcarryoutaccountingtreatmentinaccordancewiththeprovisionsofNoteIIINO.22.Forcontractswithqualityassuranceclausesthatarenotincludedasindividualservices,theGroupneedstoprovideforwarrantyexpensesbasedontheactualamountincurredinpreviousyearsandtheactualsalessituationofthecurrentperiod,estimatedreasonablyasconsideredbythemanagement.ThetransactionpriceistheamountofconsiderationtowhichtheGroupexpectstobeentitledinexchangefortransferringpromisedgoodsorservicestoacustomer,excludingamountscollectedonbehalfofthirdparties.TheGrouprecognisesthetransactionpriceonlytotheextentthatitishighlyprobablethatasignificantreversalintheamountofcumulativerevenuerecognisedwillnotoccurwhentheuncertaintyassociatedwiththevariableconsiderationissubsequentlyresolved.Todeterminethetransactionpriceforcontractsinwhichacustomerpromisesconsiderationinaformotherthancash,theGroupmeasuresthenon-cashconsiderationatfairvalue.IftheGroupcannotreasonablyestimatethefairvalueofthenon-cashconsideration,theGroupmeasurestheconsiderationindirectlybyreferencetothestand-alonesellingpriceofthegoodsorservicespromisedtothecustomerinexchangefortheconsideration.Wherethecontractcontainsasignificantfinancingcomponent,theGrouprecognisesthetransactionpriceatanamountthatreflectsthepricethatacustomerwouldhavepaidforthepromisedgoodsorservicesifthecustomerhadpaidcashforthosegoodsorserviceswhen(oras)theyaretransferredtothecustomer.Thedifferencebetweentheamountofpromisedconsiderationandthecashsellingpriceisamortisedusinganeffectiveinterestmethodoverthecontractterm.TheGroupdoesnotadjusttheconsiderationforanyeffectsofasignificantfinancingcomponentifitexpects,atcontractinception,thattheperiodbetweenwhentheGrouptransfersapromisedgoodorservicetoacustomerandwhenthecustomerpaysforthatgoodorservicewillbeoneyearorless.TheGroupsatisfiesaperformanceobligationovertimeifoneofthefollowingcriteriaismet;otherwise,theperformanceobligationissatisfiedatapointintime:
-thecustomersimultaneouslyreceivesandconsumesthebenefitsprovidedbytheGroup’sperformanceastheGroupperforms;-thecustomercancontroltheassetcreatedorenhancedduringtheGroup’sperformance;or-theGroup’sperformancedoesnotcreateanassetwithanalternativeusetoitandtheGrouphasanenforceablerighttopaymentforperformancecompletedtodate.Foraperformanceobligationsatisfiedovertime,theGrouprecognisesrevenueovertimebymeasuringtheprogresstowardscompletesatisfactionofthatperformanceobligation.Whentheoutcomeofthatperformanceobligationcannotbemeasuredreasonably,buttheGroupexpectstorecoverthecostsincurredinsatisfyingtheperformanceobligation,theGrouprecognisesrevenueonlytotheextentofthecostsincurreduntilsuchtimethatitcanreasonablymeasuretheoutcomeoftheperformanceobligation.
III.Materialaccountingpoliciesandsignificantestimates(continued)
24.Revenuegeneratedfromcontractswithcustomers(continued)Foraperformanceobligationsatisfiedatapointintime,theGrouprecognisesrevenueatthepointintimeatwhichthecustomerobtainscontroloftherelevantgoodsorservices.Todeterminewhetheracustomerhasobtainedcontrolofgoodsorservices,theGroupconsidersthefollowingindicators:
-theGrouphasapresentrighttopaymentforthegoodsorservices;-theGrouphastransferredthelegalownershipoftheproducttothecustomer;-theGrouphastransferredphysicalpossessionofthegoodstothecustomer;-theGrouphastransferredthelegaltitleofthegoodsorthesignificantrisksandrewardsofownershipofthegoodstothecustomer;and-thecustomerhasacceptedthegoodsorservices.TheGroupdetermineswhetheritisaprincipaloranagent,basedonwhetheritobtainscontrolofthespecifiedgoodorservicebeforethatthegoodorserviceistransferredtoacustomer.TheGroupisaprincipalifitcontrolsthespecifiedgoodorservicebeforethatgoodorserviceistransferredtoacustomer,andrecognisesrevenueinthegrossamountofconsiderationwhichithasreceived(orwhichisreceivable).Otherwise,theGroupisanagent,andrecognisesrevenueintheamountofanyfeeorcommissiontowhichitexpectstobeentitled.ThefeeorcommissionisthenetamountofconsiderationthattheGroupretainsafterpayingtheotherpartytheconsiderationorisdeterminedaccordingtotheestablishedamountorproportion.Forthesaleofaproductwitharightofreturn,theGrouprecognisesrevenuewhenthecustomerobtainscontrolofthatproduct,intheamountofconsiderationtowhichtheGroupexpectstobeentitledinexchangefortheproducttransferred(i.e.excludingtheamountthatisexpectedtobereturned),andrecognisesarefundliabilityfortheproductsexpectedtobereturned.Meanwhile,anassetisrecognisedatanamountequaltothecarryingamountoftheproductexpectedtobereturnedlessanyexpectedcoststorecoverthoseproducts(includingpotentialdecreasesinthevalueofthereturnedproducts),andcarryforwardtocostintheamountofcarryingamountofthetransferredproductslesstheabovecosts.Ateachbalancesheetdate,theGroupupdatesitsassessmentoffuturesalesreturnliability.Ifthereisanychange,itisaccountedforasachangeinaccountingestimate.TheGroupgrantsalicenceofintellectualpropertiestoacustomer,anditdetermineswhetherthelicenceistransferredtothecustomeratapointintimeorovertime.Ifallofthefollowingcriteriaaremet,thelicencerevenueisrecognisedasaperformanceobligationsatisfiedovertime.Otherwise,thelicencerevenueisrecognisedasaperformanceobligationsatisfiedatapointintime.-thecontractrequires,orthecustomerreasonablyexpects,thattheGroupwillundertakeactivitiesthatsignificantlyaffecttheintellectualpropertytowhichthecustomerhasrights;-therightsgrantedbythelicencedirectlyexposethecustomertoanypositiveornegativeeffectsoftheGroup’sactivities;and-thoseactivitiesdonotresultinthetransferofagoodoraservicetothecustomerasthoseactivitiesoccur.TheGrouprecognisesrevenueforasales-basedorusage-basedroyaltypromisedinexchangeforalicencetointellectualpropertyonlywhen(oras)thelaterofthefollowingeventsoccurs:
-thesubsequentsaleorusageoccurs;and-theperformanceobligationhasbeensatisfied(orpartiallysatisfied)
III.Materialaccountingpoliciesandsignificantestimates(continued)
24.Revenuegeneratedfromcontractswithcustomers(continued)Forachangeinthescopeorpriceofacontractthatisapprovedbythepartiestothecontract,theGroupaccountsforthecontractmodificationasfollows:
-Incaseswheretheadditionalpromisedgoodsorservicesaredistinctandthepriceofthecontractincreasesbyanamountofconsiderationthatreflectsthestand-alonesellingpricesoftheadditionalpromisedgoodsorservices,theGroupshouldaccountforthecontractmodificationasaseparatecontract.-Iftheabovecriteriaarenotmet,andtheremaininggoodsorservicesaredistinctfromthegoodsorservicestransferredonorbeforethedateofthecontractmodification,theGroupaccountsforthecontractmodificationasifitwereaterminationoftheexistingcontractandthecreationofanewcontract.-Iftheabovecriteriaarenotmet,andtheremaininggoodsorservicesarenotdistinctfromthegoodsorservicestransferredonorbeforethedateofthecontractmodification,theGroupaccountsforthecontractmodificationasifitwereapartoftheexistingcontract.Theeffectthatthecontractmodificationhasonrevenueisrecognisedasanadjustmenttorevenueinthereportingperiod.AcontractassetistheGroup’srighttoconsiderationinexchangeforgoodsorservicesthatithastransferredtoacustomerwhenthatrightisconditionalonsomethingotherthanthepassageoftime.TheGrouprecogniseslossallowancesforexpectedcreditlossoncontractassets(seeNoteIII.10(6)).AccountsreceivableistheGroup’srighttoconsiderationthatisunconditional(onlythepassageoftimeisrequired).AcontractliabilityistheGroup’sobligationtotransfergoodsorservicestoacustomerforwhichtheGrouphasreceivedconsideration(oranamountofconsiderationisdue)fromthecustomer.ThefollowingisadescriptionofaccountingpoliciesregardingrevenuefromtheGroup’sprincipalactivities:
(1)SaleofgoodsThesalescontracts/orderssignedbetweentheGroupanditscustomersusuallycontainvarioustradingterms.Dependingonthetradingterms,customersobtaincontrolofthegoodswhenthegoodsarereceived,orwhentheyarereceivedbythecarrier.Revenueofsaleofgoodsisrecognisedatthatpointintime.Forthetransferofgoodswitharightofreturn,revenueisrecognisedtotheextentthatitishighlyprobablethatasignificantreversalintheamountofcumulativerevenuerecognisedwillnotoccur.Therefore,theamountofrevenuerecognisedisadjustedfortheamountexpectedtobereturned,whichareestimatedbasedonthehistoricaldata.TheGrouprecognisesarefundliabilitybasedontheamountexpectedtobereturned.Anassetisinitiallymeasuredbyreferencetotheformercarryingamountoftheproductexpectedtobereturnedlessanyexpectedcoststorecoverthoseproducts(includingpotentialdecreasesinthevalueofreturnedproducts).Ateachbalancesheetdate,theGroupupdatesthemeasurementoftherefundliabilityforchangesinexpectationsabouttheamountofreturns.Theaboveassetsandliabilitiesareadjustedaccordingly.
III.Materialaccountingpoliciesandsignificantestimates(continued)
24.Revenuegeneratedfromcontractswithcustomers(continued)
(2)RenderingofservicesTheGrouprecognisestherevenuefromrenderingofserviceswithinacertainperiodoftimeaccordingtotheprogressoftheperformanceasthecustomersimultaneouslyreceivesandconsumesthebenefitsprovidedbytheGroup’sperformanceastheGroupperforms.Otherwise,forperformanceobligationsatisfiedatapointintime,theGrouprecognisesrevenueatthepointintimeatwhichthecustomerobtainscontrolofrelevantservices.
25.ContractcostsIncrementalcostsofobtainingacontractarethosecoststhattheGroupincurstoobtainacontractwithacustomerthatitwouldnothaveincurredifthecontracthadnotbeenobtained.TheGrouprecognisesasanassettheincrementalcostsofobtainingacontractwithacustomerifitexpectstorecoverthosecosts.Othercostsofobtainingacontractareexpensedwhenincurred.Ifthecoststofulfilacontractwithacustomerarenotwithinthescopeofinventoriesorotheraccountingstandards,theGrouprecognisesanassetfromthecostsincurredtofulfilacontractonlyifthosecostsmeetallofthefollowingcriteria:
-thecostsrelatedirectlytoanexistingcontractortoaspecificallyidentifiableanticipatedcontract,includingdirectlabour,directmaterials,allocationsofoverheads(orsimilarcosts),coststhatareexplicitlychargeabletothecustomerandothercoststhatareincurredonlybecausetheGroupenteredintothecontract;-thecostsgenerateorenhanceresourcesoftheGroupthatwillbeusedinsatisfying(orincontinuingtosatisfy)performanceobligationsinthefuture;-thecostsareexpectedtoberecovered.Assetsrecognisedfortheincrementalcostsofobtainingacontractandassetsrecognisedforthecoststofulfilacontract(the“assetsrelatedtocontractcosts”)areamortisedonasystematicbasisthatisconsistentwiththetransfertothecustomerofthegoodsorservicestowhichtheassetsrelateandrecognisedinprofitorlossforthecurrentperiod.TheGrouprecognisesanimpairmentlossinprofitorlosstotheextentthatthecarryingamountofanassetrelatedtocontractcostsexceeds:
-theremainingamountofconsiderationthattheGroupexpectstoreceiveinexchangeforthegoodsorservicestowhichtheassetrelates;-theestimatedcoststhatrelatedirectlytoprovidingthosegoodsorservicesthathavenotyetbeenrecognisedasexpenses.
26.Employeebenefits
(1)Short-termemployeebenefitsEmployeewagesorsalaries,bonuses,andsocialsecuritycontributionssuchasmedicalinsurance,workinjuryinsurance,maternityinsuranceandhousingfund,measuredattheamountincurredoraccruedattheapplicablebenchmarksandrates,arerecognisedasaliabilityastheemployeeprovidesservices,withacorrespondingchargetoprofitorlossorincludedinthecostofassetswhereappropriate.
III.Materialaccountingpoliciesandsignificantestimates(continued)
26.Employeebenefits(continued)
(2)Post-employmentbenefits–definedcontributionplansThedefinedcontributionplansinwhichtheGroupparticipatesinclude:PursuanttotherelevantlawsandregulationsofthePeople’sRepublicofChina,theGroupparticipatedinadefinedcontributionbasicpensioninsuranceplanandunemploymentinsuranceplaninthesocialinsurancesystemestablishedandmanagedbygovernmentorganisations,andannuityplanestablishedbytheGroupincompliancewiththenationalpolicyofthecorporationannuity.TheGroupmakescontributionstobasicpensionandunemploymentinsuranceplansbasedontheapplicablebenchmarksandratesstipulatedbythegovernment.Annuityisaccruedatacertainproportionofthetotalwagesofemployeeswhovoluntarilyparticipateintheannuityplan.Basicpensioninsurancecontributionspayablearerecognisedasaliabilityastheemployeeprovidesservices,withacorrespondingchargetoprofitorlossorincludedinthecostofassetswhereappropriate.
(3)TerminationbenefitsWhentheGroupterminatesanemployee’semploymentbeforetheemploymentcontractexpires,orprovidescompensationunderanoffertoencourageemployeestoacceptvoluntaryredundancy,aprovisionisrecognisedwithacorrespondingexpenseinprofitorlossattheearlierofthefollowingdates:
-WhentheGroupcannotunilaterallywithdrawtheofferofterminationbenefitsprovidedinanemployeeterminationplanoracurtailmentproposal;-WhentheGrouphasaformaldetailedrestructuringplaninvolvingthepaymentofterminationbenefitsandhasraisedavalidexpectationinthoseaffectedthatitwillcarryouttherestructuringbystartingtoimplementthatplanorannouncingitsmainfeaturestothoseaffectedbyit.
27.GovernmentgrantsAgovernmentgrantisrecognisedwhenthereisreasonableassurancethatthegrantwillbereceivedandthattheGroupwillcomplywiththeconditionsattachedtothegrant.Ifagovernmentgrantisintheformofatransferofamonetaryasset,itismeasuredattheamountreceivedorreceivable.Ifagovernmentgrantisintheformofatransferofanon-monetaryasset,itismeasuredatfairvalue.GovernmentgrantsrelatedtoassetsaregrantswhoseprimaryconditionisthattheGroupqualifyingforthemshouldpurchase,constructorotherwiseacquirelong-termassets.Governmentgrantsrelatedtoincomearegrantsotherthanthoserelatedtoassets.ThoserelatedtodailyactivitiesoftheCompanyareincludedinotherincomeorusedtowriteoffrelatedcostbasedonthenatureofeconomicbusinesses,orincludedinnon-operatingincomeandexpenseinrespectofthosenotrelatedtodailyactivitiesoftheCompany.
III.Materialaccountingpoliciesandsignificantestimates(continued)
27.Governmentgrants(continued)Withrespecttothegovernmentgrantsrelatedtoassets,iftheGroupfirstobtainsgovernmentgrantsrelatedtoassetsandthenrecognisesthelong-termassetspurchasedandconstructed,deferredincomeisincludedinprofitandlossbasedonareasonableandsystematicapproachbystageswhenrelatedassetsareinitiallydepreciatedoramortised;orthedeferredincomeiswrittenoffagainstthecarryingamountoftheassetwhentheassetbecomesreadyforitsintendedstatusorintendeduse.IftheGroupobtainsgovernmentgrantsrelatedtotheassetsafterrelevantlong-termassetsareputintouse,deferredincomeisincludedinprofitandlossbasedonareasonableandsystematicapproachbystageswithintheremainingusefullifeofrelevantassets,orthedeferredincomeiswrittenoffagainstthecarryingamountofrelevantassetwhenthegrantsareobtained;theassetsshallbedepreciatedoramortisedbasedonthecarryingamountafterbeingoffsetandtheremainingusefullifeofrelevantassets.Iftherelevantassetsaresold,transferred,scrappedordamagedbeforetheendoftheirusefullife,theundistributedbalanceofrelateddeferredincomeshallbetransferredtotheprofitorlossofthecurrentperiodofassetdisposals.AgrantthatcompensatestheGroupforexpensesorlossestobeincurredinthefutureisrecognisedasdeferredincome,andincludedincurrentincomeoroffsetagainstrelatedexpensesintheperiodsinwhichtheexpensesorlossesarerecognised.Otherwise,thegrantisincludedincurrentincomeoroffsetagainsttherelatedexpensesdirectly.Inrespectofthepolicy-basedpreferentialloaninterestsubsidyobtainedbytheGroup,iftheinterestsubsidyisappropriatedtothelendingbankwhichshallprovideloanstotheGroupatthepolicy-basedpreferentialinterestrate,theactualloanamountisusedastheentryvalueandrelevantborrowingcostsarecalculatedonthebasisoftheloanprincipalandthepreferentialinterestrate.IftheinterestsubsidyisdirectlyappropriatedtotheGroup,relevantborrowingcostsshallbeoffsetbycorrespondinginterestsubsidy.Ifborrowingcostsarecapitalisedaspartofthecostoftheasset(seeNoteIII.16),theinterestsubsidyshallbeusedtooffsetrelevantassetcosts.
28.SpecificreserveTheGrouprecognisesasafetyfundinthespecificreservepursuanttorelevantgovernmentregulations,withacorrespondingincreaseinthecostsoftherelatedproductsorexpenses.Whenthesafetyfundissubsequentlyusedforrevenueexpenditure,thespecificreserveisreducedaccordingly.Whenthesafetyfundissubsequentlyusedfortheconstructionoracquisitionoffixedassets,theGrouprecognisesthecapitalisedexpenditureincurredasthecostofthefixedassetswhentherelatedassetsarereadyfortheirintendeduse.Insuchcases,thespecificreserveisreducedbytheamountthatcorrespondstothecostofthefixedassetsandthecreditsideisrecognisedintheaccumulateddepreciationwithrespecttotherelatedfixedassets.Consequently,suchfixedassetsarenotdepreciatedinsubsequentperiods.
29.IncometaxCurrenttaxanddeferredtaxarerecognisedinprofitorlossexcepttotheextentthattheyrelatetoabusinesscombinationoritemsrecogniseddirectlyinequity(includingothercomprehensiveincome).Currenttaxistheexpectedtaxpayablecalculatedattheapplicabletaxrateontaxableincomefortheyear,plusanyadjustmenttotaxpayableinrespectofpreviousyears.
III.Materialaccountingpoliciesandsignificantestimates(continued)
29.Incometax(continued)Atthebalancesheetdate,currenttaxassetsandliabilitiesareoffsetonlyiftheGrouphasalegallyenforceablerighttosetthemoffandalsointendseithertosettleonanetbasisortorealisetheassetandsettletheliabilitysimultaneously.Deferredtaxassetsanddeferredtaxliabilitiesarisefromdeductibleandtaxabletemporarydifferencesrespectively,beingthedifferencesbetweenthecarryingamountsofassetsandliabilitiesforfinancialreportingpurposesandtheirtaxbases,whichincludedeductiblelossesandtaxcreditscarriedforwardtosubsequentperiods.Deferredtaxassetsarerecognisedtotheextentthatitisprobablethatfuturetaxableprofitswillbeavailableagainstwhichdeductibletemporarydifferencescanbeutilised.Varioustaxabletemporarydifferencesarerecognizedasdeferredincometaxliabilities,unless:
(1)Taxabletemporarydifferencesariseinthefollowingtransactions:theinitialrecognitionofgoodwill,ortheinitialrecognitionofassetsorliabilitiesarisingfromasingletransactionwiththefollowingcharacteristics:thetransactionisnotabusinessmerger,anditdoesnotaffectaccountingprofitsortaxableincomeordeductiblelossesatthetimeofthetransactionAndtheinitiallyrecognizedassetsandliabilitiesdidnotresultinequaltaxabletemporarydifferencesanddeductibletemporarydifferences;
(2)Fortaxabletemporarydifferencesrelatedtoinvestmentsinsubsidiaries,jointventures,andassociates,thetimingofthereversalofsuchtemporarydifferencescanbecontrolledanditishighlylikelythattheywillnotbereversedintheforeseeablefuture.Fordeductibletemporarydifferences,deductiblelossesthatcanbecarriedforwardtofutureyears,andtaxdeductions,theGrouprecognizesdeferredincometaxassetsarisingfromthemtotheextentthatitislikelytoobtainfuturetaxableincometooffsetdeductibletemporarydifferences,deductiblelosses,andtaxdeductions,unless:
(1)Deductibletemporarydifferencesariseinthefollowingindividualtransactions:thetransactionisnotabusinessmerger,thetransactiondoesnotaffectaccountingprofitsortaxableincomeordeductiblelossesatthetimeofoccurrence,andtheinitiallyrecognizedassetsandliabilitiesdonotresultinequaltaxabletemporarydifferencesanddeductibletemporarydifferences;
(2)Fordeductibletemporarydifferencesrelatedtoinvestmentsinsubsidiaries,jointventures,andassociates,thetemporarydifferencesarelikelytobereversedintheforeseeablefutureandtaxableincomeusedtooffsetthetemporarydifferencesislikelytobeobtainedinthefuture.Atthebalancesheetdate,deferredtaxismeasuredbasedonthetaxconsequencesthatwouldfollowfromtheexpectedmannerofrecoveryorsettlementofthecarryingamountsoftheassetsandliabilities,usingtaxratesenactedatthebalancesheetdatethatareexpectedtobeappliedintheperiodwhentheassetisrecoveredortheliabilityissettled.Onthebalancesheetdate,theGroupreviewsthebookvalueofdeferredincometaxassets.Ifitislikelythatsufficienttaxableincomewillnotbeavailableinthefuturetooffsetthebenefitsofdeferredincometaxassets,thecarryingamountofthedeferredincometaxassetswillbewrittendown.Onthebalancesheetdate,theGroupreassessesunrecognizeddeferredincometaxassetsandrecognizesthemtotheextentthatsufficienttaxableincomeislikelytobeavailableforthereversalofdeferredincometaxassets.
III.Materialaccountingpoliciesandsignificantestimates(continued)
29.Incometax(continued)Atthebalancesheetdate,deferredtaxassetsanddeferredtaxliabilitiesareoffsetifallofthefollowingconditionsaremet:
-thetaxableentityhasalegallyenforceablerighttooffsetcurrenttaxliabilitiesandcurrenttaxassets;-theyrelatetoincometaxesleviedbythesametaxauthorityoneitherthesametaxableentity;ordifferenttaxableentitieswhichintendeithertosettlethecurrenttaxliabilitiesandcurrenttaxassetsonanetbasis,ortorealisetheassetsandsettletheliabilitiessimultaneously,ineachfutureperiodinwhichsignificantamountsofdeferredtaxliabilitiesordeferredtaxassetsareexpectedtobesettledorrecovered.
30.LeasesAtinceptionofacontract,theGroupassesseswhetheracontractis,orcontains,alease.Acontractis,orcontains,aleaseifthecontractconveystherighttocontroltheuseofanidentifiedassetforaperiodoftimeinexchangeforconsideration.Foracontractthatcontainsmultipleseparateleasecomponents,thelesseeandthelessorseparatetheleasecomponentsandaccountforeachleasecomponentasaleaseseparately.Foracontractthatcontainsleaseandnon-leasecomponents,thelesseeandthelessorseparatetheleasecomponentsfromthenon-leasecomponents.
(1)AsalesseeTheGrouprecognisesaright-of-useassetandaleaseliabilityattheleasecommencementdate,excludingshort-termleasesandlowvalueassetleases.TheGroupdepreciatestherightofuseassetsusingthestraight-linemethod.Ifthelesseeisreasonablycertaintoobtaintheownershipoftheleaseassetbytheendoftheleaseterm,theright-of-useassetisdepreciatedovertheremainingusefullifeoftheunderlyingasset.Otherwise,theright-of-useassetisdepreciatedovertheshorteroftheleasetermortheremainingusefullifeoftheleaseasset.Theleaseliabilityisinitiallymeasuredatthepresentvalueoftheleasepaymentsthatarenotpaidatthecommencementdate,discountedusingtheinterestrateimplicitintheleaseor,ifthatratecannotbereadilydetermined,theGroup’sincrementalborrowingrate.Aconstantperiodicrateisusedtocalculatetheinterestontheleaseliabilityineachperiodduringtheleasetermwithacorrespondingchargetoprofitorlossorincludedinthecostofassetswhereappropriate.Variableleasepaymentsnotincludedinthemeasurementoftheleaseliabilityarechargedtoprofitorlossorincludedinthecostofassetswhereappropriateasincurred.
III.Materialaccountingpoliciesandsignificantestimates(continued)
30.Leases(continued)
(1)Asalessee(continued)Underthefollowingcircumstancesaftertheleasecommencementdate,theGroupremeasuresleaseliabilitiesbasedonthepresentvalueofrevisedleasepayments:
-Changesinthesubstantialfixedpaymentamount;-thereisachangeintheamountsexpectedtobepayableunderaresidualvalueguarantee;-thereisachangeinfutureleasepaymentsresultingfromachangeinanindexorarateusedtodeterminethosepayments;-thereisachangeintheassessmentofwhethertheGroupwillexerciseapurchase,extensionorterminationoption,ortheGrouphasexercisedtheextensionorterminationoptioninadifferentmannerfromtheoriginalassessment.Whentheleaseliabilityisremeasured,acorrespondingadjustmentismadetothecarryingamountoftheright-of-useasset,orisrecordedinprofitorlossifthecarryingamountoftheright-of-useassethasbeenreducedtozero.TheGrouphaselectednottorecogniseright-of-useassetsandleaseliabilitiesforshort-termleasesthathavealeasetermof12monthsorlessandleasesoflow-valueassets(aleasedassetisoflowvalueindividuallywhenitisnew).TheGrouprecognisestheleasepaymentsassociatedwiththeseleasesinprofitorlossorasthecostoftheassetswhereappropriateusingthestraight-linemethodorothersystematicbasisovertheleaseterm.
