BANK OF CHONGQING CO., LTD.
BANK OF CHONGQING
1.
2.
3.
4.
5.
5.1
5.2
5.3
5.4
5.5
5.6
5.7
5.8
5.9
5.10
6.
7.
8.
9.
10.
11.
12.
13.
14.
????
1.2.3.
????
2025
1.
2. 202582214
3. 2025
4.5.6.7.
8. 2025
9.
10. “”
??
“”“”“”“”“”“”“”“”“”“鈊”鈊“”“”“”“”“”“”“”“”“”“”2025630“”571“”
???
2025
3.1
199637
1998200720132021
“A+H”“’”“”“”“1-3-3”2025630199“”鈊9,833.655,441.365,006.70
1.17%248.27%
“”1,400470“33618”“416”40%20%
“”98.7133.89
“e”35%
103003
“”28“”
???
3.2
3.2.1
Bank of Chongqing Co., Ltd.
3.2.2
3.2.3
20202“153”“6”33191918
20228“18354”“3485”2025110“33191918”
3.2.4
400024+86(23)63367688+86(23)63799024ir@cqcbank.comhttp://www.cqcbank.com956023
3.2.5
A
601963H
01963
???
2025
3.2.6
11701-12鲗97927
3.2.7
3.2.8
A
H183171712-1716
3.2.9
(www.cs.com.cn)(www.cnstock.com)(www.stcn.com)(www.zqrb.cn)(www.sse.com.cn)(www.cqcbank.com)(www.hkexnews.hk)(www.cqcbank.com)
3.2.10
3.2.11
19969291500000202869177YB0206H250000001
???
4.1
20251-6
20241-6
2023
1-6
(%)15,369,93814,401,8476.7214,085,252(9,507,298)(9,177,803)3.59(8,698,825)5,862,6405,224,04412.225,386,427364,767510,994(28.62)196,5461,586,4191,590,154(0.23)1,199,926(226,300)(232,039)(2.47)40,97931,82714,805114.9719,9717,659,4077,158,0417.006,975,235(1,838,785)(1,725,287)6.58(1,685,267)(1,914,938)(1,621,884)18.07(1,760,922)3,784,1403,702,2962.213,425,4533,785,1183,700,6072.283,426,567(390,935)(490,340)(20.27)(374,237)3,394,1833,210,2675.733,052,3303,189,5033,026,2805.392,906,4693,174,7442,999,4685.842,826,12140,093,519(37,914,423)(6,797,202)
(%)
0.92
0.875.750.84
0.71
0.684.410.66
0.91
0.865.810.81
???
2025
2025
20241231
20231231
(%)983,365,338856,641,84014.79759,883,870500,670,191440,616,36113.63392,934,966377,638,071313,003,21320.65250,398,07399,597,76397,617,8702.0394,949,92821,409,25027,674,398(22.64)44,852,3962,025,1072,320,880(12.74)2,734,56914,478,22513,352,5168.4312,139,426917,873,107792,877,92215.76700,584,443544,135,783474,116,90414.77414,812,69663,286,58553,879,46717.4664,096,964150,226,557132,127,76613.70129,718,41224,437,43423,678,1493.2120,686,248265,255,555225,880,09917.43180,278,65325,819,79225,404,6641.6311,471,72815,109,86013,146,75914.938,560,6913,474,5833,474,5690.003,474,56262,715,88161,070,9732.6956,917,73465,492,23163,763,9182.7159,299,42756,323,15254,325,7353.6851,003,47063,594,42461,550,6553.3258,208,40882,718,04479,470,6864.0969,708,993639,881,415549,740,04016.40521,578,017
(%)
16.04
15.563.0814.37
???
4.2
2025
1-6
20241-6
20231-6
(%)
(1)
0.74
0.82(0.08)0.87(2)
11.52
11.77(0.25)12.56
11.47
11.66(0.19)12.21(3)
1.35
1.270.081.51(3)
1.39
1.42(0.03)1.63
4.76
7.14(2.38)2.82(4)
24.01
24.10(0.09)24.16
2025
20241231
20231231
(%)
(5)
1.17
1.25(0.08)1.34(6)
248.27
245.083.19234.18(7)
2.91
3.05(0.14)3.13(%)
(8)
8.80
9.88(1.08)9.78(8)
9.94
11.20(1.26)11.16(8)
12.93
14.46(1.53)13.37
6.66
7.44(0.78)7.80(%)
(9)
218.40
212.076.33154.89(10)
3.35
2.490.862.98(11)
25.68
21.364.3221.53
92.01
92.93(0.92)94.73
???
2025
(1)
(2) 92010(3)(4)(5)(6)(7)
(8) 202563020241231202312
(9)(10)(11)
4.3
20251-620241-620231-6
3,323(8,248)25815,38744,817110,2901,133(1,241)1,14619,84335,328111,694(4,961)(8,923)(26,875)(123)407(4,471)14,75926,81280,348
4.4
2025630
?????
5.1
5.1.1
2025
66.055.3%
6.4%5.5%
55.0%
2.8%5.0%
2.9%
“”“”“”20256
467.345.1%1.49%
0.01211.97%0.78
15.58%0.16
5.1.2
2025“”“”
20256309,833.651,267.2314.79%5,006.70600.54
13.63%5,441.36700.1914.77%
202563076.59
7.00%33.945.73%
31.905.39%
2025630
95.71%2.0253.23%
0.60
2025630
8.80%9.94%12.93%
?????
2025
2025630
1.17%0.082.05%0.59
1.58%0.15248.27%3.19
5.2
5.2.1
1,400
“”“”5“”
“”
“25”“”2,700
7.8%
“”“”27BP20256303,990.47583.70
17.13%
2,393.33279.2113.21%
43.98%
?????
5.2.2
“”
20256(LPR)“”
“”“”“”“”
“”“”“”“”“”10
53.76%33.4%
30.71%28.45%17.66%
“”“”“鏸”2025630“”1,822.48331.19“”
709.3998.71
5.2.3
“”“”“”
“”
?????
2025
“e”
“”
“”
e2025630401.352,896.9316.08%
19.98779.5524.18608.29
0.5849.44197.10
5.2.4
?????
5.2.5
5.2.6
“”
“+”60%
48只
109.46
50108.22
47.06%23.47%Wind
3320241
?????
2025
5.2.7
“”
“”C
“”SWIFT“”“e”
5.2.8
“456”“”“1+3+10”2025“2024”“2024”“2024”
DeepSeek“AI”“”
?????
“”“”
5.2.9
“”“”“456”
202559
5414110870+BI20“”
“”615
“”“”
27.059.75%
26.0119.82%“”
Ukey80%
?????
2025
“”31891100%20257“(ESG)”
“”
5.2.10
“”
20256305199205
2025630304.5827.05527.631,379.2896.64%
20256304.930.35200.374,005.55301.6027.0015.26
55.64
5.2.11
“”
?????
5.3
5.3.1
202558.636.3912.22%
3.651.4628.62%18.391.13
6.58%19.152.9318.07%2025
33.941.845.73%
20251-620241-6(%)
5,862,6405,224,044638,59612.22
1,796,7671,933,997(137,230)(7.10)364,767510,994(146,227)(28.62)1,586,4191,590,154(3,735)(0.23)3,478(7,800)11,27815,38744,817(29,430)(65.67)(226,300)(232,039)5,739(2.47)31,82714,80517,022114.9721,18913,0668,12362.17
7,659,4077,158,041501,3667.0096,64997,370(721)(0.74)1,838,7851,725,287113,4986.581,914,9381,621,884293,05418.07
2,972(2,972)(100.00)24,8958,23216,663202.423,784,1403,702,29681,8442.21
3,785,1183,700,60784,5112.28390,935490,340(99,405)(20.27)
3,394,1833,210,267183,9165.733,189,5033,026,280163,2235.39204,680183,98720,69311.25
?????
2025
5.3.1.1
202576.595.017.00%
76.54%23.46%
20251-620241-6
(%)
(%)(%)
5,862,64076.545,224,04472.98638,59612.22364,7674.76510,9947.14(146,227)(28.62)1,432,00018.701,423,00319.888,9970.63
7,659,407100.007,158,041100.00501,3667.00
5.3.1.2
202558.636.3912.22%2025153.709.686.72%95.07
3.293.59%
20251-620241-6(%)
15,369,93814,401,847968,0916.72(9,507,298)(9,177,803)(329,495)3.59
5,862,6405,224,044638,59612.22
?????
20258,511.061,125.1015.23%
283.64%
20258,383.121,418.2220.36%
362.29%
81.35%3
1.39%
20251-620241-6
(%)
(%)
471,326,70510,174,5944.35405,139,9239,153,4294.54308,704,1904,622,6323.02230,155,1924,330,0453.7833,035,439242,0441.4832,616,720236,6621.4638,039,781330,6681.7570,683,958681,7111.94
851,106,11515,369,9383.64738,595,79314,401,8473.92
499,844,5145,784,1482.33426,778,3835,595,7652.64148,419,7211,634,0942.22118,404,4001,582,2962.69190,047,7542,089,0562.22151,307,6531,999,7422.66
838,311,9899,507,2982.29696,490,4369,177,8032.65
5,862,6405,224,044
1.35
1.27
1.39
1.42
?????
