- 1 -
EMICONDUCTOR MANUFACTURING INTERNATIONAL
| CORPORATION |
*
2022
2022123120222022
20222023421www.hkexnews.hkwww.smics.com
2023328
- 2 -
*
中國大陸
領先晶圓
代工企業
革新科技
提升競爭力
優化服務
目錄
20222023
報
值得信賴
可靠的
成為客戶
夥伴
20222022624
0.004
A
2022112022123120211120211231812812
2.250.350.180.1390654528FinFET
384045
報
第節 致股東的信
致股東的信
20227234%38%1843821%34%22
2022
20224,000
2286,000
報
為股東
力爭
豐盛回報
????
05001,0001,5002,0002,5003,0003,5004,0004,5005,0005,5006,0006,5007,0007,500
其他
2019201820202021
2022
中國區美國區歐亞區
8吋12吋
2022
收入總額百万美元
銷售按地區分類
晶圓銷售按應用分類
晶圓銷售按尺寸分類
智能手機智能家居消費電子
74%21%
5%
14%
27%32%36%
33%
23%
70%22%
8%
31%
24%
64%36%
67%
20222021
2021
20212022
13%
Semiconductor Manufacturing International CorporationSMIC
Cricket Square, Hutchins Drive, P.O.Box 2681,Grand Cayman, KY1-
1111 Cayman Islands
9303003201203http://www.smics.com/ir@smics.com
17MA2022202332820232023628
2023 202362320236282023A2023621
1231
1818021-20812800021-20812800ir@smics.comir@smics.com
www.cnstock.comwww.cs.com.cnwww.stcn.comwww.zqrb.cnhttp://www.sse.com.cnhttp://www.hkexnews.hk
A688981
00981
97927
2020716202312311227
202071620231231
1231
20222021(%)2020
7,273,2845,443,11233.63,906,9751,817,9421,701,8036.8715,5501,469,816825,28578.1246,2805,347,9163,011,89577.61,660,4104,611,0483,819,76920.72,123,336
123120222021%2020
19,149,97617,149,66411.714,875,20643,807,78436,110,94121.331,320,575
123120222021
20222021%2020
38.0%30.8%7.223.6%
30.2%32.6%2.417.1%
63.4%70.2%6.854.3%
0.230.224.50.11
0.230.219.50.11
0.190.1090.00.04(1)
10.0%10.5%0.57.4%(2)
8.1%5.1%3.02.6%
10.1%11.7%1.617.3%
(1) =
(2) =
20221231
20211231
20221231
20221231
1,806,9421,667,67319,149,97617,149,66411,00034,130––1,817,9421,701,80319,149,97617,149,664
2022
1-34-67-910-12
1,841,8941,903,1641,906,9561,621,270447,227514,332470,849385,534407,874389,768422,292249,8821,592,9702,122,4891,069,149563,308
1213202220212020
45,77435,9961,496288,504378,319362,4835,299266,40583,50412,25780,15553,96287,341194,572120,8429,52448,862–
(285)46(1,045)
448,4141,004,355621,242
(8,696)(71,517)(84,831)(91,592)(56,320)(67,141)
348,126876,518469,270
1[2008]
123120222021
208,307223,024(14,717)842375,77678,184297,59211,415119,12470,39348,731–
703,207371,601331,60612,257
1231202220212020
2,198,0821,775,158669,098125,582110,14373,2342,271,3611,869,3021,312,69416,02365,16668,310
4,611,0483,819,7692,123,336
123120222021202020192018
7,273,2845,443,1123,906,9753,115,6723,359,984(4,511,636)(3,767,342)(2,986,062)(2,473,213)(2,613,307)
2,761,6481,675,770920,913642,459746,677(733,096)(638,842)(677,413)(687,369)(663,368)(33,834)(27,642)(29,466)(26,836)(30,455)(493,730)(275,703)(266,376)(254,924)(199,818)
(605)997(199)(1,076)(937)335,296657,982364,487376,656162,541
1,835,6791,392,562311,94648,91014,640
349,135223,035170,794138,98864,339(125,582)(110,143)(73,234)(63,460)(24,278)6,5861,40789,8189,495(8,499)26,76380,78550,74142,98124,282121,524252,678187,3435,36221,203
2,214,1051,840,324737,408182,27691,687
(16,023)(65,166)(68,310)(23,416)(14,476)
2,198,0821,775,158669,098158,86077,211
1,817,9421,701,803715,550234,681134,055380,14073,355(46,452)(75,821)(56,844)
2,198,0821,775,158669,098158,86077,211
0.230.220.110.040.03
0.230.210.110.040.037,912,664,6967,903,856,5557,703,507,5275,056,868,9125,039,819,199
38.0%30.8%23.6%20.6%22.2%
30.2%32.6%17.1%5.1%2.3%
7,098,4586,747,1905,698,6245,028,7964,874,663
123120222021202020192018
43,807,78436,110,94131,320,57516,437,82014,424,32018,855,53214,260,78312,138,0217,757,2476,777,97010,676,1517,564,0914,445,2382,276,3701,996,808
6,932,5878,581,7469,826,5372,238,8401,786,42014,846,36310,672,7989,638,8376,239,9585,500,7407,986,5225,726,9875,290,8332,566,6692,290,7683,217,0011,830,4151,648,5561,034,079964,86028,961,42125,438,14321,681,73810,197,8628,923,5809,811,4458,288,4796,507,1443,964,6172,905,766
123120222021202020192018
5,347,9163,011,8951,660,4101,019,057799,4262,198,0821,775,158669,098158,86077,2112,271,3611,869,3021,312,6941,127,7561,048,410(10,391,505)(6,655,435)(7,071,383)(1,948,507)(3,197,261)(6,172,106)(4,120,275)(5,274,686)(1,869,563)(1,808,253)3,614,2902,357,32512,704,2151,376,2782,376,922(1,429,299)(1,286,215)7,293,242446,828(20,913)
202220222022Gartner 20221220226,0171.1%202211%16%2022
20227,273.333.6%6,735.6
35.2%
0.35FinFET
IP
1.IP2.3.
4.(1)(2)(3)5.
IPEDA
1.2022
2.2022
3.
DTCODesign Technology Co-Optimization,
1.
0.35FinFET
20222855BCD90BCD0.11OLED20224.
2.
79237917,00111,079
25211,7981,790
––9494
81740018,89312,963
3.
1231
20222021
20222021(%)
733,096638,84214.8
–––733,096638,84214.8
10.1%11.7%1.6
–––
4.
128HKD28HKC+
SRAM
28HKC+SRAMPDK
IP34XNOR Flash
NORFlash44040Wi-Fi
6812BCD
70.11
IPSRAM
80.13EEPROM
0.13EEPROM
90.18
0.18
5.
20222021
2,3261,758
10.8%9.9%
153,516114,2706665
1,275
30301,15430-40304081440-5040503325026
1.2.3.
0.35FinFET4.2022123112,86911,079945.
6.
ISO 27001ISO 9001ISO 14001ISO 45001IATF 16949TL 9000QC 080000ISO 14064ISO 50001ISO 26262
1.
2.
3.
1.
2.
3.
1.
2.
IDM
1.[2011]4[2020]82.
1.
2.
20201232020121810nm202163
3.
1.30%
1.
[2018]21A2.3.
1PDF SOLUTIONS, INC.
220201215193410(b)20(a)10b-5
202269202012152022782022711
ISO 14001ISO 45001
ISO 27001
0day
7,273.333.6%2,198.1
23.8%5,347.977.6%6,260.544.2%
1.
12312022202120222021(%)
7,273,2845,443,11233.6(4,511,636)(3,767,342)19.8
2,761,6481,675,77064.8(733,096)(638,842)14.8(33,834)(27,642)22.4(493,730)(275,703)79.1335,296657,982(49.0)230,139114,29926,76380,785(66.9)121,524252,678(51.9)
5,347,9163,011,89577.6(10,391,505)(6,655,435)56.1
3,614,2902,357,32553.3
(1)5,443.133.6%7,273.3
674.785.2%709.88738949
(2)3,767.319.8%4,511.6(3)1,675.864.8%2,761.6(4)1,392.61,835.7
638.8733.1
33.827.6
275.7493.7
658.0335.3
231.4
(5)
2,198.11,775.223.8%(6)
2.(1)
%%%%
7,273,2844,511,63638.0%33.6%19.87.2
%%%%
6,735,6404,241,20937.035.220.77.5
537,644270,42749.716.76.15.0
%%%%
7,273,2844,511,63638.033.619.87.2
20221231
20211231
74.2%69.9%
20.8%22.3%
5.0%7.8%
20221231
20211231
27.0%32.2%
14.1%12.8%
23.0%23.5%
35.9%31.5%
2022
1231
20211231
833.0%36.1%1267.0%63.9%
(2)
%%%
7,510,8117,098,458516,72411.25.2395.1
(3)
20221231
(%)
2021
1231
(%)
2022123120211231(%)
4,511,636100.03,767,342100.019.8
2022
1231
(%)
20211231
(%)
2022123120211231
(%)
325,3637.2301,8208.07.8145,9153.2124,4493.317.23,769,93183.63,086,27481.922.2270,4276.0254,7996.86.1
(4)i.