(2)AsalessorTheGroupdeterminesatleaseinceptionwhethereachleaseisafinanceleaseoranoperatinglease.Aleaseisclassifiedasafinanceleaseifittransferssubstantiallyalltherisksandrewardsincidentaltoownershipofanunderlyingassetirrespectiveofwhetherthelegaltitletotheassetiseventuallytransferred.Anoperatingleaseisaleaseotherthanafinancelease.WhentheGroupisasub-lessor,itassessestheleaseclassificationofasub-leasewithreferencetotheright-of-useassetarisingfromtheheadlease,notwithreferencetotheunderlyingasset.Ifaheadleaseisashort-termleasetowhichtheGroupappliesthepracticalexpedientdescribedabove,thenitclassifiesthesub-leaseasanoperatinglease.Underafinancelease,atthecommencementdate,theGrouprecognisesthefinanceleasereceivableandderecognisestheassetunderfinancelease.TheGrouprecognisesfinanceincomeovertheleasetermwithaconstantperiodicrateofreturn.ThederecognitionandimpairmentofthefinanceleasereceivableareaccountedforinaccordancewiththeaccountingpolicyinNoteIII.10.Variableleasepaymentsnotincludedinthemeasurementofnetinvestmentintheleasearerecognisedasincomeastheyareearned.Leasereceiptsfromoperatingleasesarerecognisedasincomeusingthestraight-linemethodorothersystematicbasisovertheleaseterm.Variableleasepaymentsnotincludedinleasereceiptsarerecognisedasincomeastheyareearned.Theinitialdirectcostcapitalizationisamortizedovertheleasetermonthesamebasisastherecognitionofrentalincome,andisrecognizedinthecurrentperiod'sprofitandlossininstallments.
III.Materialaccountingpoliciesandsignificantestimates(continued)
31.AssetsheldforsaleanddiscontinuedoperationsNon-currentassetsordisposalgroupsheldforsaleTheGroupclassifiesanon-currentassetordisposalgroupasheldforsalewhenthecarryingamountofanon-currentassetordisposalgroupwillberecoveredthroughasaletransactionratherthanthroughcontinuinguse.Anon-currentassetordisposalgroupisclassifiedasheldforsalewhenallthefollowingcriteriaaremet:
-Accordingtothecustomarypracticesofsellingsuchassetsordisposalgroupsinsimilartransactions,thenon-currentassetordisposalgroupisavailableforimmediatesaleinitspresentcondition;-Thesaleishighlyprobabletooccur,thatis,theGrouphasmadearesolutiononasaleplanandenteredintoalegallybindingsales.Thesaleisexpectedtobecompletedwithinoneyear.Non-currentassetsordisposalgroupsheldforsalearestatedatthelowerofcarryingamountandfairvalue(seeNoteIII.21)lesscoststosell(exceptfinancialassets(seenoteIII.10)anddeferredtaxassets(seenoteIII.29))initiallyandsubsequently.Anyexcessofthecarryingamountoverthefairvalue(seeNoteIII.21)lesscoststosellisrecognisedasanimpairmentlossinprofitorloss.DiscontinuedoperationsTheGroupclassifiesaseparatecomponentasadiscontinuedoperationeitherupondisposaloftheoperationorwhentheoperationmeetsthecriteriatobeclassifiedasheldforsaleifitisseparatelyidentifiableandsatisfiesoneofthefollowingconditions:
-Itrepresentsaseparatemajorlineofbusinessoraseparategeographicalareaofoperations;-Itispartofasinglecoordinatedplantodisposeofaseparatemajorlineofbusinessoraseparategeographicalareaofoperations;-Itisasubsidiaryacquiredexclusivelywithaviewtoresale.Whereanoperationisclassifiedasdiscontinuedinthecurrentperiod,profitorlossfromcontinuingoperationsandprofitorlossfromdiscontinuedoperationsareseparatelypresentedintheincomestatementforthecurrentperiod.Thecomparativeinformationforprofitorlossfromdiscontinuedoperations,whichusedtopresentasprofitorlossfromcontinuingoperationsinthepriorperiod,isre-presentedasprofitorlossfromdiscontinuedoperationsinthecomparativeincomestatement.
32.DividendsdistributionsDividendsorprofitdistributionsproposedintheprofitappropriationplan,whichwillbeapprovedafterthebalancesheetdate,arenotrecognisedasaliabilityatthebalancesheetdatebutaredisclosedinthenotesseparately.
III.Materialaccountingpoliciesandsignificantestimates(continued)
33.RelatedpartiesIfapartyhasthepowertocontrol,jointlycontrolorexercisesignificantinfluenceoveranotherparty,orviceversa,orwheretwoormorepartiesaresubjecttocommoncontrolorjointcontrolfromanotherparty,theyareconsideredtoberelatedparties.Relatedpartiesmaybeindividualsorenterprises.EnterpriseswithwhichtheCompanyisundercommoncontrolonlyfromtheStateandthathavenootherrelatedpartyrelationshipsarenotregardedasrelatedparties.Inadditiontotherelatedpartiesstatedabove,theCompanydeterminesrelatedpartiesbasedonthedisclosurerequirementsoftheAdministrativeProceduresontheInformationDisclosuresofListedCompaniesissuedbytheCSRC.
34.SegmentreportingReportablesegmentsareidentifiedbasedonoperatingsegmentswhicharedeterminedbasedonthestructureoftheGroup’sinternalorganisation,managementrequirementsandinternalreportingsystemaftertakingthematerialityprincipleintoaccount.Twoormoreoperatingsegmentsmaybeaggregatedintoasingleoperatingsegmentifthesegmentshavesimilareconomiccharacteristicsandarethesameorsimilarinrespectofthenatureofproductsandservices,thenatureofproductionprocesses,thetypesproductionprocesses,thetypesorclassesofcustomersfortheproductsandservices,themethodsusedtodistributetheproductsorprovidetheservices,andthenatureoftheregulatoryenvironment.Forsegmentreporting,inter-segmentrevenuesaremeasuredonthebasisoftheactualtransactionpricesforsuchtransactions,andsegmentaccountingpoliciesareconsistentwiththoseusedtopreparetheconsolidatedfinancialstatements.
35.SignificantaccountingestimatesandjudgementsWhenpreparingfinancialstatements,themanagementoftheGroupneedstoapplyjudgments,estimates,andassumptions,whichwillhaveanimpactontheapplicationofaccountingpoliciesandtheamountsofassets,liabilities,income,andexpenses.Estimatesaswellastheunderlyingassumptionsanduncertaintiesinvolvedarereviewedonanongoingbasis.Revisionstoaccountingestimatesarerecognisedintheperiodinwhichtheestimateisrevisedandinanyfutureperiodsaffected.
(1)UncertaintyofestimationThefollowingarekeyassumptionsregardingthefutureandotherkeysourcesofestimationuncertaintyatthebalancesheetdate:
-Impairmentoffinancialinstrumentsandcontractassets:NoteIII,10(6);NotesV,3,4,5,7,and9;-Impairmentofgoodwill:NoteV,19;-Impairmentofnoncurrentassetsotherthanfinancialassetsandgoodwill:NoteIII,20;NoteV,15,16,17,18;-Fairvaluevaluationoffinancialinstruments:NoteX-Deferredincometaxassets:NoteIII,29;NoteV,21-Productqualityassurance:NoteIII,24;NoteV,32-Share-basedpayment:NoteXII
III.Materialaccountingpoliciesandsignificantestimates(continued)
35.Significantaccountingestimatesandjudgements(continued)
(2)JudgmentsIntheprocessofapplyingtheaccountingpoliciesoftheGroup,themanagementhasmadethefollowingjudgmentsthathaveasignificantimpactontheamountsrecognizedinthefinancialstatements:
-Significantjudgmentsandassumptionsregardingcontroloverotherentities:NoteVIII,1(1)-BusinessModelandContractCashFlowCharacteristics:Note3,10(2)IV.Taxation
1.Maintypesoftaxesandcorrespondingtaxrates
| Taxtype | ? | Taxbasis | ? | Taxrate |
| ? | ? | ? | ? | ? |
| Value-addedtax(VAT) | ? | Accordingtotaxlaws,outputVATiscalculatedonproductsalesandtaxableservicesrevenue.VATpayableisdeterminedbydeductinginputVATfromoutputVATfortheperiod | ? | 6%,9%,13% |
| Urbanmaintenanceandconstructiontax | ? | BasedonVATpaid,VATexemptionandoffsetfortheperiod | ? | 7%,5% |
| Educationsurchargesandlocaleducationsurcharges | ? | BasedonVATpaid,VATexemptionandoffsetfortheperiod | ? | 3%,2% |
| Corporateincometax | ? | Basedontaxableprofits | ? | 15%-30% |
2.CorporateincometaxTheincometaxrateapplicabletotheCompanyfortheyearis15%(2024:15%).PursuanttotheCorporateIncomeTaxLawofthePeople’sRepublicofChinatreatmentNo.28,corporateincometaxforkeyadvancedandhigh-techenterprisessupportedbytheStateisapplicabletoapreferentialtaxrateof15%.On30November2023,theCompanyrenewedtheHigh-techEnterpriseCertificateNo.GR202311004505,whichwasentitledjointlybyBeijingMunicipalScienceandTechnologyCommission,BeijingMunicipalFinancialBureau,BeijingMunicipalTaxService,StateTaxationAdministration.TheCompanyissubjecttocorporateincometaxrateof15%sincethedateofcertificationwiththevalidperiodofthreeyears.
IV.Taxation(continued)
2.Corporateincometax(continued)Exceptthat32subsidiariessuchasBeijingBOEOptoelectronicsTechnologyCo.,Ltd.areapplicabletohigh-techenterprisetaxpreference,7subsidiariessuchasChongqingBOEDisplayLightingCo.,Ltd.areapplicabletoencouragedenterprisesintheWesternDevelopment,and15%corporateincometaxrateisapplicable,andoverseassubsidiariesareapplicabletolocaltaxrate,thetaxrateapplicabletootherenterprisesoftheGroupis25%.V.Notestokeyitemsoftheconsolidatedfinancialstatements
1.Cashatbankandonhand
| 2025 | 2024 |
Cashonhand
| Cashonhand | 1,355,467 | 1,528,764 | ||
| Depositswithbanks | 71,281,904,007 | 72,723,894,478 | ||
| Othermonetaryfunds | 939,680,701 | 1,527,201,973 | ||
| ? | ||||
| Total | 72,222,940,175 | 74,252,625,215 |
Including:TotaloverseasdepositswereequivalenttoRMB7,892,050,802(2024:RMB6,539,879,671).Asat31December2025,othermonetaryfundsincludeddepositswithsecuritiescompaniesbytheGroupamountingtoRMB27,859,235(2024:RMB85,440,549),usedasrefundabledepositsforstockrepurchaseandpaymentforsettlementwiththirdpartyplatform,whichcanbewithdrewondemand.Therestwasrestrictedmonetaryfunds,ofwhich,RMB205,382,358(2024:RMB595,018,149)waspledgedforissuanceofbillspayable,andanequivalenttoRMB706,439,108(2024:RMB846,743,275)wasmainlydepositsincommercialbanksassecurity.
2.Financialassetsheldfortrading
| 2025 | 2024 |
Financialassetsatfairvaluethroughprofitorloss
| Financialassetsatfairvaluethroughprofitorloss | ||||
| Structureddepositandwealthmanagementproducts | 736,987,067 | 2,779,828,500 | ||
| Investmentinequityinstruments | 933,561,663 | 336,607,463 |
Total
| Total | 1,670,548,730 | 3,116,435,963 |
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
3.Notesreceivable
(1)ClassificationofNotesreceivable
| 2025 | 2024 |
Bankacceptancebills
| Bankacceptancebills | 503,795,854 | 324,870,516 | ||
| Commercialacceptancebills | 10,883,873 | 13,218,845 | ||
| 514,679,727 | 338,089,361 |
Less:Impairmentallowance
| Less:Impairmentallowance | 32,652 | 29,578 |
Total
| Total | 514,647,075 | 338,059,783 |
(2)ThepledgednotesreceivableoftheGroupattheendoftheyear
2025Bankacceptancebills
| Bankacceptancebills | 31,919,605 |
(3)Notesreceivableendorsedordiscountedbutnotyetmaturedonthebalancesheetdate
| Amountderecognized | Amountnotderecognized |
Bankacceptancebills
| Bankacceptancebills | - | 360,019,857 |
Asat31December2025,thecarryingamountofnotesreceivableoftheGroupthathadbeenendorsedtosuppliersforsettlementofaccountspayableordiscountedamountedtoRMB360,019,857(2024:
RMB209,269,910).TheGroupconsidersthatitretainssubstantiallyalltherisksandrewardsincidentaltothesenotesreceivable,includingtherelateddefaultrisk,andthereforecontinuestorecognisethenotesreceivableandtherelatedsettledaccountspayableinfull.Forthe31December2025,nonotesreceivablewerereclassifiedtoaccountsreceivableduetotheissuers’inabilitytofulfilltheirobligations.
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
4.Accountsreceivable
(1)Anageinganalysisofaccountsreceivableisasfollows
| 2025 | 2024 |
Within1year
| Within1year | 31,510,471,400 | 35,533,315,993 | ||
| 1to2years | 499,559,227 | 493,435,884 | ||
| 2to3years | 258,297,769 | 228,715,579 | ||
| Over3years | 312,417,748 | 311,630,959 | ||
| 32,580,746,144 | 36,567,098,415 |
Less:Provisionforbadanddoubtfuldebts
| Less:Provisionforbadanddoubtfuldebts | 287,743,521 | 228,899,211 |
Total
| Total | 32,293,002,623 | 36,338,199,204 |
Theageingiscountedstartingfromthedatewhenaccountsreceivablearerecognised.
(2)Accountsreceivablebyprovisioningmethod2025
| Bookvalue | Provisionforbadanddoubtfuldebts | Carryingamount | ||||||
| Amount | Percentage | Amount | Percentage | |||||
| (%) | (%) | |||||||
Individualassessment
| Individualassessment | ||||||||||
| -Customerswithhighcreditrisk | 109,174,696 | 0.34 | 105,473,656 | 96.61 | 3,701,040 | |||||
| -Customerswithlowcreditrisk | 475,542,607 | 1.46 | - | - | 475,542,607 | |||||
| ? | ||||||||||
| Collectiveassessment | ||||||||||
| -Customerswithmediumcreditrisk | 31,996,028,841 | 98.20 | 182,269,865 | 0.57 | 31,813,758,976 |
Total
| Total | 32,580,746,144 | 100.00 | 287,743,521 | 0.88 | 32,293,002,623 |
2024
| Bookvalue | Provisionforbadanddoubtfuldebts | Carryingamount | ||||||
| Amount | Percentage | Amount | Percentage | |||||
| (%) | (%) | |||||||
Individualassessment
| Individualassessment | |||||||||
| -Customerswithhighcreditrisk | 57,435,774 | 0.16 | 33,528,866 | 58.38 | 23,906,908 | ||||
| -Customerswithlowcreditrisk | 603,585,563 | 1.65 | - | - | 603,585,563 | ||||
| ? | |||||||||
| Collectiveassessment | |||||||||
| -Customerswithmediumcreditrisk | 35,906,077,078 | 98.19 | 195,370,345 | 0.54 | 35,710,706,733 |
Total
| Total | 36,567,098,415 | 100.00 | 228,899,211 | 0.63 | 36,338,199,204 |
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
4.Accountsreceivable(continued)
(2)Accountsreceivablebyprovisioningmethod(continued)(a)Criteriaforcollectiveassessmentanddetails
| Customergroup | Basis |
Customerswithhighcreditrisk
| Customerswithhighcreditrisk | Withspecialmatters,litigationsorthedeteriorationofcustomers’creditstatus |
| Customerswithlowcreditrisk | Banks,insurancecompanies,largestate-ownedenterprisesandpublicinstitutions |
| Customerswithmediumcreditrisk | Customersnotincludedingroupsabove |
(b)AssessmentofECLsonaccountsreceivableAtalltimestheGroupmeasurestheimpairmentlossforaccountsreceivableatanamountequaltolifetimeECLs,andtheECLsarebasedonthenumberofoverduedaysandtheexpectedlossrate.AccordingtotheGroup’shistoricalexperience,differentlossmodelsareapplicabletodifferentcustomergroups.
(3)DetailsofallowancefordoubtfuldebtsMovementsofprovisionsforbadanddoubtfuldebts:
| Openingbalance | Additionsduringtheyear | Recoveryorreversalduringtheyear | Others | Closingbalance |
Customerswithhighcreditrisk
| Customerswithhighcreditrisk | 33,528,866 | 11,308,876 | (6,104,079 | ) | 66,739,993 | 105,473,656 | |||||
| Customerswithmediumcreditrisk | 195,370,345 | 89,622,479 | (34,332,710 | ) | (68,390,249 | ) | 182,269,865 |
Total
| Total | 228,899,211 | 100,931,355 | (40,436,789 | ) | (1,650,256 | ) | 287,743,521 |
(4)FivelargestaccountsreceivableandcontractassetsbydebtorattheendoftheyearThesubtotalofthefivelargestaccountsreceivableandcontractassetsoftheGroupattheendoftheyearisRMB12,591,208,802,representing38%ofthetotalaccountsreceivableandcontractassets.
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
5.Receivablesfinancing
(1)Receivablesfinancingbycategory
| 2025 | 2024 |
Bankacceptancebills
| Bankacceptancebills | 585,672,349 | 472,537,400 |
(2)Receivablesfinancingthatareendorsedordiscountedbuthavenotmaturedattheend
oftheyear:
| Amountderecognized | Amountnotderecognized |
Bankacceptancebills
| Bankacceptancebills | 1,214,507,608 | - |
Asattheendoftheyear,thecarryingamountoftheGroup’sreceivablesfinancingassetsendorsedtosuppliersforsettlementofaccountspayableordiscountedamountedtoRMB1,214,507,608(2024:
RMB683,496,249).Sincesubstantiallyalltherisksandrewardsoftheseinstrumentshavebeentransferredtootherparties,theGrouphasfullyderecognizedsuchinstrumentsandthecorrespondingaccountpayablesinitsbooksandrecognizedtherelateddiscountexpensesaccordingly.Forthe31December2025,noreceivablesfinancingwerereclassifiedtoaccountsreceivableduetotheissuers’inabilitytofulfilltheirobligations.
6.Prepayments
(1)Theageinganalysisofprepaymentsisasfollows:
| 2025 | 2024 | |||||
| Amount | Percentage(%) | Amount | Percentage(%) | |||
Within1year
| Within1year | 733,396,737 | 90 | 561,764,216 | 89 | ||||
| 1to2years | 43,028,675 | 5 | 15,640,256 | 2 | ||||
| 2to3years | 5,809,491 | 1 | 3,945,077 | 1 | ||||
| Over3years | 28,466,561 | 4 | 53,132,675 | 8 | ||||
| ? | ? | |||||||
| Total | 810,701,464 | 100 | 634,482,224 | 100 |
Theageingiscountedstartingfromthedatewhenprepaymentsarerecognized.ThetotalofthefivelargestprepaymentsoftheGroupattheendoftheyearisRMB320,046,324,representing39%ofthetotalprepayments.
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
7.Otherreceivables
| 2025 | 2024 |
Dividendsreceivable
| Dividendsreceivable | 177,912,109 | 55,028,131 | ||
| Otherreceivables | 644,881,791 | 757,843,390 |
Total
| Total | 822,793,900 | 812,871,521 |
Otherreceivables
(1)TheageinganalysisoftheGroup’sotherreceivablesisasfollows
| 2025 | 2024 |
Within1year
| Within1year | 225,200,020 | 357,915,532 | ||
| 1to2years | 124,947,335 | 118,793,438 | ||
| 2to3years | 16,658,899 | 19,227,857 | ||
| Over3years | 299,932,879 | 280,771,308 | ||
| 666,739,133 | 776,708,135 |
Less:Provisionforbadanddoubtfuldebts
| Less:Provisionforbadanddoubtfuldebts | 21,857,342 | 18,864,745 | ||
| ? | ||||
| Total | 644,881,791 | 757,843,390 |
Theageingiscountedstartingfromthedatewhenotherreceivablesarerecognised.
(2)Theotherreceivablescategorisedbynature
| 2025 | 2024 |
Marginsanddeposits
| Marginsanddeposits | 338,508,142 | 394,212,834 | ||
| Others | 328,230,991 | 382,495,301 | ||
| Sub-total | 666,739,133 | 776,708,135 |
Less:Provisionforbadanddoubtfuldebts
| Less:Provisionforbadanddoubtfuldebts | 21,857,342 | 18,864,745 |
Total
| Total | 644,881,791 | 757,843,390 |
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
7.Otherreceivables(continued)Othersreceivables(continued)
(3)Otherreceivablesbyprovisioningmethod2025
| Bookvalue | Provisionforbadanddoubtfuldebts | Carryingamount | ||||||
| Amount | Percentage | Amount | Percentage | |||||
| (%) | (%) | |||||||
Individualassessment
| Individualassessment | ||||||||||
| -Amountswithhighcreditrisk | 21,793,945 | 3.27 | 21,118,108 | 96.90 | 675,837 | |||||
| -Amountswithlowcreditrisk | 569,523,880 | 85.42 | - | - | 569,523,880 | |||||
| ? | ||||||||||
| Collectiveassessment | ||||||||||
| -Amountswithmediumcreditrisk | 75,421,308 | 11.31 | 739,234 | 0.98 | 74,682,074 |
Total
| Total | 666,739,133 | 100.00 | 21,857,342 | 3.28 | 644,881,791 |
2024
| Bookvalue | Provisionforbadanddoubtfuldebts | Carryingamount | ||||||
| Amount | Percentage | Amount | Percentage | |||||
| (%) | (%) | |||||||
Individualassessment
| Individualassessment | ||||||||||
| -Amountswithhighcreditrisk | 18,297,151 | 2.36 | 18,297,151 | 100.00 | - | |||||
| -Amountswithlowcreditrisk | 689,364,770 | 88.75 | - | - | 689,364,770 | |||||
| ? | ||||||||||
| Collectiveassessment | ||||||||||
| -Amountswithmediumcreditrisk | 69,046,214 | 8.89 | 567,594 | 0.82 | 68,478,620 |
Total
| Total | 776,708,135 | 100.00 | 18,864,745 | 2.43 | 757,843,390 |
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
7.Otherreceivables(continued)Othersreceivables(continued)
(3)Otherreceivablesbyprovisioningmethod(continued)Themovementsoftheprovisionforbaddebtsprovidedforotherreceivablesbasedon12-monthECLandlifetimeECLrespectivelyareasfollows:
| Stage1 | Stage2 | Stage3 | Total | |||||
| 12-monthECL | LifetimeECL(notyetcredit-impaired | ) | LifetimeECL(credit-impaired | ) |
Balanceatthebeginningoftheyear
| Balanceatthebeginningoftheyear | 562,393 | 5,201 | 18,297,151 | 18,864,745 | ||||||||
| Stagetransferofbeginningbalance | (43,613 | ) | 1,402 | 42,211 | - | |||||||
| Additionsduringtheyear | 388,160 | 10,813 | 2,812,465 | 3,211,438 | ||||||||
| Reversalsduringtheyear | (184,921 | ) | (201 | ) | (33,719 | ) | (218,841 | ) |
Balanceattheendoftheyear
| Balanceattheendoftheyear | 722,019 | 17,215 | 21,118,108 | 21,857,342 |
(4)FivelargestotherreceivablesbydebtorattheendoftheyearAsof31December2025,thetopfivebalancesofotherreceivablesoftheGroupamountedtoRMB438,387,325representing65.75%ofthetotalyear-endbalanceofotherreceivables.Thesemainlycomprisesecuritydepositsandreceivablesfromequitytransfers,andafterassessment,noallowancefordoubtfulaccountsisconsiderednecessary.
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
8.Inventories
(1)TheGroup’sinventoriesbycategory
| 2025 | 2024 | |||||||||
| Bookvalue | Provisionforimpairmentofinventories/Provisionforimpairmentofcoststofulfilacontractwithacustomer | Carryingamount | Bookvalue | Provisionforimpairmentofinventories/Provisionforimpairmentofcoststofulfilacontractwithacustomer | Carryingamount | |||||
Rawmaterials
| Rawmaterials | 10,127,483,636 | 1,491,552,605 | 8,635,931,031 | 8,973,042,046 | 1,763,382,653 | 7,209,659,393 | |||||
| Workinprogress | 7,441,707,138 | 1,625,004,821 | 5,816,702,317 | 5,803,359,611 | 1,104,535,176 | 4,698,824,435 | |||||
| Finishedgoods | 15,780,958,702 | 2,878,956,689 | 12,902,002,013 | 15,066,294,957 | 3,954,314,368 | 11,111,980,589 | |||||
| Consumables | 207,469,654 | - | 207,469,654 | 209,462,591 | 677,753 | 208,784,838 | |||||
| Coststofulfilacontractwithacustomer | 186,421,121 | - | 186,421,121 | 84,215,137 | - | 84,215,137 | |||||
| ? | |||||||||||
| Total | 33,744,040,251 | 5,995,514,115 | 27,748,526,136 | 30,136,374,342 | 6,822,909,950 | 23,313,464,392 |
TheGroup’syear-endbalanceofinventoriesincludednocapitalisedborrowingcosts(2024:Nil).Attheyearend,noinventorieswerepledgedassecuritybytheGroup(2024:Nil).