2025
20251-6
1,403,430(382,265)1,021,1651,164,223(871,636)292,587
2,4122,9705,382(285,654)(65,389)(351,043)
2,284,411(1,316,320)968,091
830,014(641,631)188,383326,085(274,287)51,798420,303(330,989)89,314
1,576,402(1,246,907)329,495
708,009(69,413)638,596
5.3.1.3
2025153.709.686.72%2025101.7510.2111.16%
16.34%
?????
20251-620241-6
(%)
(%)
69,061,3911,010,9272.9587,102,1541,282,7512.96402,265,3149,163,6674.59318,037,7697,870,6784.98
471,326,70510,174,5944.35405,139,9239,153,4294.54
20251-620241-6
(%)
(%)
353,414,4118,125,2964.64271,265,2366,732,3974.9998,336,2621,953,2474.0195,334,3092,183,4464.6119,576,03296,0510.9938,540,378237,5861.24
471,326,70510,174,5944.35405,139,9239,153,4294.54
202546.232.936.76%
34.13%7620252.420.052.27%
1.28%220253.313.51
51.49%46.18%
?????
2025
5.3.1.4
202557.841.883.37%
17.12%31
20251-620241-6
(%)
(%)
57,846,995199,2180.6961,298,866311,5521.02144,680,1431,825,2022.54131,921,7651,915,9742.92
202,527,1382,024,4202.02193,220,6312,227,5262.32
22,941,7888,3580.0720,259,03020,4200.20251,363,0773,560,9882.86200,599,4773,229,0323.24
274,304,8653,569,3462.62220,858,5073,249,4522.96
23,012,511190,3821.6712,699,245118,7871.88
499,844,5145,784,1482.33426,778,3835,595,7652.64
202516.34
0.523.27%
20251-620241-6
(%)
(%)
69,944,561873,7282.5246,920,171757,6793.2569,709,075683,4971.9860,770,928721,7552.398,585,14973,3831.7210,527,375100,0991.91180,9363,4863.89185,9262,7632.99
148,419,7211,634,0942.22118,404,4001,582,2962.69
?????
202520.890.894.47%
25.60%
20251-620241-6
(%)
(%)
10,999,117158,8882.914,999,52893,0253.7416,040,395186,1642.344,873,44467,7352.80144,565,5481,422,9091.98125,495,5101,529,8202.455,231,85660,6032.343,115,36654,8513.5413,210,838260,4923.9812,823,805254,3113.99
190,047,7542,089,0562.22151,307,6531,999,7422.66
5.3.1.5
20253.651.4628.62%
2.47
20251-620241-6(%)
469,950626,910(156,960)(25.04)166,199413,072(246,873)(59.77)175,696107,53768,15963.3838,41317,26621,147122.4838,54550,704(12,159)(23.98)51,09738,33112,76633.30
(105,183)(115,916)10,733(9.26)
364,767510,994(146,227)(28.62)
?????
2025
202514.320.090.63%
15.860.04-2.260.060.32
0.17
20251-620241-6(%)
1,586,4191,590,154(3,735)(0.23)3,478(7,800)11,27815,38744,817(29,430)(65.67)(226,300)(232,039)5,739(2.47)31,82714,80517,022114.9721,18913,0668,12362.17
1,432,0001,423,0038,9970.63
5.3.1.6
202518.391.136.58%
8.53%26.05%
20251-620241-6(%)
1,144,4751,054,49589,9808.53368,851383,044(14,193)(3.71)110,707103,4927,2156.9744,09233,55010,54231.42102,85881,60121,25726.0518,33015,4102,92018.951,164366798218.0311,87314,287(2,414)(16.90)36,43539,042(2,607)(6.68)
1,838,7851,725,287113,4986.58
?????
5.3.1.7
202519.152.9318.07%
20251-620241-6(%)
1,598,5441,898,801(300,257)(15.81)261,707(261,717)523,424(3,358)889(4,247)(477.73)30,40763729,7704,673.4727,638(16,726)44,364
1,914,9381,621,884293,05418.07
5.3.1.8
20253.910.9920.27%10.33%
20251-620241-6(%)
3,785,1183,700,60784,5112.2825%946,280925,15221,1282.28(43,965)43,965(716,401)(513,995)(202,406)39.38161,132122,61038,52231.42(76)538(614)(114.13)
390,935490,340(99,405)(20.27)
?????
2025
5.3.2
5.3.2.1
20256309,833.651,267.2314.79%
202563020241231
(%)(%)
500,670,19150.92440,616,36151.44498,645,08450.71438,295,48151.17
2,025,1070.212,320,8800.27(14,478,225)(1.47)(13,352,516)(1.56)486,191,96649.45427,263,84549.88220,902,68322.46169,427,00819.78112,458,64411.44113,677,99713.27149,4970.02122,1150.0171,187,4977.2464,680,6937.553,307,8040.343,173,8260.3733,676,1343.4234,510,4684.038,099,2920.825,997,9320.706,876,8140.7011,668,3431.3627,823,7502.8316,801,9361.96620,7200.0644,4430.013,343,4350.342,898,0320.344,647,7340.474,210,8310.494,079,3680.412,164,3710.25
983,365,338100.00856,641,840100.00
?????
5.3.2.2
20256305,006.70600.5413.63%4,986.45603.5013.77%
20256303,776.38646.3520.65%
995.9819.802.03%
202563020241231
(%)(%)
377,638,07175.73313,003,21371.4299,597,76319.9897,617,87022.2721,409,2504.2927,674,3986.31
498,645,084100.00438,295,481100.00
202563020241231
(%)(%)
28,173,0827.4627,473,6648.78349,464,98992.54285,529,54991.22
377,638,071100.00313,003,213100.00
202563020241231
(%)(%)
38,211,17838.3739,282,72040.2420,034,47320.1214,719,02415.0821,642,41621.7321,660,11322.1919,709,69619.7821,956,01322.49
99,597,763100.0097,617,870100.00
“5.4”
?????
2025
5.3.2.3
20256304,046.98567.9116.32%2,209.03514.7630.38%1,126.0811.921.05%711.8765.07
10.06%
202563020241231
(%)(%)
337,041,17983.29278,218,65079.966,052,2401.506,544,8361.8812,754,7973.1518,229,8325.241,430,0000.352,120,0000.611,018,7550.251,008,7360.2924,620,5406.0824,752,7447.113,060,8130.762,349,9460.6815,797,7393.9011,363,2083.27
140.00
140.00
4,086,1941.014,236,9791.22(1,163,950)(0.29)(917,132)(0.26)
404,698,321100.00347,907,813100.00
20256301,148.70122.0311.89%2,866.32447.4418.50%
?????
202563020241231
(%)(%)
64,724,00215.9960,743,53817.46
50,146,47612.3941,924,05112.05
148,040,34736.58150,055,29043.12
138,591,25934.2591,832,35426.402,939,7420.732,349,9460.68256,4950.061,002,6340.29
404,698,321100.00347,907,813100.00
2025630711.87
65.0710.06%1,126.08
11.921.05%2,209.03514.76
30.38%
202563020241231
(%)(%)
71,187,49717.5964,680,69318.59
112,608,14127.83113,800,11232.71220,902,68354.58169,427,00848.70
404,698,321100.00347,907,813100.00
20256301,438.15148.8811.55%
3.6742.67%
?????
2025
202563020241231
(%)(%)
143,814,59542.67128,926,45046.3459,619,65117.6942,574,29415.3026,217,4387.7825,499,1069.17107,389,49531.8681,218,80029.19
337,041,179100.00278,218,650100.00
(%)
1,200,0002.352034/5/61,9641,100,0002.302034/7/42,416670,0002.472034/4/2547500,0002.152035/6/30–400,0002.632034/1/8162400,0003.382031/7/16326400,0002.772026/4/2622370,0002.322034/7/10–330,0002.562026/8/28264328,0003.662031/3/1388
?????
5.3.2.4
202563033.081.344.22%
20251-62024
3,173,8262,818,162133,978419,935(64,271)
3,307,8043,173,826
5.3.2.5
20256309,178.731,249.9515.76%
202563020241231
(%)(%)
80,035,3188.7254,465,3616.8717,055,9721.86983,1340.1264,613,7017.0455,074,2136.95137,2090.017,2400.004,788,5720.528,897,7281.12544,135,78359.28474,116,90459.80779,4460.08920,9950.12696,4210.08427,2090.05198,064,01721.58191,559,60024.16239,6010.03209,1940.03172,3770.02189,4940.02534,7680.06590,3610.076,619,9220.725,436,4890.69
917,873,107100.00792,877,922100.00
?????
2025
5.3.2.6
202520256305,441.36700.1914.77%
“”20256302,896.93401.3516.08%
53.23%2,135.13275.0614.79%
39.24%
877.24
101.6613.11%4,154.82574.74
16.05%
202563020241231
(%)(%)
63,286,58511.6353,879,46711.36150,226,55727.61132,127,76627.8724,437,4344.4923,678,1494.99265,255,55548.74225,880,09947.6425,819,7924.7525,404,6645.3615,109,8602.7813,146,7592.78
544,135,783100.00474,116,904100.00
?????