857.12,122.811.8%
29.2%
ii.
147.9532.5
9.3%33.7%
20225%
3.
1.
4.(1)
123120222021
20222021(%)
5,347,9163,011,89577.6(10,391,505)(6,655,435)56.13,614,2902,357,32553.3(1,429,299)(1,286,215)11.1
1.(2)
123120222021
7,986,5225,726,987109,531210,224598,379597,663–1,978–235,515
8,694,4326,772,367(6,932,587)(8,581,746)(676,937)(214,191)(1)
(375,776)(78,184)(2)
(10,676,151)(7,564,091)
(9,967,019)(9,665,845)
(1)(2)8,694.42,508.15,478.41,320.1
(3)2022
(4)1,163.111,213.4
45.2209.7
(5)
%
288,50413.1
1.
20221231(%)
20211231(%)
2022123120211231(%)
18,855,53243.014,260,78339.532.2
5,553,44512.73,725,96210.349.01119,1240.370,3930.269.21,911,4874.41,193,8113.360.1103,3680.243,3680.1138.4375,7760.978,1840.2380.65,122,70611.73,838,12910.633.53
676,9371.5214,1910.6216.06,718,30415.34,937,67113.736.13,217,0017.31,830,4155.175.81,977,0584.51,022,6602.893.31,268,2182.9789,3162.260.7
––1,9780.0(100.0)––235,5150.7(100.0)
309,1830.7234,1070.632.1
2.(1)
231.8
(2)
676.9
3.(1)
123120222021
(9,967,019)(9,665,845)28,961,42125,438,143
-34.4%-38.0%
(2)
35.942.5
123120222021
100,697185,297-45.7%
1.
5,000,000100%
100,000
2022826
2.
2022
20221231
30,78912,586–5,949(9,397)(2,106)37,821192,235(12,067)–18,193(12,620)(15,255)170,486
78,18411,415–678,918(360,798)(31,943)375,776
82,444–97,183–––179,627
383,65211,93497,183703,060(382,815)(49,304)763,710
20221231 2021
1231
20221231
A1,15255(15)––(4)36B1,152738(165)––(54)519C1,152298(189)––(15)94D4,555–8,6805,949–(163)14,466E–16,133(6,942)–(8,188)(1,003)–F–1,244(35)–(1,209)––
G11,26412,32111,252––(867)22,706
19,27530,78912,5865,949(9,397)(2,106)37,821
20221231
A2011317183B201496,301(34,886)C201691952,437D201753,5681,968E2018310,4996,224F201848,9983,741G201862,383299H202083,0048,267I2021102,829–J20211120,102(110)K20211214,358–L2022125,743–
77,997(11,877)
1.
50,674,51628,519,0727,266,0522,322,1182,564,248
2.
7812.86%
707323205F
8.17%
19.57%
15.85%
2022Gartner 2022202220265%
IP2023202320%
2022123119
202212314,217.4
3720221231
2022
25%
2023328
2005125202221020221231A2020713A
2020713A
2020713A
202125
6510%10%
3%3%(2)
e
202320236281136201203
20222022624(http://www.hkexnews.hk)/
http://www.sse.com.cn)
20226242022625
2022624? 202120211231??? 2021
? 2022
20%? 202210%?? 20142021531? 2014202248
1(2)3445
5720096232023–––6020215132023–––5320096232024–––43202211102023–––5520215132024–––7820186222024–––6220186222024–––582021242025–––7020228112023––––5920171016–––––7020171016–––– –5320201111–––– –49202329–––– –572020430––23,00023,000 –472022630––48,00048,000 –442022630–––––662015362022317–120,000120,000William Tudor Brown–642013882022811–––
–50201581120221110––– –64201710122022630–––
–191,000191,000
(1) 20221231
(2)(3)
(4) A
(5)
600584.SH688301.SH
2016820225600498.SH2016820205300557.SZ
2019920225600498.SH(CCSA)IEEE Fellow
200320155
201991989720149
1299.HK0883.HK, 600938.SH4904.TW20082012201320182010201320132018
1205.HK0220.HK
0563.HK1062.HK1206.HK1387.HK1868.HK
2882.HK6868.HK1623.HK202119881995
1999202033NVM5300100
20152019(TWAS)
688072.SH002371.SZ1999920018200182018102017102021211667(CSTIC)19872019
30201611
600160.SH201710162022811201020162017101620211111
450350
ACCA
1.
20212–20214–20214–20186–201712–200912–20215–20213–20155–20199–
2.
201772023320233–20215–20201220228202011–201842022920183–20182–20142–20171–20171–201611–201712–20168–2016820225201992022520223–20219–20219–20219–202122023220212–20149–20058–20055–20227–
20215–20148–20123–20119–20107–20089–20088–20079–200310–20008–20211–20219–20211–20211–202012–20204–201912–201912–20187202292015120229202110–20229–20223–202112–202111–201952023320172–William Tudor BrownCeres Power Holdings plc20214–William Tudor BrownMarvell Technology Group201612–William Tudor Brown20131–
20223202292016122022920161120221120161120221120167202292016720229201642022102016420221020149202292018120226
1.
6.9
4.6
2.20221231
2022
6,529
6,562
1.
(1) 2004
2022
20221231
6/17/20136.241,360,824–––––1,360,8245.456/17/2013-6/16/20236/11/20136.40188,233–––––188,2335.546/11/2013-6/10/2023
1,549,057––––1,549,057
(2) 2014
2022
20221231
6/12/20146.40288,648–––––288,6486.406/12/2014-6/11/20245/25/202018.10586,793–––––586,79316.925/25/2020-5/24/20305/31/202124.50296,085–––––296,08524.155/31/2021-5/30/20315/25/20166.4298,958–––98,95817.00–6.505/25/2016-5/24/20269/12/20168.721,198–––1,19817.00–8.809/12/2016-9/11/20264/5/20179.8362,500–––62,50017.00–9.714/5/2017-4/4/20275/23/201810.51125,000–––125,00017.00–10.405/23/2018-5/22/20285/21/20198.5862,500–––62,50017.00–8.675/21/2019-5/20/20295/31/202124.5032,877–––––32,87724.155/31/2021-5/30/20319/13/20188.57187,500–––––187,5008.359/13/2018-9/12/20285/31/202124.5032,877–––––32,87724.155/31/2021-5/30/20315/31/202124.50187,500–––––187,50024.155/31/2021-5/30/20319/7/20177.901,687,500–––––1,687,5007.839/7/2017-9/6/20275/25/202018.10219,706–––––219,70616.925/25/2020-5/24/20305/31/202124.50277,149–––––277,14924.155/31/2021-5/30/20315/25/202018.10659,117–––––659,11716.925/25/2020-5/24/20305/20/20158.302,521,163–––––2,521,1638.205/20/2015-5/19/20255/25/202018.10659,117–274,633–––384,48416.925/25/2020-5/24/20305/31/202124.50277,149–207,862–––69,28724.155/31/2021-5/30/2031William Tudor
Brown
5/23/201810.5187,500–––87,50017.26–10.405/23/2018-5/22/2028William TudorBrown
5/21/20198.5862,500–––62,50017.26–8.675/21/2019-5/20/2029William TudorBrown
5/25/202018.1062,500–62,500––––16.925/25/2020-5/24/2030William Tudor
Brown
5/31/202124.5062,500–62,500––––24.155/31/2021-5/30/2031
8,538,337–607,495–500,1567,430,686
2.