(2)AnanalysisofprovisionforimpairmentofinventoriesoftheGroupisasfollows
| Balanceatthebeginningoftheyear | Additionsduringtheyear | Reductionsduringtheyear | Balanceattheendoftheyear |
Rawmaterials
| Rawmaterials | 1,763,382,653 | 750,500,225 | (1,022,330,273 | ) | 1,491,552,605 | |||
| Workinprogress | 1,104,535,176 | 1,749,909,698 | (1,229,440,053 | ) | 1,625,004,821 | |||
| Finishedgoods | 3,954,314,368 | 3,197,964,847 | (4,273,322,526 | ) | 2,878,956,689 | |||
| Consumables | 677,753 | - | (677,753 | ) | - | |||
| ? | ? | |||||||
| Total | 6,822,909,950 | 5,698,374,770 | (6,525,770,605 | ) | 5,995,514,115 |
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
9.Contractassets
| 2025 | 2024 | |||||||||
| Grossamount | Impairmentallowance | Carryingamount | Grossamount | Impairmentallowance | Carryingamount | |||||
Contractassets
| Contractassets | 398,590,711 | 5,508,809 | 393,081,902 | 151,647,876 | 776,390 | 150,871,486 |
Changesinprovisionforimpairmentofcontractassetsareasfollows:
| Openingbalance | Additionsduringtheyea | Reversalsduringtheyear | Written-offduringtheyear | Closingbalance |
Provisionforbadanddoubtfuldebts
| Provisionforbadanddoubtfuldebts | 776,390 | 5,505,272 | (710,077 | ) | (62,776 | ) | 5,508,809 |
BasedontheGroup’shistoricalexperience,therearenosignificantdifferencesintheincidenceoflossesamongdifferentcustomergroups.Accordingly,theGrouptreatsallcontractassetsasasingleportfolioandrecognizesimpairmentprovisionsbasedoncollectiveassessmentofcreditriskcharacteristics.Asat31December2025,thecarryingamountofcontractassetssubjecttocollectiveimpairmentbasedoncreditriskcharacteristicsamountedtoRMB398,590,711(2024:RMB151,647,876),withimpairmentprovisionsofRMB5,508,809(2024:RMB776,390),representinganimpairmentratioof1.38%(December31,2024:0.51%).
10.Othercurrentassets
| 2025 | 2024 |
VATontaxcredits
| VATontaxcredits | 3,482,259,330 | 2,960,415,267 | ||
| Inputtaxtobeverifiedordeducted | 614,835,747 | 503,287,770 | ||
| Righttorecoverreturnedgoods | 193,068,473 | 166,513,664 | ||
| Prepaidincometaxes | 144,329,925 | 112,183,664 | ||
| Others | 375,328,391 | 211,607,620 | ||
| ? | ? | |||
| Total | 4,809,821,866 | 3,954,007,985 |
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
11.Long-termequityinvestments
| Balanceatthebeginningoftheyear | Balanceatthebeginningoftheyear | Movementsduringtheyear | Balanceattheendoftheyear | Balanceattheendoftheyear | ||||||||||||||||||
| Carryingamount | Provisionforimpairment | Additionsduringtheyear | Reductionsduringtheyear | Investment(loss)/incomeunderequitymethod | Othercomprehensiveincome | Otherequitymovements | Declareddistributionofcashdividends | Provisionforimpairment | Others | Carryingamount | Provisionforimpairment | |||||||||||
Jointventures
| Jointventures | 404,709,071 | - | - | - | (34,772,030 | ) | - | - | - | - | - | 369,937,041 | - |
Associates
| Associates | ||||||||||||||||||||||||||
| VusionGroupSA(formelynamed“SESImagotagSACo.,Ltd.”) | 4,890,298,637 | - | - | (1,092,038,165 | ) | 118,386,682 | 55,898,192 | 216,894,790 | - | - | 129,175,962 | 4,318,616,098 | - | |||||||||||||
| ErdosBOEEnergyInvestmentCo.,Ltd. | 1,027,841,294 | 777,858,312 | - | - | (2,989,462 | ) | - | - | - | - | - | 1,024,851,832 | 777,858,312 | |||||||||||||
| TianjinXianzhilianInvestmentCentre(LimitedPartnership) | 1,689,914,532 | - | - | (175,055,746 | ) | 64,525,979 | - | - | (2,286,665 | ) | - | - | 1,577,098,100 | - | ||||||||||||
| BeijingXindongnengInvestmentFund(LimitedPartnership) | 922,008,650 | - | - | - | 8,470,345 | (5,384,695 | ) | - | (205,607,242 | ) | - | - | 719,487,058 | - | ||||||||||||
| Others | 4,598,499,118 | 396,533,969 | 6,164,630,785 | - | (72,446,227 | ) | 44,822,948 | 75,012,648 | (184,299,836 | ) | - | - | 10,626,219,436 | 390,188,191 | ||||||||||||
| ? | ||||||||||||||||||||||||||
| Sub-total | 13,128,562,231 | 1,174,392,281 | 6,164,630,785 | (1,267,093,911 | ) | 115,947,317 | 95,336,445 | 291,907,438 | (392,193,743 | ) | - | 129,175,962 | 18,266,272,524 | 1,168,046,503 | ||||||||||||
| ? | ||||||||||||||||||||||||||
| ?Total | 13,533,271,302 | 1,174,392,281 | 6,164,630,785 | (1,267,093,911 | ) | 81,175,287 | 95,336,445 | 291,907,438 | (392,193,743 | ) | - | 129,175,962 | 18,636,209,565 | 1,168,046,503 |
Asat31December2025,certainassociatesinvestedbytheGroupsufferedlossandtheGroupdidnothaveanobligationtoassumeadditionallosses.Therefore,theGroupdiscontinuesrecognisingitsshareoffurtherlossesafterthecarryingamountoflong-termequityinvestmentisreducedtozero,theaccumulatedunrecognisedinvestmentlossesamountedtoRMB12,057,070(2024:RMB11,456,900).Fortheyearended31December2025,foreigncurrencytranslationaccountedforthechangeintheprovisionforimpairmentoftheGroup’slong-termequityinvestments.
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
12.Otherequityinvestments
(1)Investmentsinotherequityinstruments
| Movementsduringtheyear | ||||||||||||
| Balanceatthebeginningoftheyear | Decreaseininvestments | Gainsorlossesrecognisedinothercomprehensiveincomeduringtheyear(“-”forlosses) | Foreigncurrencyfinancialstatementtranslation | Balanceattheendoftheyear | Dividendincomerecognisedfortheyear | Accumulatedgainsorlossesrecognisedinothercomprehensiveincome(“-”forlosses) | ||||||
Listedequityinstrumentinvestment
| Listedequityinstrumentinvestment | 257,558,368 | (12,610,162 | ) | 93,589,635 | - | (5,439,501 | ) | 333,098,340 | 10,925,263 | (42,548,731 | ) | |||||||
| Unlistedequityinstrumentsinvestment | 183,813,447 | (1,746,310 | ) | 25,479,196 | - | (4,427,481 | ) | 203,118,852 | 25,596,072 | (81,388,212 | ) | |||||||
| ? | ||||||||||||||||||
| Total | 441,371,815 | (14,356,472 | ) | 119,068,831 | (9,866,982 | ) | 536,217,192 | 36,521,335 | (123,936,943 | ) |
(2)Investmentsderecognisedduringtheyear
| Fairvalueatderecognition | Accumulatedgainstransferredtoretainedearningsduetoderecognition | Reasonforderecognition |
Listedequityinstrumentinvestment
| Listedequityinstrumentinvestment | 12,610,162 | 5,209,080 | Transfersoutfromdisposal | |||
| Unlistedequityinstrumentsinvestment | 1,746,310 | 179,779 | Transfersoutfromdisposal |
Total
| Total | 14,356,472 | 5,388,859 |
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
13.Othernon-currentfinancialassets
| 2025 | 2024 |
Financialassetsatfairvaluethroughprofitorloss
| Financialassetsatfairvaluethroughprofitorloss | 2,874,055,003 | 2,735,680,042 |
14.InvestmentpropertiesInvestmentpropertymeasuredusingthecostmodel
| Plantandbuildings | Landuserights | Total |
Cost
| Cost | ||||||||
| Balanceatthebeginningoftheyear | 1,708,322,341 | 785,342,177 | 2,493,664,518 | |||||
| Transfersfromconstructioninprogress | 503,728,513 | - | 503,728,513 | |||||
| Others | (17,311,456 | ) | - | (17,311,456 | ) |
Balanceattheendoftheyear
| Balanceattheendoftheyear | 2,194,739,398 | 785,342,177 | 2,980,081,575 |
Accumulateddepreciation
| Accumulateddepreciation | ||||||
| Balanceatthebeginningoftheyear | 530,220,566 | 212,254,212 | 742,474,778 | |||
| Additionsduringtheyear | 74,402,092 | 16,587,801 | 90,989,893 |
Balanceattheendoftheyear
| Balanceattheendoftheyear | 604,622,658 | 228,842,013 | 833,464,671 |
Carryingamount
| Carryingamount | ||||||
| Attheendoftheyear | 1,590,116,740 | 556,500,164 | 2,146,616,904 | |||
| ? | ||||||
| Atthebeginningoftheyear | 1,178,101,775 | 573,087,965 | 1,751,189,740 |
InformationregardingtheGroup’sinvestmentpropertiespledgedascollateralissetoutindetailinNoteV.23.
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
15.Fixedassets
| Plantandbuildings? | Equipment | Others | Total |
Cost
| Cost | ||||||||||||
| Balanceatthebeginningoftheyear | 79,261,118,702 | 345,389,359,918 | 17,406,622,698 | 442,057,101,318 | ||||||||
| Purchase | 48,274,483 | 858,350,949 | 2,053,538,603 | 2,960,164,035 | ||||||||
| Transfersfromconstructioninprogress | 2,907,865,561 | 11,864,792,911 | 1,294,194,748 | 16,066,853,220 | ||||||||
| Transferstoconstructioninprogress | - | (362,361,927 | ) | (11,078,561 | ) | (373,440,488 | ) | |||||
| Disposalsorwritten-offsduringtheyear | (30,842,317 | ) | (1,022,636,273 | ) | (368,493,337 | ) | (1,421,971,927 | ) | ||||
| Written-downagainstgovernmentinterestdiscounts | - | (314,194 | ) | (9,953 | ) | (324,147 | ) | |||||
| Others | (7,354,931 | ) | (10,091,426 | ) | (4,556,323 | ) | (22,002,680 | ) |
Balanceattheendofthe
year
| Balanceattheendoftheyear | 82,179,061,498 | 356,717,099,958 | 20,370,217,875 | 459,266,379,331 |
Accumulateddepreciation
| Accumulateddepreciation | ||||||||||||
| Balanceatthebeginningoftheyear | 14,105,527,564 | 209,021,095,996 | 11,970,845,588 | 235,097,469,148 | ||||||||
| Additionsduringtheyear | 2,288,458,185 | 32,491,936,604 | 2,388,540,832 | 37,168,935,621 | ||||||||
| Transferstoconstructioninprogress | - | (243,033,721 | ) | (7,229,326 | ) | (250,263,047 | ) | |||||
| Disposalsorwritten-offsduringtheyear | (18,683,051 | ) | (855,594,471 | ) | (328,608,331 | ) | (1,202,885,853 | ) | ||||
| Others | (117,084 | ) | 659,494 | (2,164,985 | ) | (1,622,575 | ) |
Balanceattheendofthe
year
| Balanceattheendoftheyear | 16,375,185,614 | 240,415,063,902 | 14,021,383,778 | 270,811,633,294 |
Provisionforimpairment
| Provisionforimpairment | |||||||||||
| Balanceatthebeginningoftheyear | 4,203,745 | 1,812,759,153 | 238,249,761 | 2,055,212,659 | |||||||
| Additionsduringtheyear | 2,154,807 | 195,778,949 | 10,413,384 | 208,347,140 | |||||||
| Transferstoconstructioninprogress | - | (29,555,828 | ) | (455,427 | ) | (30,011,255 | ) | ||||
| Disposalsorwritten-offsduringtheyear | - | (59,900,202 | ) | (22,374,157 | ) | (82,274,359 | ) | ||||
| Others | 293,205 | 3,883,883 | (4,378 | ) | 4,172,710 |
Balanceattheendofthe
year
| Balanceattheendoftheyear | 6,651,757 | 1,922,965,955 | 225,829,183 | 2,155,446,895 |
Carryingamount
| Carryingamount | ||||||||
| Attheendoftheyear | 65,797,224,127 | 114,379,070,101 | 6,123,004,914 | 186,299,299,142 | ||||
| ? | ||||||||
| Atthebeginningoftheyear | 65,151,387,393 | 134,555,504,769 | 5,197,527,349 | 204,904,419,511 |
TheGroup’sfixedassetsheldforoperatingleasesincludebuildingsandstructures,machineryandequipment.Therecoverableamountoftherelevantassetgroupisdeterminedbyreferencetoitsfairvaluelesscostsofdisposalandthepresentvalueofitsexpectedfuturecashflows.Thecashflowforecastperiodisdeterminedbasedontheestimatedremainingusefullifeoftheasset,thecashflowsovertheestimatedremainingusefullifeoftheassetaredeterminedbasedonprojectedmarketconditions,andthepre-taxdiscountrateisdeterminedwithreferencetocomparablecompaniesandtherelevantcapitalstructure.Asat31December2025,fixedassetspendingcertificatesofownershiptotalledRMB3,536,731,228andcertificatesofownershipisstillbeingprocessed.
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
16.Constructioninprogress
(1)AnalysisoftheGroup’sconstructioninprogressisasfollows
| 2025 | 2024 | ||||||||
| Bookvalue | Provisionforimpairment | Facevalue | Bookvalue | Provisionforimpairment | Facevalue | ||||
BOE8.6th-GenerationAMOLEDProductionLineProject
| BOE8.6th-GenerationAMOLEDProductionLineProject | 26,932,073,883 | - | 26,932,073,883 | 6,998,733,015 | - | 6,998,733,015 | ||||
| BOE's6thgenerationnewsemiconductordisplaydeviceproductionlineproject | 16,275,532,815 | - | 16,275,532,815 | 10,629,806,006 | - | 10,629,806,006 | ||||
| Others | 9,798,723,344 | 63,205,922 | 9,735,517,422 | 12,607,947,968 | 77,470,892 | 12,530,477,076 | ||||
| ? | ||||||||||
| Total | 53,006,330,042 | 63,205,922 | 52,943,124,120 | 30,236,486,989 | 77,470,892 | 30,159,016,097 |
InformationregardingtheGroup’sconstructioninprogresspledgedascollateralissetoutindetailinNoteV.23.
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
16.Constructioninprogress(continued)
(2)Movementsofmajorconstructionprojectsinprogressduringtheyear
| Budget | Balanceatthebeginningoftheyear | Additionsduringtheyear | Transferstofixedassets | Balanceattheendoftheyear | Sourcesoffunding | Percentageofactualcosttobudget(%) | ||||||||
| ? | ||||||||||||||
| BOE8.6th-GenerationAMOLEDProductionLineProject | 63,000,000,000 | 6,998,733,015 | 20,880,757,234 | (947,416,366 | ) | 26,932,073,883 | Self-raisedfundsandborrowings | 44.75 | ||||||
| BOE's6thgenerationnewsemiconductordisplaydeviceproductionlineproject | 29,000,000,000 | 10,629,806,006 | 5,646,297,606 | (570,797 | ) | 16,275,532,815 | Self-raisedfundsandborrowings | 67.58 |
Total
| Total | 92,000,000,000 | 17,628,539,021 | 26,527,054,840 | (947,987,163 | ) | 43,207,606,698 |
Accumulatedcapitalisedinterestattheendofthe
year
| Accumulatedcapitalisedinterestattheendoftheyear | Interestcapitalisedinthecurrentyear | Interestrateforcapitalisationinthecurrentyear(%) |
BOE8.6th-GenerationAMOLEDProductionLineProject
| BOE8.6th-GenerationAMOLEDProductionLineProject | 107,255,000 | 107,255,000 | 2.85 | |||
| BOE's6thgenerationnewsemiconductordisplaydeviceproductionlineproject | 150,804,218 | 60,587,809 | 2.35 |
Total
| Total | 258,059,218 | 167,842,809 |
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
17.Right-of-useassets
| Plantandbuildings? | Equipment | Others | Total |
Cost
| Cost | |||||||||||
| Balanceatthebeginningoftheyear | 1,075,962,333 | 15,913,107 | 190,446,902 | 1,282,322,342 | |||||||
| Additionsduringtheyear | 189,445,223 | 23,544,055 | 3,321,873 | 216,311,151 | |||||||
| Reductionsduringtheyear | (41,233,160 | ) | (2,277,085 | ) | - | (43,510,245 | ) | ||||
| Translationdifferences | 22,324,695 | 31,985 | 79,279 | 22,435,959 | |||||||
| ? | |||||||||||
| Balanceattheendoftheyear | 1,246,499,091 | 37,212,062 | 193,848,054 | 1,477,559,207 |
Less:Accumulateddepreciation
| Less:Accumulateddepreciation | |||||||||||
| Balanceatthebeginningoftheyear | 477,999,532 | 10,683,598 | 39,230,932 | 527,914,062 | |||||||
| Chargefortheyear | 134,136,929 | 9,168,445 | 11,080,777 | 154,386,151 | |||||||
| Reductionsduringtheyear | (16,562,393 | ) | (2,009,172 | ) | - | (18,571,565 | ) | ||||
| Translationdifferences | 6,482,642 | 29,039 | 28,769 | 6,540,450 | |||||||
| ? | |||||||||||
| Balanceattheendoftheyear | 602,056,710 | 17,871,910 | 50,340,478 | 670,269,098 |
Carryingamount
| Carryingamount | ||||||||
| Attheendoftheyear | 644,442,381 | 19,340,152 | 143,507,576 | 807,290,109 | ||||
| ? | ||||||||
| Atthebeginningoftheyear | 597,962,801 | 5,229,509 | 151,215,970 | 754,408,280 |
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
18.Intangibleassets
| Landuserights | Patentandproprietarytechnology | Computersoftware | Others | Total |
Cost
| Cost | ||||||||||||||
| Balanceatthebeginningoftheyear | 8,330,914,335 | 6,386,074,855 | 2,540,120,486 | 816,647,150 | 18,073,756,826 | |||||||||
| Purchases | 21,470,416 | 2,195,067,434 | 130,877,137 | 2,966,041 | 2,350,381,028 | |||||||||
| Transfersfromconstructioninprogress | 711,755 | - | 225,562,667 | - | 226,274,422 | |||||||||
| Transfersfromdevelopmentcosts | - | 132,007,804 | - | - | 132,007,804 | |||||||||
| Disposals | - | - | (17,352,164 | ) | (3,212,714 | ) | (20,564,878 | ) | ||||||
| Translationdifferences | (8,327,470 | ) | 115,219 | (677,303 | ) | (853,860 | ) | (9,743,414 | ) |
Balanceattheendoftheyear
| Balanceattheendoftheyear | 8,344,769,036 | 8,713,265,312 | 2,878,530,823 | 815,546,617 | 20,752,111,788 |
Accumulateddepreciation
| Accumulateddepreciation | ||||||||||||||
| Balanceatthebeginningoftheyear | 1,043,218,572 | 3,710,878,801 | 1,636,822,609 | 393,725,976 | 6,784,645,958 | |||||||||
| Chargefortheyear | 215,593,052 | 629,445,715 | 249,811,013 | 55,819,936 | 1,150,669,716 | |||||||||
| Reductionsduringtheyear | - | - | (4,347,851 | ) | (1,067,119 | ) | (5,414,970 | ) | ||||||
| Translationdifferences | (236,180 | ) | 115,219 | (215,652 | ) | (618,172 | ) | (954,785 | ) |
Balanceattheendoftheyear
| Balanceattheendoftheyear | 1,258,575,444 | 4,340,439,735 | 1,882,070,119 | 447,860,621 | 7,928,945,919 |
Provisionforimpairment
| Provisionforimpairment | ||||||||||
| Balanceatthebeginningandendoftheyear | - | 25,647,674 | - | - | 25,647,674 |
Carryingamount
| Carryingamount | ||||||||||
| Attheendoftheyear | 7,086,193,592 | 4,347,177,903 | 996,460,704 | 367,685,996 | 12,797,518,195 | |||||
| ? | ||||||||||
| Atthebeginningoftheyear | 7,287,695,763 | 2,649,548,380 | 903,297,877 | 422,921,174 | 11,263,463,194 |
InformationregardingtheGroup’sIntangibleassetspledgedascollateralissetoutindetailinNoteV.23.
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
19.Goodwill
(1)Goodwill
OpeningandclosingbalancesChengduBOEDisplaySci-techCo.,Ltd.(“ChengduDisplaySci-tech”)
| ChengduBOEDisplaySci-techCo.,Ltd.(“ChengduDisplaySci-tech”) | 537,038,971 | |
| NanjingBOEDisplayTechnologyCo.,Ltd.(“NanjingDisplayTechnology”) | 155,714,415 | |
| BOEHealthcareInvestment&ManagementCo.,Ltd. | 146,460,790 | |
| BeijingYingheCenturyCo.,Ltd. | 42,940,434 | |
| BOEHCSemiTekCorporation(“HCSemiTek”) | 29,596,088 | |
| BeijingZhongheUltraHighDefinitionCollaborativeTechnologyCenterCo.,Ltd | 14,285,847 | |
| K-Tronics(Suzhou)technologyCo.,Ltd. | 8,562,464 | |
| BeijingBOEOptoelectronicsTechnologyCo.,Ltd. | 4,423,876 | |
| ? | ||
| Total | 939,022,885 |
(2)Provisionforimpairment
OpeningandclosingbalancesChengduDisplaySci-tech
| ChengduDisplaySci-tech | 147,755,754 | |
| BOEHealthcareInvestment&ManagementCo.,Ltd. | 133,268,233 | |
| BeijingBOEOptoelectronicsTechnologyCo.,Ltd. | 4,423,876 | |
| ? | ||
| Total | 285,447,863 |
Therecoverableamountoftheabove-mentionedgoodwillrelatedassetgroupisdeterminedusingthemethodofestimatingthepresentvalueoffuturecashflows.Whenestimatingthepresentvalueofcashflows,thecashflowsforthenext5yearsarepredictedbasedonmarketconditions.After5years,thecashflowsforallyearsremainstable,withasustainablegrowthrateofzero;Thepretaxdiscountrateisdeterminedbasedoncomparablecompaniesandrelatedcapitalstructures,rangingfrom8%to12%.
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
20.Long-termprepaidexpenses
| Balanceatthebeginningoftheyear | ? | Additionsduringtheyear | ? | Reductionsduringtheyear | ? | Balanceattheendoftheyear | |||
Technologyroyaltyfeesprepaid
| Technologyroyaltyfeesprepaid | 288,093,493 | 25,556,202 | (70,966,130 | ) | 242,683,565 | ||||
| Others | 310,351,430 | 146,506,848 | (99,940,270 | ) | 356,918,008 | ||||
| ? | |||||||||
| Total | 598,444,923 | 172,063,050 | (170,906,400 | ) | 599,601,573 |
21.Deferredtaxassetsandliabilities
(1)Un-offsetdeferredtaxassets
| 2025 | 2024 | |||||
| Deductibletemporarydifferences | Deferredtaxassets | Deductibletemporarydifferences | Deferredtaxassets | |||
Accumulatedlosses
| Accumulatedlosses | 3,858,464,946 | 592,660,713 | 3,787,640,423 | 586,142,140 | ||||
| Provisionforimpairmentofassets | 1,193,828,451 | 202,710,490 | 813,547,069 | 139,856,263 | ||||
| Leaseliabilities | 863,232,852 | 209,142,446 | 502,310,310 | 110,285,658 | ||||
| Others | 4,638,706,196 | 727,001,284 | 1,298,567,979 | 206,999,637 | ||||
| ? | ? | |||||||
| Sub-total | 10,554,232,445 | 1,731,514,933 | 6,402,065,781 | 1,043,283,698 |
(2)Un-offsetdeferredtaxliabilities
| 2025 | 2024 | |||||
| Taxabletemporarydifferences | Deferredtaxliabilities | Taxabletemporarydifferences | Deferredtaxliabilities | |||
Revaluationdueto
businesscombinationsinvolvingentitiesnotundercommoncontrolandDepreciationoffixedassets
| RevaluationduetobusinesscombinationsinvolvingentitiesnotundercommoncontrolandDepreciationoffixedassets | 6,405,953,955 | 1,125,382,911 | 6,973,869,010 | 1,143,270,888 | ||||
| Long-termequityinvestments | 1,375,231,979 | 257,307,379 | 1,487,863,171 | 282,505,936 | ||||
| Right-of-useassets | 832,344,471 | 201,781,949 | 503,216,511 | 101,062,209 | ||||
| Others | 2,205,665,653 | 427,904,353 | 511,688,145 | 112,355,137 | ||||
| ? | ? | |||||||
| Sub-total | 10,819,196,058 | 2,012,376,592 | 9,476,636,837 | 1,639,194,170 |
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
21.Deferredtaxassetsandliabilities(continued)
(3)Deferredtaxassetsorliabilitiespresentedatthenetamountafteroffsetting
| 2025 | 2024 | |||||
| Amountoffset | Balanceafteroffsetting | Amountoffset | Balanceafteroffsetting | |||
Deferredtaxassets
| Deferredtaxassets | 877,481,895 | 854,033,038 | 348,395,423 | 694,888,275 | ||||
| Deferredtaxliabilities | 877,481,895 | 1,134,894,697 | 348,395,423 | 1,290,798,747 |
(4)Detailsofunrecogniseddeferredtaxassets
| 2025 | 2024 |
Deductibletemporarydifferences
| Deductibletemporarydifferences | 24,246,481,675 | 23,454,408,247 | ||
| Deductibletaxlosses | 74,771,356,495 | 66,975,969,671 | ||
| ? | ? | |||
| Total | 99,017,838,170 | 90,430,377,918 |
Asat31December2025,theaccumulateddeductibletemporarydifferencesaremainlysubsidiaries’impairmentprovisionsofassetsandaccrualofexpenses.Duetotheuncertaintythattherewillbesufficienttaxableincometocoverthesedeductibledifferencesinfutureperiods,thedeferredincometaxassetswerenotrecognisedinconsiderationofprudence.