5.3.2.7
2025630654.9217.282.71%
627.1616.452.69%
202563020241231
(%)(%)
3,474,5835.313,474,5695.458,071,24612.328,071,25712.667,734,29211.817,734,02112.131,818,8622.782,502,0233.925,328,0228.145,328,0228.369,176,77814.018,597,97013.4827,112,09841.3925,363,11139.78
62,715,88195.7661,070,97395.782,776,3504.242,692,9454.22
65,492,231100.0063,763,918100.00
5.3.2.8
?????
2025
5.4
5.4.1
202563058.403.771.17%0.08
2.05%0.59
202563020241231
(%)(%)
482,592,97796.78421,264,15496.1110,211,8702.0511,568,0772.642,339,9090.471,950,9810.45962,7070.191,272,1840.292,537,6210.512,240,0850.51
498,645,084100.00438,295,481100.00
5,840,2371.175,463,2501.25
?????
5.4.2
20256303.01%0.3
0.75%0.15
202563020241231
(%)
(%)(%)
(%)
377,638,07175.742,843,1200.75313,003,21371.422,820,9290.9028,173,0825.66348,0881.2427,473,6646.27500,2241.82349,464,98970.082,495,0320.71285,529,54965.152,320,7050.81
21,409,2504.2927,674,3986.31–
99,597,76319.972,997,1173.0197,617,87022.272,642,3212.7138,211,1787.66675,0121.7739,282,7208.96584,2551.4920,034,4734.02148,4520.7414,719,0243.36155,1201.0521,642,4164.341,348,6156.2321,660,1134.941,234,5775.7019,709,6963.95825,0384.1921,956,0135.01668,3693.04
498,645,084100.005,840,2371.17438,295,481100.005,463,2501.25
5.4.3
2025
0.08
?????
2025
202563020241231
(%)
(%)(%)
(%)
36,630,9107.36727,9831.9931,345,4007.15685,5682.1935,300,2057.08423,9601.2030,259,4856.90678,9202.2429,221,5395.86122,3460.4224,890,4115.68280,3551.139,724,3831.95699,5387.1910,112,8812.31569,4495.63129,472,82125.96425,0410.33104,653,88023.88159,2810.1596,218,14819.304,7000.0078,857,68917.9914,6250.027,496,4931.5018,8070.255,670,1571.2928,1380.509,373,5851.8812,3860.137,000,8431.6018,6400.274,822,1540.9753,2801.104,219,3950.9656,7471.343,707,3370.746,9950.193,288,4760.7510,4400.3215,670,4963.14348,0852.2212,704,5962.91318,7662.51
21,409,2504.2927,674,3986.3199,597,76319.972,997,1163.0197,617,87022.272,642,3212.71
498,645,084100.005,840,2371.17438,295,481100.005,463,2501.25
(1)(2)
?????
5.4.4
202563013.250.93%507.17
24.36%109.5812.45%
0.050.120.01
202563020241231
(%)
(%)(%)
(%)
100,637,99520.183,335,5203.3196,631,08922.053,243,2593.3640,183,8558.06120,6300.3045,516,08410.38192,0400.42258,876,27651.92943,3590.36208,159,31747.49754,7240.3698,946,95819.841,440,7281.4687,988,99120.081,273,2271.45
498,645,084100.005,840,2371.17438,295,481100.005,463,2501.25
5.4.5
20256301.24%0.96%
202563020241231
(%)
(%)(%)
(%)
381,166,54176.444,708,3941.24334,655,35576.354,640,7971.39117,478,54323.561,131,8430.96103,640,12623.65822,4530.79
498,645,084100.005,840,2371.17438,295,481100.005,463,2501.25
?????
2025
5.4.6
202563027.693.35%
212.4325.68%2025630
2025630
(%)
(%)
A2,769,1003.350.56B2,757,5003.330.55C2,180,0002.640.44D2,023,3502.450.41E1,975,6812.390.40F1,962,5002.370.39G1,949,0002.360.39H1,897,2302.290.38I1,881,3002.270.38J1,847,0002.230.37
?????
5.4.7
202563078.572.55
1.58%0.15
901.14
202563020241231
(%)(%)
2,737,3020.552,831,5570.64
3,023,4660.612,844,5380.65
1,978,5210.401,813,2100.41
117,8750.02112,8450.03
7,857,1641.587,602,1501.73
498,645,084100.00438,295,481100.00
5.4.8
20256300.20%0.11
202563020241231
(%)(%)
1,004,3880.201,378,7570.31
204,5000.04263,1690.06
498,645,084100.00438,295,481100.00
?????
2025
5.4.9
202563021.290.06
202563020241231
2,128,548(5,676)43,861(5,676)
5.4.10
2025630144.7811.26
248.27%3.192.91%0.14
20251-62024
13,352,51612,139,4262,105,9722,211,8261,753,2443,760,413(2,245,018)(2,372,371)(1,195,432)(3,049,347)777,322739,456(70,379)(76,887)
14,478,22513,352,516
?????
5.5
20251-620241-6
5,751,6033,751,2265,019,0712,542,0231,297,355(42,707)1,494,966430,986591,18470,111606,440705,30419,2656,48837,56422,294
7,659,4073,785,1187,158,0413,700,607
5.6
5.6.1
2025
20241231
20231231
(%)
2.13
1.641.81
64.35
20.4918.07
121.47
83.9854.34
136.21
64.7666.25
(%)
210.77
202.21149.48
693.25
2,229.802,727.71
(1)(2)
(3) =+
100%=+100%=+
100%=+100%
?????
2025
5.6.2
2025
20241231
89,592,39776,932,898
2,81265,773,44959,148,780903,3541,320,52815,571,0419,874,9165,657,6215,496,3711,686,5571,089,491316,903243,844
89,909,30077,176,742
5.6.3
113,677,9971,389,35314,889112,458,644122,115140,897149,49764,680,693(210,160)71,187,497
27,674,3982,858(15,654)21,409,250
37,203(16,140)483,511
206,192,406(226,300)1,533,108(765)205,688,399
?????
5.7
5.7.1
鈊
鈊2017330.0051.00%鈊
鈊“’”
“”鈊558.12501.8456.28
4.15
201153.24569.09%
“”“”
9.668.381.28
449.23
?????
2025
5.7.2
2015640.0015.53%
“”
199855.744.97%
“”“”“”“”“”“”
5.8
“”
?????
5.8.1
“”
“”“”“”“”
5.8.2
(RCSA)
?????
2025
5.8.3
5.8.3.1
2025
FTP
2025630
143,185,56360,979,514255,037,162334,825,824159,223,78915,220,644968,472,496(132,645,061)(129,001,580)(382,215,417)(237,676,079)(11,009,755)(23,342,155)(915,890,047)
10,540,502(68,022,066)(127,178,255)97,149,745148,214,034(8,121,511)52,582,449
20241231
163,518,82951,398,213160,309,697346,626,404107,299,28615,745,894844,898,323(117,696,538)(73,337,468)(353,879,051)(215,668,984)(11,007,740)(19,414,695)(791,004,476)
45,822,291(21,939,255)(193,569,354)130,957,42096,291,546(3,668,801)53,893,847
2025630525.8213.112.43%
?????
5.8.3.2
2025630
51,693,707617,1223,569268,05152,582,449
20241231
51,499,8401,400,4254,412989,17053,893,847
5.8.4
2025
?????
2025
2025630(85,873,994)52,065,197(71,151,136)(236,045,301)195,213,927270,627,06631,623,9845,771,661162,231,40420241231(76,396,636)42,435,052(21,030,999)(201,606,126)163,556,592197,900,24830,284,6617,416,202142,558,994
20256301,622.31196.72
858.74
20182025630
301.66%
202563020241231
131,703,386153,182,179
43,659,59227,668,283(%)301.66
553.64
201871100%20256304,730.583,909.04
121.02%
5.8.5
?????
5.8.6
5.8.7
“”
“”“
”
“”
?????
2025
5.8.8
200-300%2025
“”
“”“”
5.9
5.9.1
?????
202563020241231
56,323,15251,277,54254,325,73549,716,39563,594,42458,277,13661,550,65556,715,98982,718,04475,776,23279,470,68673,544,155
(%)
8.808.77
9.889.86
(%)
9.949.97
11.2011.25
(%)
12.9312.96
14.4614.58
?????
2025
2025
20241231
3,474,5833,474,5698,696,3319,378,2411,071,6521,071,66314,504,80013,925,99227,112,09825,363,1112,037,5871,689,943(573,899)(577,784)
56,323,15254,325,7357,271,2727,224,92019,123,62017,920,031
82,718,04479,470,686
606,209,557517,164,5977,030,9936,728,580760,83079,144
614,001,380523,972,3213,193,4243,081,10822,686,61122,686,611
639,881,415549,740,040639,881,415549,740,040
(%)8.80
9.88
(%)9.94
11.20
(%)12.93
14.46
20256308.80%1.08
9.94%1.2612.93%1.53( www.cqcbank.com)“”
?????
5.9.2
20256306.00%
202563020241231
(%)
6.00
6.66
63,594,42461,550,6551,060,130,998924,423,283
5.9.3
2022350
3.73%
2027320223130A10013,000A0.20%0.40%
1.00%1.70%2.50%3.50%
A“8.3”20221245
4.70%20271220231025
4.5%2028102024860
2.23%
20298
?????
2025
5.9.4
(EC)
(RAROC)(EVA)
5.10
2025“”
665.3%0.3
“”GDP50%GDP5%5.6%5.5%5.3%
“”
????