(1) 2014
2022
2022
20221231
20221231
11/17/20140.03185,505–––––9.37–85,5058.606/17/2013-3/1/20185/25/20200.03137,00837,008–––18,50419.8718,50455,51216.923/1/2019-3/1/20235/25/20200.03139,321117,963–––39,32122.2578,64278,64216.923/1/2020-3/1/20245/31/20210.031–147,482–––36,87019.60110,61236,87024.153/1/2021-3/1/20254/8/20220.031––400,764––––400,764–16.803/1/2022-3/1/20265/25/20160.03198,958––––98,9587.90––6.506/1/2014-12/31/20159/12/20160.0311,198––––1,1986.60––8.805/25/2014-5/31/20144/5/20170.03162,500––––62,50012.18––9.711/1/2016-12/31/20165/23/20180.031125,000––––125,00010.19––10.401/1/2017-1/1/20195/21/20190.03162,500––––62,50011.94––8.671/1/2019-1/1/20205/25/20200.03162,500––––62,50022.10––16.921/1/2020-1/1/20215/31/20210.031–62,500–––62,50018.66––24.151/1/2021-1/1/20225/31/20210.031–32,877–––32,87718.66–32,87724.156/22/2021-1/1/20224/8/20220.031––92,500––––92,500–16.801/1/2022-1/1/20235/31/20210.031–32,877–––32,87718.66–32,87724.156/22/2021-1/1/20224/8/20220.031––92,500––––92,500–16.801/1/2022-1/1/20235/31/20210.031–187,500–––61,87518.68125,625–24.152/4/2021-2/4/20249/5/20220.031––277,500––––277,500–15.008/11/2022-8/11/20255/25/20200.03121,65064,953–––21,65122.2543,30243,30116.923/1/2020-3/1/20245/31/20210.031–138,050–––34,51219.60103,53834,51224.153/1/2021-3/1/20254/8/20220.031––401,538––––401,538–16.803/1/2022-3/1/20265/25/20200.03143,30143,302–––21,65119.8721,65164,95216.923/1/2019-3/1/20235/25/20200.03143,301129,904–––43,30122.2586,60386,60216.923/1/2020-3/1/20244/8/20220.031––401,538––––401,538–16.803/1/2022-3/1/20265/20/20150.0311,080,498–––––8.96–1,080,4988.203/6/2015-3/6/20195/25/20200.03143,30143,302–21,651–21,65119.87–64,95216.923/1/2019-3/1/20235/25/20200.03143,301129,904–86,603–43,30122.25–86,60216.923/1/2020-3/1/20245/31/20210.031–138,050–103,538–34,51219.60–34,51224.153/1/2021-3/1/20254/8/20220.031––382,349382,349–––––16.803/1/2022-3/1/2026William Tudor
Brown
5/23/20180.03187,500––––87,50010.19––10.401/1/2017-1/1/2019William TudorBrown
5/21/20190.03162,500––––62,50011.94––8.671/1/2019-1/1/2020William Tudor
Brown
5/25/20200.03162,500––––62,50022.10––16.921/1/2020-1/1/2021William Tudor
Brown
5/31/20210.031–62,500–––62,50018.66––24.151/1/2021-1/1/2022William Tudor
Brown
4/8/20220.031––92,500––92,50017.14––16.801/1/2022-8/11/2022
2,062,3421,368,1722,141,189594,141–1,285,5592,254,8171,818,214
3.
2022
A
20221231
A
7/19/202120320,000–––96,000–224,00054.867/20/2022-7/17/20267/19/202120160,000–––48,000–112,00054.867/20/2022-7/17/20267/19/202120140,000–––42,000–98,00054.867/20/2022-7/17/20267/19/202120400,000–280,000–120,00039.94–54.867/20/2022-7/17/20267/19/202120360,000–360,000––––54.867/20/2022-7/17/2026
1,380,000640,000–306,000434,000
4.20221231XVXV78
2,532,350865,0513,397,4010.043%
32,877125,377158,2540.002%187,500220,377125,377533,2540.007%
187,500125,625313,1250.004%
277,500277,5000.004%2,372,588626,1912,998,7790.038%659,117661,3461,320,4630.017%
(1) 202212317,912,664,696
(2) 20221231
200420142014
202231720223172022
20226302022630
20226302022811William Tudor
Brown
William Tudor Brown20228
20228112022811
130.220221110
202211102022111020221110202329202329
202329
2022202213.51(2)(a)(e)(g)
9144
3.13
20221231
(1)
(2)(3)
40-49歲50-59歲60歲及以上
專業及行業經驗年齡性別教育背景
博士碩士及學士
33%
67%
44%
12%
44%
男女
11%
管理類技術類
33%
67%
2022C.1.4
20221231
(1)
(2)(3)42022
20221120222?????20221231
20221231
550011/1330011/1110010/0550050/1541041/1110010/0541041/1440041/1550050/1550051/1550031/1220000/0William Tudor Brown330031/1
2022123155? 20212022?? 2022? 2022?? 2021? 2022? 2021? 20212022? 2022? 2022? 2021???????????????
?????????????
2022123142
1/12022811William Tudor Brown3/32022810
2022811? 20212022?? 20212022? 2021? 2022??? 2022?? 2022
??????
202212315
William Tudor Brown
2022810
2022811
? 2022????? 2022
?????
???
?? 3.131.2.3.4.
20221231
1/12022811William Tudor Brown2/22022810
2022811???????
????
202212311
0/0202211101/120221110
0/02022811William Tudor Brown1/12022810
2022811??
202329
3.292022123115
21,61721,619
16,903
2,3262,147
21,619
4,5438,1018,418
21,619
(%)
63.6
36.4
2022
100%
1.
Semiconductor Manufacturing International Corporation
202061Semiconductor Manufacturing InternationalCorporationA
2.
10%202263.52023202210%202220222022
1.
(1)
(%)
(2)(3)
(%)(4)
2004243,466,8733.082,37911.05.852014320,737,7124.054,11519.013.35201480,184,4281.011,9959.20.031202175,650,4000.964,61621.420
(1)(2)(3)(4)
2.
200457,289,680–4,127,5691,682,918157,289,68047,258,011201466,879,993–12,165,3061,610,765166,879,99318,476,097201456,746,4888,695,6763,471,0313,471,0310.03165,442,16441,775,193202166,858,8808,115,20019,714,00018,939,7202068,863,61618,939,720
閲20042014
20042014267,269,950270,204,947201423,602,85616,849,88920218,115,200
0.2%
(1) 2004
2004216200420043182009623202212312004
2022
20221231
5/22/20123.46 1,714,218–367,345–1,346,87316.06–3.505/22/2012-5/21/20229/12/20122.9025,200–8,600–16,60016.41–2.859/12/2012-9/11/202211/15/20123.6588,216–33,716–54,50016.47–3.7011/15/2012-11/14/20225/7/20135.9284,928–91–18,02516.1166,8126.005/7/2013-5/6/20236/11/20136.40 1,278,010–14,000–231,52017.131,032,4906.206/11/2013-6/10/20239/6/20135.6246,325–––13,80016.5632,5255.709/6/2013-9/5/202311/4/20135.7457,900–––1,60016.8856,3005.6011/4/2013-11/3/2023
3,294,797–423,752–1,682,9181,188,127
20042004
200420042004
2004243,466,873202212313.08%30%121%2004200425%
2004
2004201311152004
(2) 2014
2013111520142014202212312014
2022
20221231
6/12/20146.40133,229–––80,00017.0053,2296.406/12/2014-6/11/202411/17/20148.501,188,745–14,534–140,81217.241,033,3998.6011/17/2014-11/16/20242/24/20157.0821,500–––2,00016.7419,5006.902/24/2015-2/23/20255/20/20158.3035,916–––––35,9168.205/20/2015-5/19/20255/25/20166.4230,450–––––30,4506.505/25/2016-5/24/20265/22/20178.4811,687–––––11,6878.355/22/2017-5/21/20279/7/20177.901,687,500–––––1,687,5007.839/7/2017-9/6/20275/23/201810.516,884,572–111,825–779,17516.935,993,57210.405/23/2018-5/22/202811/19/20186.8562,000–––––62,0006.8611/19/2018-11/18/20289/12/20199.82361,500–19,000–88,00017.00254,5009.709/12/2019-9/11/20295/25/202018.106,130,299–650,431–20,62218.875,459,24616.925/25/2020-5/24/20309/9/202022.05108,851–100,000–––8,85118.809/9/2020-9/8/203011/23/202023.003,083,283–348,196–––2,735,08722.7511/23/2020-11/22/20305/31/202124.503,538,073–337,818–––3,200,25524.155/31/2021-5/30/20319/15/202123.18362,000–––––362,00022.959/15/2021-9/14/203111/19/202122.414,276,973-558,198---3,718,77522.3511/19/2021-11/18/203111/19/2021 22.41 4,276,973 3,718,775 22.35 11/19/2021-11/18/2031
27,916,578–2,140,002–1,110,60924,665,967
2014
20142014
2014201420142014320,737,712202212314.05%30%121%2014201420181125%1/3620181125%2014
20142014
(3) 2014
2013111520142014
202212312014
2022
20221231
5/23/20180.031806,950–6,300–800,65019.60–10.4012/19/2016-3/8/20229/13/20180.03147,000–––47,00016.72–8.354/27/2018-6/5/202211/19/20180.0316,000–––6,00016.04–6.868/13/2018-8/16/20229/12/20190.03157,000–7,500–37,50018.0812,0009.7010/15/2018-12/12/20225/25/20200.0311,660,121–118,672–609,53819.57931,91116.923/1/2019-3/1/20249/9/20200.03130,995–19,500–10,62216.3987318.803/1/2019-5/6/202411/23/20200.0311,066,950–91,670–354,68419.30620,59622.753/1/2020-9/29/20245/31/20210.0311,721,431–131,851–429,51319.501,160,06724.1510/16/2021-3/1/20259/15/20210.031141,000–––35,25017.12105,75022.954/1/2021-6/10/202511/19/20210.0312,017,283–212,749–492,53719.451,311,99722.353/1/2021-9/27/20254/8/20220.031–6,404,813475,871–46,57416.305,882,36816.8011/1/2021-3/1/20265/20/20220.031–119,970––––119,97015.881/4/2022-2/9/20269/5/20220.031–173,610––––173,61015.004/1/2022-6/28/202611/18/20220.031–566,67066,330–––500,34017.408/29/2022-9/27/2026
7,554,7307,265,0631,130,443–2,869,86810,819,482
2014
2014201420142014
2014201480,184,428
202212311.01%30%
1%201425%
33.3%
2014
0.031
2014
(4) 2021
20216252021202212312021
2022
A20221231
A
7/19/202120.0066,098,880–4,882,064–18,819,72039.9442,397,09654.867/20/2022-7/17/20266/21/202220.00–8,115,200588,400–––7,526,80045.686/22/2023-6/18/2027
66,098,8808,115,2005,470,464–18,819,72049,923,896
2021
A7,565.04A202212310.96%6,753.5290.00%202212310.85%
811.5210.00%202212310.10%2022123121.4%2020A
30%25%25%20%
2018-2020EBITDA2021202220232024EBITDA22%152%291%440%19%145%276%415%
100%0%
ABCC–D\E
100%100%100%80%0%
http://www.sse.com.cn/)2021520202120217202021
3.