(5)Expirationofdeductibletaxlossesforunrecogniseddeferredtaxassets
| 2025 | 2024 |
2025
| 2025 | - | 637,426,137 | ||
| 2026 | 998,653,613 | 1,070,157,082 | ||
| 2027 | 1,094,402,070 | 1,431,984,146 | ||
| 2028 | 3,275,814,153 | 3,433,591,756 | ||
| 2029 | 6,708,515,639 | 6,862,197,069 | ||
| 2030 | 6,136,610,664 | 4,250,636,379 | ||
| 2031andsubsequentyears | 56,054,666,567 | 48,528,565,336 | ||
| Non-fixedterm | 502,693,789 | 761,411,766 | ||
| ? | ||||
| Total | 74,771,356,495 | 66,975,969,671 |
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
22.Othernon-currentassets
| 2025 | 2024 | ||||||||
| Bookvalue | Provisionforimpairment | Carryingamount | Bookvalue | Provisionforimpairment | Carryingamount | ||||
Certificatesofdepositsandtimedeposits
| Certificatesofdepositsandtimedeposits | 10,908,234,286 | - | 10,908,234,286 | 13,348,874,212 | - | 13,348,874,212 | |||||
| Delayinlevyingvalue-addedtaxonimportedequipment | 2,455,616,492 | - | 2,455,616,492 | - | - | - | |||||
| Prepaymentforconstructionandpurchaseoffixedassets | 828,430,843 | - | 828,430,843 | 4,518,996,586 | - | 4,518,996,586 | |||||
| Others | 1,038,977,292 | - | 1,038,977,292 | 1,123,351,747 | - | 1,123,351,747 | |||||
| ? | ? | ||||||||||
| Total | 15,231,258,913 | - | 15,231,258,913 | 18,991,222,545 | - | 18,991,222,545 |
23.Assetswithrestrictiveownershiptitlesorrightofuse2025
| Bookvalue | Carryingamount | Restriction | Detailsofrestriction |
Cashatbankandonhand
| Cashatbankandonhand | 911,821,466 | 911,821,466 | NoteV.1 | NoteV.1 | ||||
| Notesreceivable | 391,939,462 | 391,939,462 | Pledged | Endorsedwithresourceandpledgedfortheissuanceofbillspayable | ||||
| Accountsreceivable | 473,936,004 | 467,691,850 | Pledged | Pledgedasborrowing | ||||
| Investmentproperties | 137,198,683 | 127,541,800 | Mortgaged | Ascollateralforloans | ||||
| Fixedassets | 194,315,579,962 | 96,417,684,719 | Mortgaged | Ascollateralforloans | ||||
| Constructioninprogress | 16,333,097,942 | 16,333,097,942 | Mortgaged | Ascollateralforloans | ||||
| Intangibleassets | 1,869,141,730 | 1,581,562,962 | Mortgaged | Ascollateralforloans |
Total
| Total | 214,432,715,249 | 116,231,340,201 |
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
23.Assetswithrestrictiveownershiptitlesorrightofuse(continued)2024
| Bookvalue | Carryingamount | Restriction | Detailsofrestriction |
Cashatbankandonhand
| Cashatbankandonhand | 1,441,761,424 | 1,441,761,424 | NoteV.1 | NoteV.1 | |||||
| Notesreceivable | 246,112,676 | 246,112,676 | Pledged | ? | Endorsedwithresourceandpledgedfortheissuanceofbillspayable | ||||
| Investmentproperties | 154,510,137 | 154,510,137 | Mortgaged | ? | Mortgagedasborrowing | ||||
| Fixedassets | 237,348,939,293 | 126,896,353,640 | Mortgaged | ? | Mortgagedasborrowing | ||||
| Constructioninprogress | 11,473,130,082 | 11,473,130,082 | Mortgaged | ? | Mortgagedasborrowing | ||||
| Intangibleassets | 2,264,095,450 | 1,954,974,874 | Mortgaged | ? | Mortgagedasborrowing | ||||
| Othernon-currentassets | 157,708,950 | 157,708,950 | Others | ? | Others | ||||
| ? | ? | ? | ? | ? | ? | ||||
| Total | 253,086,258,012 | 142,324,551,783 | ? | ? | ? |
Theamortizationamountofintangibleassetspledgedascollateralin2025isRMB53,096,009(2024:
RMB60,476,811).
24.Short-termborrowings
| 2025 | 2024 |
Unsecuredborrowings
| Unsecuredborrowings | 2,820,827,279 | 292,172,026 | ||
| Guaranteedborrowings | 472,623,423 | 1,027,353,266 | ||
| Pledgeborrowings | 361,570,735 | 243,791,874 | ||
| ? | ||||
| Total | 3,655,021,437 | 1,563,317,166 |
Asat31December2025,noshort-termloanwaspastdue(2024:Nil).
25.Notespayable
| 2025 | 2024 |
Bankacceptancenotes
| Bankacceptancenotes | 1,380,128,604 | 1,390,526,726 | ||
| Commercialacceptancenotes | - | 9,031,243 |
Total
| Total | 1,380,128,604 | 1,399,557,969 |
Thereisnoduebutunpaidbillpayableattheendoftheyear.Thebillsaboveareallduewithinoneyear.
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
26.Accountspayable
| 2025 | 2024 |
Salespaymentspayable
| Salespaymentspayable | 37,242,292,283 | 36,713,498,406 |
Asat31December2025,theGrouphadnosignificantaccountspayablewithageingofmorethanoneyear.AsatDecember2025,amountsreceivedbysuppliersfromcommercialbanksthroughplatformservicesincludedintheGroup’saccountspayableamountedtoRMB857,558,695.SuchplatformservicesareprovidedundercooperationbetweentheGroupandcommercialbanks,underwhichsuppliersmayvoluntarilychoosetoreceivepaymentfromcommercialbanksinadvance.ThepaymenttermsoftheGroup’spayablesremainunchangedunderthisarrangement.
27.Contractliabilities
| 2025 | 2024 |
Saleofgoods
| Saleofgoods | 2,223,451,538 | 2,083,836,158 |
ContractliabilitiesprimarilyrelatetotheGroup’sadvancesfromgoodspurchaseandsalecontracts.TheGroupreceivesacertainproportionofadvancesasagreedincontractwhenenteringintothecontractwithcustomers.TherevenuerelatedtothecontractswillberecognisedwhentheGroupsatisfiesitsperformanceobligationsAsat31December2025,theGrouphadnosignificantcontractliabilitieswithageingofmorethanoneyear.Fortheyear2025,theamountofrevenuerecognizedbytheGroupthatwasderivedfromthebeginningcarryingamountofcontractliabilitiesamountedtoRMB1,871,844,676(2024:RMB2,779,202,988).
28.Employeebenefitspayable
(1)Employeebenefitspayable
| Balanceatthebeginningoftheyear | Accruedduringtheyear | Decreaseduringtheyear | Balanceattheendoftheyear |
Short-termemployeebenefits
| Short-termemployeebenefits | 4,028,727,032 | 19,514,838,498 | (20,013,981,927 | ) | 3,529,583,603 | ||||
| Post-employmentbenefits(definedcontributionplans) | 45,247,997 | 2,020,695,949 | (2,016,867,123 | ) | 49,076,823 | ||||
| Terminationbenefits | 2,033,359 | 33,794,507 | (29,663,909 | ) | 6,163,957 |
Total
| Total | 4,076,008,388 | 21,569,328,954 | (22,060,512,959 | ) | 3,584,824,383 |
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
28.Employeebenefitspayable(continued)
(2)Short-termemployeebenefits
| Balanceatthebeginningoftheyear | Accruedduringtheyear | Decreaseduringtheyear | Balanceattheendoftheyear |
Salaries,bonusesandallowances
| Salaries,bonusesandallowances | 2,710,530,885 | 15,586,552,008 | (16,280,054,391 | ) | 2,017,028,502 | ||||
| Staffwelfare | - | 1,324,997,333 | (1,324,997,333 | ) | - | ||||
| Socialinsurance | 34,440,204 | 1,013,311,843 | (1,010,362,928 | ) | 37,389,119 | ||||
| Medicalandmaternityinsurance | 32,300,536 | 945,719,302 | (943,271,031 | ) | 34,748,807 | ||||
| Work-relatedinjuryinsurance | 2,139,668 | 67,592,541 | (67,091,897 | ) | 2,640,312 | ||||
| Housingfund | 24,714,192 | 1,163,370,130 | (1,155,842,318 | ) | 32,242,004 | ||||
| Labourunionfee,staffandworkers’educationfee | 1,236,499,162 | 422,130,553 | (240,633,251 | ) | 1,417,996,464 | ||||
| Othershort-termemployeebenefits | 22,542,589 | 4,476,631 | (2,091,706 | ) | 24,927,514 | ||||
| ? | |||||||||
| Total | 4,028,727,032 | 19,514,838,498 | (20,013,981,927 | ) | 3,529,583,603 |
(3)Post-employmentbenefits–definedcontributionplans
| Balanceatthebeginningoftheyear | Accruedduringtheyear | Decreaseduringtheyear | Balanceattheendoftheyear |
Basicpensioninsurance
| Basicpensioninsurance | 27,887,452 | 1,814,988,107 | (1,812,632,971 | ) | 30,242,588 | ||||
| Unemploymentinsurance | 928,073 | 61,389,090 | (61,394,238 | ) | 922,925 | ||||
| Annuity | 16,432,472 | 144,318,752 | (142,839,914 | ) | 17,911,310 | ||||
| ? | |||||||||
| Total | 45,247,997 | 2,020,695,949 | (2,016,867,123 | ) | 49,076,823 |
29.Taxesandsurchargespayable
| 2025 | 2024 |
Corporateincometax
| Corporateincometax | 505,006,247 | 661,144,508 | ||
| Urbanconstructiontax | 280,739,481 | 243,831,131 | ||
| Educationsurchargesandlocaleducationsurcharges | 200,512,976 | 174,228,317 | ||
| Value-addedtax(VAT) | 143,339,519 | 314,302,588 | ||
| Individualincometax | 48,931,710 | 42,608,326 | ||
| Others | 140,685,599 | 140,491,726 | ||
| ? | ||||
| Total | 1,319,215,532 | 1,576,606,596 |
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
30.Otherpayables
| 2025 | 2024 |
Dividendspayable
| Dividendspayable | 40,884,271 | 42,861,753 | ||
| Otherpayables | 20,848,554,111 | 20,785,100,817 |
Total
| Total | 20,889,438,382 | 20,827,962,570 |
Dividendspayable
| 2025 | 2024 |
Dividendspayableonordinaryshares
| Dividendspayableonordinaryshares | 40,884,271 | 42,861,753 |
Otherpayables
| 2025 | 2024 |
Projectsandequipment
| Projectsandequipment | 15,453,753,037 | 15,590,702,070 | ||
| Fundtransaction(Note) | 3,288,656,028 | 3,236,033,067 | ||
| Marginsanddeposits | 640,983,384 | 581,371,160 | ||
| Equitytransferconsideration | 492,419,483 | - | ||
| Repurchaseobligationofrestrictedshares | 16,947,000 | 228,786,210 | ||
| Others | 955,795,179 | 1,148,208,310 | ||
| ? | ||||
| Total | 20,848,554,111 | 20,785,100,817 |
TheGroup’ssignificantotherpayablesagedoveroneyeararepayablesofprojectsandequipment.Note:TheGroup'sfundtransactionpayablesasat31December2025wereamountsandinterestdue
tooriginalcontrollingshareholdersofNanjingDisplayTechnologyandChengduDisplayTechnology,withtheinterestratesof2.175%and0%,respectively.
31.Currentportionofnon-currentliabilities
| 2025 | 2024 |
Long-termborrowingsduewithinoneyear(V.33)
| Long-termborrowingsduewithinoneyear(V.33) | 25,492,734,175 | 42,892,065,934 | ||
| Bondspayableduewithinoneyear(V.34) | 103,778,356 | - | ||
| Leaseliabilitiesduewithinoneyear(V.35) | 156,696,306 | 147,060,968 | ||
| Long-termpayablesduewithinoneyear(V.36) | 917,104,082 | 22,944,576 | ||
| Othernon-currentliabilitiesduewithinoneyear(V.39) | - | 444,468,133 | ||
| ? | ||||
| Total | 26,670,312,919 | 43,506,539,611 |
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
32.Othercurrentliabilities
| 2025 | 2024 |
Warrantyprovisions
| Warrantyprovisions | 3,064,852,352 | 2,508,912,990 | ||
| Others | 1,284,294,548 | 886,058,150 | ||
| ? | ||||
| Total | 4,349,146,900 | 3,394,971,140 |
TheothercurrentliabilitiesoftheGroupwerewarrantyprovisions.Thewarrantyprovisionsmainlyrelatetotheexpectedafter-salesrepairwarrantytothecustomers.Theprovisionisestimatedbythemanagement,basedonhistoricalclaimexperienceandcurrentactualsalesoutcomes.
33.Long-termborrowings
| 2025 | 2024 |
Unsecuredborrowings
| Unsecuredborrowings | 67,800,359,549 | 79,443,787,211 | ||
| Mortgageborrowings | 55,206,407,133 | 60,149,714,863 | ||
| Guaranteedborrowings | 3,472,916,043 | 3,528,124,014 | ||
| Pledgedborrowings | 589,624,923 | 702,831,586 |
Sub-total
| Sub-total | 127,069,307,648 | 143,824,457,674 |
Less:Long-termborrowingsduewithinoneyear(V.31)
| Less:Long-termborrowingsduewithinoneyear(V.31) | 25,492,734,175 | 42,892,065,934 |
Total
| Total | 101,576,573,473 | 100,932,391,740 |
Asat31December2025,Theannualinterestrateoftheaboveborrowingsis1.20%to5.50%(December31,2024:1.20%to6.37%).
34.Bondspayable
| 2025 | 2024 |
Bondspayable
| Bondspayable | 11,072,546,408 | - |
Less:Bondspayableduewithinoneyear(V.31)
| Less:Bondspayableduewithinoneyear(V.31) | 103,778,356 | - |
Total
| Total | 10,968,768,052 | - |
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
34.Bondspayable(continued)
(1)AnalysisoftheGroup’sBondspayableisasfollows
| Parvalue | Couponrate(%) | Issuedate | Bondterm | Issuedamount | December31,2024 | Issuedincurrentperiod | Accruedinterestasperparvalue | Discountpremium | December31,2025 | Defaultornot | |||||||
| 25BOEMTN001 | 2,000,000,000 | 2.23 | 2025/4/23 | 10years | 2,000,000,000 | - | 2,000,000,000 | 30,792,329 | (5,617,377 | ) | 2,025,174,952 | NO | |||||
| 25BOEMTN002 | 1,000,000,000 | 2.23 | 2025/5/13 | 10years | 1,000,000,000 | - | 1,000,000,000 | 14,174,247 | (2,895,537 | ) | 1,011,278,710 | NO | |||||
| 25BOEMTN003 | 1,000,000,000 | 1.77 | 2025/6/24 | 3years | 1,000,000,000 | - | 1,000,000,000 | 9,213,699 | (2,470,296 | ) | 1,006,743,403 | NO | |||||
| 25BOEMTN004 | 1,000,000,000 | 1.70 | 2025/7/10 | 5years | 1,000,000,000 | - | 1,000,000,000 | 8,104,109 | (2,617,655 | ) | 1,005,486,454 | NO | |||||
| 25BOEMTN005 | 1,000,000,000 | 1.70 | 2025/7/24 | 3years | 1,000,000,000 | - | 1,000,000,000 | 7,452,055 | (2,469,247 | ) | 1,004,982,808 | NO | |||||
| 25BOEMTN006 | 1,000,000,000 | 1.79 | 2025/8/8 | 3years | 1,000,000,000 | - | 1,000,000,000 | 7,012,876 | (2,513,541 | ) | 1,004,499,335 | NO | |||||
| 25BOEK1 | 2,000,000,000 | 1.94 | 2025/6/13 | 5years | 2,000,000,000 | - | 2,000,000,000 | 21,472,876 | (6,913,542 | ) | 2,014,559,334 | NO | |||||
| 25BOEK2 | 1,000,000,000 | 1.95 | 2025/11/6 | 5years | 1,000,000,000 | - | 1,000,000,000 | 2,991,781 | (2,884,110 | ) | 1,000,107,671 | NO | |||||
| 25BOEK3 | 1,000,000,000 | 1.95 | 2025/11/14 | 5years | 1,000,000,000 | - | 1,000,000,000 | 2,564,384 | (2,850,643 | ) | 999,713,741 | NO |
Total
| Total | 11,000,000,000 | - | 11,000,000,000 | 103,778,356 | (31,231,948 | ) | 11,072,546,408 |
35.Leaseliabilities
| 2025 | 2024 |
Long-termleaseliabilities
| Long-termleaseliabilities | 844,458,972 | 778,479,954 |
Less:Leaseliabilitiesduewithinoneyear(V.31)
| Less:Leaseliabilitiesduewithinoneyear(V.31) | 156,696,306 | 147,060,968 |
Total
| Total | 687,762,666 | 631,418,986 |
In2025,asalessee,theGroupelectedthepracticalexpedientforshort-termleases,leasesoflow-valueassetsandsub-leasedright-of-useassets,andtherelatedincomeandexpenseswereimmaterial.
36.Long-termpayables
| 2025 | 2024 |
Long-termpayables
| Long-termpayables | 3,265,140,355 | 144,022,447 |
Less:Long-termpayablesduewithinoneyear(V.31)
| Less:Long-termpayablesduewithinoneyear(V.31) | 917,104,082 | 22,944,576 |
Total
| Total | 2,348,036,273 | 121,077,871 |
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
37.Provisions
| Balanceatthebeginningoftheyear | Accruedduringtheyear | Decreaseduringtheyear | Balanceattheendoftheyear |
Outstandinglitigation
| Outstandinglitigation | 1,652,566 | - | 1,652,566 | - |
38.Deferredincome
| Balanceatthebeginningoftheyear | Additionsduringtheyear | Amountsrecognisedinotherincome | Otherchanges | Balanceattheendoftheyear |
Relatedtoassets
| Relatedtoassets | 3,579,152,245 | 3,920,678,415 | (1,254,718,699 | ) | (103,249,206 | ) | 6,141,862,755 | ||
| Relatedtoincome | 965,465,686 | 293,699,530 | (602,234,294 | ) | (760,467 | ) | 656,170,455 | ||
| ? | |||||||||
| Total | 4,544,617,931 | 4,214,377,945 | (1,856,952,993 | ) | (104,009,673 | ) | 6,798,033,210 |
39.Othernon-currentliabilities
| 2025 | 2024 |
Contributionofnon-controllinginterestswithredemptionprovisions
| Contributionofnon-controllinginterestswithredemptionprovisions | 2,083,780,538 | 2,491,844,290 | ||
| DeferredVATonimportedequipment | 1,555,616,492 | - | ||
| Others | 357,505,637 | 601,446,602 |
Sub-total
| Sub-total | 3,996,902,667 | 3,093,290,892 |
Less:Othernon-currentliabilitiesduewithinoneyear(V.31)
| Less:Othernon-currentliabilitiesduewithinoneyear(V.31) | - | 444,468,133 |
Total
| Total | 3,996,902,667 | 2,648,822,759 |
Thecontributionofnon-controllinginterestswithredemptionprovisionsismainlyduetotheredemptionobligationoftheCompanytothenon-controllinginterestsofFuzhouBOE.TheCompanyrecognisestheabovenon-controllinginterestscontributionasafinancialliabilitywhichissubsequentlymeasuredatthecostofamortisationandwillberepurchasedaccordingtotheagreedpriceandtime.
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
40.Sharecapital
| Balanceatthebeginningoftheyear | Cancellationoftreasuryshares | Balanceattheendoftheyear |
Totalshares
| Totalshares | 37,645,016,203 | (231,135,739 | ) | 37,413,880,464 |
Duringtheyearended31December2025,theCompanycancelled231,135,739sharesoftreasurysharesatChinaSecuritiesDepositoryandClearingCorporationLimitedShenzhenBranch.Afterthecompletionofthecancellationprocedures,thetotalshareswillbechangedfrom37,645,016,203sharesto37,413,880,464shares.
41.OtherequityinstrumentsFinancialinstruments(includingperpetualbonds)thatremainoutstandingaresetoutasfollows:
| Balanceatthebeginningoftheyear | Decreaseduringtheyear | Changesininterest | Balanceattheendoftheyear | ||||||||||
| Quantity | Carryingamount | Quantity | Carryingamount | Additionsduringtheyear | Paidduringtheyear | Quantity | Carryingamount | ||||||
22BOEY1
| 22BOEY1 | 20,000,000 | 2,043,402,946 | (20,000,000 | ) | (1,989,320,755 | ) | 15,917,809 | (70,000,000 | - | - |
42.Capitalreserves
| Balanceatthebeginningoftheyear | Additionsduringtheyear | Decreaseduringtheyear | Balanceattheendoftheyear |
Sharepremium
| Sharepremium | 50,268,947,500 | - | (715,417,371 | ) | 49,553,530,129 | ||||
| Othercapitalreserves | 1,938,626,206 | 367,805,387 | - | 2,306,431,593 |
Total
| Total | 52,207,573,706 | 367,805,387 | (715,417,371 | ) | 51,859,961,722 |
43.Treasuryshares
| Item | Balanceatthebeginningoftheyear | ? | Accruedduringtheyear | ? | Decreaseduringtheyear | ? | Balanceattheendoftheyear | ||||
| ? | ? | ? | ? | ? | ? | ? | ? | ||||
| Treasuryshares | 1,216,490,683 | 1,499,835,264 | (1,216,490,683 | ) | 1,499,835,264 |
In2025,pursuanttotheresolutionsoftheCompany's11thBoardofDirectors'4thmeetingand11thSupervisoryCommittee's2ndmeetingheldon18April2025,theCompanyapprovedtheProposalsonChangingthePurposeandCancellationofRepurchasedShares,theProposalofRepurchaseandCancellationofCertainRestrictedShares,andtheProposalontheFulfilmentoftheConditionsfortheReleaseofRestrictedSharesGrantedunderthe2020ShareOptionandRestrictedShareIncentivePlanduringtheThirdReleasePeriodoftheRestrictedSharesandtheFulfilmentoftheConditionsfortheThirdExercisePeriodoftheFirstExercisePeriodoftheInitialGrantofShareOptions.Accordingly,theCompanyretired228,882,900treasurysharesheldatthebeginningoftheyearandcompletedthevestingandretirementofrestrictedsharestotaling91,349,379shares.
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
44.Othercomprehensiveincome
| Movementsduringtheyear | |||||||||||||||||
| BalanceattheendofpreviousyearattributabletoshareholdersoftheCompany | Before-taxamount | Less:Incometaxexpenses | Less:Amounttransferredfromothercomprehensiveincometoprofitorloss | Net-of-taxamountattributabletoshareholdersoftheCompany | Net-of-taxamountattributabletonon-controllinginterests | Less:Transferofothercomprehensiveincometoretainedearnings | BalanceattheendoftheyearattributabletoshareholdersoftheCompany | ||||||||||
| ? | |||||||||||||||||
| Itemsthatwillnotbereclassifiedtoprofitorloss | (372,167,398 | ) | 158,507,084 | 2,865,856 | - | 133,910,381 | 21,730,847 | 2,857,173 | (241,114,190 | ) | |||||||
| Including:Othercomprehensiveincomerecognisedunderequitymethod | (136,978,893 | ) | 39,438,253 | 576,931 | - | 38,861,322 | - | - | (98,117,571 | ) | |||||||
| Changesinfairvalueofinvestmentsinotherequityinstruments | (235,188,505 | ) | 119,068,831 | 2,288,925 | - | 95,049,059 | 21,730,847 | 2,857,173 | (142,996,619 | ) | |||||||
| Itemsthatmaybereclassifiedtoprofitorloss | (799,656,466 | ) | 268,975,640 | - | 8,533,319 | 274,200,620 | (13,758,299 | ) | - | (525,455,846 | ) | ||||||
| Including:Othercomprehensiveincomerecognisedunderequitymethod | (118,842 | ) | 55,898,192 | - | 8,533,319 | 47,364,873 | - | - | 47,246,031 | ||||||||
| Translationdifferencesarisingfromtranslationofforeigncurrencyfinancialstatements | (799,537,624 | ) | 213,077,448 | - | - | 226,835,747 | (13,758,299 | - | (572,701,877 | ) | |||||||
Total
| Total | (1,171,823,864 | ) | 427,482,724 | 2,865,856 | 8,533,319 | 408,111,001 | 7,972,548 | 2,857,173 | (766,570,036 | ) |
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
45.Surplusreserves
| Balanceatthebeginningoftheyear | Additionsduringtheyear | Balanceattheendoftheyear |
Statutorysurplusreserve
| Statutorysurplusreserve | 3,590,083,170 | 156,075,845 | 3,746,159,015 | |||
| Discretionarysurplusreserve | 289,671,309 | - | 289,671,309 | |||
| ? | ||||||
| Total | 3,879,754,479 | 156,075,845 | 4,035,830,324 |
AccordingtotheprovisionsoftheCompanyLawandtheCompany’sArticlesofAssociation,theCompanyappropriates10%oftheprofittothestatutorysurplusreserves.Wheretheaccumulatedamountofthesurplusreservesreaches50%ormoreoftheCompany’sregisteredcapital,furtherappropriationisnotrequired.
46.Retainedearnings
| 2025 | 2024 |
Retainedearningsatthebeginningoftheyear
| Retainedearningsatthebeginningoftheyear | 39,410,894,857 | 35,579,576,607 | ||||
| NetprofitsfortheyearattributabletoshareholdersoftheCompany | 5,856,966,754 | 5,323,248,974 | ||||
| Less:Appropriationforstatutorysurplusreserve | 156,075,845 | 307,923,188 | ||||
| Interestonholdersofotherequityinstruments | 15,917,809 | 70,000,000 | ||||
| Dividendstoordinaryshares | 1,870,694,023 | 1,129,073,743 | ||||
| Transferofothercomprehensiveincometoretainedearnings | (2,857,173 | ) | (15,066,207 | ) | ||
| ? | ||||||
| Retainedearningsattheendoftheyear | 43,228,031,107 | 39,410,894,857 |
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
47.Operatingincomeandoperatingcosts
(1)Operatingincomeandoperatingcosts
| 2025 | 2024 | |||||
| Income | Cost | Income | Cost | |||
Principalactivities
| Principalactivities | 198,939,422,844 | 167,864,572,106 | 193,576,127,325 | 164,101,410,809 | ||||
| Otheroperatingactivities | 5,650,800,044 | 4,737,471,905 | 4,804,478,336 | 4,120,538,764 | ||||
| ? | ? | |||||||
| Total | 204,590,222,888 | 172,602,044,011 | 198,380,605,661 | 168,221,949,573 |
Including:Revenuefromcontractswithcustomers
| Including:Revenuefromcontractswithcustomers | 203,856,384,395 | 172,481,660,922 | 197,588,200,093 | 168,118,876,665 | ||||
| Otherincome | 733,838,493 | 120,383,089 | 792,405,568 | 103,072,908 |
(2)BreakdowninformationofoperatingincomeInformationonincomeofprincipalactivitieshasbeenincludedinNoteXV.