6.1
20201230
A2025630
A
5%“1 A
AA
2 A
3 2
A
”
202125202125-
202685
????
2025
AA
“1
2 A
AA3 A
AA4 2
A
202125
????
(1)25%
(2)15%5
50%(3)
”A“1
2 A
AA
????
2025
(1)25%
(2)15%550%(3)
”
“1
A
A
202125
????
”
“1
A
”
202125
????
2025
AA
“1 A
”
202125
“
202125
????
9.98%
”
????
2025
6.2
6.3
6.3.1
202542220242025
2025 2025
119.6524.44
32.707.90
18.050.00
8.003.16
2.001.50
2.440.000634
9.001.45
10.002.95
5.000.00
2.000.00
10.004.00
2.000.00
13.002.48
21.824.37
10.002.00
2.002.00
2.000.00
2.000.00
8.804.30
5.351.00
3.203.20
????
2025 2025
6.590.00
2.640.00
2.500.00
47.593.50
45.003.50
33.142.00
23.002.00
1.000.00
2.280.00
5.000.00
15.005.10
2.000.00
70.008.00
60.000.00
230.002.43
96.001.95
30.000.17
25.000.00
30.000.00
60.006.10
50.000.00
10.000.00
6.500.00
80.0020.72
3.000.00
80.0018.51
224.000.00
125.0019.00
30.002.25
5.000.00
15.000.86
152.005.96
25.000.00
152.500.00
6.450.32
鈊
12.00
????
2025
6.3.2
6.3.3
6.3.4
6.3.5
6.3.6
6.4
202520252024
6.5
6.5.1
6.5.2
6.6
202563095.92
????
6.7
6.8
6.9
6.10
6.11
2025
6.12
2025
2025
6.13
D240D2322024
??
2025
7.1
7.1.1
3,474,583,227A1,895,562,415H1,579,020,812
20241231(+, -)2025630
(%)(%)
19,626,5440.56-3,463,381-3,463,38116,163,1630.47
3 19,626,5440.56-3,463,381-3,463,38116,163,1630.4719,626,5440.56-3,463,381-3,463,38116,163,1630.47
3,454,943,03799.443,477,0273,477,0273,458,420,06499.531 1,875,922,22553.993,477,0273,477,0271,879,399,25254.09
3 1,579,020,81245.451,579,020,81245.44
3,474,569,58110013,64613,6463,474,583,227100
122,914,3523.54%180,1530.01%
7.1.2
2022930“”A“”13,6463,474,569,5813,474,583,227
7.1.3
2021A1,548,033,993123616,163,1632025123
??
7.2
7.2.1
34,192A33,176H1,016
7.2.2
(%)
11,172,842,70233.75H250,750–2496,316,72714.28A+H–3458,574,85313.20H–4295,335,8028.50A–5294,818,9328.49A+H122,000,0006240,463,6506.92H–7217,570,1506.26H–8174,852,0885.03A–9171,239,6984.93A-100,000–1084,823,5002.44H–
??
2025
(1) H
H
(2) A421,750,727H74,566,000
A347,443,655843,760,38224.28%
(3) A129,564,932H165,254,000294,818,9328.49%
(4) H240,463,6506.92%
(5) H150,000,000H67,570,150H217,570,1506.26%
(6) A174,852,088A2,259,601A177,111,6895.10%
(7) H84,823,500
A1,934,94986,758,4492.50%(8)
??
1300,466
2026264,3852027221,46320292214,618
64,385607296
2288,734
2026261,8712027220,62520292206,238
61,871607296
3276,811
2026259,3162027219,77320292197,722
59,316607296
4226,459
2026248,5262027216,17720292161,756
48,526607296
5186,828
2026240,0342027213,34620292133,448
40,034607296
6173,452
2026237,1672027212,39220292123,893
37,167607296
7161,247
2026234,5522027211,51920292115,176
34,552607296
8151,615
2026232,4882027210,83120292108,296
32,488607296
??
2025
9150,482
2026232,2452027210,75120292107,486
32,245607296
10138,625
2026229,704202729,9042029299,017
29,704607296
7.2.3
30%
??
7.2.45%
2004227100.00
A421,750,727H74,566,000
A347,443,655843,760,38224.28%19475162.0024826H458,574,85313.20%
2003111821.652
A295,335,8028.50%843,760,38224.28%
??
2025
199712120101145.21
“”
A129,564,932H165,254,000294,818,9328.49%122,000,000A1984
416199711115.755631509
H240,463,6506.92%
??
200234
117.52100127282930
H150,000,000H67,570,150H217,570,1506.26%20069121002A174,852,088A2,259,601A177,111,6895.10%
7.2.5
20121119111BCD
H84,823,500A1,934,94986,758,4492.50%
??
2025
7.2.6
(%)
(%)
(1)
H458,574,85329.0413.20
(1)
H458,574,85329.0413.20
(1)
H458,574,85329.0413.20
(1)
H 458,574,85329.0413.20(1)
H458,574,85329.0413.20(1)
H458,574,85329.0413.20HSBC International Trustee Limited
(2)
H458,574,85329.0413.20(3)
A760,902,48840.1421.90
H74,566,0004.722.15(3)
A421,750,72722.2512.14
H74,566,0004.722.15
(4)
H240,463,65015.236.92
(4)
H240,463,65015.236.92(5)
A129,564,9326.843.73
H165,254,00010.474.76(5)
H165,254,00010.474.76(5)
H165,254,00010.474.76(6)
H150,000,0009.504.32
H67,570,1504.281.94
(7)
A174,852,0889.225.03
A2,259,6010.120.07(8)
A10,068,6310.530.29
A295,335,80215.588.50(8)
A295,335,80215.588.50
H84,823,5005.372.44
(1) 458,574,853H
74.37%43.09%
??
(2) 39.49%
(1)
(3) 421,750,727A
74,566,000H
21,211A10,068,631A295,335,802A16,129,476A4,571,761A145,837A913,859
A12,777A629,499A914,351A1,115,782A9,143,525A
149,250A136,57112,679A
(4) 240,463,650H
(5) 129,564,932A165,254,000H
(6) 150,000,000H67,570,150H
(7) A174,852,088
1,659,547A300,020A300,034A
(8) A10,068,631
A295,335,802
7.3
????????
2025
8.1
8.2
8.2.1
2024131202534
20253320253265020253
1.98%
2024131202534
2025332025653020251.85%5
“”
8.2.2
“”
8.3
8.3.1
202133020215202022329130A
129.842022414A
“”“113056”A
????????
“”
1130562022-03-232028-03-221000.20%
0.40%
1.00%
1.70%
2.50%
3.50%
1.32022-04-142022-09-30
2028-03-22
8.3.2
28,144
(%)
1,912,606,00014.711,578,234,00012.141,061,394,0008.17
574,097,0004.42
535,218,0004.12355,582,0002.74018LCT001258,009,0001.98
213,784,0001.64208,636,0001.60194,285,0001.49
????????
2025
8.3.3
12,999,304,000135,00012,999,169,000
8.3.4
20229302028322831,000A
135,000
13,64677,888(%)0.0022
12,999,169,000(%)99.9936
8.3.5
A
????????
“”
202272810.892022720
2021
202372010.502023713
2022
202471910.092024713
2023
20251249.922025118
2024
20256109.67202564
2024
9.67
8.3.6
“”20223A2025520A2025
“AAA”“”“AAA”“”
????????
2025
9.1
9.1.1
19709
202312202432024319792
2023720239202311
3,2003,20019708
202462025220241120241119528 20077
20077
9,8009,8001986122024519843202571975620257197682019419691020257198112023121962620252196412025419707202541960520254–
1956920203202541956320203202541952122020320254196982020520252
????????
9.1.2
197992019519671020191265,62565,62519661220247144,585144,58519781220191219564201661954102018519745201912
9.1.3
19792
2023720239202311
3,2003,20019708
202462025220241120241119749 202412
2025419794 20247
202411197411 20248
20241219799
20249
202412
20252
197711 20256
20241120256
????????
2025
9.2
9.2.1
1989820114
20229201982023720155
9.2.2
(1976)
DSGI (1) LimitedDSLI (2) LimitedDSLI (BVI) (1) Limited(1931)
CEO
????????
????????
2025
9.3
9.3.1
202522420252620252203.09D202522520252183.09D20252252025425
20254620254213.09D202542520257152025882025711
3.09D
????????
9.3.2
2025627
9.3.3
202522420252320254292025512025612
9.4
2025630352C3
(%)
A3,2000.00009 A9,8000.00028
A65,6250.00189
A144,5850.00416
2025630XV
????????
2025
9.5
C3
9.6
20256305,3655,15296.03%12939401180鈊11565
(%)
79314.785009.322,59448.352414.491,23723.06
98218.304,17077.73
2133.97301,04119.4031-402,79452.0841-501,03219.24514989.28
2,30542.963,06057.04
5,365100.00
????????
9.7
61,1084,300.695211269270.221538246188.90
“”1472,6093,928.05
14452481.36
2131812386428.83
?B4387295235.60
1995,3659,833.65
?????
2025
10.1
10.1.1
“”
“”90075030%
“”
“+”4,500
1.7
ESGESG
?????
10.1.2
“”
“”
“”
?????