2004–20143,561201410,7092021100%138,815
153,085
20142013613
20221
202212820142013613
20223
2022331
20224102014201361320224
202242820142013613
2022526
202252620142013613
20225
202253020226212022622
www.sse.com.cn2022-016
202120142013613
20226
2022628
202272020212021
2022721
www.sse.com.cn20212022-02120212022-0222014201361320227
20227292014201361320228
20228302022912021
202296
202293
www.sse.com.cn20212022-026
20229220142013613202298
202298201420136132022929
202292920142013613
202210
202210282014201361320221121
2022112120142013613202211
2022112920142013613
202212
20221230
???
???????
A
ESG
1.2022
8.9150
0.51.5
14.9
45.270
12.850
0.43
2.910
5.910
28.050
0.99
2.0100
13.020
3.3120
0.49
4.4
8.120
17.720
COD386.0500
22.745
0.06390.2
6.710
COD242.7500
26.045
0.01800.1
5.320
COD135.0500
4.235
12.220
COD164.0500
21.745
2.2022118,640340,837,2001584641113.4.5.6.
ISO 14001ISO 14064ISO 50001IECQ QC080000
1.20222,558,42110.282.20222,86910.3819,41868.08302
1.2824,713
0.0888
3.202246,14158,2682,075
ISO 14001ISO 14001
6,576
2022286,576
FinFET
IP
(1)
0.35FinFET
(2)
0.15/0.1855/65
202218,79912,869(3)2022709.8871.48
1,000
1.20133,9022022
2003OHSAS 18001OHSAS 18001ISO 45001
3,831
17.72%
86,061
1.09%
QC 080000(RoHS(REACH
(http://www.smics.com/site/responsibility_social)? (http://www.smics.com/site/responsibility_criterion)? (http://www.smics.com/uploads/ethic_codebusiness_tc.pdf)?
ISO(http://www.smics.com/site/about_ESH)
?
https://www.smics.com/site/responsibility_report_honor.ESGA+2022ESGESGwww.hsi.com.hk.
e
1.
2.????????
ESG
5%15%
32020716
2023716
5%5
5%
5%
5%1.
2. 1
3. 15%
4. 150%50%
250%3
1.2.3.
5%1.2.ASemiconductor Manufacturing International Corporation3.
1.2.ASemiconductor Manufacturing International Corporation3.Semiconductor Manufacturing International Corporation
Semiconductor Manufacturing International Corporation1.
2. 1
3.
Semiconductor Manufacturing International Corporation
AA
1. A
A
2. Semiconductor Manufacturing International CorporationA
ASemiconductor Manufacturing International Corporation
1. A
2.
5A5%
1. A
2.
5A
Semiconductor Manufacturing InternationalCorporation
1.2.3.4.5.
6. A
7.Semiconductor Manufacturing International Corporation
ASemiconductorManufacturing International CorporationSemiconductor ManufacturingInternational CorporationASemiconductor Manufacturing International Corporation
1. A
2.A3.
(1)(2)(3)Semiconductor Manufacturing International Corporation
1. A
2.(1)(2)(3)
5%
1. A
2.(1)(2)(3)
1. A
2.(1)(2)(3)Semiconductor Manufacturing International Corporation
1. A
2.
(1) Semiconductor ManufacturingInternational Corporation
(2) 30
5%
1. A
2.(1)(2)
1. A
2.
(1) Semiconductor Manufacturing
International Corporation
(2) 30
1. A
2. 1
(1)A(2)
AA
1. A
2.
202269
20201215
http://www.sse.com.cn2022610
http://www.hkexnews.hk20226
1. PDF SOLUTIONS, INC.
202057PDFSOLUTIONS, INC.PDFPDF
PDFPDF
2.
2022782022711
202291620221110
132.2
20221110
1.20224820142,451,66813201414A20226242022410
2.2022952014277,500201414A202295
20222024202221032022112024123120222102022512202212311.812.662022512
2022512
10.78%14A
20221231
20221231
20221231
266214
20221231202212
(a)(b)(c)3000
14A.56(a)(b)(c)(d)
1.
20223302022
http://www.sse.com.cn20223312022
2022
%2,0002170.0–1,5290.31,5502,6881.6200,000124,3870.310,0002,1300.2213,550130,951 5,0464,0319.5
4,3785,2063.19,4249,23767,50414,9370.131,30230,65318.298,80645,590 699,225621,7591.4
699,225621,7591,021,005807,537
2022
266214
2022
2,50049650–
–(A)–
943,342(B)2,165,299
A+B2,165,299(%)11.3(C)–70%(D)1,118,52650%(E)–C+D+E1,118,526
1.
502,541287,167–
2.
A30,627,938A459,550,132
81,063,79022,509,924
1,685,620,00020207162020814
27.461,685,620,000252,843,000
15%6,943.11,000.153,230.27,616.1714.6102.252,515.67,513.927.09202055
(1)
%
(3)(2)/(1)4
%5=(4)/(1)
7,616,1287,513,8857,513,8857,513,8857,513,885100.0632,7568.40
(1)
%
(3)(2)/(1)
12SN12,575,4242,575,4242,575,424100.0
1,001,5541,001,5541,001,554100.0
1,401,7401,401,7401,401,740100.02,535,1672,535,1672,535,167100.0
1.
(%)(%)
67,424,8000.86–––(67,424,800)(67,424,800)––
1. 67,424,8000.86–––(67,424,800)(67,424,800)––
7,836,431,75599.1418,939,720––57,293,22176,232,9417,912,664,696100.00
1. 1,871,038,20023.6718,939,720––67,424,80086,364,5201,957,402,72024.74
2. 5,965,393,55575.47–––(10,131,579)(10,131,579)5,955,261,97675.26
7,903,856,555100.0018,939,720––(10,131,579)8,808,1417,912,664,696100.00
2.
(1) A202271867,424,800202296202118,939,720202279http://www.sse.com.cn/2022-01920229320212022-026(2)
2022519
(i)
4,215,00015.8815.6666,5662022524
(i)
4,110,50016.6816.3868,016202296
(ii)
5,079,00015.5215.1478,012202297
(ii)
933,50015.6815.6614,6362022915
(ii)
3,301,50016.2815.9053,2202022916
(ii)
1,200,00016.3816.0819,56918,839,500300,019
i 2021625ii 2022624
(3)
10,131,5793.