(3)PerformanceobligationsThemainactivityfortheGrouptogeneraterevenueisthesaleofgoods,whichisaperformanceobligationfulfilledatacertainpointintime.Thesalescontracts/orderssignedbetweentheGroupanditscustomersusuallycontainvarioustradingterms.Dependingonthetradingterms,customersobtaincontrolofthegoodswhenthegoodsarereceived,orwhentheyarereceivedbythecarrier.Revenueofsaleofgoodsisrecognisedatthatpointintime.Forthetransferofgoodswitharightofreturn,revenueisrecognisedtotheextentthatitishighlyprobablethatasignificantreversalintheamountofcumulativerevenuerecognisedwillnotoccur.Therefore,theamountofrevenuerecognisedisadjustedfortheamountexpectedtobereturned,whichareestimatedbasedonthehistoricaldata.TheGrouprecognisesarefundliabilitybasedontheamountexpectedtobereturned.AnassetisinitiallymeasuredbyreferencetotheformercarryingamountofAnassetisinitiallymeasuredbyreferencetotheformercarryingamountoftheproductexpectedtobereturnedlessanyexpectedcoststorecoverthoseproducts(includingpotentialdecreasesinthevalueofreturnedproducts).Ateachbalancesheetdate,theGroupupdatesthemeasurementoftherefundliabilityforchangesinexpectationsabouttheamountofreturns.Theaboveassetsandliabilitiesareadjustedaccordingly.
(4)RelatingtoordinaryactivitiesRevenueandtherelatedcostsoftheGroup'ssalesbeforeintendeduseareasfollows:
| 2025 | 2024 |
Operatingincome
| Operatingincome | 888,691,487 | 852,474,207 | ||
| Operatingcosts | 950,313,161 | 820,315,992 |
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
48.Taxesandsurcharges
| 2025 | 2024 |
Propertytax
| Propertytax | 702,521,703 | 653,423,403 | ||
| Urbanmaintenanceandconstructiontax | 250,665,161 | 214,651,232 | ||
| Stampduty | 198,094,378 | 180,996,591 | ||
| Educationsurchargesandlocaleducationsurcharges | 179,388,273 | 153,632,475 | ||
| Landusetax | 73,499,453 | 70,077,226 | ||
| Others | 21,383,377 | 23,365,969 | ||
| ? | ||||
| Total | 1,425,552,345 | 1,296,146,896 |
49.Sellingexpenses
| 2025 | 2024 |
Staffcostsanddailyexpenses
| Staffcostsanddailyexpenses | 1,624,822,483 | 1,524,547,555 | ||
| Others | 547,800,436 | 470,747,097 | ||
| ? | ||||
| Total | 2,172,622,919 | 1,995,294,652 |
50.Administrativeexpenses
| 2025 | 2024 |
Staffcostsanddailyexpenses
| Staffcostsanddailyexpenses | 3,512,116,851 | 3,781,534,288 | ||
| Depreciationandamortisation | 1,217,805,235 | 1,062,279,681 | ||
| Others | 1,166,419,750 | 1,374,858,161 | ||
| ? | ||||
| Total | 5,896,341,836 | 6,218,672,130 |
51.Researchanddevelopmentexpenses
| 2025 | 2024 |
Staffcostsanddailyexpenses
| Staffcostsanddailyexpenses | 5,710,005,753 | 5,570,963,161 | ||
| Materialandtestexpenses | 3,586,849,188 | 3,331,371,532 | ||
| Depreciationandamortisation | 2,187,062,573 | 2,201,837,134 | ||
| Others | 2,352,753,364 | 2,019,137,404 | ||
| ? | ||||
| Total | 13,836,670,878 | 13,123,309,231 |
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
52.Financeexpenses
| 2025 | 2024 |
Interestexpensefromloansandleaseliabilities
| Interestexpensefromloansandleaseliabilities | 3,501,308,472 | 4,335,040,880 | |||
| Less:Interestincomefrombankdeposits | 1,828,272,699 | 2,285,948,395 | |||
| Borrowingcostscapitalised | 209,166,239 | 301,781,000 | |||
| Otherfinancialexpenses | 372,777,268 | (522,924,115 | ) |
Total
| Total | 1,836,646,802 | 1,224,387,370 |
TheinterestratesperannumatwhichborrowingcostswerecapitalisedbytheGroupwas2.35%~
3.46%fortheyear.Thecapitalizedamountofborrowingcostshasbeenincludedintheconstructioninprogress.
53.Otherincome
| 2025 | 2024 |
Governmentgrantsrelatedtoassets
| Governmentgrantsrelatedtoassets | 1,254,718,699 | 576,945,669 | ||
| Governmentgrantsrelatedtoincome | 1,154,981,122 | 1,220,232,805 | ||
| WeighteddeductionofinputVAT | 485,021,852 | 462,974,895 | ||
| Others | 20,707,574 | 28,324,197 | ||
| ? | ||||
| Total | 2,915,429,247 | 2,288,477,566 |
TheamountofgovernmentsubsidiesrelatedtoincomereceivedbytheGroupin2025anddirectlyincludedinotherincomewasRMB552,746,828.
54.Investmentincome/loss
| 2025 | 2024 |
Income/(loss)fromlong-termequityinvestmentsaccountedforusingtheequitymethod
| Income/(loss)fromlong-termequityinvestmentsaccountedforusingtheequitymethod | 81,175,287 | (752,455,175 | ) | ||
| Investmentincomefromdisposaloflong-termequityinvestments | 457,415,008 | 52,696,519 | |||
| Investmentincomefromdisposaloffinancialassetsheldfortrading | 58,724,731 | 48,676,748 | |||
| Dividendincomefrominvestmentsinotherequityinstruments | 36,521,335 | 33,201,155 | |||
| Including:Dividendincomefrominvestmentsinotherequityinstrumentsheldatthebalancesheetdate | 36,521,335 | 33,201,155 | |||
| Others | 20,130,316 | 76,980,100 | |||
| ? | |||||
| Total | 653,966,677 | (540,900,653 | ) |
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
55.Fairvaluegains
| 2025 | 2024 |
Financialassetsatfairvaluethroughprofitorloss
| Financialassetsatfairvaluethroughprofitorloss | 431,722,966 | 522,447,744 |
56.Creditimpairmentlosses
| 2025 | 2024 |
Accountsreceivable
| Accountsreceivable | 60,494,566 | 106,324,987 | ||
| Otherreceivables | 2,992,597 | 5,790,193 | ||
| Notesreceivable | 3,074 | 9,934 |
Total
| Total | 63,490,237 | 112,125,114 |
57.Impairmentlossesofassets
| 2025 | 2024 |
Impairmentlossesofinventories
| Impairmentlossesofinventories | 3,792,398,952 | 3,270,730,264 | |||
| Impairmentlossesoffixedassets | 208,347,140 | 155,630,720 | |||
| Impairmentlossesofcontractassets | 4,795,195 | (41,265 | ) | ||
| Impairmentlossesofconstructioninprogress | - | 10,445,089 | |||
| Impairmentlossesoflong-termequityinvestments | - | 110,719,534 | |||
| Impairmentlossesofintangibleassets | - | 25,647,674 | |||
| Impairmentlossesofgoodwill | - | 51,130,564 |
Total
| Total | 4,005,541,287 | 3,624,262,580 |
58.Gainsondisposalofnon-currentassets(expressedwithnegativevalueforlosses)
| 2025 | 2024 |
Gainsfromdisposaloffixedassets
| Gainsfromdisposaloffixedassets | 29,963,580 | 96,788,213 | ||||
| Gains/(Losses)fromdisposalofright-of-useassets | 597,789 | (612,949 | ) | |||
| Lossesfromdisposalofintangibleassets | (132,765 | ) | - | |||
| ? | ||||||
| Total | 30,428,604 | 96,175,264 |
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
59.Non-operatingincome
| 2025 | 2024 | Amountrecognisedinnon-recurringgainsandlossesin2025 |
Incomearisingfromtheexcessoftheacquirer’sinterestinthefairvalueoftheacquiree’sidentifiablenetassetsoverthecostoftheinvestment
| Incomearisingfromtheexcessoftheacquirer’sinterestinthefairvalueoftheacquiree’sidentifiablenetassetsoverthecostoftheinvestment | 242,086,567 | - | 242,086,567 | |||
| Gainsfromdisposalofnon-currentassets | 4,897,377 | 10,758,866 | 4,897,377 | |||
| Others | 67,996,895 | 205,527,406 | 67,996,895 | |||
| ? | ||||||
| Total | 314,980,839 | 216,286,272 | 314,980,839 |
60.Non-operatingexpenses
| 2025 | 2024 | Amountrecognisedinnon-recurringgainsandlossesin2025 |
Donationsprovided
| Donationsprovided | 5,788,145 | 22,799,573 | 5,788,145 | |||
| Lossesfromscrappingofnon-currentassets | 25,716,740 | 9,315,968 | 25,716,740 | |||
| Others | 32,134,891 | 29,175,134 | 32,134,891 | |||
| ? | ||||||
| Total | 63,639,776 | 61,290,675 | 63,639,776 |
61.Incometaxexpenses
| 2025 | 2024 |
Currenttaxexpensebasedontaxlawandregulations
| Currenttaxexpensebasedontaxlawandregulations | 2,325,515,225 | 1,636,979,210 | ||||
| Changesindeferredtaxassets/liabilities | (318,687,664 | ) | (696,599,459 | ) |
Total
| Total | 2,006,827,561 | 940,379,751 |
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
61.Incometaxexpenses(continued)Thereconciliationbetweenincometaxexpensesandprofitbeforeincometaxisasfollows:
| 2025 | 2024 |
Profitbeforeincometax
| Profitbeforeincometax | 7,034,201,130 | 5,085,653,633 |
Incometaxexpensecalculatedatstatutorytaxrate
| Incometaxexpensecalculatedatstatutorytaxrate | 1,055,130,170 | 762,848,045 | ||||
| Effectofdifferenttaxratesappliedbysubsidiaries | (73,198,251 | ) | (23,588,496 | ) | ||
| Effectofnon-deductiblecosts,expense,losses,etc | 53,933,856 | 12,976,976 | ||||
| Taxeffectofweighteddeductionandtaxpreference | (1,400,551,871 | ) | (1,344,141,676 | ) | ||
| Utilisationofprioryeartaxlosses | (891,615,988 | ) | (634,192,216 | ) | ||
| Taxeffectofdeductibletemporarydifferencesordeductiblelossesonunrecognizeddeferredincometaxassetsinthecurrentperiod | 3,263,129,645 | 2,166,477,118 |
Incometaxexpenses
| Incometaxexpenses | 2,006,827,561 | 940,379,751 |
Note:IncometaxexpensesinmainlandChinaarecalculatedbasedonprofitsandtaxratesinmainlandChina,whileincometaxexpensesinotherregionsarecalculatedbasedonprofitsandtaxratesinthecountryorregionwherethebusinessislocated.
62.Earningspershare
| 2025 | 2024 | |||
| RMB/share | RMB/share | |||
| Basicearningspershare | ||||
| Goingconcern | 0.16 | 0.14 | ||
| Terminationofoperations | - | - |
Dilutedearningspershare
| Dilutedearningspershare | ||||
| Goingconcern | 0.16 | 0.14 | ||
| Terminationofoperations | - | - |
BasicearningspershareiscalculatedasdividingconsolidatednetprofitattributabletoordinaryshareholdersoftheCompanybytheweightedaveragenumberofordinarysharesoutstanding.TheGroupdoesnothaveanypotentialdilutiveordinarysharesforthelistedyears.
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
62.Earningspershare(continued)Thespecificcalculationsforbasicearningspershareanddilutedearningspershareareasfollows:
| 2025 | 2024 |
Consolidatednetprofitattributabletoshareholdersofthecompany
| Consolidatednetprofitattributabletoshareholdersofthecompany | 5,856,966,754 | 5,323,248,974 |
Less:Currentinterestofotherequityinstruments
| Less:Currentinterestofotherequityinstruments | 15,917,809 | 70,000,000 | ||
| Less:Currentdividendsofrestrictedshareholders | - | 2,744,966 |
AdjustednetprofitattributabletoordinaryshareholdersoftheCompany
| AdjustednetprofitattributabletoordinaryshareholdersoftheCompany | 5,841,048,945 | 5,250,504,008 | ||
| ? | ||||
| Weightedaveragenumberofordinarysharesoutstanding(shares) | 37,304,502,790 | 37,519,930,241 |
Basicearningspershare(RMB/share)
| Basicearningspershare(RMB/share) | 0.16 | 0.14 |
Weightedaveragenumberofordinarysharesiscalculatedasfollows:
| 2025 | 2024 |
Issuedordinarysharesatthebeginningoftheyear
| Issuedordinarysharesatthebeginningoftheyear | 37,324,783,924 | 37,457,807,349 |
Add:Weightedaverageofrestrictedsharesreleasedfromsalerestrictionsduringtheperiod
| Add:Weightedaverageofrestrictedsharesreleasedfromsalerestrictionsduringtheperiod | 60,048,627 | 69,144,539 | ||
| Less:Weightedaveragenumberofordinarysharesrepurchasedincurrentperiod | 80,329,761 | 7,021,647 |
Weightedaveragenumberofordinarysharesat31December
| Weightedaveragenumberofordinarysharesat31December | 37,304,502,790 | 37,519,930,241 |
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
63.CashFlowStatementLineItemNotes
(1)Cashrelatingtooperatingactivities
| 2025 | 2024 |
Proceedsrelatingtootheroperatingactivities
| Proceedsrelatingtootheroperatingactivities | ||||
| Governmentgrantsreceived | 5,332,887,604 | 2,262,269,718 | ||
| Restrictedcashatbankandonhandaswellasothersrelatedtooperatingactivities | 2,561,034,754 | 339,696,656 | ||
| ? | ||||
| Total | 7,893,922,358 | 2,601,966,374 |
Paymentsrelatingtootheroperatingactivities
| Paymentsrelatingtootheroperatingactivities | ||||
| Periodexpensespaid,etc. | 5,276,712,758 | 7,349,209,291 |
(2)Cashrelatingtoinvestingactivities
| 2025 | 2024 |
Proceedsrelatingtootherinvestingactivities
| Proceedsrelatingtootherinvestingactivities | ||||
| Restrictedcashatbankandonhandaswellasothersrelatedtoinvestingactivities | 325,253,271 | 2,485,332,205 |
Paymentsrelatingtootherinvestingactivities
| Paymentsrelatingtootherinvestingactivities | ||||
| Accruedinterestonmaturedlarge-denominationcertificatesofdepositnotyetcollected | 189,207,236 | - |
(3)Cashrelatingtofinancingactivities
| 2025 | 2024 |
Proceedsrelatingtootherfinancingactivities
| Proceedsrelatingtootherfinancingactivities | ||||
| Restrictedcashatbankandonhandaswellasothersrelatedtofinancingactivities | 293,613,208 | - |
Paymentsforotherfinancingactivities
| Paymentsforotherfinancingactivities | ||||
| Acquisitionofnon-controllinginterestsofsubsidiaries | 5,390,488,477 | 241,418,106 | ||
| Repurchaseoftreasuryshares | 1,533,424,027 | 999,872,378 | ||
| Repurchaseofminorityshareholdercontributionswithredemptionclauses | 435,063,753 | - | ||
| Principalandinterestrelatedtoleasesandothers | 278,482,232 | 614,027,613 |
Total
| Total | 7,637,458,489 | 1,855,318,097 |
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
63.CashFlowStatementLineItemNotes(continued)
(3)Cashrelatingtofinancingactivities(continued)Changesinliabilitiesarisingfromfinancingactivities:
| Balanceatthebeginningoftheyear | Additionsduringtheyear | Reductionsduringtheyear | Balanceattheendoftheyear | |||||||
| Cash | Non-cash | Cash | Non-cash | |||||||
Short-termloans
| Short-termloans | 1,563,317,166 | 4,396,812,258 | 35,557,524 | (2,340,665,511 | ) | - | 3,655,021,437 | |||||||
| Otherpayables | 3,464,819,277 | - | 52,622,961 | (5,224,334 | ) | (206,614,876 | ) | 3,305,603,028 | ||||||
| Dividendspayable | 42,861,753 | - | 2,029,424,933 | (2,031,402,415 | ) | - | 40,884,271 | |||||||
| Long-termloans(includingnon-currentliabilitiesduewithinoneyear) | 143,824,457,674 | 40,272,054,900 | 3,881,053,442 | (60,908,258,368 | ) | - | 127,069,307,648 | |||||||
| Bondspayable(includingnon-currentliabilitiesduewithinoneyear) | - | 11,000,000,000 | 103,778,356 | - | (31,231,948 | ) | 11,072,546,408 | |||||||
| Leaseliabilities(includingnon-currentliabilitiesduewithinoneyear) | 778,479,954 | - | 272,911,463 | (206,932,445 | ) | - | 844,458,972 | |||||||
| Long-termpayables(includingnon-currentliabilitiesduewithinoneyear) | 144,022,447 | - | 3,885,196 | (26,715,125 | ) | - | 121,192,518 | |||||||
| Othernon-currentliabilities(includingnon-currentliabilitiesduewithinoneyear) | 3,093,290,892 | - | 27,000,001 | (435,063,753 | ) | (601,446,602 | ) | 2,083,780,538 | ||||||
| ? | ||||||||||||||
| Total | 152,911,249,163 | 55,668,867,158 | 6,406,233,876 | (65,954,261,951 | ) | (839,293,426 | ) | 148,192,794,820 |
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
64.SupplementaryInformationtotheCashFlowStatement
(1)SupplementaryinformationforthecashflowstatementReconciliationofnetprofit/(loss)tocashflowsfromoperatingactivities:
| 2025 | 2024 |
Netprofit/(loss)
| Netprofit/(loss) | 5,027,373,569 | 4,145,273,882 | ||||
| Add:impairmentlosses | 4,005,541,287 | 3,624,262,580 | ||||
| Creditimpairmentlosses | 63,490,237 | 112,125,114 | ||||
| Depreciationoffixedassets,investmentpropertiesandright-of-useassets | 37,378,926,183 | 37,154,186,708 | ||||
| Amortisationofintangibleassets | 1,121,074,682 | 1,097,857,402 | ||||
| Amortisationoflong-termdeferredexpenses | 168,973,551 | 169,655,830 | ||||
| Gainsfromdisposaloffixedassets,intangibleassets,andotherlong-termassets | (30,428,604 | ) | (96,175,264 | ) | ||
| Lossesfromscrappingoffixedassetsandintangibleassets/(gains) | 20,819,363 | (1,442,898 | ) | |||
| Gainsfromchangesinfairvalue | (431,722,966 | ) | (522,447,744 | ) | ||
| Financialexpenses | 2,929,596,217 | 1,910,873,352 | ||||
| Investment(gains)/losses | (653,966,677 | ) | 581,941,421 | |||
| Share-basedpayments | 70,261,151 | 125,524,945 | ||||
| Increase/(decrease)indeferredincome | 2,253,415,279 | (218,434,024 | ) | |||
| Increaseindeferredtaxassets | (162,783,614 | ) | (298,011,255 | ) | ||
| Decreaseindeferredtaxliabilities | (155,904,050 | ) | (404,560,340 | ) | ||
| Increaseininventories | (8,218,887,542 | ) | (2,464,527,331 | ) | ||
| Decrease/(increase)inoperatingreceivables | 3,652,273,004 | (3,667,418,533 | ) | |||
| Increaseinoperatingpayables | 1,701,901,454 | 6,399,187,934 | ||||
| Others | 84,603,150 | 89,705,600 | ||||
| ? | ||||||
| Netcashflowsgeneratedfromoperatingactivities | 48,824,555,674 | 47,737,577,379 |
V.Notestokeyitemsoftheconsolidatedfinancialstatements(continued)
64.SupplementaryInformationtotheCashFlowStatement
(1)Supplementaryinformationforthecashflowstatement(continued)Changeincashandcashequivalents:
| 2025 | 2024 |
Cashandcashequivalentsattheendoftheyear
| Cashandcashequivalentsattheendoftheyear | 58,211,295,777 | 62,005,252,511 | ||
| Less:Cashandcashequivalentsatthebeginningoftheyear | 62,005,252,511 | 52,092,981,748 |
Netdecrease/(increase)incashandcashequivalents
| Netdecrease/(increase)incashandcashequivalents | (3,793,956,734 | ) | 9,912,270,763 |
(2)Detailsofcashandcashequivalents
| 2025 | 2024 |
Cashandcashequivalents
| Cashandcashequivalents | 58,211,295,777 | 62,005,252,511 | ||
| Including:Cashonhand | 1,355,467 | 1,528,764 | ||
| Bankdepositsavailableondemand | 58,182,081,075 | 61,918,283,198 | ||
| Othermonetaryfundsavailableondemand | 27,859,235 | 85,440,549 | ||
| Closingbalanceofcashandcashequivalents | 58,211,295,777 | 62,005,252,511 |
Note:Thecashandcashequivalentsdisclosedabovedonotincludebankdepositsheldforinvestmentpurpose,theinterestaccruedonbankdepositsattheendoftheperiodandtheuseofotherCashatbankandonhandsubjecttorestrictions.
(3)Monetaryfundsotherthancashandcashequivalents
| 2025 | 2024 | Reasons |
Principalandinterestonlargecertificatesofdepositandfixed-termdepositsformorethanthreemonths
| Principalandinterestonlargecertificatesofdepositandfixed-termdepositsformorethanthreemonths | 13,099,822,932 | 10,805,611,280 | Heldforinvestmentpurposes | |||
| Restrictedcash | 911,821,466 | 1,441,761,424 | Restrictedinuseorownership | |||
| ? | ||||||
| Total | 14,011,644,398 | 12,247,372,704 |
VI.ResearchandDevelopmentExpenses
1.Presentationbynature
| 2025 | 2024 |
Staffcostsanddailyexpenses
| Staffcostsanddailyexpenses | 5,774,920,078 | 5,625,237,778 | ||
| Materialandtestexpenses | 3,632,702,182 | 3,339,102,808 | ||
| Depreciationandamortisation | 2,204,236,151 | 2,213,563,118 | ||
| Others | 2,371,203,164 | 2,027,370,403 | ||
| ? | ||||
| Total | 13,983,061,575 | 13,205,274,107 | ||
| ? | ||||
| Including:Researchanddevelopmentexpendituresthatareexpensed | 13,836,670,878 | 13,123,309,231 | ||
| Researchanddevelopmentexpendituresthatarecapitalised | 146,390,697 | 81,964,876 |
2.Expendituresonresearchanddevelopmentprojectswhichareeligibleforcapitalisation
| Balanceatthebeginningoftheyear | Internaldevelopment | Recognisedasintangibleassets | Balanceattheendoftheyear |
HCSemiTektechnologydevelopmentproject
| HCSemiTektechnologydevelopmentproject | 109,323,354 | 146,390,697 | (132,007,804 | ) | 123,706,247 |
VII.ChangesinthescopeofconsolidationIncreasesintheconsolidationscopeduringtheyearwerenewsubsidiariesestablishedduringtheyear,andthedecreasesintheconsolidationscopewerecancellationsofsubsidiariesduringtheyear.