2025
10.2
“”2025630481.7133.89
146.2221.95
“”“+”
“++”“”“”“”
“++”
“”
“”“”“”“++”
“鏸”“++”“”“e”
“”“”“”“”“”“”
?????
10.3
10.3.1
2016
“”“”“”
10.3.2
“”
202578969788.34%445.58%25
3.17%232.91%
???
2025
11.1
C1
11.2
11.2.1
202542220242024
20242024202420242025202520252025
???
11.2.2
92024
20242025202446
2024202420242024202438
11.2.3
20242024202420242024
20241231202420248
???
2025
11.3
“”2024122020242024
101.66576,778,599.7520242025124202542220242024
102.48861,696,051.542024202561020241,438,474,651.2930.01%2025
11.4
“”2025“”“”2025“”
“”“”
“”1,40090
“”“”470
“e”“e”35%
???
“”“33618”
“”“”
“416”“”“”“”“”
“”ESG“”“+”
“鏸”
9.75%“”4,0003050
2657.83%“456”
7.0“e”APP10%20%“
”10%“”22%“”5,000
“”“”“”“”“
”5“”10156“”“”
“”
???
2025
“”“”2024202510076240440“”“+”“+”“+”
“”202516202420242024
?
12.1101
12.2118
12.3276
??
2025
(2025)70023001_B05
“”20256302025630
2101
2025822
??2025?6?30? ????
2025
20241231
33,676,13434,510,468
8,099,2925,997,932
6,876,81411,668,343
620,72044,443
27,823,75016,801,936
486,191,966427,263,845
71,187,49764,680,693
220,902,683169,427,008
112,458,644113,677,997
149,497122,115
3,307,8043,173,826
3,094,7952,650,441
248,640247,591
186,755204,156
804,387811,925
61,06341,914
4,647,7344,210,831
3,027,1631,106,376
983,365,338856,641,840
??2025?6?30? ????
2025
20241231
80,035,31854,465,361
17,055,972983,134
64,613,70155,074,213534,768590,361
137,2097,240
4,788,5728,897,728
544,135,783474,116,904
779,446920,995
696,421427,209
198,064,017191,559,600
239,601209,194172,377189,494
6,619,9225,436,489
917,873,107792,877,922
3,474,5833,474,569
8,071,2468,071,2576,999,5946,999,594
7,734,2927,734,021
1,818,8622,502,023
5,328,0225,328,022
9,176,7788,597,970
27,112,09825,363,111
62,715,88161,070,973
2,776,3502,692,945
65,492,23163,763,918
983,365,338856,641,840
????2025?6?30? ????
2025
20241231
33,621,55634,457,306
5,722,7362,659,913
7,585,20712,272,586
620,72044,443
27,721,75016,594,629
434,445,223383,937,822
69,120,27162,109,063
220,902,683169,427,008
112,458,644113,677,997
149,497122,115
4,937,9264,803,948
2,434,9492,472,385
248,640247,591
181,669198,206
789,820797,245
61,06341,914
4,014,4563,598,864
580,141962,102
925,596,951808,425,137
????2025?6?30? ????
2025
20241231
80,035,31854,465,361
17,233,0871,235,087
19,038,23917,011,757
137,2097,240
2,342,1827,483,053
543,319,632473,384,884
736,405860,456
591,564320,665
198,064,017191,559,600
239,601209,194160,779177,554
2,265,5011,833,265
864,163,534748,548,116
3,474,5833,474,569
8,071,2468,071,2576,999,5946,999,594
7,729,8267,729,555
1,818,8622,502,023
5,324,0345,324,034
8,802,4058,277,801
26,212,46124,497,782
61,433,41759,877,021
925,596,951808,425,137
????2025?6?30????? ????
20252024
15,369,93814,401,847
(9,507,298)(9,177,803)
5,862,6405,224,044
469,950626,910
(105,183)(115,916)
364,767510,994
1,586,4191,590,154133,978206,130
532,996
3,478(7,800)
15,38744,817
(226,300)(232,039)31,82714,80521,18913,066
7,659,4077,158,041
(96,649)(97,370)
(1,838,785)(1,725,287)
(1,914,938)(1,621,884)(2,972)(24,895)(8,232)
(3,875,267)(3,455,745)
3,784,1403,702,296
1,5422,071
(564)(3,760)
3,785,1183,700,607
(390,935)(490,340)
3,394,1833,210,267
3,189,5033,026,280204,680183,987
3,394,1833,210,267
??
??2025?6?30????? ????
20252024
(683,161)825,642(683,161)825,642
(703,397)921,415
(574)(115,123)20,53719,142
–
(683,161)825,642
2,711,0224,035,909
2,506,3423,851,922204,680183,987
2,711,0224,035,909
0.92
0.87
0.71
0.68
??????2025?6?30????? ????
20252024
14,082,94213,107,627
(9,034,542)(8,667,712)
5,048,4004,439,915
469,948626,904
(100,215)(114,446)
369,733512,458
1,698,7041,676,999133,978206,130
532,996
3,478(7,938)
15,38744,725
(217,282)(242,872)31,82714,8051,350
6,951,5976,438,912
(93,791)(94,519)
(1,774,742)(1,656,570)
(1,726,521)(1,332,162)
(10)(1,286)(428)
(3,596,340)(3,083,689)
3,355,2573,355,223
1,1171,616
(560)(2,167)
3,355,8143,354,672
(254,823)(424,560)
3,100,9912,930,112
????
??2025?6?30????? ????
20252024
(683,161)825,642
(703,397)921,415
(574)(115,123)
20,53719,142
(683,161)825,642
2,417,8303,755,754
????2025?6?30????? ????
28293047313233
20241231
3,474,5696,999,5941,071,6637,734,0212,502,0235,328,0228,597,97025,363,1112,692,94563,763,918
2025630
14–(11)106–––––109
–––165–––––165–––––––3,189,503204,6803,394,183––––(683,161)––––(683,161)
––––(683,161)––3,189,503204,6802,711,022
–––––––(861,708)(121,275)(982,983)––––––578,808(578,808)––
2025630
3,474,5836,999,5941,071,6527,734,2921,818,8625,328,0229,176,77827,112,0982,776,35065,492,231
????2025?6?30????? ????
28293047313233
20231231
3,474,5626,999,5941,071,6707,734,9791,146,7154,848,7407,879,26923,762,2052,381,69359,299,427
2024630
3–(3)60–––––60–––––––3,026,280183,9873,210,267––––825,642––––825,642
––––825,642––3,026,280183,9874,035,909
–––––––(1,417,623)(91,140)(1,508,763)––––––718,701(718,701)––
2024630
3,474,5656,999,5941,071,6677,735,0391,972,3574,848,7408,597,97024,652,1612,474,54061,826,633
??????2025?6?30????? ????
28293047313233
202412313,474,5696,999,5941,071,6637,729,5552,502,0235,324,0348,277,80124,497,78259,877,021
2025630
14–(11)106––––109–––165––––165–––––––3,100,9913,100,991––––(683,161)–––(683,161)
––––(683,161)––3,100,9912,417,830
–––––––(861,708)(861,708)––––––524,604(524,604)–
20256303,474,5836,999,5941,071,6527,729,8261,818,8625,324,0348,802,40526,212,46161,433,417
??????2025?6?30????? ????
28293047313233
202312313,474,5626,999,5941,071,6707,728,7471,146,7154,844,7527,597,83223,182,61356,046,485
2024630
3–(3)60––––60–––––––2,930,1122,930,112––––825,642–––825,642
––––825,642––2,930,1123,755,754
–––––––(1,417,623)(1,417,623)––––––679,969(679,969)–
20246303,474,5656,999,5941,071,6677,728,8071,972,3574,844,7528,277,80124,015,13358,384,676
??????2025?6?30????? ????
20252024
25,102,513–84,074,56328,909,46511,365,96010,541,647608,127715,5831,332,5081,311,717
122,483,67141,478,412
–(948,118)(7,135,637)(3,581,563)(3,904,412)(37,640,123)(62,299,968)(28,348,789)(1,291,322)(418,933)(4,810,327)(5,022,187)(105,183)(115,916)(1,291,892)(1,295,196)(1,104,394)(1,211,336)(447,017)(810,674)
(82,390,152)(79,392,835)
40,093,519(37,914,423)
47,596,37854,886,740
5,76826,5735,621,3205,656,715
53,223,46660,570,028
(97,947,323)(27,262,448)
(707,904)(297,823)
(98,655,227)(27,560,271)
(45,431,761)33,009,757
????
??2025?6?30????? ????
20252024
70,042,60175,775,687
70,042,60175,775,687
(65,110,000)(74,920,000)(43,964)(38,917)(1,495,965)(94,416)(516,966)(439,148)
(67,166,895)(75,492,481)
2,875,706283,206
(1,693)(4,748)
(2,464,229)(4,626,208)16,269,84219,302,429
13,805,61314,676,221
????????2025?6?30????? ????
20252024
25,102,513–83,920,21027,931,97810,049,4919,313,123608,125715,5771,254,8321,077,139
120,935,17139,037,817
–(948,118)(5,770,358)(3,328,113)(12,546,284)(41,607,023)(53,820,031)(25,194,488)(1,218,502)(413,566)(4,450,565)(4,575,967)(100,215)(114,446)(1,231,064)(1,231,343)(941,273)(1,103,163)(445,365)(647,167)
(80,523,657)(79,163,394)
40,411,514(40,125,577)
47,596,37854,886,740
5,74426,0985,747,5455,751,575
53,349,66760,664,413
(97,947,323)(27,262,448)(198,760)(294,250)
(98,146,083)(27,556,698)
(44,796,416)33,107,715
??????