33,712,40033,712,400––202271833,712,40033,712,400––2022718
67,424,80067,424,800––
()
A2022912018,939,72020229618,939,720/
2022912021A18,939,720202296
(1)
309,568
(2)
305,362
––––
(1) 309,568A297,28412,284
(2) 2023228305,362A293,13012,232
20221231XV233365%
(1)(1)
72,470,855(2)1,116,852,595
(2)
15.03%–1,189,323,45015.03%1,116,852,595
(2)
–14.11%–1,116,852,59514.11%
–617,214,804
(3)
7.80%–617,214,8047.80%617,214,804
(3)
–7.80%–617,214,8047.80%
(1) 202212317,912,664,696
(2) 1,116,852,595
72,470,8551,189,323,450
(3) 617,214,804
1. 5,955,261,97675.3%1,957,402,72024.7%
2. HKSCC NOMINEES LIMITED
HKSCC NOMINEES LIMITED99.8%
0.2%
3. 5%
HKSCC NOMINEES LIMITED1,116,852,595617,214,804
4. AA
(%)
HKSCC NOMINEES LIMITED(275,986,434)4,209,031,14453.19
264,330,0001,116,852,59514.11–617,214,8047.80–127,458,1201.61
75,263,148107,589,6871.36
–72,470,8550.92 39,669,1620.50(382,120)36,034,4850.46
16,385,95834,745,1310.44 6,700,00033,700,0000.43
HKSCC NOMINEES LIMITED4,209,031,1444,209,031,144
1,116,852,5951,116,852,595
617,214,804617,214,804127,458,120127,458,12050107,589,687107,589,687
72,470,85572,470,85539,669,16239,669,16236,034,48536,034,4855034,745,13134,745,131
33,700,00033,700,0001.2.3.4.5.
202071620207162020716
1.
33,712,4002022716(33,712,400)–33,712,4002022716(33,712,400)–
30%
201881591420100MA4L0GG4113,000,00020081231,000
(%)
18,839,500(%)
2.
1.
%2019
MTN001101900258201922820193420223403.57
2.
2SOHO 5010-66428877
681619021-31358666Conyers Dill & PearmanPO Box 2681,Grand Cayman KY1-1111, Cayman IslandsRowan Wu+1-3459453901
3.
19MTN0011,500,000,0001,500,000,000–
123120222021%
(1)
2.43.4(29.4)(2)
2.13.1(32.3)%
(3)
33.929.64.3
1231
20222021%
1,469,816825,28578.1EBITDA%
(4)
53.056.43.4
(5)
18.617.75.1(6)
33.622.053.2EBITDA
(7)
36.734.75.8%
(8)
100.0100.0–%
(9)
100.0100.0–
(1)(2)
(3) 100%
(4) EBITDA100%
(5) +
(6) +/
(7) EBITDA/+
(8) /100%
(9) /100%
報
財務報告
第十一節
獨立核數師報告
Ernst & Young27/F, One Taikoo Place,979 King’s RoadQuarry Bay, Hong Kong
Tel : +852 2846 9888Fax : +852 2868 4432ey.com
105168
獨立核數師報告
4520
???
獨立核數師報告
??????
獨立核數師報告
中芯國際集成電路製造有限公司合併損益及其他綜合收益表
截至2022年12月31日止年度
20222021
67,273,2845,443,112
(4,511,636)(3,767,342)
2,761,6481,675,770(733,096)(638,842)(33,834)(27,642)(493,730)(275,703)38(605)9977335,296657,982
1,835,6791,392,562349,135223,0358(125,582)(110,143)
6,5861,407926,76380,785
121,524252,678
2,214,1051,840,324
10(16,023)(65,166)
112,198,0821,775,158
(149,125)36,7892894,91611,226
2,143,8731,823,173
1,817,9421,701,803
380,14073,355
2,198,0821,775,158
1,763,9751,749,818
379,89873,355
2,143,8731,823,173
140.230.22
140.230.21
中芯國際集成電路製造有限公司合併財務狀況表
於2022年12月31日
20222021
1618,855,53214,260,78317529,795553,7291845,33167,616201,912,0421,859,151209,05117,6391014,24414,62421208,307223,024215,553,4453,725,9622132,95851,07323–117,787
52,8771,688
27,213,58220,893,076
241,911,4871,193,811
103,36843,368251,302,6421,215,47321375,77678,184215,122,7063,838,12921146,66931,37123676,937214,191216,932,5878,581,746
16,572,17215,196,273
2622,03021,592
16,594,20215,217,865
43,807,78436,110,941
中芯國際集成電路製造有限公司合併財務狀況表於2022年12月31日
20222021
2731,65131,6152713,963,46513,836,61428377,059321,576294,777,8012,959,859
19,149,97617,149,6649,811,4458,288,479
28,961,42125,438,143
306,718,3044,937,6711757,682109,46132598,379597,6631034,98032,18834396,803538,9922115,2863,203
7,821,4346,219,178
353,217,0011,830,41561,977,0581,022,660301,268,218789,3161751,849100,76331–1,97833–235,51534153,812203,36836309,183234,1072145,2178,848
2,59126,650
7,024,9294,453,620
14,846,36310,672,798
43,807,78436,110,941
中芯國際集成電路製造有限公司合併權益變動表截至2022年12月31日止年度
27272828282829
20211130,81413,512,39752,4759,7691,964(11,363)21,0941,258,05614,875,206299,3886,507,14421,681,738
–––––––1,701,8031,701,803–73,3551,775,158–––36,789–11,226––48,015––48,015
–––36,789–11,226–1,701,8031,749,818–73,3551,823,173
3614,766(9,047)–––––5,755––5,755
––68,998–––––68,998–9,36278,3603210,796––(1,623)–––9,205––9,205733298,655––––––299,388(299,388)––––––––(929)–(929)––(929)––––––––––1,972,1601,972,160––––––142,069–142,069–(142,069)––––––154––154–(131,473)(131,319)
801324,21759,951–(1,623)154141,140–524,640(299,388)1,707,9801,933,232
2021123131,61513,836,614112,42646,55834117162,2342,959,85917,149,664–8,288,47925,438,143
–––––––1,817,9421,817,942–380,1402,198,082
–––(148,883)–94,916––(53,967)–(242)(54,209)
–––(148,883)–94,916–1,817,9421,763,975–379,8982,143,873
104162,765(104,753)–––––58,116––58,116
––135,081–––––135,081–18,004153,085
(75)(38,239)––––––(38,314)––(38,314)
72,325––(341)–––1,991––1,991
––––––4,341–4,341––4,341
––––––––––1,200,1861,200,186
––––––75,122–75,122–(75,122)–
36126,85130,328–(341)–79,463–236,337–1,143,0681,379,405
2022123131,65113,963,465142,754
(1)
(102,325)
(1)
–(1)
94,933(1)241,697
(1)4,777,80119,149,976–9,811,44528,961,421
(1) 377,05920211231321,576
中芯國際集成電路製造有限公司合併權益變動表
截至2022年12月31日止年度
27272828282829
20211130,81413,512,39752,4759,7691,964(11,363)21,0941,258,05614,875,206299,3886,507,14421,681,738
–––––––1,701,8031,701,803–73,3551,775,158–––36,789–11,226––48,015––48,015
–––36,789–11,226–1,701,8031,749,818–73,3551,823,173
3614,766(9,047)–––––5,755––5,755––68,998–––––68,998–9,36278,3603210,796––(1,623)–––9,205––9,205733298,655––––––299,388(299,388)––––––––(929)–(929)––(929)––––––––––1,972,1601,972,160––––––142,069–142,069–(142,069)––––––154––154–(131,473)(131,319)
801324,21759,951–(1,623)154141,140–524,640(299,388)1,707,9801,933,232
2021123131,61513,836,614112,42646,55834117162,2342,959,85917,149,664–8,288,47925,438,143
–––––––1,817,9421,817,942–380,1402,198,082–––(148,883)–94,916––(53,967)–(242)(54,209)
–––(148,883)–94,916–1,817,9421,763,975–379,8982,143,873
104162,765(104,753)–––––58,116––58,116
––135,081–––––135,081–18,004153,085
(75)(38,239)––––––(38,314)––(38,314)72,325––(341)–––1,991––1,991––––––4,341–4,341––4,341––––––––––1,200,1861,200,186––––––75,122–75,122–(75,122)–
36126,85130,328–(341)–79,463–236,337–1,143,0681,379,405
2022123131,65113,963,465142,754
(1)(102,325)
(1)
–(1)
94,933(1)241,697
(1)4,777,80119,149,976–9,811,44528,961,421
(1) 377,05920211231321,576
中芯國際集成電路製造有限公司合併現金流量表截至2022年12月31日止年度
20222021
2,198,0821,775,158
1016,02365,166112,271,3611,869,30211153,08578,360
(349,135)(223,035)
8125,582110,1437(46,792)(48,281)7–(231,382)
(5,299)–1164,692(61,232)9(12,257)(80,155)
166,935(103,749)(121,524)(252,678)
(65)8,000
4,460,6882,905,617
(11,510)(257,015)(781,763)(359,649)
162,76666,994(111,187)628
792,31179,211
954,398841,235(191,745)(241,518)80,306(15,979)
5,354,2643,019,524(165,205)(146,602)
212,428209,848
(53,571)(70,875)
5,347,9163,011,895
中芯國際集成電路製造有限公司合併現金流量表
截至2022年12月31日止年度
20222021
(703,083)(207,679)382,762249,921(19,193,398)(8,613,200)15,174,1635,791,955(6,172,106)(4,120,275)64,815231,660(9,500)(9,195)(78,940)(210,935)6,32511,650–340,222(100,697)(185,297)53,37861,2468,2432,07233,300134,920143,233(132,500)
(10,391,505)(6,655,435)
3,763,7581,874,283(1,073,253)(1,489,505)(96,759)(101,022)(238,042)–58,1165,755(38,314)–1,200,1861,972,160
–53,000(19,936)–58,53442,654
3,614,2902,357,325
(1,429,299)(1,286,215)8,581,7469,826,537(219,860)41,424
6,932,5878,581,746
合併財務報表附註
截至2022年12月31日止年度
1.20004318201203P.O. Box 2681, Cricket Square, Hutchins Drive, Grand Cayman KY1-1111, Cayman Islands
2.