VIII.InterestsinOtherEntities
1.Interestsinsubsidiaries
(1)CompositionoftheGroup
| Principalplaceofbusiness | Registeredplace | Natureofbusiness | Shareholding(orsimilarequityinterest)percentage | |||||
| Direct | Indirect | |||||||
Foundedbyestablishmentorinvestment
FoundedbyestablishmentorinvestmentOrdosYuanshengOptoelectronicsCo.,Ltd.
| OrdosYuanshengOptoelectronicsCo.,Ltd. | Ordos,China | Ordos,China | TheproductionandoperationofAMOLEDandrelevantproducts | 100.00 | - | |||||
| BeijingBOEVision-electronicTechnologyCo.,Ltd. | Beijing,China | Beijing,China | Investmentplatform,salesofLCD | 100.00 | - | |||||
| BeijingBOEVacuumElectronicsCo.,Ltd. | Beijing,China | Beijing,China | Manufactureandsalesofvacuumelectronicproducts | 57.89 | - | |||||
| BeijingYingheCenturyCo.,Ltd. | Beijing,China | Beijing,China | Managementofengineeringprojects;propertymanagementservices;leaseofcommercialbuildings;leaseofofficespace;enterprisemanagementconsulting | 100.00 | - | |||||
| BOEOpticalScienceandtechnologyCo.,Ltd. | Suzhou,China | Suzhou,China | R&D,productionandsalesofLCD,backlightfordisplayandrelatedcomponents | 94.70 | - | |||||
| BOEHyundaiLCD(Beijing)DisplayTechnologyCo.,Ltd. | Beijing,China | Beijing,China | Development,manufactureandsaleofliquiddisplayformobiletermination | 75.00 | - | |||||
| BOE(Hebei)MobileTechnologyCo.,Ltd. | Langfang,China | Langfang,China | Manufactureandsaleofmobileflatscreendisplaytechnicalproductsandrelatedservices | 100.00 | - | |||||
| BeijingBOEEnergyTechnologyCo.,Ltd. | Beijing,China | Beijing,China | Providecomprehensivezerocarboncomprehensiveenergyservices,coveringmultipledimensionssuchascomprehensiveenergyservices,comprehensiveenergyutilizationandzerocarbonservices | 68.40 | - | |||||
| BeijingBOELifeTechnologyCo.,Ltd. | Beijing,China | Beijing,China | Technologypromotionservices,propertymanagement,salesofelectronicproducts | 100.00 | - | |||||
| BeijingZhongxiangyingTechnologyCo.,Ltd. | Beijing,China | Beijing,China | Technologypromotionservices,propertymanagement,salesofelectronicproducts | 70.09 | - | |||||
| BOESemi-conductorCo.,Ltd. | Beijing,China | Beijing,China | Glassthinningprocessingandmetalpartsprocessing | 84.00 | - | |||||
| BOEOptoelectronicsHoldingCo.,Ltd | HongKong,China | BritishVirginIslands | Investmentholding | 100.00 | - | |||||
| BOE(Korea)Co.,Ltd. | Korea | Korea | Wholesaleandretailtrade | 100.00 | - | |||||
| BOEWisdomIOTTechnologyCo.,Ltd. | Beijing,China | Beijing,China | Development,transfer,consultingandserviceoftechnology | 100.00 | - |
VIII.InterestsinOtherEntities(continued)
1.Interestsinsubsidiaries(continued)
(1)CompositionoftheGroup(continued)
| Principalplaceofbusiness | Registeredplace | Natureofbusiness | Shareholding(orsimilarequityinterest)percentage | |||||
| Direct | Indirect | |||||||
Foundedbyestablishmentorinvestment(continued)
Foundedbyestablishmentorinvestment(continued)
HefeiBOEZhuoyinTechnologyCo.,Ltd.
| HefeiBOEZhuoyinTechnologyCo.,Ltd. | Hefei,China | Hefei,China | Investment,construction,R&D,productionandsalesofproductsrelatedtoOLEDdisplaydeviceandauxiliaryproducts | 100.00 | - | ||||
| BeijingBOELandCo.,Ltd. | Beijing,China | Beijing,China | Development,construction,propertymanagementandsupportingserviceofindustrialplantsandsupportingfacilities;informationconsultingofrealestate;leaseofcommercialfacilities,commercialattendantsandthesupportingservicefacilities;motorvehiclespublicparkingservice | 70.00 | - | ||||
| BeijingShiyanTechnologyCo.,Ltd. | Beijing,China | Beijing,China | Generalitems:technicalservice,technicaldevelopment,technicalconsultation,technicalexchange,technologytransferandtechnologypromotion;Computersoftware,hardwareandperipheralequipmentmanufacturing;Wholesaleofcomputersoftware,hardwareandauxiliaryequipment;Retailofcomputersoftware,hardwareandauxiliaryequipment;Manufacturingofelectroniccomponents;Optoelectronicdevicemanufacturing;Displaydevicemanufacturing;Mobileterminalequipmentmanufacturing;Virtualrealityequipmentmanufacturing;TVmanufacturing;InternetofThingsequipmentmanufacturing;Salesofelectronicproducts;Displaydevicesales;Salesofmobileterminalequipment;Salesofcommunicationequipment;SalesofIoTequipment;Computerandcommunicationequipmentleasing;Integratedcircuitmanufacturing;Integratedcircuitdesign;ICsales;Integratedcircuitchipandproductmanufacturing;Softwaredevelopment;Softwaresales;Importandexportofgoods;Technologyimportandexport;SalesofClassImedicaldevices;ClassImedicaldeviceproduction;ClassImedicaldeviceleasing;SalesofClassIImedicaldevices;ClassIImedicaldeviceleasing | 73.01 | - |
VIII.InterestsinOtherEntities(continued)
1.Interestsinsubsidiaries(continued)
(1)CompositionoftheGroup(continued)
| ‘ | Principalplaceofbusiness | Registeredplace | Natureofbusiness | Shareholding(orsimilarequityinterest)percentage | |||||
| Direct | Indirect | ||||||||
Foundedbyestablishmentorinvestment(continued)
Foundedbyestablishmentorinvestment(continued)BeijingBOEMarketingCo.,Ltd.
| BeijingBOEMarketingCo.,Ltd. | Beijing,China | Beijing,China | Salesofcommunicationequipment,hardware&softwareofcomputerandperipheralunits,electronicproducts,equipmentmaintenance;development,transfer,consultingandserviceprovidingoftechnologies;import&exportofgoodsandtechnologies,agencyofimport&export;manufacturingconsignmentofelectronicproductsandLCDdevices | 100.00 | - | ||||
| YunnanInvensightOptoelectronicsTechnologyCo.,Ltd. | Kunming,China | Kunming,China | Development,promotion,transfer,consultationandservicesofdisplaytechnology;computersoftware,hardwareandnetworksystemservices;theconstruction,operationsandmanagementofe-commerceplatform;productdesign;conferenceservices;undertakingexhibitionsandpresentationactivities;computeranimationdesign;production,R&DandsalesofOLEDmicrodisplaysandAR/VRwholewidget;warehousingservices;Projectinvestmentsandmanagementoftheinvestedprojects;importandexportofgoodsandtechnologies;propertyleases,machineryandequipmentleases | 78.32 | - | ||||
| BeijingBOESensingTechnologyCo.,Ltd. | Beijing,China | Beijing,China | FormationofX-raysensors,microfluidicchips,biochemicalchips,genechips,securitysensors,microwaveantennas,biosensors,logisticsnetworktechnologyandothersemiconductorsensors,technologytesting,technicalconsulting,technicalservices,technologytransfer | 100.00 | - | ||||
| HefeiBOEXingyuTechnologyCo.,Ltd. | Hefei,China | Hefei,China | R&D,productionandsalesofMiniLEDbacklightcomponentsandMiniLEDdisplaymodulecomponents | 65.00 | - | ||||
| DongfangChengqi(Beijing)BusinessTechnologyCo.,Ltd. | Beijing,China | Beijing,China | Intelligentadministrativeservicesolutionsintegratingproperty,businesstravel,procurementandconsumption | 100.00 | - |
VIII.InterestsinOtherEntities(continued)
1.Interestsinsubsidiaries(continued)
(1)CompositionoftheGroup(continued)
| Principalplaceofbusiness | Registeredplace | Natureofbusiness | Shareholding(orsimilarequityinterest)percentage | |||||
| Direct | Indirect | |||||||
Foundedbyestablishmentorinvestment(continued)
Foundedbyestablishmentorinvestment(continued)BOESmartTechnologyCo.,Ltd.Technology(“SmartTechnology”)
| BOESmartTechnologyCo.,Ltd.Technology(“SmartTechnology”) | Beijing,China | Beijing,China | ProvisionofhardwareandsoftwareintegratedsystemsolutionsfortheIoTmarketsegment;intelligentcity,intelligenttransport,intelligentfinance,intelligentparkandthedisplayterminalproductssuchastheintelligentall-in-onemachines | 100.00 | - | |||||
| BOEInnovationInvestmentCo.,Ltd. | Beijing,China | Beijing,China | Projectinvestmentandinvestmentmanagement | 100.00 | ||||||
| BOEMledTechnologyCo.,Ltd. | Beijing,China | Beijing,China | Mainlyengagedintechnologydevelopment,technologyconsultation,technologytransferandtechnicalservices;Softwaredevelopment;Basicsoftwareservices;Applicationsoftwareservices;Computersystemservices;Internetdataservices(datacentersinInternetdataservices,exceptcloudcomputingdatacenterswithPUEvaluesabove1.4);Informationprocessingandstoragesupportservices;Generalconstructioncontracting,professionalcontractingandlaborsubcontracting;Equipmentinstallation,maintenanceandleases;Literaryandartisticcreation;Computeranimationdesign;Productdesign;businessmanagement;Enterprisemanagementconsulting;Salesofcomputers,softwareandauxiliaryequipment,electronicproducts | 100.00 | - | |||||
| BeijingBOESolarEnergyTechnologyCo.,Ltd. | Beijing,China | Beijing,China | Technicalservices,technologydevelopment,technologyconsulting,technicalexchange,technologytransfer,technologypromotion;manufactureofphotovoltaicequipmentandcomponents;salesofphotovoltaicequipmentandcomponents | 100.00 | - |
VIII.InterestsinOtherEntities(continued)
1.Interestsinsubsidiaries(continued)
(1)CompositionoftheGroup(continued)
| Principalplaceofbusiness | Registeredplace | Natureofbusiness | Shareholding(orsimilarequityinterest)percentage | |||||
| Direct | Indirect | |||||||
Foundedbyestablishmentorinvestment(continued)
Foundedbyestablishmentorinvestment(continued)ChengduBOEDisplayTechlogyCo.,Ltd.(ChengduDisplayTechnology)
| ChengduBOEDisplayTechlogyCo.,Ltd.(ChengduDisplayTechnology) | Chengdu,China | Chengdu,China | Technicalservices,technologydevelopment,technologyconsulting,technicalexchange,technologytransfer,technologypromotion;manufacturingofdisplaydevices[operationsofbranches];saleofdisplaydevices;manufacturingofelectroniccomponents[operationsofbranches];wholesaleofelectroniccomponents;manufacturingofotherselectronicdevices[operationsofbranches];importandexportofgoods;importandexportoftechnology;businessmanagementconsulting;propertymanagement;non-residentialrealestateleasing;machineryandequipmentleasing | 52.63 | - | |||||
| BeijingBOEChuangyuanTechnologyCo.,Ltd.(“ChuangyuanTechnology”) | Beijing,China | Beijing,China | Manufacturingofdisplaydevices;saleofdisplaydevices;manufacturingofelectroniccomponents;wholesaleofelectroniccomponents;technicalservices,technologydevelopment,technologyconsulting,technicalexchange,technologytransfer,technologypromotion;importandexportofgoods;importandexportoftechnology;businessmanagementconsulting;propertymanagement;machineryandequipmentleasing;manufacturingofotherelectronicdevices | 79.31 | - | |||||
| MianyangBOEElectronicTechnologyCo.,Ltd.(“MianyangElectronicTechnology”) | Mianyang,China | Mianyang,China | Manufacturingofdisplaydevices;displaydevicesales;manufacturingofelectroniccomponents;technicalservice,technicaldevelopment,technicalconsultation,technicalexchange,technologytransferandtechnologypromotion;machineryandequipmentleasing;intelligentcontrolsystemintegration;informationsystemintegrationservices;industrialcontrolcomputerandsystemmanufacturing;InternetofThingstechnicalservices;dataprocessingservice;salesofelectronicproducts;salesofdigitalculturalcreativetechnologyandequipment;salesofsemiconductorlightingdevices;AIindustryapplicationsystemintegrationservices;cloudcomputingequipmenttechnologyservices;industrialInternetdataservice;Internetdataservice;semiconductorlightingdevicemanufacturing;salesofnewenergyprimemoverequipment;technologyimportandexport | 100.00 | - | |||||
| BeijingBOEDisplayTechnologyCo.,Ltd. | Beijing,China | Beijing,China | DevelopmentofTFT-LCD,manufactureandsaleofLCD | 97.17 | 2.83 |
VIII.InterestsinOtherEntities(continued)
1.Interestsinsubsidiaries(continued)
(1)CompositionoftheGroup(continued)
| Principalplaceofbusiness | Registeredplace | Natureofbusiness | Shareholding(orsimilarequityinterest)percentage | |||||
| Direct | Indirect | |||||||
Foundedbyestablishmentorinvestment(continued)
Foundedbyestablishmentorinvestment(continued)BeijingBOEMaterialsTechnologyCo.,Ltd.
| BeijingBOEMaterialsTechnologyCo.,Ltd. | Beijing,China | Beijing,China | Salesofchemicalproducts(excludingthoserequiringspeciallicenses);salesofspecializedelectronicmaterials | 100.00 | - | |||||
| BeijingBOERoboticsCo.,Ltd. | Beijing,China | Beijing,China | Industrialdesignservices;informationsystemintegrationservices;manufacturingofsmartbasicmanufacturingequipment | 100.00 | - |
Businesscombinationinvolvingentitiesnotundercommoncontrol
BusinesscombinationinvolvingentitiesnotundercommoncontrolChengduBOEOptoelectronicsTechnologyCo.,Ltd.
| ChengduBOEOptoelectronicsTechnologyCo.,Ltd. | Chengdu,China | Chengdu,China | Researchanddevelopment,design,manufacture,andsaleofnewdisplaydevicesandcomponents | 100.00 | - | |||||
| HefeiBOEOptoelectronicsTechnologyCo.,Ltd. | Hefei,China | Hefei,China | Investing,researching,manufacturingandpromotingTFT-LCDproductsandaccessoryproducts | 100.00 | - | |||||
| HefeiXinshengOptoelectronicsTechnologyCo.,Ltd. | Hefei,China | Hefei,China | Investing,researching,manufacturingandpromotingTFT-LCDproductsandaccessoryproducts | 99.97 | 0.03 | |||||
| ChongqingBOEOptoelectronicsTechnologyCo.,Ltd. | Chongqing,China | Chongqing,China | Research,development,manufactureandsalesofsemiconductordisplaydevices,machineandrelevantproducts,importandexportofgoodsandtechnicalconsulting | 100.00 | - | |||||
| FuzhouBOEOptoelectronicsTechnologyCo.,Ltd. | Fuzhou,China | Fuzhou,China | Investment,construction,R&D,productionandsalesoftherelevantproductsofthinfilmtransistorLCDanditsauxiliaryproducts(separatebusinesssite);self-supportandagencyfortheimportandexportofvariousgoodsandtechnologies,exceptthosegoodsandtechnologiesthatarerestrictedbythecountryorprohibitedfromimportandexport;businessmanagementconsultingandservices;propertyleases;machineryandequipmentleases;technologydevelopment,transfer,consultingandservicesrelatedtoLCDproducts | 88.35 | - |
VIII.InterestsinOtherEntities(continued)
1.Interestsinsubsidiaries(continued)
(1)CompositionoftheGroup(continued)
| Principalplaceofbusiness | Registeredplace | Natureofbusiness | Shareholding(orsimilarequityinterest)percentage | |||||
| Direct | Indirect | |||||||
Businesscombinationinvolvingentities
notundercommoncontrol(continued)
Businesscombinationinvolvingentities
notundercommoncontrol(continued)BOEHealthcareInvestment&ManagementCo.,Ltd.
| BOEHealthcareInvestment&ManagementCo.,Ltd. | Beijing,China | Beijing,China | Investmentmanagementandprojectinvestment | 100.00 | - | |||||
| BeijingMatsushitaColourInnovationCo.,Ltd. | Beijing,China | Beijing,China | Propertymanagement,parkingservices,leaseofcommercialbuildings,etc | 88.80 | - | |||||
| HefeiBOEDisplayTechnologyCo.,Ltd. | Hefei,China | Hefei,China | Investment,R&DandproductionofproductsrelatedtoTFT-LCDandthesupportingfacility | 36.67 | - | |||||
| MianyangBOEOptoelectronicsTechnologyCo.,Ltd. | Mianyang,China | Mianyang,China | R&D,productionandsalesofflexibleAMOLED,theproductsaremainlyusedinsmartphones,wearabledevices,cardisplay,AR/VR,etc | 83.46 | - | |||||
| WuhanBOEOptoelectronicsTechnologyCo.,Ltd.(“WuhanBOE”) | Wuhan,China | Wuhan,China | Investmentandconstruction,researchanddevelopment,production,sales,technologydevelopment,transfer,consultandservicesofthin-filmtransistorLCDdevicesandrelatedproductsandsupportingproducts | 58.36 | - | |||||
| ChongqingBOEDisplayTechnologyCo.,Ltd.(“ChongqingBOEDisplay”) | Chongqing,China | Chongqing,China | R&D,manufactureandsalesofsemiconductordisplaydevices,wholewidgetandrelevantproducts,importandexportofgoodsandtechnicalconsulting | 38.46 | - | |||||
| FuzhouBOEDisplayTechnologyCo.,Ltd.(“FuzhouBOEDisplay”) | Fuzhou,China | Fuzhou,China | R&D,productionandsalesofsemiconductordisplaydevice-relatedproductsandrelatedproducts;importorexportofgoodsortechnology;displaydeviceandcomponent,otherelectroniccomponents,andtechnologydevelopment,technologytransfer,technicalconsulting,relatedfieldsrelatedtodisplaydevicesandelectronicproducts,technicalservices;businessmanagementconsulting;propertymanagement;houserental;machineryandequipmentrental | 43.46 | - | |||||
| NanjingDisplayTechnology | Nanjing,China | Nanjing,China | R&D,productionandsalesofTFT-LCDpanels,colorfiltersandLCDmachinemodules;Providingservicesrelatedtoproductsandbusinesses,andotherbusinessactivitiesrelatedtotheabove;Selfsupportandagencyofimportandexportbusinessofvariouscommoditiesandtechnologies | 80.83 | - |
VIII.InterestsinOtherEntities(continued)
1.Interestsinsubsidiaries(continued)
(1)CompositionoftheGroup(continued)
| Principalplaceofbusiness | Registeredplace | Natureofbusiness | Shareholding(orsimilarequityinterest)percentage | |||||
| Direct | Indirect | |||||||
Businesscombinationinvolvingentitiesnotundercommoncontrol(continued)
Businesscombinationinvolvingentitiesnotundercommoncontrol(continued)
ChengduDisplaySci-tech
| ChengduDisplaySci-tech | Chengdu,China | Chengdu,China | Mainlyengagedinresearchanddevelopment,production,salesandtechnicalservicesofTFT-LCDpanelsandmodules,LCDdisplays,televisions,instruments,mechanicalequipmentandaccessories;Engagedintheimportandexportofgoodsandtechnology | 35.03 | - | |||||
| BOEHCSemiTekCorporation(“HCSemiTek”) | Wuhan,China | Wuhan,China | Design,manufacturing,salesandbusinessleasingofsemiconductormaterialsanddevices,electronicmaterialsanddevices,semiconductorlightingequipment,sapphirecrystalgrowthandsapphiredeepprocessingproducts;researchanddevelopment,processingandmanufacturingofintegratedcircuitsandsensors,andprovidingtechnicalservices;importandexportofselfownedproductsandrawmaterials | 22.92 | - |
AstheCompanyhassignedagreementsofconcertedactionandotherrelevantagreementswithothershareholdersofHefeiDisplayTechnology,WuhanBOE,ChongqingBOEDisplay,FuzhouBOEDisplay,ChengduDisplaySci-techandHCSemiTek.
VIII.InterestsinOtherEntities(continued)
1.Interestsinsubsidiaries(continued)
(2)Materialnon-whollyownedsubsidiariesAsof31December2025,theGrouphadfivesubsidiarieswithsignificantminorityinterests,andthetotalamountattributabletominorityinterestsoftheaforementionedcompanieswasRMB41,664,159,425;In2025,thetotalamountofincomeattributabletominorityshareholdersoftheaforementionedcompanywasRMB500,553,054,andthetotalamountofdividendspaidtominorityshareholderswasRMB57,454,123.
(3)Keyfinancialinformationaboutmaterialnon-whollyownedsubsidiariesThefollowingtablesetsoutthekeyfinancialinformationoftheabovesubsidiarieswithoutoffsettinginternaltransactions,butwithadjustmentsmadeforthefairvalueadjustmentattheacquisitiondateandanydifferencesinaccountingpolicies:
| 2025 | 2024 |
Currentassets
| Currentassets | 51,902,634,415 | 52,256,598,898 | ||
| Non-currentassets | 98,799,305,507 | 116,061,033,390 | ||
| Totalassets | 150,701,939,922 | 168,317,632,288 |
Currentliabilities
| Currentliabilities | 31,436,137,204 | 40,120,432,015 | ||
| Non-currentliabilities | 31,819,248,223 | 34,537,198,899 | ||
| Totalliabilities | 63,255,385,427 | 74,657,630,914 |
Operatingincome
| Operatingincome | 73,173,566,526 | 72,036,599,379 | |||
| Netloss | (983,244,564 | ) | (1,218,649,957 | ) | |
| Totalcomprehensiveincome | (1,076,903,724 | ) | (1,195,869,163 | ) |
Cashinflowsinoperatingactivities
| Cashinflowsinoperatingactivities | 21,645,916,840 | 13,923,092,833 |
VIII.InterestsinOtherEntities(continued)
2.TransactionsthatcausechangesintheGroup’sinterestsinsubsidiariesthatdonot
resultinlossofcontrol
(1)ChangesintheGroup’sinterestsinsubsidiaries:
| Beforechangesofinterests | Afterchangesofinterests |
BeijingShiyanTechnology
| BeijingShiyanTechnology | 80.00% | 73.01% |
| ChengduDisplayTechnology | 50.25% | 52.63% |
| WuhanBOE | 47.14% | 58.36% |
| HefeiBOEZhuoyinTechnology | 75.00% | 100.00% |
| BeijingZhongxiangyingTechnology | 91.10% | 70.09% |
| YunnanInvensightOptoelectronicsTechnology | 79.10% | 78.32% |
(2)Impactoftransactionsonnon-controllinginterestsandequityattributabletotheshareholdersofthe
Company:
ThechangesintheshareholdingoftheCompanyintheownersofabove-mentionedothersubsidiarieswerecausedbythenon-proportionalcapitalincreaseofshareholdersandtheacquisitionofnon-controllinginterests,whichresultsintheincreaseofcapitalreservesbyRMB56,866,309.
3.InterestsinjointventuresandassociatesNomaterialrestrictionsontransfersoffundsfrominvesteestotheGroup.ThejudgementbasisoftheCompanyanditssubsidiariestoholdlowerthan20%ofthevotingrightsofotherentitiesbuthavesignificantinfluenceontheentityisduetothefactthattheCompanyanditssubsidiarieshaveseatsintheboardofdirectorsoftheentity,andtheCompanyandsubsidiariesoftheCompanymayhavesignificantinfluenceontheentitythroughtherepresentationofthedirectorsintheprocessofformulatingfinancialandoperatingpolicies.TheGrouphasnomaterialjointventuresorassociates.PleaseseeNoteV.11fordetailsofthesummarisedfinancialinformationofthejointventuresandassociates.
IX.Financialinstrumentsandrelatedrisks
1.RisksoffinancialinstrumentsTheGroup'sactivitiesexposeittoavarietyoffinancialrisks:mainlyincludecreditrisk,liquidityriskandmarketrisk.Theriskmanagementpolicyofthisgroupisoutlinedbelow.
(1)CreditriskCreditriskistheriskthatonepartytoafinancialinstrumentwillcauseafinanciallossfortheotherpartybyfailingtodischargeanobligation.TheGroup’screditriskisprimarilyattributabletoreceivables.Exposuretothesecreditrisksismonitoredbymanagementonanongoingbasis.ThecashatbankoftheGroupismainlyheldwithwell-knownfinancialinstitutions.ManagementdoesnotforeseeanysignificantcreditrisksfromthesedepositsanddoesnotexpectthatthesefinancialinstitutionsmaydefaultandcauselossestotheGroup.Inrespectofreceivables,theGrouphasestablishedacreditpolicyunderwhichindividualcreditevaluationsareperformedonallcustomerstodeterminethecreditlimitandtermsapplicabletothecustomersTheseevaluationsfocusonthecustomers’financialposition,theexternalratingsofthecustomersandtherecordofprevioustransactions.Receivablesareduewithin7to180daysfromthedateofbilling.Debtorswithbalancesthatarepastduearerequestedtosettlealloutstandingbalancesbeforeanyfurthercreditisgranted.Normally,theGroupdoesnotobtaincollateralfromcustomers.TheGroup’sexposuretocreditriskisinfluencedmainlybytheindividualcharacteristicsofeachcustomer,thereforesignificantconcentrationsofcreditriskariseprimarilywhentheGrouphassignificantexposuretoindividualcustomers.Asatthebalancesheetdate,38%(2024:45%)oftotalaccountsreceivableandcontractassetswereduefromtheGroup’sfivelargestcustomers.Inaddition,thedebtorsoftheGroupthatareneitherpastduenorimpairedmainlyrelatetoawiderangeofcustomersforwhomtherewasnorecenthistoryofarrearage.Themaximumexposuretocreditriskisrepresentedbythecarryingamountofeachfinancialassetinthebalancesheet.Asat31December2025,theGroupdidnotprovideanyotherguaranteeswhichwouldexposetheGrouptocreditrisk.
IX.Financialinstrumentsandrelatedrisks(continued)
1.Risksoffinancialinstruments(continued)
(2)LiquidityriskLiquidityriskistheriskthatanenterprisewillencounterdifficultyinmeetingobligationsthataresettledbydeliveringcashoranotherfinancialasset.TheCompanyanditsindividualsubsidiariesareresponsiblefortheirowncashmanagement,includingshort-terminvestmentofcashsurplusesandtheraisingofloanstocoverexpectedcashdemands,subjecttoapprovalbytheCompany’sboardwhentheborrowingsexceedcertainpredeterminedlevelsofauthority.TheGroup’spolicyistoregularlymonitoritsliquidityrequirementsanditscompliancewithlendingcovenants,toensurethatitmaintainssufficientreservesofcash,readilyrealisablemarketablesecuritiesandadequatecommittedlinesoffundingfrommajorfinancialinstitutionstomeetitsliquidityrequirementsintheshortandlongerterm.ThetablesbelowsummariesthematurityprofileoftheGroup'sfinancialliabilitiesandleaseliabilitiesbasedontheundiscountedcontractualcashflows:
2025
| Within1yearorondemand(inclusive) | 1to10years(inclusive) | Over10years | Total |
Short-termborrowings
| Short-termborrowings | 3,710,310,846 | - | - | 3,710,310,846 | ||||
| Notespayable | 1,380,128,604 | - | - | 1,380,128,604 | ||||
| Accountpayable | 37,242,292,283 | - | - | 37,242,292,283 | ||||
| Otherpayable | 20,889,438,382 | - | - | 20,889,438,382 | ||||
| Bondspayable((includingtheportionduewithinoneyear) | 321,054,745 | 11,997,111,945 | - | 12,318,166,690 | ||||
| Long-termborrowings(includingtheportionduewithinoneyear) | 28,674,780,710 | 108,541,547,318 | 1,304,955,124 | 138,521,283,152 | ||||
| Leaseliabilities(includingtheportionduewithinoneyear) | 202,102,808 | 755,396,243 | - | 957,499,051 | ||||
| Othernon-currentliabilities(includingtheportionduewithinoneyear) | - | 2,247,628,813 | - | 2,247,628,813 | ||||
| Long-termpayable(includingtheportionduewithinoneyear) | 1,010,590,571 | 2,638,985,304 | - | 3,649,575,875 |
Total
| Total | 93,430,698,949 | 126,180,669,623 | 1,304,955,124 | 220,916,323,696 |
IX.Financialinstrumentsandrelatedrisks(continued)
1.Risksoffinancialinstruments(continued)
(3)MarketriskInterestrateriskInterest-bearingfinancialinstrumentsatvariableratesandatfixedratesexposetheGrouptocashflowinterestrateriskandfairvalueinterestrisk,respectively.TheGroupdeterminestheappropriateweightingsforfixedandfloatingrateinterest-bearinginstrumentsbasedoncurrentmarketconditionsandperformsregularreviewsandmonitoringtoachieveanappropriatemixoffixedandfloatingrateexposure.TheGroupdoesnotenterintofinancialderivativestohedgeinterestraterisk.Asat31December2025,itisestimatedthatageneralincrease/decreaseof100basispointsininterestratesofvariablerateinstrument,withallothervariablesheldconstant,woulddecrease/increasetheGroup’snetprofitandshareholders’equitybyRMB537,676,118(2024:RMB502,550,533).Fornon-derivativeinstrumentsatfloatinginterestratesheldatthebalancesheetdatethatexposetheGrouptocashflowinterestraterisk,theimpactonnetprofitandowner'sequityinthesensitivityanalysisabovereflectstheeffectofinterestratechangesoninterestexpensesorincomeestimatedonanannualbasis.Theanalysisfortheprioryearwasbasedonthesameassumptionsandmethodologies.CurrencyriskInrespectofcashatbankandonhand,accountsreceivableandpayable,andshort-termloansdenominatedinforeigncurrenciesotherthanthefunctionalcurrency,theGroupensuresthatitsnetexposureiskepttoanacceptablelevelbybuyingorsellingforeigncurrenciesatspotrateswhennecessarytoaddressshort-termimbalances.(a)TheGroup’sexposureasat31Decembertocurrencyriskarisingfromrecognisedcurrencyassets
orliabilitiesismainlydenominatedinUSdollar.TheamountoftheUSDexposureisnetassetsexposureUSD3,037,027,933(2024:netliabilitiesexposure:USD2,564,028,518),translatedintoRMB21,346,661,935(2024:RMB18,431,262,599),usingthespotrateatthebalancesheetdate.Differencesresultingfromthetranslationofthefinancialstatementsdenominatedinforeigncurrencyareexcluded.(b)Assumingallotherriskvariablesremainedconstant,a5%strengthening/weakeningoftheRenminbiagainsttheUSdollarat31Decemberwouldhavedecreased/increasedboththeGroup’sshareholders’equityandnetprofitbytheamountRMB939,351,220(2024:decreased/increasedRMB792,219,870).Thesensitivityanalysisaboveassumesthatthechangeinforeignexchangerateshadbeenappliedtore-measurethosefinancialinstrumentsheldbytheGroupwhichexposetheGrouptocurrencyriskatthebalancesheetdate.Theanalysisexcludesdifferencesthatwouldresultfromthetranslationofcurrencyfinancialstatements.Theanalysisisperformedonthesamebasisforthepreviousyear.