??2025?6?30????? ????
20252024
70,042,60175,775,687
70,042,60175,775,687
(65,110,000)(73,420,000)(43,393)(38,480)(1,413,627)–(516,966)(379,898)
(67,083,986)(73,838,378)
2,958,6151,937,309
(1,693)(4,748)
(1,427,980)(5,085,301)12,922,07218,738,882
11,494,09213,653,581
????2025?6?30????? ????
“”[1996]1403711998330[1998]48“”200781“”[2007]325
“”2013116202125
“”2025630199
“”
2025822
??
??2025?6?30????? ????
“”32“”3
2024
20242025630202516
25% 6%9%13% 3%
5%7%
3%2%
???????
????2025?6?30????? ????
1.
2025
20241231
717,410887,91628,520,12227,773,6004,428,1015,837,298
33,665,65134,498,844
10,48311,624
33,676,13434,510,468
2025
20241231
715,942885,71628,480,71727,738,2044,414,3965,821,732
33,611,07334,445,682
10,48311,624
33,621,55634,457,306
20256305.5%202412316%4%202412314%
??
??2025?6?30????? ????
2.
2025
20241231
6,824,9464,299,296921,3251,451,247350,710252,177
8,096,9816,002,720
4,2801,119(1,969)(5,907)
8,099,2925,997,932
2025
20241231
4,447,168956,673921,3251,451,247350,710252,177
5,719,2032,660,097
4,280
(747)(565)
5,722,7362,659,913
2025630202412311
???????
??
??2025?6?30????? ????
3.
2025
20241231
465,3091,027,9416,299,4859,499,487214,7581,171,031
6,979,55211,698,459
51,329124,460(154,067)(154,576)
6,876,81411,668,343
2025
20241231
465,3091,027,9416,999,48510,099,487214,7581,171,031
7,679,55212,298,459
59,771128,755(154,116)(154,628)
7,585,20712,272,586
2025630202412313199,000153,5291
????2025?6?30????? ????
4.
2025630
45,751,6134,543(5,661)
2,797,30712,396(11,738)2,421,817135,247(119,410)3,335,437467,544–146,942990(400)
54,453,116620,720(137,209)
20241231
40,090,7274,589(5,118)
2,021,41336,708(238)805,7741,318–82,1751,828(1,884)
43,000,08944,443(7,240)
???????
????2025?6?30????? ????
5.
2025
20241231
3,410,8752,147,35324,410,77014,656,224
27,821,64516,803,577
5,592
(3,487)(2,398)
27,823,75016,801,936
2025
20241231
3,410,8752,147,35324,308,77014,448,924
27,719,64516,596,277
5,592
(3,487)(2,398)
27,721,75016,594,629
2025630202412311
??
??2025?6?30????? ????
6.
2025
20241231
477,235,834410,621,08321,409,25027,674,398
498,645,084438,295,481
2,025,1072,320,880(14,478,225)(13,352,516)
486,191,966427,263,845
2025
20241231
423,267,696365,163,60321,409,25027,674,398
444,676,946392,838,001
1,259,8231,657,745(11,491,546)(10,557,924)
434,445,223383,937,822
???????
????2025?6?30????? ????
6.(a)
202563020241231
%%
129,472,82132.45104,653,88030.7296,218,14824.1178,857,68923.1536,630,9109.1831,345,4009.2035,300,2058.8530,259,4858.8829,221,5397.3224,890,4117.319,724,3832.4410,112,8812.979,373,5852.357,000,8432.057,496,4931.885,670,1571.664,822,1541.214,219,3951.244,681,5401.172,650,4920.783,707,3370.933,288,4760.973,238,7130.792,560,0660.752,343,1600.591,998,7700.591,740,1310.441,777,1300.521,476,9310.371,352,2800.40784,4580.20691,1590.20774,2080.191,045,5550.31624,3550.16621,1440.187,0000.008,0000.0021,409,2505.3727,674,3988.12
399,047,321100.00340,677,611100.00
38,211,17838.3739,282,72040.2421,642,41621.7321,660,11322.1919,709,69619.7821,956,01322.4920,034,47320.1214,719,02415.08
99,597,763100.0097,617,870100.00
2,025,1072,320,880
500,670,191440,616,361
??
??2025?6?30????? ????
6.
(a)
202563020241231
%%
102,559,96029.6983,074,80628.1291,909,15426.6174,017,97225.0533,858,3389.8028,611,6589.6833,786,2009.7828,598,8129.6820,615,6995.9716,764,3875.689,720,3832.8110,108,6813.426,194,4391.794,888,6161.655,753,4211.674,339,2291.474,488,0881.304,083,9311.383,231,3140.932,552,6660.862,231,9330.651,824,7540.622,198,9630.641,885,9700.642,169,0740.631,736,2820.591,714,5780.501,749,2760.591,411,5230.411,273,4020.43782,6580.23689,2590.23715,9000.211,015,7710.34620,1650.18616,9540.217,0000.008,0000.0021,409,2506.2027,674,3989.36
345,378,040100.00295,514,824100.00
38,211,17838.4839,282,72040.3721,361,17521.5121,384,74421.9719,709,69619.8521,956,01322.5620,016,85720.1614,699,70015.10
99,298,906100.0097,323,177100.00
1,259,8231,657,745
445,936,769394,495,746
???????
????2025?6?30????? ????
6.
(b)
2025
20241231
381,166,541334,655,35543,778,93938,093,36225,397,60123,870,01648,302,00341,676,7482,025,1072,320,880
500,670,191440,616,361
2025
20241231
327,870,710289,859,88543,778,93938,093,36224,725,29323,208,00648,302,00441,676,7481,259,8231,657,745
445,936,769394,495,746
(c)
2025
20241231
258,876,276208,159,317100,637,99596,631,08998,946,95887,988,99140,183,85545,516,0842,025,1072,320,880
500,670,191440,616,361
??
??2025?6?30????? ????
6.(c)
2025
20241231
215,071,674171,596,006100,040,67996,009,92291,159,50780,612,52338,405,08644,619,5501,259,8231,657,745
445,936,769394,495,746
(d)
2025630
1,438,0091,697,0371,378,41260,1674,573,625
915,492375,546104,48822,7171,418,243338,662837,263488,61134,9911,699,527
45,139113,6207,010–165,769
2,737,3023,023,4661,978,521117,8757,857,164
20241231
1,774,6721,768,4591,170,05474,6684,787,853
618,706228,279234,1695,5371,086,691281,999843,650334,71732,6401,493,006156,1804,15074,270–234,600
2,831,5572,844,5381,813,210112,8457,602,150
???????
????2025?6?30????? ????
6.
(d)
2025630
1,434,3071,697,0061,375,43259,9644,566,709769,504200,17388,05922,1531,079,889335,005834,894488,57734,7791,693,255
45,139113,6207,010–165,769
2,583,9552,845,6931,959,078116,8967,505,622
20241231
1,770,4691,765,8691,169,58974,4674,780,394
456,182196,312218,9975,096876,587280,192841,900334,64332,4151,489,150156,1804,15074,270–234,600
2,663,0232,808,2311,797,499111,9787,380,731
????2025?6?30????? ????
6.(e)
(1)
202412313,227,2272,488,3694,376,68510,092,2811,799,781––1,799,781
77,724883,225(274,396)686,553(641,640)(251,957)(923,525)(1,817,122)
––(617,663)(617,663)
(89,673)89,673––
(2,261)–2,261–
143,791(143,791)––
–(298,933)298,933–
4,017–(4,017)–
–123,715(123,715)–––628,309628,309––(31,950)(31,950)
20256304,518,9662,890,3013,330,92210,740,189
202312312,546,2292,246,6854,736,8009,529,714
1,826,722––1,826,722(445,484)1,169,2331,115,0841,838,833(1,013,485)(376,089)(318,243)(1,707,817)
––(1,863,591)(1,863,591)12(62,181)62,181––13(9,730)–9,730–21332,905(332,905)––23–(547,307)547,307–3152,251–(52,251)–32–266,571(266,571)–
––517,488517,488
––(49,068)(49,068)
202412313,227,2272,488,3694,376,68510,092,281
???????
????2025?6?30????? ????
6.(e)(1)
202412311,782,8521,405,0994,138,5587,326,5091,091,635––1,091,635533,593613,035(320,439)826,189(365,785)(186,048)(888,385)(1,440,218)
––(617,663)(617,663)
(63,205)63,205––
(2,261)–2,261–
113,768(113,768)––
–(235,710)235,710–
4,017–(4,017)–
–8,231(8,231)–––627,560627,560––(31,950)(31,950)
20256303,094,6141,554,0443,133,4047,782,062
202312311,436,2181,434,6004,478,9737,349,791
950,895––950,895(365,927)714,9701,082,3301,431,373(530,546)(222,566)(257,231)(1,010,343)
––(1,859,049)(1,859,049)12(39,189)39,189––13(6,433)–6,433–21285,583(285,583)––23–(542,082)542,082–3152,251–(52,251)–32–266,571(266,571)–
––512,910512,910
––(49,068)(49,068)
202412311,782,8521,405,0994,138,5587,326,509
????2025?6?30????? ????