20221231
???
(i)(ii)(iii)(i)(ii)(iii)3.
2018-20201916
合併財務報表附註截至2022年12月31日止年度
3.
320183
3721
3721202211
20221137372022112018-2020191641
202211
282011
(3)
(2)
(1)
(1)(5)
(6)
2020
(2)(4)
2020
(2)
(1)
(1)
(1)
(1) 202311
(2)
202411(3)
(4)
20222020202411(5)
20206174202311399
(6)
截至2022年12月31日止年度
合併財務報表附註3.
1028(2011)1028(2011)2015121028(2011)
20241116201911
20222022
2022
20241120202022
1202311
202311
202311
合併財務報表附註
截至2022年12月31日止年度4.
2728
截至2022年12月31日止年度
合併財務報表附註
4.
???
合併財務報表附註
截至2022年12月31日止年度4.
截至2022年12月31日止年度
合併財務報表附註4.
14.0%16.0%
合併財務報表附註
截至2022年12月31日止年度
4.
截至2022年12月31日止年度合併財務報表附註
4.
254%51010%20%3520%33
/
%
合併財務報表附註
截至2022年12月31日止年度
4.
5070
截至2022年12月31日止年度合併財務報表附註
4.
合併財務報表附註
截至2022年12月31日止年度4.
??(a)(b)
截至2022年12月31日止年度合併財務報表附註4.
1 12
合併財務報表附註
截至2022年12月31日止年度
4.
2138
???
???
截至2022年12月31日止年度合併財務報表附註5.
合併財務報表附註截至2022年12月31日止年度6.
20222021
(1)
5,400,6293,802,7421,510,2911,215,545362,364424,825
7,273,2845,443,112
6,735,6404,982,237
537,644460,875
7,273,2845,443,112
7,153,8755,342,872
119,409100,240
7,273,2845,443,112
(1)
202212311,977.1202112311,022.71,022.72021181.41,977.1
3090
10%
20222021
A857,143615,446
11.8%11.3%
截至2022年12月31日止年度
合併財務報表附註7.
20222021
46,79248,281288,504378,319–231,382
335,296657,982
8.
20222021
102,07875,747175,1548,8293113523216,87316,854331,4648,661
125,582110,143
9.
20222021
–11,356–10811,41576684267,925
12,25780,15514,506630
26,76380,785
合併財務報表附註截至2022年12月31日止年度10.
20222021
254,32010,49518,6425,50342,204
16,02365,166
20222021
2,214,1051,840,324
25%553,526460,081
112,044(6,598)
–(39,367)(30,381)(63,170)
1,8144,496
–(11,102)(475,910)(240,041)(244,244)(98,988)99,14955,535254,320
16,02365,166
10%5,033.320212,943.3
截至2022年12月31日止年度
合併財務報表附註10.
20211144,6807,1951,3751,9062,66657,822
(21,572)(4,674)(156)(1,554)(2,666)(30,622)
2021123123,1082,5211,219352–27,200
(689)1,837(156)92616,22518,143
2022123122,4194,3581,0631,27816,22545,343
202111–32,92232,922
31,928(20,346)11,582260–260
2021123132,18812,57644,764
(2,095)25,74123,646(2,331)–(2,331)
2022123127,76238,31766,079
20222021
14,24414,62434,98032,188
20222021
2,711,835 910,4091,022,280 2,560,863
3,734,1153,471,272
2,711.820211231910.4
181.3104.7172.1420.31,833.42023
2024202520262027
合併財務報表附註截至2022年12月31日止年度10.202011182020202215%202215%[2012]27202045
20132013201720182022202211152022
12.5%
[2012]27[2020]8201520152024202112172022202212302022202415%202215%202012112020202215%202215%202212142022202415%202215%25%11.
20222021
4,241,2093,512,543
270,427254,799
38809(481)38(204)(516)
64,087(60,235)
64,692(61,232)
162,154,1261,737,4571798,268106,9381818,96724,907
2,271,3611,869,302
659,776528,219
(1)
75,85161,644219,671122,87650,52832,35037153,08578,360
1,158,911823,449
38,54832,394
(6,586)(1,407)7–(231,382)
1,5101,6531436
1,6531,659
(1)
截至2022年12月31日止年度
合併財務報表附註
12.
20222021
5,0054,514
22233,7045,079
8,7319,616
2022
1,538101,548(1)
63265
1,601121,613
––––––––––––(2)
–––
–––
83–8388–8872–7227–27William Tudor Brown
(3)
55–55
325–325
(4)
1,539101,549
1,540–1,540
3,079103,089
5,005225,027
(1) 2022317(2)
20221110
(3) 2022811William Tudor Brown
(4) 2022811
合併財務報表附註
截至2022年12月31日止年度
12.20221231
2022
1,201
William Tudor Brown201
3,704
13.
2021122021
2022
1,371
2,642
20222021
2022
1,259,0011,325,00011,325,0011,391,0001
截至2022年12月31日止年度
合併財務報表附註
14.
20222021
1,817,9421,701,803
–(82)
1,817,9421,701,721
7,907,846,0137,897,672,423
0.230.22
20222021
1,817,9421,701,721
81352
–82
1,817,9551,701,855
7,907,846,0137,897,672,423
8,169,99214,735,7908,762,1349,551,44614,230,4357,245,193464,7392,084,474–2,509,303
7,939,473,3137,933,798,629
0.230.21
2022123117,199,11720212,742,16715,569,224202146,801,216202115.2022123120211231
合併財務報表附註
截至2022年12月31日止年度
16.
2021111,295,69317,951,128290,0944,250,75923,787,674
–––4,393,0994,393,099138,9304,441,94731,094(4,611,971)–
(1,322)(290,954)(2,898)(8,000)(303,174)(16,986)(494,187)(8,093)(39,698)(558,964)(1,404)–––(1,404)
202112311,414,91121,607,934310,1973,984,18927,317,231
–––6,772,2936,772,293
81,4803,992,11797,969(4,171,566)–
(221)(152,588)(2,975)(2,221)(158,005)(13,119)–––(13,119)
202212311,483,05125,447,463405,1916,582,69533,918,400
202111305,68911,101,850232,08810,02611,649,653
43,1441,661,86832,445–1,737,457
(175)(94,210)(2,844)–(97,229)(1,081)(226,975)(5,258)–(233,314)
(119)–––(119)
20211231347,45812,442,533256,43110,02613,056,448
61,0072,046,92646,193–2,154,126
(60)(134,659)(2,975)–(137,694)
–(153)–(2,221)(2,374)(7,638)–––(7,638)
20221231400,76714,354,647299,6497,80515,062,868
202112311,067,4539,165,40153,7663,974,16314,260,783202212311,082,28411,092,816105,5426,574,89018,855,532
202212312,321.12,877.8751.6624.42022123189.92021123199.220221231198.420211231215.9
截至2022年12月31日止年度合併財務報表附註
17.