IX.Financialinstrumentsandrelatedrisks(continued)
2.CapitalmanagementTheGroup’sprimaryobjectivewhenmanagingcapitalistosafeguarditsabilitytocontinueasagoingconcern,sothatitcancontinuetoprovidereturnsforshareholders,bypricingproductsandservicescommensuratelywiththelevelofrisksandbysecuringaccesstofinancingatareasonablecost.TheGroupdefines“capital”asincludingallcomponentsofequity,lessunaccruedproposeddividends.ThebalancesofrelatedpartytransactionsarenotregardedbytheGroupascapital.TheGroup’scapitalstructureisregularlyreviewedandmanagedtoachieveanoptimalstructureandreturnforshareholders.Inthisregard,factorsfortheGroup’sconsiderationinclude:itsfuturefundingrequirements,capitalefficiency,actualandexpectedprofitability,expectedcashflows,andexpectedcapitalexpenditure.AdjustmentsaremadetothecapitalstructureinlightofchangesineconomicconditionsaffectingtheGroup.TheGroup’scapitalstructureismonitoredonthebasisofanadjustednetdebt-to-capitalratio(totalliabilitiesdividedbytotalassets).ThecapitalmanagementstrategiesexertedbytheGroupremainedunchangedfrom2024.Inordertomaintainoradjusttheratio,theGroupmayadjusttheamountofdividendspaidtoshareholders,requestnewloans,issuenewshares,orsellassetstoreducedebt.TheprimaryobjectivesoftheGroup’scapitalmanagementaretosafeguardtheGroup’sabilitytocontinueasagoingconcerninordertoprovidereturnsforownersandtomaintainanoptimalcapitalstructuretoreducethecostofcapital.X.FairvaluedisclosureThefollowingtablepresentsthefairvalueinformationandfairvaluehierarchy,attheendofthecurrentreportingperiod,oftheGroup’sassetsandliabilitieswhicharemeasuredatfairvalueateachbalancesheetdateonarecurringornon-recurringbasis.Thelevelatwhichfairvaluemeasurementiscategorisedisdeterminedbythelowestlevelinputinthefairvaluehierarchythatissignificanttotheentirefairvaluemeasurement.Thelevelsaredefinedasfollows:
Level1inputs:unadjustedquotedpricesinactivemarketsthatareobservableatthemeasurement
dateforidenticalassetsorliabilities;Level2inputs:inputsotherthanLevel1inputsthatareeitherdirectlyorindirectlyobservablefor
underlyingassetsorliabilities;Level3inputs:inputsthatareunobservableforunderlyingassetsorliabilities.
X.Fairvaluedisclosure(continued)
1.Assetsandliabilitiesmeasuredatfairvalue2025
| Fairvaluemeasurementusing | ||||||
| Quotedpricesinactivemarkets | Significantobservableinputs | Significantunobservableinputs | Total | |||
| (Level1) | (Level2) | (Level3) | ||||
Recurringfairvaluemeasurements
| Recurringfairvaluemeasurements | ||||||||
| Financialassetsheldfortrading | 228,365,875 | 115,225,380 | 1,326,957,475 | 1,670,548,730 | ||||
| Including:Structureddepositandwealthmanagementproducts | - | 115,225,380 | 621,761,687 | 736,987,067 | ||||
| Investmentinequityinstruments | 228,365,875 | - | 705,195,788 | 933,561,663 | ||||
| Receivablefinancing | - | - | 585,672,349 | 585,672,349 | ||||
| Investmentsinotherequityinstruments | 333,098,340 | - | 203,118,852 | 536,217,192 | ||||
| Othernon-currentfinancialassets | - | - | 2,874,055,003 | 2,874,055,003 | ||||
| Including:Investmentinequityinstruments | - | - | 2,874,055,003 | 2,874,055,003 |
Total
| Total | 561,464,215 | 115,225,380 | 4,989,803,679 | 5,666,493,274 |
X.Fairvaluedisclosure(continued)
1.Assetsandliabilitiesmeasuredatfairvalue(continued)2024
| Fairvaluemeasurementusing | ||||||
| Quotedpricesinactivemarkets | Significantobservableinputs | Significantunobservableinputs | Total | |||
| (Level1) | (Level2) | (Level3) | ||||
Recurringfairvaluemeasurements
| Recurringfairvaluemeasurements | ||||||||
| Financialassetsheldfortrading | 316,768,188 | 100,126,575 | 2,699,541,200 | 3,116,435,963 | ||||
| Including:Structureddepositandwealthmanagementproducts | - | 100,126,575 | 2,679,701,925 | 2,779,828,500 | ||||
| Investmentinequityinstruments | 316,768,188 | - | 19,839,275 | 336,607,463 | ||||
| Receivablefinancing | - | - | 472,537,400 | 472,537,400 | ||||
| Investmentsinotherequityinstruments | 257,558,368 | - | 183,813,447 | 441,371,815 | ||||
| Othernon-currentfinancialassets | - | - | 2,735,680,042 | 2,735,680,042 | ||||
| Including:Investmentinequityinstruments | - | - | 2,735,680,042 | 2,735,680,042 | ||||
| ? | ? | ? | ? | |||||
| Total | 574,326,556 | 100,126,575 | 6,091,572,089 | 6,766,025,220 |
2.Level1fairvaluemeasurementTheGroupusestheactivemarketquoteasthefairvalueoffinancialassetswithinLevel1.Thefairvalueoflistedequityinstrumentinvestmentanddebtinvestmentisdeterminedatthemarketprice.
3.Level2fairvaluemeasurementInterestrateswapsincludedinderivativefinancialinstrumentsaremeasuredusingvaluationtechniquesconsistentwithswapmodelsandpresentvaluemethods.Themodelincorporatesmultiplemarket?observableinputs,includingthecounterparty’screditquality,spotandforwardexchangerates,andinterestratecurves.Thecarryingamountofinterestrateswapsequalstheirfairvalue.Themark?to?marketvalueofderivativefinancialassetsrepresentsthenetamountafteradjustingforcreditvaluationadjustmentsattributabletocounterpartydefaultriskassociatedwithderivativeinstruments.Changesincounterpartycreditriskdonothaveamaterialeffectontheassessmentofhedgeeffectivenessforderivativesdesignatedinhedgingrelationships,noronotherfinancialinstrumentsmeasuredatfairvalue.
X.Fairvaluedisclosure(continued)
4.Level3fairvaluemeasurementForwealthmanagementproductsmeasuredatfairvalue,thefairvalueisdeterminedbasedonthediscountedcashflowmethod.Receivablesfinancingarenotesreceivablewithshortremainingmaturities,forwhichthefairvaluedeterminedisequaltotheoriginalcarryingamount.Forunlistedequityinstrumentinvestments,theGroupmeasurestheirfairvaluebyapplyingvaluationtechniquesthatareappropriateinthecurrentcircumstancesandsupportedbysufficientavailabledataandotherinformation.Theobjectiveofusingvaluationtechniquesistoestimatethepricethatwouldbereceivedtosellanassetorpaidtotransferaliabilityinanorderlytransactionbetweenmarketparticipantsatthemeasurementdateundercurrentmarketconditions.Valuationtechniquesgenerallyincludethemarketapproach,incomeapproachandcostapproach.TheGroupselectsoneormoreofthesevaluationtechniquesbasedonactualcircumstancestoestimatethefairvalueoftherelevantassetsorliabilities.However,inlimitedcircumstances,whererecentinformationtodeterminefairvalueisinsufficient,orwheretherangeofreasonablefairvalueestimatesissignificant,andcostrepresentsthebestestimateoffairvaluewithinthatrange,costmayconstituteanappropriateestimateoffairvaluewithinsuchrange.
5.FairvalueofassetsandliabilitiesthatarenotmeasuredatfairvaluesFairvalueoflong-termloansandbondspayableisdeterminedbydiscountedfuturecashflowmethod.withmarketyieldofotherfinancialinstrumentswithsimilarcontractualterms,creditriskandremainingperiod,whichusedasthediscountrate.Asat31December2025,itsowndefaultriskoflong-termloanswasevaluatedasinsignificant.XI.Relatedpartyrelationshipsandtransactions
1.InformationabouttheparentoftheCompany
| Nameoftheparent | Registeredaddress | Natureofbusiness | Registeredcapital | ProportionofownershipinterestintheCompany(%) | ProportionofvotingpowerintheCompany(%) | |||
| ? | ||||||||
| BeijingElectronicsHoldingCo.,Ltd. | AreaA,No.6,West6thStreet,Sanlitun,ChaoyangDistrict,Beijing | Operationandmanagementofstate-ownedassetswithinauthorization,etc | 7,007,391,319 | 0.73 | 12.45 |
TheCompany’sultimatecontrollingpartyisBeijingElectronicsHoldingCo.,Ltd.
2.InformationaboutthesubsidiariesoftheCompanyForinformationaboutthesubsidiariesoftheCompany,refertoNoteVIII.1.
XI.Relatedpartyrelationshipsandtransactions(continued)
3.JointventuresandassociatesoftheCompanyAssociatesandjointventuresthathaverelatedpartytransactionswiththeGroupduringthisyearorthepreviousyearareasfollows:
| Nameofentity | RelationshipwiththeCompany |
| ? | ? |
| GenewiseBioCo.,Ltd.(Note1) | AssociatesoftheGroup |
| ChongqingMaiteOptoelectronicsCo.,Ltd. | AssociatesoftheGroup |
| AnxianTechnology(Suzhou)Co.,Ltd. | AssociatesoftheGroup |
| ZiyangShuzhiHealthTechnologyCo.,Ltd. | AssociatesoftheGroup |
| HefeiXinjingyuanElectronicMaterialsCo.,Ltd | AssociatesoftheGroup |
| HefeiJiangchengTechnologyCo.,Ltd | AssociatesoftheGroup |
| BeijingNittanElectronicsCo.,Ltd. | AssociatesoftheGroup |
| BeijingXindongnengInvestmentManagementCo.,Ltd. | AssociatesoftheGroup |
| BeijingNissinElectronicsPrecisionComponentCo.,Ltd. | AssociatesoftheGroup |
| TPVDisplayTechnology(China)Limited | AssociatesoftheGroup |
| XianyangRainbowOptoelectronicsTechnologyCo.,Ltd | AssociatesoftheGroup |
| DongfangJuzhi(Beijing)TechnologyInnovationCo.,Ltd.anditssubsidiaries | AssociatesoftheGroupanditssubsidiaries |
| Biochain(Beijing)Science&Technology,Inc.anditssubsidiaries | AssociatesoftheGroupanditssubsidiaries |
| VusionGroupSAanditssubsidiaries | AssociatesoftheGroupanditssubsidiaries |
| CnogaMedicalLtd.anditssubsidiaries | AssociatesoftheGroupanditssubsidiaries |
| DongfangYiyunTechnologyGroupCo.,Ltd.anditssubsidiaries(Note2) | AssociatesoftheGroupanditssubsidiaries |
Note1:In2025,BeijingBOEMicrobiologyTechnologyCo.,Ltd.changeditsnametoGenewiseBioCo.,
Ltd.Note2:In2025,BeijingBOEArtCloudTechnologyCo.,Ltd.changeditsnametoDongfangYiyun
TechnologyGroupCo.,Ltd.
4.Otherrelatedparties
RelatedpartyrelationshipsBeijingElectronicsHoldingCo.,Ltd.anditssubsidiaries
| BeijingElectronicsHoldingCo.,Ltd.anditssubsidiaries | ControllingshareholderoftheCompanyandunderthesamecontroloftheultimateholdingcompany | |
| ShanghaiNationalEngineeringResearchCenterofDigitalTelevisionCo.,Ltd. | Associateofenterprisethatisunderthesamecontroloftheultimateholdingcompany | |
| ShanghaiNewVisionMicroelectronicsCo.,Ltd.anditssubsidiaries | Associateofenterprisethatisunderthesamecontroloftheultimateholdingcompany | |
| BeijingJiaxunFeihongElectricCo.,Ltd.anditssubsidiaries | Others | |
| BeijingDeHengLawOffice | Others | |
| HuaXiaBankCo.,Ltd. | Others | |
| ChinaMinshengBankingCorporationLimited | Others |
Note:HuaXiaBankCo.,Ltd.wasnolongerarelatedpartyoftheCompanyon29October2025.
ChinaMinshengBankingCorporationLimitedwasnolongerarelatedpartyoftheCompanyon31October2024.
XI.Relatedpartyrelationshipsandtransactions(continued)
5.RelatedpartytransactionsThetransactionsbelowwithrelatedpartieswereconductedundernormalcommercialtermsorrelevantagreements.
(1)Purchasesofgoodsandreceivingofservicesfromrelatedparties
| 2025 | 2024 |
Purchaseofgoods
| Purchaseofgoods | 821,964,710 | 1,036,110,867 | ||
| Procurementofequipment | 843,776,423 | 342,397,862 | ||
| Receivingservices | 53,164,555 | 22,275,482 | ||
| Paymentofinterestexpenses | 4,398,172 | 29,228,902 | ||
| ? | ? | |||
| Total | 1,723,303,860 | 1,430,013,113 |
(2)Saleofgoods/renderingofservicesfromrelatedparties
| 2025 | 2024 |
Saleofgoods
| Saleofgoods | 2,210,762,312 | 3,276,078,507 | ||
| Renderingofservices | 13,586,849 | 21,374,733 | ||
| Interestincomereceived | 20,661,288 | 38,696,473 | ||
| ? | ? | |||
| Total | 2,245,010,449 | 3,336,149,713 |
(3)LeasesAsthelessor
| Typeofassetsleased | Leaseincomerecognisedin2025 | Leaseincomerecognisedin2024 |
Investmentproperties
| Investmentproperties | 7,285,922 | 12,234,810 |
XI.Relatedpartyrelationshipsandtransactions(continued)
5.Relatedpartytransactions(continued)
(3)Leases(continued)Asalessee2025
| Typeofassetsleased | Rentalexpensesforpracticalexpedientofshort-termleasesandtheleasesoflow-valueassets | Variableleasepaymentsnotincludedinthemeasurementoftheleaseliability | Rentalpayments | Assumedinterestexpensesfromleaseliabilities | Increasedright-of-useassets |
BeijingElectricControlSubsidiary
| BeijingElectricControlSubsidiary | Fixedassets | 2,113,959 | 4,258,747 | 66,601 | 3,864 | 1,545,796 |
2024
| Typeofassetsleased | Rentalexpensesforpracticalexpedientofshort-termleasesandtheleasesoflow-valueassets | Variableleasepaymentsnotincludedinthemeasurementoftheleaseliability | Rentalpayments | Assumedinterestexpensesfromleaseliabilities | Increasedright-of-useassets |
BeijingElectricControlSubsidiary
| BeijingElectricControlSubsidiary | Fixedassets | 1,156,657 | - | 1,625,411 | 9,049 | - | ||||||
| AssociatedenterprisesoftheGroup | Fixedassets | 341,135 | - | - | - | - |
(4)Remunerationofkeymanagementpersonnel
| 2025 | 2024 |
Remunerationofkeymanagementpersonnel
| Remunerationofkeymanagementpersonnel | 48.48millionyuan | 62.88millionyuan |
Theremunerationofkeymanagementpersonnelabovedoesnotincludetheonewithrespecttoshare-basedpaymentsscheme.
XI.Relatedpartyrelationshipsandtransactions(continued)
6.Receivablesfromandpayablestorelatedparties
(1)Receivablesfromrelatedparties
| 2025 | 2024 | |||||
| Bookvalue | Provisionforbadanddoubtfuldebts | Bookvalue | Provisionforbadanddoubtfuldebts | |||
Cashatbankandonhand
| Cashatbankandonhand | - | - | 612,658,442 | - | ||||
| Accountsreceivable | 653,340,278 | 5,343,349 | 765,108,795 | 5,276,893 | ||||
| Prepayments | 6,734,257 | - | 6,032,969 | - | ||||
| Otherreceivables | 174,498,869 | - | 1,521,951 | - | ||||
| Contractassets | 356,204 | - | 439,180 | - | ||||
| Othernon-currentassets | 29,267,926 | - | 55,227,648 | - |
(2)Payablestorelatedparties
| 2025 | 2024 |
Accountspayable
| Accountspayable | 233,053,726 | 314,617,966 | ||
| Receiptsinadvance | 204,018 | 202,505 | ||
| Contractliabilities | 17,414,743 | 15,549,505 | ||
| Otherpayables | 484,395,610 | 254,993,110 | ||
| Currentportionofnon-currentliabilities | - | 6,358,950 | ||
| Short-termborrowings | - | 50,043,389 | ||
| Long-termborrowings | - | 98,608,350 |
7.CommitmentsoftherelatedpartiesAsatbalancesheetdate,thecommitmentsoftherelatedparties,whicharesignedbutnotlistedinfinancialstatementareasfollowing:
| 2025 | 2024 | |||
| ? | ? | |||
| Procurementofequipment | 264,512,396 | 237,948,651 |
XII.Share-basedpayments
1.EquityinstrumentsEquityinstrumentareasfollows:
| Grantedduringtheyear | Exercisedduringtheyear | Unlockedduringtheyear | Forfeitedduringtheyear | |||
| Quantity | Quantity | Quantity | Quantity |
SeniormanagementappointedbytheBoardofDirectors
| SeniormanagementappointedbytheBoardofDirectors | - | - | 3,608,715 | - | ||||
| Technicalexperts,middlemanagementandabovelevel | - | - | 85,487,825 | 2,252,839 | ||||
| Manager,seniortechnicalcadre | - | - | - | 179,807,865 |
Total
| Total | - | - | 89,096,540 | 182,060,704 |
Equityinstrumentsoutstandingattheendoftheyear:
| Shareoptionsoutstandingattheendoftheyear | Otherequityinstruments | |||||
| Rangeofexerciseprices | Remainingcontractuallife | Rangeofexerciseprices | Remainingcontractuallife | |||
Manager,seniortechnical
cadre
| Manager,seniortechnicalcadre | RMB5.479/share | 0.5year | / | / |
2.Equity-settledshare-basedpaymentsOn17November2020,theBoardofDirectorsoftheCompanyapprovedtheimplementationofshareoptionsandrestrictedshareincentiveplansfrom2020.ThesharesfortheshareoptionsandrestrictedshareincentiveplansarefromtheCompany’sRenminbiA-shareordinarysharesrepurchasedfromsecondarymarket.Amongthem,thefirst-phasestockoptionandrestrictedshareincentiveplanhasmetalltheexercisableconditionsin2024andprioryears.Thedetailsofthesecond-phasestockoptionincentiveplanareasfollows:
Grantdatewas27August2021,theactualnumberofgranteeswas110,andthenumberofgrantsis33,000,000shares,thisgrantwascompletedon22October2021.Theshareoptionsareexercisedinthreephasesafter24monthsfromthegrantdate.Theexerciseratiosforeachphaseare34%,33%,and33%,respectively.Thecorrespondingexercisedatesare2years,3years,and4yearsfromthegrantdate.WhentheCompany’sperformancemeetsthecorrespondingcriteria,theproportionofexercisablerightsoftheabove-mentionedshareoptionsisdeterminedbasedonthebusinessperformanceoftheincentiveobject’soperationandthecontributionvalueoftheincentiveobject.Inaccordancewiththeplan,theCompanywillderegisterthecurrentexercisablesharesoftheoptionsobtainedbytheincentiveobjectsiftheexercisecriteriastipulatedinthisplanarenotmet.Thecostsofequity-settledshare-basedpaymentsrecognisedforthe2025yearwereRMB1,472,291,andtheaccumulatedamountofequity-settledshare-basedpaymentsrecognisedinthecapitalreserveamountedtoRMB1,706,903,200.
XII.Share-basedpayments(continued)
2.Equity-settledshare-basedpayments(continued)Thefairvalueofequityinstrumentsatthegrantdateisdeterminedbasedontheassessedfairvalueoftheexercisableshareoptionsateachgrantdate;Ateachbalancesheetdateduringthevestingperiod,thebestestimationismadeaccordingtothelatestinformation,suchasthenumberofemployeeswhoaregrantedoptionsandthecompletionofperformanceindicators,andthenumberofequityinstrumentsexpectedtovestisrevisedaccordingly.Onthevestingdate,theestimatednumberisequaltothenumberofequityinstrumentsthatareultimatelyvested.XIII.Commitments
1.Significantcommitments
| 2025 | 2024 |
Contractsenteredintobutnotperformedorpartiallyperformed
| Contractsenteredintobutnotperformedorpartiallyperformed | 13,708,563,799 | 28,280,123,927 | ||
| Contractsauthorisedbutnotenteredinto | 69,745,879,437 | 85,050,646,514 | ||
| ? | ||||
| Total | 83,454,443,236 | 113,330,770,441 |
TheGroup’scontractsauthorisedbutnotenteredintomainlyincludedfixedassetsandprojectequipmentplannedtopurchaseinsubsequentyears.
2.ContingenciesAsof31December2025,theGrouphasnomaterialcontingentliabilitiesrequiringdisclosure.XIV.EventsafterthebalancesheetdateOnMarch30,2026,theBoardofDirectorsoftheCompanyheldameetingandproposedtheprofitdistributionplanfortheyear2025,recommendingacashdividenddistributionofRMB2,074,482,372(i.e.,acashdividendofRMB0.56per10shares).
XV.Othersignificantevents
1.SegmentreportingconsiderationsTheGroupmanagementreviewstheoperationperformanceandallocatesresourcesaccordingtothebusinesssegmentsbelow.(a)Displaybusiness—Thedisplaybusinessintegratesdesignandmanufacturingofdisplaydevices
andstrivestoofferTFT-LCD,AMOLEDandotherintelligentinterfacedevices.Thisbusinessfocusesonprovidinghigh-qualitysmartphones,tabletPCs,laptops,monitors,TVs,vehiclesandotherdisplaydevicesforcustomers.(b)IoTInnovationBusiness-Designintegratedmanufacturingmodelsforsystemsolutions,provide
customerswithhighlycompetitivesmartterminalproductsinfieldssuchastablets,laptops,displays,televisions,low-powerconsumption,IoT,3Ddisplays,etc.,andcreateinnovativeIoTproductsandservicesthatintegratesoftwareandhardwarebyintegratingAIandbigdatafunctions.(c)SensingBusiness-Designintegratedmanufacturingmodelsforsystemsolutions,focusingonFPXD,smartwindows,industrialsensing,MEMS,andglassbasedsealingloadingplatebusinesses.WeprovidecustomerswithproductsandservicesincludingX-rayflatpaneldetectorbackboards,intelligentdimmingwindowsanddimmingsystemsolutions,consumerelectronicsandindustrialapplicationsolutions,advancedpackagingcarriers,andmore.(d)MLEDbusiness-integratedmodelforresearch,development,manufacturing,sales,andintegrationofLEDdisplaysolutions,focusingondevicesandsolutions,providinghigh-qualityandhighlyreliableLEDbacklightproductsforTV,display,laptop,car,andotherfields;besides,itprovidesMini/Micro-LEDdisplayproductswithhighbrightness,strongreliabilityandhighcontrastforuseinoutdoordisplay,commercialdisplay,transparentdisplay,specialdisplayandotherscenarios.(e)Smartmedicineandengineeringbusiness-Thesmartmedicineandengineeringbusinessisaprofessionalservicemodel,providingservicesandsolutionsinhealthcare,intelligentrehabilitation,andmedical-engineeringintegrationproducts.Meanwhile,thesmartmedicineandengineeringbusinessiscommittedtobuildingaclosedloopoffull-cyclehealthserviceswithhealthmanagementasthecore,medical-engineeringterminalsasthetraction,digitalhospitalsandrehabilitationcommunitiesasthesupport,tocreateanintelligenthealthmanagementecosystem,toconnecttestingequipment,healthcarepersonnelandcustomers,andtoprovidecustomerswiththe"prevision-treatment-nursing"full-chainedhealthservices.(f)Others-Inadditiontotheabovebusinesses,theGroupprovidessoftware-hardwarefusionand
systemintegrationsolutionsfordifferentindustries.Specifically,itincludesmultiplesubareassuchassmartcarconnectivity,smartenergy,industrialconnectivity,andultrahighdefinitiondisplays,providingcustomerswithmultifunctionalandintelligentIoTsubscenariosandnewexperiences.ThemainreasontoseparatethesegmentsisthattheGroupindependentlymanagesthedisplaybusiness,IoTinnovationbusiness,sensorandapplicationsolutions,MLEDandsmartmedicineandengineeringandotherbusinesses.Asthesebusinesssegmentsmanufactureandsaledifferentproducts,applydifferentmanufacturingprocessesandspecifiesingrossprofit,thebusinesssegmentsaremanagedindependently.Themanagementevaluatestheperformanceandallocatesresourcesaccordingtotheprofitofeachbusinesssegmentanddoesnottakefinancingcostandinvestmentincomeintoaccount.