6.(e)
(1)
20241231753,8571,010,0291,496,3493,260,235306,191––306,19180,675379,252606,7641,066,691(219,181)(99,353)(109,362)(427,896)
––(577,769)(577,769)
(48,934)48,934––
(29,876)–29,876–
80,626(80,626)––
–(275,993)275,993–
7,928–(7,928)–
–65,173(65,173)–––149,013149,013––(38,429)(38,429)
2025630931,2861,047,4161,759,3343,738,036
20231231610,247908,9471,090,5182,609,712
385,104––385,104(13,601)643,9621,291,2191,921,580(290,684)(224,113)(149,757)(664,554)
––(1,185,756)(1,185,756)12(38,717)38,717––13(33,587)–33,587–21123,987(123,987)––23–(255,122)255,122–3111,108–(11,108)–32–21,625(21,625)–
––221,968221,968
––(27,819)(27,819)
20241231753,8571,010,0291,496,3493,260,235
???????
????2025?6?30????? ????
6.(e)(1)
20241231733,0161,007,0911,491,3083,231,415300,100––300,100
80,611377,859607,2671,065,737(213,964)(98,330)(108,990)(421,284)
––(570,252)(570,252)
(48,642)48,642––
(29,759)–29,759–
80,476(80,476)––
–(275,239)275,239–
7,928–(7,928)–
–65,173(65,173)–––142,197142,197––(38,429)(38,429)
2025630909,7661,044,7201,754,9983,709,484
20231231591,162904,9401,077,4012,573,503
375,587––375,587
(14,078)642,2801,295,0871,923,289(283,297)(221,807)(148,655)(653,759)
––(1,165,768)(1,165,768)12(38,192)38,192––13(33,261)–33,261–21123,987(123,987)––23–(254,152)254,152–3111,108–(11,108)–32–21,625(21,625)–
––206,382206,382
––(27,819)(27,819)
20241231733,0161,007,0911,491,3083,231,415
??
??2025?6?30????? ????
6.
(e)
(2)
2024123136,724––36,72421,070––21,070––––(36,724)––(36,724)
202563021,070––21,070
2023123165,761––65,761
36,724––36,724(65,761)––(65,761)
2024123136,724––36,724
???????
??
??2025?6?30????? ????
6.(f)
(1)
20241231297,315,2189,166,6126,521,383313,003,213130,010,947––130,010,947(61,287,576)(1,017,399)(1,778,264)(64,083,239)
––(761,602)(761,602)––(531,248)(531,248)
(6,841,149)6,841,149––
(201,396)–201,396–
580,776(580,776)––
–(881,037)881,037–
8,240–(8,240)–
–134,132(134,132)–2025630359,585,06013,662,6814,390,330377,638,071
20231231231,678,26411,621,9997,097,810250,398,073
155,954,301––155,954,301
(87,646,107)(2,691,530)(487,144)(90,824,781)
––(665,540)(665,540)
––(1,858,840)(1,858,840)12(3,990,359)3,990,359––13(564,830)–564,830–211,807,949(1,807,949)––23–(2,374,624)2,374,624–3176,000–(76,000)–32–428,357(428,357)–20241231297,315,2189,166,6126,521,383313,003,213
??
??2025?6?30????? ????
6.
(f)(1)
20241231254,766,0576,849,8606,224,509267,840,426112,218,356––112,218,356(52,214,957)(872,360)(1,709,825)(54,797,142)
––(761,602)(761,602)––(531,248)(531,248)
(5,896,006)5,896,006––
(201,396)–201,396–
517,586(517,586)––
–(745,398)745,398–
8,240–(8,240)–
–16,177(16,177)–2025630309,197,88010,626,6994,144,211323,968,790
20231231193,914,0489,594,3766,775,524210,283,948
132,985,819––132,985,819
(70,237,666)(2,260,116)(411,721)(72,909,503)
––(665,540)(665,540)
––(1,854,298)(1,854,298)12(3,157,934)3,157,934––13(526,659)–526,659–211,712,449(1,712,449)––23–(2,358,242)2,358,242–3176,000–(76,000)–32–428,357(428,357)–20241231254,766,0576,849,8606,224,509267,840,426
???????
????2025?6?30????? ????
6.(f)(1)
2024123191,939,5013,015,8792,662,49097,617,87022,069,425––22,069,425(18,960,862)(312,935)(222,333)(19,496,130)
––(20,335)(20,335)––(573,067)(573,067)
(1,498,007)1,498,007––
(516,627)–516,627–
307,592(307,592)––
–(780,612)780,612–
13,916–(13,916)–
–118,838(118,838)–202563093,354,9383,231,5853,011,24099,597,763
2023123190,242,6032,796,4741,910,85194,949,928
37,150,559––37,150,559(32,225,556)(733,214)(326,460)(33,285,230)
––(16,292)(16,292)
––(1,181,095)(1,181,095)12(2,076,233)2,076,233––13(1,563,254)–1,563,254–21391,999(391,999)––23–(768,734)768,734–3119,383–(19,383)–32–37,119(37,119)–2024123191,939,5013,015,8792,662,49097,617,870
??
??2025?6?30????? ????
6.
(f)
(1)
2024123191,671,7443,001,1732,650,26097,323,17721,901,894––21,901,894(18,810,538)(307,823)(221,919)(19,340,280)
––(20,335)(20,335)––(565,550)(565,550)
(1,489,584)1,489,584––
(513,247)–513,247–
306,841(306,841)––
–(776,844)776,844–
13,916–(13,916)–
–118,838(118,838)–202563093,081,0263,218,0872,999,79399,298,906
2023123190,025,8332,776,4201,890,20594,692,458
36,881,303––36,881,303(32,026,293)(721,674)(325,218)(33,073,185)
––(16,292)(16,292)
––(1,161,107)(1,161,107)12(2,065,198)2,065,198––13(1,555,283)–1,555,283–21391,999(391,999)––23–(763,891)763,891–3119,383–(19,383)–32–37,119(37,119)–2024123191,671,7443,001,1732,650,26097,323,177
???????
??
??2025?6?30????? ????
6.(f)
(2)
2024123127,674,398––27,674,39821,406,392––21,406,392(27,674,398)––(27,674,398)
2,858––2,858
202563021,409,250––21,409,250
2023123144,852,396––44,852,396
27,716,469––27,716,469(44,852,396)––(44,852,396)
(42,071)––(42,071)
2024123127,674,398––27,674,398
??
??2025?6?30????? ????
7.
2025
20241231
1,844,4481,328,6576,645,0784,076,268158,19921,0772,600,6393,118,73315,797,73911,363,2088,790,2088,714,523
(a)
2,886,2442,885,840(b)
3,914,3315,183,07624,620,54024,752,7441,018,7551,008,7362,911,3162,227,831
71,187,49764,680,693
2025
20241231
1,796,204476,212582,035740,60415,549,64210,761,6965,039,2825,916,825
(a)
4,739,2442,885,840(b)
3,914,3315,183,07633,724,52232,908,2431,018,7551,008,7362,756,2562,227,831
69,120,27162,109,063
???????
??
??2025?6?30????? ????
7.(a)
2025
20241231
2,296,7482,341,918589,496543,922
2,886,2442,885,840
2025
20241231
2,296,7482,341,9182,442,496543,922
4,739,2442,885,840
(b)
2025
20241231
3,914,3315,183,076
????2025?6?30????? ????
8.
2025
20241231
126,119,277109,494,97840,319,35726,749,399535,285535,5571,200,000600,00038,067,95311,685,048(a)
3,165,9963,658,996(b)
8,840,46613,046,7561,430,0002,120,000
219,678,334167,890,7342,388,2992,453,406(1,163,950)(917,132)
220,902,683169,427,008
(a)
2025
20241231
2,329,8152,622,815650,800850,800185,381185,381
3,165,9963,658,996
???????
????2025?6?30????? ????
8.
(b)
2025
20241231
5,4005,500463,816463,846
469,216469,346
928,2501,141,2507,443,00011,436,160
8,371,25012,577,410
8,840,46613,046,756
20241231177,190215,527524,415917,13264,429––64,429(12,414)1,017228,084216,687(32,957)(241)(1,100)(34,298)
–(38,746)38,746–2025630196,248177,557790,1451,163,950
20231231275,020252,447861,6231,389,090
33,322––33,322(20,142)60,964(129,754)(88,932)(111,010)(97,884)(5,580)(214,474)
––(201,874)(201,874)20241231177,190215,527524,415917,132
????2025?6?30????? ????
8.
20241231165,673,0381,459,400758,296167,890,73469,387,573––69,387,573(17,588,373)(600)(11,000)(17,599,973)
–(230,800)230,800–2025630217,472,2381,228,000978,096219,678,334
20231231155,057,1112,084,0001,023,612158,164,723
48,027,281––48,027,281(37,411,354)(624,600)(15,942)(38,051,896)
––(249,374)(249,374)20241231165,673,0381,459,400758,296167,890,734
???????
??
??2025?6?30????? ????
9.
2025
20241231
15,850,87018,102,81519,142,09515,803,8184,924,9974,939,4178,166,3097,590,87662,676,46465,457,484
110,760,749111,894,4241,697,8951,783,573
112,458,644113,677,997
149,497122,115
????2025?6?30????? ????