50703512
2021111,930233,225256,083491,238
2,09965,336112,391179,826
(673)(100,537)(5,728)(106,938)––(9)(9)(1,373)–(9,015)(10,388)
202112311,983198,024353,722553,729
––78,94078,940
(353)(89,737)(8,178)(98,268)––(48)(48)
–(4,558)–(4,558)
202212311,630103,729 424,436529,795
2022123133.42021123134.2
20222021
11210,224245,270
–67,4355,1548,829(101,913)(109,851)
–(1,575)(4,558)–624116
1231109,531210,224
51,849100,76357,682109,461
109,531210,224
合併財務報表附註
截至2022年12月31日止年度17.
20222021
5,1548,82998,268106,938–(117)–(2,576)5,8819,564
25.0
202120.020221231
20222021
15,8738,695123,4485,54324,1637,210
13,48421,448
18.
202111460,633
10,570
20211231471,203
(4,259)
20221231467,885
202111378,680
24,907
20211231403,587
18,967
20221231422,554
2021123167,616
2022123145,331
截至2022年12月31日止年度
合併財務報表附註
19.
1,790,000,000100%1,000,000,000100%870,000,000100%2,144,742,05659.80%4,800,000,00051%6,500,000,00038.52%3,200,000,00051.00%3,733,012,10770.35% 400,000,000100%
(1)
100,000,000100%
1100%SMIC, Americas500,000100%SMIC Japan Corporation10,000,000100%SMIC Europe S.R.L100,000100%Semiconductor Manufacturing International (BVI)
CorporationSMIC (BVI)
10100%465,800,000100%SMIC Tianjin (Cayman) Corporation50,000100%SilTech Semiconductor Corporation10,000100%
1,000100%12,000,000100%50,000,000100%Magnificent Tower Limited50,000100%
3,458,000,000100%2,568,000,000100%17,775,91899%81,700,00078.55%4,000,000100%5,000,000100%
5,000,000100%
(1)
2022826125050100%20221231100.0
合併財務報表附註截至2022年12月31日止年度19.
20222021
3,429,0113,853,8306,390,8654,550,108(1,252,730)(1,085,523)(124,600)(187,588)
8,442,5467,130,827
4,305,6983,761,3994,136,8483,369,428
8,442,5467,130,827
20222021
1,884,7731,513,276(1,509,514)(1,222,556)(24,196)19,148
351,063309,868
178,616158,066172,447151,802
351,063309,868
186,55196,806180,06892,945
366,619189,751
––
860,527527,947(1,580,481)(2,070,830)854,529812,403
134,575(730,480)
20.
20222021
12.86%12.86%
8.17%8.17%
15.85%15.85%
19.57%19.57%
截至2022年12月31日止年度合併財務報表附註
20.
20222021
4,894,5145,070,60414,186,05813,573,624(3,662,163)(3,103,832)(7,968,287)(8,319,727)
7,450,1227,220,669(607,358)(129,625)
6,842,7647,091,044
817,025863,157308,218308,218(23,831)(29,164)
1,101,4121,142,211
20222021
6,191,7165,520,318199,935319,690(214,971)487,8697,7081,770
20222021
49.00%49.00%
2022202120222021
96,442212,051(2,364)(13,028)30,298 223,644(3,232)(12,304)810,630716,9409,05117,639
20221231
745.320211231671.8
合併財務報表附註
截至2022年12月31日止年度
21.
20222021
6492,33537,17216,133170,486204,5565,553,4453,725,962
–117,787(1)
–9919,02846,54723,9304,526
290,523–
85,25378,1845,122,7063,838,1296,932,5878,581,746676,937214,191(2)25905,037806,487
146,66931,371
19,954,42217,668,945
(1)
(2)
截至2022年12月31日止年度
合併財務報表附註21.
20222021
306,718,3044,937,6711757,682109,46132598,379597,663
15,2862,065–1,138
3,059,6831,856,814
301,268,218789,3161751,849100,76331–1,97833–235,515
45,2178,848
11,814,6188,641,232
22.
20210.1
202220212022202120222021
16.56246.76324,110,9293,360,000590,261527,688
156.55426.51709,162,30012,418,3291,315,5531,950,298
16.71356.372430,932,51717,148,4004,441,3922,693,156
合併財務報表附註
截至2022年12月31日止年度
22.
13,273,22910,877(38,898)(44,621)30,932,517144,820(21,605)269,169
(44,621)–136,751269,169–(285,849)
2022202120222021
152.03%2.03%340,000369,000
340,00023,930–24,341
截至2022年12月31日止年度
合併財務報表附註22.
24,341–(4,875)
LIBOR
23.
20222021
–117,787676,937214,191
676,937331,978
2022123123.52021123157.8
653.420211231117.824.
20222021
764,026455,071945,529664,362201,93274,378
1,911,4871,193,811
合併財務報表附註
截至2022年12月31日止年度25.
20222021
691,783691,314
38(1,560)(751)
690,223690,563
29,88549,667
38(866)(1,070)
29,01948,597
74,8944,367325,027349,137
72,57859,8498,5023,761
77,24727,998
25,15231,201
1,302,6421,215,473
20222021
1690,995671,6581255319,2072336583199391
691,783691,314
3090
20222021
129,05022,9981253812,19423927,28132057,194
29,88549,667
截至2022年12月31日止年度
合併財務報表附註26.
20222021
22,03021,592
202212315.3202112316.727.
2021117,703,507,52730,81413,512,397379,192,9893614,766
7,977,6363210,796183,178,403733298,655
202112317,903,856,55531,61513,836,6143725,968,139104162,765
1,679,50272,325
(1)
(18,839,500)(75)(38,239)
202212317,912,664,69631,65113,963,465
(1) 300.038.3
28.
合併財務報表附註截至2022年12月31日止年度28.
20222021
248,889179,123(186,116)(158,462)32,143(9,435)
–154
94,91611,3801117(11,363)
123194,93317
29.10%50%
截至2022年12月31日止年度
合併財務報表附註
30.
20222021
140,000–508,704170,000
1,869,2341,267,819
478,000278,0824,969,6893,984,462
20,89526,624
7,986,5225,726,987
648,704170,000
619,514619,316
1,268,218789,316
6,718,3044,937,671
7,986,5225,726,987
11,268,218789,316121,399,806657,850253,744,3953,909,96851,574,103369,853
7,986,5225,726,987
638.9
20222021
184,895202,624
454,000102,082
638,895304,706
20222021
6,630,5554,813,7871,355,967913,200
7,986,5225,726,987
20222021
2.25%2.27%
2.79%1.66%
合併財務報表附註
截至2022年12月31日止年度
31.
250,000650.0201677
450.020162019129200.02019
20192016
200,000450,00032,000–(2,525)(9,194)(195,328)(387,871)
34,14752,935
2.20%20221231
20211111,1311,96413,095
52–52(9,205)(1,623)(10,828)
202112311,9783412,319813–13
(1,991)(341)(2,332)
20221231–––
截至2022年12月31日止年度
合併財務報表附註
32.
2020227600.0
2.693%227827
596.4
600,000(3,232)(368)
596,400
202111596,966
16,854(16,157)
20211231597,663816,873
(16,157)
20221231598,379
33.
20192281,500.0224.0202234
3.57%
202111229,21788,661
(8,310)5,947
20211231235,515
(238,042)81,464
(1,405)2,468
20221231–
34.202250.3202163.9243.12021302.9
合併財務報表附註截至2022年12月31日止年度
35.
20222021
1,758,0661,175,499582,548528,910556,95351,796319,43474,210
3,217,0011,830,415
3060
20222021
302,256,1141,640,658316048,12733,5016036,37330,250
2,340,6141,704,409
36.
202220211231309.2234.1185.6
139.7
37.20221231153.1202178.4
20221231
12243648EBITDA30%25%25%20%
截至2022年12月31日止年度
合併財務報表附註
37.
20222021
16,810,87682,299,95711,411,9224,469,35125,968,1399,192,989
0.72
3.14
0.37
3.14
6.016.75
0.0310.031
8.318.17
2020
3.694.55
2022202220212021
1138,579,5641.9436,738,6281.56
––9,805,1013.02(3,358,749)2.40(2,826,363)2.05(3,293,683)0.87(5,137,802)1.21
123131,927,1322.0038,579,5641.94
123113,061,6921.5612,203,3901.22
2.1320213.18202220211231
20222021
(%)––
–56.43%–1.03%–5
合併財務報表附註
截至2022年12月31日止年度
37.