XV.Othersignificantevents(continued)
2.AccountingpoliciesforthemeasurementsofreportingsegmentsForthepurposesofassessingsegmentperformance,theGroup’smanagementregularlyreviewstherevenueandcostsattributabletoeachreportablesegment.Inter-segmentsalesaredeterminedwithreferencetopriceschargedtoexternalpartiesforsimilarorders.
| 2025 | ||||||||||||
| Displaybusiness | IoTinnovationbusiness | Sensorbusiness | MLEDbusiness | Smartmedicine&engineeringbusiness | Othersandoffsetting | Total | ||||||
Revenue
| Revenue | 166,417,015,418 | 38,949,236,781 | 587,444,558 | 9,316,052,632 | 1,902,021,967 | (12,581,548,468 | ) | 204,590,222,888 | |||||||
| Costofsales | 144,918,410,654 | 34,398,776,981 | 429,092,455 | 8,755,995,359 | 1,918,849,507 | (17,819,080,945 | ) | 172,602,044,011 |
2024
| 2024 | ||||||||||||
| Displaybusiness | IoTinnovationbusiness | Sensorbusiness | MLEDbusiness | Smartmedicine&engineeringbusiness | Othersandoffsetting | Total | ||||||
Revenue
| Revenue | 165,003,592,549 | 33,828,880,608 | 386,471,446 | 8,483,421,034 | 1,839,415,166 | (11,161,175,142 | ) | 198,380,605,661 | |||||||
| Costofsales | 143,955,472,188 | 30,247,926,452 | 304,425,278 | 7,993,316,575 | 1,899,758,297 | (16,178,949,217 | ) | 168,221,949,573 |
TheGroupdevelopsvariousbusinessesbyusingcommonassetsandliabilitiesandtherefore,itcouldnotanalyseassetsandliabilitiesofeachreportablesegmentrespectivelybybusiness
XV.Othersignificantevents(continued)
3.Secondarysegmentreporting(regionalsegments)ExternalrevenueThefollowingtablesetsoutinformationaboutthegeographicallocationoftheGroup’soperatingincomefromexternalcustomers:
| Operatingincomefromexternalcustomers | ||
| 2025 | 2024 | |
MainlandChina
| MainlandChina | 102,754,305,370 | 99,522,213,629 | ||
| Otherregions | 101,835,917,518 | 98,858,392,032 | ||
| ? | ||||
| Total | 204,590,222,888 | 198,380,605,661 |
Thegeographicalinformationisbasedonthelocationofcustomersreceivingtheservicesorgoods.Non-currentassetsThegeographicallocationofthespecifiednon-currentassetsisbasedonthephysicallocationoftheasset,inthecaseoffixedassets;thelocationoftheoperationtowhichtheyareallocated,inthecaseofintangibleassetsandgoodwill;andthelocationofoperations,inthecaseofinterestsinassociatesandjointventures.Mostofthenon-currentassetsintheGrouparelocatedintheMainlandChina.
4.MajorcustomersTheGrouphas1customer(2024:1),theoperatingincomefromwhichisover10%oftheGroup’stotaloperatingincome.RevenuefromthiscustomeramountedtoRMB27,361,878,462yuan(2024:RMB29,896,086,331yuan).XVI.Notestokeyitemsofthecompanyfinancialstatements
1.Accountsreceivable
(1)Anageinganalysisofaccountsreceivableisasfollows:
| 2025 | 2024 |
Within1year
| Within1year | 1,757,974,878 | 3,217,732,115 | ||
| 1to2years | 102,626,142 | 1,322,026 | ||
| 2to3years | 1,028,594 | 785,947 | ||
| Over3years | 340,611,524 | 340,575,549 | ||
| 2,202,241,138 | 3,560,415,637 |
Less:Provisionforbadanddoubtfuldebts
| Less:Provisionforbadanddoubtfuldebts | 3,248,761 | 3,248,761 |
Total
| Total | 2,198,992,377 | 3,557,166,876 |
XVIII.Notestokeyitemsofthecompanyfinancialstatements(continued)
1.Accountsreceivable(continued)
(2)Accountsreceivablebyprovisioningmethod2025
| Bookvalue | Provisionforbadanddoubtfuldebts | Carryingamount | ||||||
| Amount | Percentage | Amount | Percentage | |||||
| (%) | (%) | |||||||
Individualassessment
| Individualassessment | ||||||||||
| -Customerswithhighcreditrisk | 3,248,761 | 0.15 | 3,248,761 | 100.00 | - | |||||
| -Customerswithlowcreditrisk | 2,198,784,663 | 99.84 | - | - | 2,198,784,663 |
Collectiveassessment
| Collectiveassessment | ||||||||||
| -Customerswithmediumcreditrisk | 207,714 | 0.01 | - | - | 207,714 |
Total
| Total | 2,202,241,138 | 100.00 | 3,248,761 | 0.15 | 2,198,992,377 |
2024
| Bookvalue | Provisionforbadanddoubtfuldebts | Carryingamount | ||||||
| Amount | Percentage | Amount | Percentage | |||||
| (%) | (%) | |||||||
Individualassessment
| Individualassessment | ||||||||||
| -Customerswithhighcreditrisk | 3,248,761 | 0.09 | 3,248,761 | 100.00 | - | |||||
| -Customerswithlowcreditrisk | 3,556,844,804 | 99.90 | - | - | 3,556,844,804 |
Collectiveassessment
| Collectiveassessment | ||||||||||
| -Customerswithmediumcreditrisk | 322,072 | 0.01 | - | - | 322,072 |
Total
| Total | 3,560,415,637 | 100.00 | 3,248,761 | 0.09 | 3,557,166,876 |
(a)Criteriaforcollectiveassessmentanddetails
| Customergroup | Basis |
Customerswithhighcreditrisk
| Customerswithhighcreditrisk | Withspecialmatters,litigationsorthedeteriorationofcustomers’creditstatus |
| Customerswithlowcreditrisk | Banks,insurancecompanies,largestate-ownedenterprisesandpublicinstitutions |
| Customerswithmediumcreditrisk | Customersnotincludedingroupsabove |
XVIII.Notestokeyitemsofthecompanyfinancialstatements(continued)
1.Accountsreceivable(continued)
(2)Accountsreceivablebyprovisioningmethod(continued)(b)AssessmentofECLsonaccountsreceivableAtalltimestheGroupmeasurestheimpairmentlossforaccountsreceivableatanamountequaltolifetimeECLs,andtheECLsarebasedonthenumberofoverduedaysandtheexpectedlossrate.AccordingtotheGroup’shistoricalexperience,differentlossmodelsareapplicabletodifferentcustomergroups.
(3)DetailsofallowancefordoubtfuldebtsMovementsofprovisionsforbadanddoubtfuldebts:
BalanceatthebeginningandendoftheyearCustomerswithhighcreditrisk
| Customerswithhighcreditrisk | 3,248,761 |
(4)FivelargestaccountsreceivableandcontractassetsbydebtorattheendoftheyearAsat31December2025,thecompanyofthefivelargestaccountsreceivableandcontractassetsoftheGroupattheendoftheyearisRMB1,831,932,830,representing83%ofthetotalaccountsreceivableandcontractassets.
2.Otherreceivables
| 2025 | 2024 |
Dividendsreceivable
| Dividendsreceivable | 457,514,291 | 1,625,667,171 | ||
| Others | 21,793,810,012 | 30,450,047,947 | ||
| ? | ||||
| Total | 22,251,324,303 | 32,075,715,118 |
Others
(1)TheageinganalysisoftheGroup’sotherreceivablesisasfollows
| 2025 | 2024 |
Within1year
| Within1year | 4,273,657,247 | 14,613,008,207 | ||
| 1to2years | 6,491,909,842 | 15,566,224,475 | ||
| 2to3years | 10,831,614,742 | 133,433,055 | ||
| Over3years | 200,586,721 | 141,331,367 | ||
| 21,797,768,552 | 30,453,997,104 |
Less:Provisionforbadanddoubtfuldebts
| Less:Provisionforbadanddoubtfuldebts | 3,958,540 | 3,949,157 | ||
| ? | ||||
| Total | 21,793,810,012 | 30,450,047,947 |
Theageingiscountedstartingfromthedatewhenotherreceivablesarerecognised.
XVIII.Notestokeyitemsofthecompanyfinancialstatements(continued)
2.Otherreceivables(continued)
(2)Theotherreceivablescategorisedbynature
| 2025 | 2024 |
Currentaccounts(Note)
| Currentaccounts(Note) | 21,548,637,554 | 30,195,532,432 | ||
| Others | 249,130,998 | 258,464,672 | ||
| 21,797,768,552 | 30,453,997,104 |
Less:Provisionforbadanddoubtfuldebts
| Less:Provisionforbadanddoubtfuldebts | 3,958,540 | 3,949,157 |
Total
| Total | 21,793,810,012 | 30,450,047,947 |
Note:Asof31December2025and31December2024,thecompany'scurrentaccountsmainlyconsistedofloansreceivablefromsubsidiaries.
(3)Otherreceivablesbyprovisioningmethod2025
| Bookvalue | Provisionforbadanddoubtfuldebts | Carryingamount | |||||
| Amount | Percentage | Amount | Percentage | ||||
| (%) | (%) | ||||||
Individualassessment
| Individualassessment | |||||||||
| -Amountswithhighcreditrisk | 3,958,540 | 0.02 | 3,958,540 | 100.00 | - | ||||
| -Amountswithlowcreditrisk | 21,793,810,012 | 99.98 | - | - | 21,793,810,012 |
Total
| Total | 21,797,768,552 | 100.00 | 3,958,540 | 0.02 | 21,793,810,012 |
2024
| Bookvalue | Provisionforbadanddoubtfuldebts | Carryingamount | ||||||
| Amount | Percentage | Amount | Percentage | |||||
| (%) | (%) | |||||||
Individualassessment
| Individualassessment | |||||||||
| -Amountswithhighcreditrisk | 3,949,157 | 0.01 | 3,949,157 | 100.00 | - | ||||
| -Amountswithlowcreditrisk | 30,450,047,947 | 99.99 | - | - | 30,450,047,947 |
Total
| Total | 30,453,997,104 | 100.00 | 3,949,157 | 0.01 | 30,450,047,947 |
XVIII.Notestokeyitemsofthecompanyfinancialstatements(continued)
2.Otherreceivables(continued)
(3)Otherreceivablesbyprovisioningmethod(continued)Themovementsoftheprovisionforbaddebtsprovidedforotherreceivablesbasedon12-monthECLandlifetimeECLrespectivelyareasfollows:
| Stage3 |
| LifetimeECL(credit-impaired) |
Balanceatthebeginningoftheyear
| Balanceatthebeginningoftheyear | 3,949,157 | |
| Additionsduringtheyear | 9,383 |
Balanceattheendoftheyear
| Balanceattheendoftheyear | 3,958,540 |
(4)FivelargestotherreceivablesbydebtorattheendoftheyearAsof31December2025,thetopfiveotheraccountsreceivableinthecompany'sbookbalanceamountedtoRMB17,171,574,287,accountingfor79%ofthetotalyear-endbalanceofotheraccountsreceivable.Thenatureoftheaccountsreceivableismainlyloansfromsubsidiaries,andafterevaluation,noprovisionforbaddebtsisrequired.
3.Long-termequityinvestments
| 2025 | 2024 |
Investmentsinsubsidiaries
| Investmentsinsubsidiaries | 215,951,719,233 | 200,829,541,576 | ||
| Investmentsinassociatesandjointventures | 7,167,349,953 | 2,362,000,389 | ||
| ? | ||||
| Total | 223,119,069,186 | 203,191,541,965 |
XVIII.Notestokeyitemsofthecompanyfinancialstatements(continued)
3.Long-termequityinvestments(continued)Investmentsinsubsidiaries
| Movementsduringtheyear | |||||||||||||
| Nameofentity | Balanceatthebeginningoftheyear | Increaseininvestments | Share-basedpayments | Reductionsduringtheyear | Balanceattheendoftheyear | Balanceofprovisionforimpairmentatthebeginningoftheyear | Balanceofprovisionforimpairmentattheendoftheyear | ||||||
ChengduBOEOptoelectronicsTechnologyCo.,Ltd.
| ChengduBOEOptoelectronicsTechnologyCo.,Ltd. | 25,144,351,769 | - | 122,344 | - | 25,144,474,113 | - | - | ||||||
| MianyangBOEOptoelectronicsTechnologyCo.,Ltd. | 22,349,926,566 | - | (170,241 | - | 22,349,756,325 | - | - | ||||||
| FuzhouBOEOptoelectronicsTechnologyCo.,Ltd. | 15,245,602,817 | 444,468,133 | 40,579 | - | 15,690,111,529 | - | - | ||||||
| WuhanBOE | 12,533,302,733 | - | - | - | 12,533,302,733 | - | - | ||||||
| OrdosYuanshengOptoelectronicsCo.,Ltd. | 11,817,053,346 | - | - | - | 11,817,053,346 | - | - | ||||||
| HefeiXinshengOptoelectronicsTechnologyCo.,Ltd. | 10,430,796,372 | - | 284,661 | - | 10,431,081,033 | - | - | ||||||
| BOEHealthcareInvestment&ManagementCo.,Ltd. | 10,136,833,696 | 1,030,000,000 | - | - | 11,166,833,696 | - | - | ||||||
| ChongqingBOEDisplay | 10,019,599,110 | - | 41,186 | - | 10,019,640,296 | - | - | ||||||
| BeijingBOEDisplayTechnologyCo.,Ltd. | 9,049,663,743 | - | 324,964 | - | 9,049,988,707 | - | - | ||||||
| HefeiDisplayTechnology | 8,984,024,522 | - | - | - | 8,984,024,522 | - | - | ||||||
| ChengduBOEDisplaySci-tech | 7,562,546,220 | - | (48,503 | - | 7,562,497,717 | - | - | ||||||
| ChuangyuanTechnology | 7,427,158,963 | 4,075,108,700 | (47,897 | - | 11,502,219,766 | - | - | ||||||
| NanjingDisplayTechnology | 5,604,272,903 | - | (48,503 | - | 5,604,224,400 | - | - | ||||||
| BeijingBOEVision-electronicTechnologyCo.,Ltd. | 5,157,858,263 | 250,000,000 | - | - | 5,407,858,263 | - | - | ||||||
| BOEInnovationInvestmentCo.,Ltd. | 4,777,308,507 | 1,032,500,000 | - | - | 5,809,808,507 | - | - | ||||||
| BeijingBOESensingTechnologyCo.,Ltd. | 4,589,006,285 | 206,000,000 | (129,662 | - | 4,794,876,623 | - | - | ||||||
| ChengduDisplayTechnology | 4,499,865,000 | 6,999,535,000 | 40,579 | - | 11,499,440,579 | - | - | ||||||
| ChongqingBOEOptoelectronicsTechnologyCo.,Ltd. | 4,228,393,682 | - | 40,579 | - | 4,228,434,261 | - | - | ||||||
| BOEOptoelectronicsHoldingCo.,Ltd. | 3,487,684,762 | - | - | - | 3,487,684,762 | - | - | ||||||
| SmartTechnology | 2,936,444,400 | 72,210,000 | - | - | 3,008,654,400 | - | - | ||||||
| HefeiBOEOptoelectronicsTechnologyCo.,Ltd. | 2,779,559,286 | - | - | - | 2,779,559,286 | - | - | ||||||
| BOEHCSemiTekCorporation | 2,083,597,236 | - | - | - | 2,083,597,236 | - | - | ||||||
| BOEMledTechnologyCo.,Ltd. | 1,640,914,551 | 417,000,000 | 81,158 | - | 2,057,995,709 | - | - | ||||||
| YunnanInvensightOptoelectronicsTechnologyCo.,Ltd | 1,522,715,006 | - | (170,241 | - | 1,522,544,765 | - | - | ||||||
| MianyangElectronicsTechnology | 1,467,000,000 | 113,000,000 | - | - | 1,580,000,000 | - | - | ||||||
| BOE(Hebei)MobileTechnologyCo.,Ltd. | 1,356,796,294 | - | - | - | 1,356,796,294 | - | - | ||||||
| BeijingBOEEnergyTechnologyCo.,Ltd. | 858,892,813 | - | - | - | 858,892,813 | - | - | ||||||
| BOEOpticalScienceandtechnologyCo.,Ltd. | 670,638,292 | - | 40,579 | - | 670,678,871 | - | - | ||||||
| HefeiBOEZhuoyinTechnologyCo.,Ltd. | 606,269,816 | 276,401,977 | - | - | 882,671,793 | - | - | ||||||
| HefeiBOEXingyuTechnologyCo.,Ltd. | 507,153,667 | - | - | - | 507,153,667 | - | - | ||||||
| BeijingYingheCenturyCo.,Ltd. | 360,643,405 | - | 40,579 | - | 360,683,984 | - | - | ||||||
| BeijingBOESolarEnergyTechnologyCo.,Ltd. | 221,274,084 | 30,000,000 | - | - | 251,274,084 | - | - | ||||||
| BeijingShiyanTechnologyCo.,Ltd. | 168,899,524 | - | - | - | 168,899,524 | - | - | ||||||
| BeijingZhongxiangyingTechnologiesCo.,Ltd. | 102,547,815 | - | - | - | 102,547,815 | - | - | ||||||
| BOEHyundaiLCD(Beijing)DisplayTechnologyCo.,Ltd. | 42,614,481 | - | - | - | 42,614,481 | - | - | ||||||
| BeijingBOEMarketingCo.,Ltd. | 32,139,650 | - | - | - | 32,139,650 | - | - | ||||||
| FuzhouBOEDisplay | 23,060,520 | - | - | - | 23,060,520 | - | - | ||||||
| BeijingBOEVacuumElectronicsCo.,Ltd. | 20,211,313 | - | - | - | 20,211,313 | - | - | ||||||
| DongfangChengqi(Beijing)BusinessTechnologyCo.,Ltd. | 16,614,833 | - | - | - | 16,614,833 | - | - | ||||||
| BeijingBOETechnologyDevelopmentCo.,Ltd | 13,156,190 | - | - | - | 13,156,190 | - | - | ||||||
| BeijingBOELandCo.,Ltd. | 10,236,970 | - | - | - | 10,236,970 | - | - | ||||||
| BeijingBOELifeTechnologyCo.,Ltd. | 10,000,000 | - | - | - | 10,000,000 | - | - | ||||||
| BOEKOREACo.,Ltd | 9,638,256 | - | - | - | 9,638,256 | - | - | ||||||
| BeijingBOESemi-conductorCo.,Ltd. | 9,450,000 | - | - | - | 9,450,000 | - | - | ||||||
| BeijingMatsushitaColourInnovationCo.,Ltd. | 6,797,248 | - | - | - | 6,797,248 | - | - | ||||||
| BeijingBOEMaterialsTechnologyCo.,Ltd. | - | 175,000,000 | - | - | 175,000,000 | - | - | ||||||
| Others(note) | 307,026,667 | - | 511,686 | - | 307,538,353 | - | - | ||||||
| ? | |||||||||||||
| Total | 200,829,541,576 | 15,121,223,810 | 953,847 | - | 215,951,719,233 | - | - |
Note:Othersrepresentedequity-settledshare-basedpaymentsgrantedbytheCompanytoemployeesofothersubsidiaries.ForinformationaboutthemajorsubsidiariesoftheCompany,refertoNoteVIII.1.
XVIII.Notestokeyitemsofthecompanyfinancialstatements(continued)
3.Long-termequityinvestments(continued)Investmentinjointventuresandassociates
| BalanceatthebeginningoftheyearBookvalue | BalanceatthebeginningoftheyearProvisionforimpairment | Movementsduringtheyear | BalanceattheendoftheyearBookvalue | BalanceattheendoftheyearProvisionforimpairment | |||||||||||||
| Additionsduringtheyear | Reductionsduringtheyear | Investment(loss)/incomeunderequitymethod | Othercomprehensiveincome | Otherequitymovements | Declareddistributionofcashdividends | ||||||||||||
Associates
| Associates | |||||||||||||||||||
| BeijingXindongnengInvestmentFund(LimitedPartnership) | 922,008,650 | - | - | - | 8,470,345 | (5,384,695 | ) | - | (205,607,242 | ) | 719,487,058 | - | |||||||
| ErdosBOEEnergyInvestmentCo.,Ltd. | 135,677,369 | - | - | - | (448,410 | ) | - | - | - | 135,228,959 | - | ||||||||
| Others | 1,304,314,370 | - | 5,090,723,466 | - | 80,102,410 | 43,732,762 | (21,939,236 | ) | (184,299,836 | ) | 6,312,633,936 | - | |||||||
| ? | |||||||||||||||||||
| ?Total | 2,362,000,389 | - | 5,090,723,466 | - | 88,124,345 | 38,348,067 | (21,939,236 | ) | (389,907,078 | ) | 7,167,349,953 | - |
XVIII.Notestokeyitemsofthecompanyfinancialstatements(continued)
4.Otherpayables
| 2025 | 2024 |
Dividendspayable
| Dividendspayable | 6,451,170 | 6,451,170 | ||
| Otherpayables | 3,541,040,003 | 3,464,889,503 | ||
| ? | ||||
| Total | 3,547,491,173 | 3,471,340,673 |
Otherpayables
(1)TheCompany’sotherpayablesbycategoryareasfollows
| 2025 | 2024 |
Amountsdueto/fromsubsidiaries
| Amountsdueto/fromsubsidiaries | 2,829,255,955 | 3,075,540,118 | ||
| Equitytransferconsideration | 492,419,483 | - | ||
| Repurchaseobligationofrestrictedshares | - | 211,839,210 | ||
| Purchaseofprojects,equipmentandintangibleassets | 136,799,852 | 94,897,198 | ||
| Others | 82,564,713 | 82,612,977 | ||
| ? | ||||
| Total | 3,541,040,003 | 3,464,889,503 |
5.Long-termborrowings
| 2025 | 2024 |
Unsecuredborrowings
| Unsecuredborrowings | 47,002,821,293 | 52,243,655,504 |
Less:Long-termborrowingsduewithinoneyear
| Less:Long-termborrowingsduewithinoneyear | 7,337,560,293 | 10,986,055,504 | ||
| ? | ||||
| Total | 39,665,261,000 | 41,257,600,000 |
TheinterestrateofRMBlong-termloansfortheCompanyrangedfrom1.20%to2.90%in2025(2024:
1.20%to3.10%).
6.Operatingincomeandoperatingcosts
(1)Operatingincomeandoperatingcosts
| 2025 | 2024 | |||||
| Income | Cost | Income | Cost | |||
Principalactivities
| Principalactivities | 4,861,848,847 | 24,566,651 | 5,514,699,140 | 9,430,925 | ||||
| Otheroperatingactivities | 98,818,512 | 13,273,953 | 43,411,212 | 2,028,596 | ||||
| ? | ? | ? | ||||||
| Total | 4,960,667,359 | 37,840,604 | 5,558,110,352 | 11,459,521 | ||||
| ? | ? | ? | ||||||
| Including:Revenuefromcontractswithcustomers | 4,850,735,213 | 24,045,224 | 5,452,693,863 | 1,788,997 | ||||
| Otherincome | 109,932,146 | 13,795,380 | 105,416,489 | 9,670,524 |
7.Investmentincome
| 2025 | 2024 |
Incomefromlong-termequityinvestmentsaccountedforusingthecostmethod
| Incomefromlong-termequityinvestmentsaccountedforusingthecostmethod | 1,233,764,543 | 2,113,201,157 | |||
| Income/(loss)fromlong-termequityinvestmentsaccountedforusingtheequitymethod | 88,124,345 | (476,270,739 | ) | ||
| Investmentincomefromdisposaloflong-termequityinvestments | 4,462,440 | - | |||
| Others | 12,053,375 | 71,214,434 | |||
| ? | |||||
| Total | 1,338,404,703 | 1,708,144,852 |
BOETechnologyGroupCo.,Ltd.SupplementalInformation31December2025ExpressedinRenminbiYuan
1.Non-recurringGainsandLosses:ItemsandAmounts
2025Gainorlossondisposalofnon-currentassets(inclusiveofimpairmentallowancewrite-
offs)
| Gainorlossondisposalofnon-currentassets(inclusiveofimpairmentallowancewrite-offs) | 467,024,249 |
| Publicsubsidieschargedtocurrentprofitsandlosses(exclusiveofpublicgrantscloselyrelatedtotheCompany’snormalbusinessoperations,incompliancewithnationalpolicies,enjoyedaccordingtodeterminedcriteria,andwithacontinuousimpactontheCompany’sprofitsandlosses) | 1,156,541,377 |
| Theprofitsorlossesgeneratedfromchangesinfairvaluearisingfromfinancialassetsandfinancialliabilitiesheldbynon-financialenterprisesandtheprofitsorlossesfromthedisposalofsuchfinancialassetsandfinancialliabilities,exceptfortheeffectivehedgingbusinessrelatedtothecompany’snormalbusinessoperations | 490,447,697 |
| Reversalofprovisionforimpairmentofreceivablesthathavebeenindividuallytestedforimpairment | 6,137,798 |
| Theincomegeneratedwhentheinvestmentcostofacquiringsubsidiaries,associates,andjointventuresislessthanthefairvalueoftheidentifiablenetassetsoftheinvestedentitythattheenterpriseshouldenjoywhenobtainingtheinvestment | 242,086,567 |
| Non-operatingincomeandexpensesotherthantheabove | 28,513,604 |
| Sub-total | 2,390,751,292 |
Incometaxeffects
| Incometaxeffects | 450,136,684 |
Non-controllinginterestseffectsaftertaxation
| Non-controllinginterestseffectsaftertaxation | 313,987,379 |
Total
| Total | 1,626,627,229 |
2.Returnonnetassetsandearningspershare
| Weightedaveragereturnonnetassets(%) | Earningspershare | |||
| Basicearningspershare | Dilutedearningspershare | |||
NetprofitsattributabletoordinaryshareholdersoftheCompany
| NetprofitsattributabletoordinaryshareholdersoftheCompany | 4.39 | 0.16 | 0.16 | ||
| NetprofitsattributabletoordinaryshareholdersoftheCompanybeforenon-recurringgainsandlosses | 3.17 | 0.11 | 0.11 |