2022202220212021
1110,862,2680.03110,924,4670.031
8,695,6760.0314,959,6560.031(1,942,709)0.031(966,668)0.031(3,734,736) 0.031(4,055,187)0.031
123113,880,4990.03110,862,2680.031
2.3220213.132022485209511182.182.071.92
2.17202153191511193.152.932.85
2022202220212021
1166,858,88020––
8,115,2002067,535,20020(6,110,464)20(676,320)20(18,939,720)20––
123149,923,8962066,858,88020
20221231
20222021
(%)––
45.07%53.43%
2.27%2.69%
12, 24, 364812, 24, 3648
20226214.0720217195.25
截至2022年12月31日止年度合併財務報表附註
38.
20222021
7,986,5225,726,987109,531210,224598,379597,663–1,978–235,515
8,694,4326,772,367
6,932,5878,581,746676,937214,191375,77678,18410,676,1517,564,091
(9,967,019)(9,665,845)
20222021
(9,967,019)(9,665,845)28,961,42125,438,143
-34.4%-38.0%
??20221231
合併財務報表附註
截至2022年12月31日止年度
38.
2022202120222021
115,5847,789112,65622,037190,75777,089177,48261,8626,292,4293,262,0857,180,6843,795,123
108,205103,01325,20210,380
5%5%5%5%
20222021
(46,087)(27,533)(46,087)(27,533)
202212
3156%202136%10%10%
20222021
4,3145,2134,3145,213
202212315%7.81202112318.36
截至2022年12月31日止年度合併財務報表附註38.
30.5%2021
18.8%60.5%202141.0%
202212312022
1690,9950.2%1,2321255320%111233650%183199100%199
691,7831,560
2021
1671,6580.1%3161219,2070.1%11235857%333391100%391
691,314751
0.2
20221231
20222021
111,8213,363
809(481)
(204)(516)
–(545)
12312,4261,821
合併財務報表附註
截至2022年12月31日止年度
38.
11552022
2.22%368,779474,3882,134,5871,544,2954,522,049
2.47%60,770544,3853,348,386275,9194,229,460
3.70%-5.00%15,72338,83958,923–113,485
2.69%8,0798,079624,237–640,395
3,013,35033,473––3,046,823
3,466,7011,099,1646,166,1331,820,21412,552,212
11552021
2.38%88,497358,4091,423,560167,2962,037,762
2.08%138,124323,7593,382,912227,9134,072,708
3.70%-5.00%28,94377,239113,150–219,332
2.20%–2,000––2,000
3.57%243,985–––243,985
2.69%8,0798,079640,395–656,553
1,813,66326,404––1,840,067
2,321,291795,8905,560,017395,2099,072,407
截至2022年12月31日止年度合併財務報表附註
38.
3311552022
2,758,4492,366,2281,361,679–6,486,356(2,604,472)(2,348,083)(1,414,285)–(6,366,840)(2,539)(857)––(3,396)
4,94314,48120,680–40,104(1,703)(4,995)(6,148)–(12,846)
154,67826,774(38,074)–143,378
3311552021
2,489,923576,4271,898,851–4,965,201(2,493,403)(577,025)(1,786,894)–(4,857,322)
9,381–9,881–19,262
1,1743,4448,583–13,201(1,846)(5,418)(12,846)–(20,110)
5,229(2,572)117,575–120,232
202212312023630????
合併財務報表附註截至2022年12月31日止年度
38.
701,967340,000
39.
2022202120222021
5,553,4453,725,9625,551,8663,749,744
7,986,5225,726,9877,165,7245,725,950598,379597,663555,260593,160
8,584,9016,324,6507,720,9846,319,110
1320221231? 1? 21? 3
截至2022年12月31日止年度合併財務報表附註39.
2022
649––649––37,17237,172––170,486170,486–85,253–85,253
–155,697–155,697
–23,930–23,930––290,523290,523
649264,880498,181763,710
–60,503–60,503
2021
2,335––2,335
––16,13316,133––204,556204,556–78,184–78,184
–77,918–77,918
–4,526–4,526
2,335160,628220,689383,652
–10,913–10,913
–1,138–1,138
–12,051–12,051
合併財務報表附註
截至2022年12月31日止年度
39.
202111–119,885111,094230,979
6,27949,659–55,938–(7,306)(111,094)(118,400)9,59638,822–48,4182583,496–3,754
2021123116,133204,556–220,689
18,2705,872527,848551,990(16,133)(4,675)(220,119)(240,927)19,932(18,978)10,07211,026(1,030)(16,289)(27,278)(44,597)
2022123137,172170,486290,523498,181
2022
170,48637,172290,523
2021
204,556
16,133
20221231
2021
截至2022年12月31日止年度合併財務報表附註39.
2022
–5,551,866–5,551,866
–7,165,724–7,165,724555,260––555,260
555,2607,165,724–7,720,984
2021
–3,749,744–3,749,744
–118,539–118,539
–3,868,283–3,868,283
–5,725,950–5,725,950593,160––593,160
–1,978–1,978
–235,515–235,515
593,1605,963,443–6,556,603
40.
2021115,290,833245,270596,96611,131229,2176,373,417
384,778(101,022)–––283,756
–67,435–––67,435–––(9,205)–(9,205)75,7478,82916,854528,661110,143–(8,829)(16,157)–(8,310)(33,296)(24,371)–––5,947(18,424)–(1,459)–––(1,459)
202112315,726,987210,224597,6631,978235,5156,772,367
2,690,505(96,759)––(238,042)2,355,704
–––(1,991)–(1,991)102,0785,15416,873131,464125,582
–(5,154)(16,157)–(1,405)(22,716)(533,048)–––2,468(530,580)
–(3,934)–––(3,934)
202212317,986,522109,531598,379––8,694,432
合併財務報表附註
截至2022年12月31日止年度
40.
20222021
1,9919,205–299,388–67,435
1,991376,028
20222021
11,03518,39396,759101,022
107,794119,415
41.
20221231
5%
截至2022年12月31日止年度
合併財務報表附註41.
20222021
(1)
214,19925,524139,238111,830132,150108,394
22,33322,216
44400
–8
3,943–2,1846,3895985405952,639254223
495,608–18,98622,715352–299–1893,508122––1,255
4,5614,582770588402422395272206698689
(2)
–65,336100,828109,269
(1)
14A14A
(2)
20221231107.82021208.0
合併財務報表附註
截至2022年12月31日止年度
41.
2022202120222021
15,64327,6508,110–7220,33724–10,80811,2021,2625,302780880174523127,63048,39228,340752–2456–––107,751207,9641,4702,65011,93333,6716,0715,4222,20210,117
––1229
30903060
568.4
20222021
6,8545,37733333,7755,777
10,66211,187
20221231
2022
1133,0001133,001199,0001795,001862,00021,524,0011,591,0003
截至2022年12月31日止年度
合併財務報表附註42.
20222021
32,00151,3805212,7889,993,1707,627,007217,576226,97530,56246,593
10,273,8307,954,743
9931,24746,20931,03710,375,1908,906,506100,000400,000110,02531,371–7,852208,4191,767,708
10,840,83611,145,721
21,114,66619,100,464
31,65131,61513,963,46513,836,614377,059321,5764,777,8012,959,859
19,149,97617,149,664
628,154519,450598,379597,663
13,9531,703
1,240,4861,118,816
38,63635,690643,089351,797
13,800181,800–1,978–235,515
11,93217,937
16,7477,267
724,204831,984
1,964,6901,950,800
21,114,66619,100,464
合併財務報表附註
截至2022年12月31日止年度
42.
20211130,81413,512,39773,9391,258,056299,38815,174,594
–––1,701,803–1,701,803––48,015––48,015
––48,0151,701,803–1,749,818
3614,766(9,047)––5,755
––68,998––68,9983210,796(1,623)––9,205
733298,655––(299,388)–
––(929)––(929)
––142,069––142,069
––154––154
801324,217199,622–(299,388)225,252
2021123131,61513,836,614321,5762,959,859–17,149,664
–––1,817,942–1,817,942
––(53,967)––(53,967)
––(53,967)1,817,942–1,763,975
104162,765(104,753)––58,116
––135,081––135,081
(75)(38,239)–––(38,314)
72,325(341)––1,991
––4,341––4,341
––75,122––75,122
36126,851109,450––236,337
2022123131,65113,963,465377,0594,777,801–19,149,976
截至2022年12月31日止年度
合併財務報表附註
43.
20222021
1,163,143594,05611,213,3658,077,73445,16924,909209,690216,342
12,631,367 8,913,041
44.
PDF SOLUTIONS, INC.202057PDFSOLUTIONS, INC.PDFPDF
PDFPDF202212
20201210193410(b)20(a)10b-520226920227820227112022123145.2022123146.2023328