9.
2025
20241231
110,760,735111,894,410109,371,382109,523,0571,389,3532,371,3531,697,8951,783,573(835,753)(820,864)
––110,760,749111,894,424109,371,396109,523,0711,389,3532,371,3531,697,8951,783,573(835,753)(820,864)
2025
20241231
149,497122,1158,6008,600140,897113,515
???????
????2025?6?30????? ????
9.
20241231157,254–663,610820,864
32,839––32,839(21,938)–36,39014,452(32,402)––(32,402)2025630135,753–700,000835,753
20231231255,1026,430663,610925,142
59,434––59,434(83,941)––(83,941)(73,341)(6,430)–(79,771)20241231157,254–663,610820,864
20256303700,000
700,0001202412313700,000663,610
??
??2025?6?30????? ????
10.
2025
20241231
3,307,8043,173,826
2025
20241231
1,727,6151,727,6153,307,8043,173,826(97,493)(97,493)
4,937,9264,803,948
(a)
20241231
2025
鈊1,530,0001,530,000––1,530,000126,22551.00%219,615100,122––100,122–69.09%
1,746,5001,630,122––1,630,122126,225
20231231
20241231
鈊1,530,0001,530,000––1,530,00094,86051.00%
219,61597,0073,115–100,122–69.09%
1,746,5001,627,0073,115–1,630,12294,860
2017323鈊30
15.351%
201155“”110,00022,00020%202012194,50066.72%2024113,1152.37%69.09%324,500
???????
????2025?6?30????? ????
10.(b)
20241231
2025
655,1422,122,44699,392––2,221,83815.53%379,0241,051,38034,586––1,085,9664.97%
1,034,1663,173,826133,978––3,307,804
20231231
2024
1231
655,1421,819,612354,083–(51,249)2,122,44615.53%379,024998,55065,852–(13,022)1,051,3804.97%
1,034,1662,818,162419,935–(64,271)3,173,826
??
??2025?6?30????? ????
10.(b)
2015615“”154,00020168141,300,000205,27015.79%2017713
2,210,294338,34615.31%2018894,000,000655,142
15.53%
“”2017421
5,573,9754.97%379,024
55.7
???????
??
??2025?6?30????? ????
11.
202412313,262,8559,295825,128187,281178,1734,462,732
–22180,09313,526507,665601,505(7,831)–(10,224)(4,000)(45)(22,100)
(39,233)––––(39,233)
20256303,215,7919,516894,997196,807685,7935,002,904
20241231(1,081,939)(8,031)(522,991)(130,074)(64,794)(1,807,829)
(53,078)(240)(46,674)(10,715)(23,601)(134,308)5,808–9,9183,9022619,654
18,836––––18,836
2025630(1,110,373)(8,271)(559,747)(136,887)(88,369)(1,903,647)
(4,462)––––(4,462)
20256302,100,9561,245335,25059,920597,4243,094,795
202312313,342,0519,886714,838174,796118,9014,360,472
436–133,19223,47959,272216,379 15,614––––15,614
(33,094)(591)(22,902)(10,994)–(67,581) (62,152)––––(62,152)
202412313,262,8559,295825,128187,281178,1734,462,732
20231231(1,016,012)(8,145)(463,459)(122,535)(47,284)(1,657,435)
(109,289)(459)(81,700)(18,221)(17,510)(227,179)
21,09357322,16810,682–54,516 22,269––––22,269
20241231(1,081,939)(8,031)(522,991)(130,074)(64,794)(1,807,829)
20241231(4,462)––––(4,462)
202412312,176,4541,264302,13757,207113,3792,650,441
202312312,324,5391,741251,37952,26171,6172,701,537
??
??2025?6?30????? ????
11.
202412313,188,0877,836810,613185,6234,192,159
–22180,03113,49693,748(7,831)–(10,051)(4,000)(21,882)
(39,233)–––(39,233)
20256303,141,0238,057880,593195,1194,224,792
20241231(1,068,735)(6,613)(515,671)(128,755)(1,719,774)(51,870)(240)(45,645)(10,612)(108,367)
5,808–9,7523,90219,462
18,836–––18,836
2025630(1,095,961)(6,853)(551,564)(135,465)(1,789,843)
20256302,045,0621,204329,02959,6542,434,949
202312313,267,2838,427704,640173,1924,153,542
436–128,87523,425152,736 15,614–––15,614
(33,094)(591)(22,902)(10,994)(67,581) (62,152)–––(62,152)
202412313,188,0877,836810,613185,6234,192,159
20231231(1,005,226)(6,727)(457,742)(121,417)(1,591,112)
(106,871)(459)(80,097)(18,020)(205,447)
21,09357322,16810,68254,516 22,269–––22,269
20241231(1,068,735)(6,613)(515,671)(128,755)(1,719,774)
202412312,119,3521,223294,94256,8682,472,385
202312312,262,0571,700246,89851,7752,562,430
???????
??
??2025?6?30????? ????
11.
2025630134,308110,70723,6012024630111,296103,4927,804202563058,5902024123159,983
12.
2025
2024
247,591262,1741,0491,031–(15,614)
248,640247,591
????2025?6?30????? ????
13.
20241231361,941–361,94126,691–26,691(12,292)–(12,292)
2025630376,340–376,340
20241231(157,785)–(157,785)(44,092)–(44,092)12,292–12,292
2025630(189,585)–(189,585)
2025630186,755–186,755
20231231285,958–285,958
106,249–106,249
(30,266)–(30,266)
20241231361,941–361,941
20231231(115,925)–(115,925)
(71,790)–(71,790)29,930–29,930
20241231(157,785)–(157,785)
20241231204,156–204,156
???????
??
??2025?6?30????? ????
13.
20241231350,220–350,220
26,691–26,691(12,292)–(12,292)
2025630364,619–364,619
20241231(152,014)–(152,014)
(43,228)–(43,228)12,292–12,292
2025630(182,950)–(182,950)
2025630181,669–181,669
20231231274,605–274,605
105,108–105,108(29,493)–(29,493)
20241231350,220–350,220
20231231(111,408)–(111,408)
(70,099)–(70,099)29,493–29,493
20241231(152,014)–(152,014)
20241231198,206–198,206
2025630172,37720241231189,494
??
??2025?6?30????? ????
14.
20241231318,4981,358,2441,676,742
–95,32095,320–(142)(142)
2025630318,4981,453,4221,771,920
20241231(74,711)(790,106)(864,817)(3,653)(99,205)(102,858)–142142
2025630(78,364)(889,169)(967,533)
2025630240,134564,253804,387
20231231186,9231,079,9181,266,841
131,575283,835415,410
–(5,509)(5,509)
20241231318,4981,358,2441,676,742
20231231(67,186)(625,169)(692,355)
(7,525)(170,446)(177,971)
–5,5095,509
20241231(74,711)(790,106)(864,817)
20241231243,787568,138811,925
20231231119,737454,749574,486
???????
??
??2025?6?30????? ????
14.
20241231318,4981,335,1821,653,680
–93,85793,857–(142)(142)
2025630318,4981,428,8971,747,395
20241231(74,711)(781,724)(856,435)(3,653)(97,629)(101,282)–142142
2025630(78,364)(879,211)(957,575)
2025630240,134549,686789,820
20231231186,9231,058,1771,245,100
131,575277,005408,580
20241231318,4981,335,1821,653,680
20231231(67,186)(617,461)(684,647)
(7,525)(164,263)(171,788)
20241231(74,711)(781,724)(856,435)
20241231243,787553,458797,245
20231231119,737440,716560,453
????2025?6?30????? ????
15.
2025
2024
70,4278,27539,23362,152
109,66070,427
(28,513)(5,406)(18,836)(22,269)(1,248)(838)
(48,597)(28,513)
61,06341,914
???????
????2025?6?30????? ????
16.
2025
2024
4,210,8314,426,083
209,290226,349227,613(441,601)
4,647,7344,210,831
2025
2024
3,598,8644,103,849
187,979(63,384)227,613(441,601)
4,014,4563,598,864
????2025?6?30????? ????
16.
2025630
4,738,62118,954,483
67,177268,711482,2781,929,110
5,288,07621,152,304
(383,277)(1,533,108)(144,067)(576,268)(112,998)(451,991)
(640,342)(2,561,367)
4,647,73418,590,937
20241231
4,565,67418,262,697
8,35333,412510,3262,041,303
5,084,35320,337,412
(610,699)(2,442,797)(144,067)(576,268)(118,756)(475,022)
(873,522)(3,494,087)
4,210,83116,843,325
???????
????2025?6?30????? ????
16.
2025630
4,125,08916,500,357
75,847303,390452,5291,810,115
4,653,46518,613,862
(383,277)(1,533,108)(144,067)(576,268)(111,665)(446,660)
(639,009)(2,556,036)
4,014,45616,057,826
20241231
3,977,78415,911,136
19,27777,109473,8161,895,260
4,470,87717,883,505
(610,699)(2,442,797)(144,067)(576,268)(117,247)(468,986)
(872,013)(3,488,051)
3,598,86414,395,454
????2025?6?30????? ????
16.
20252024
172,756246,33158,82435,868(22,290)(78,676)
209,290203,523
20252024
147,114206,32156,57037,565(15,705)(63,733)
187,979180,153
???????
????2025?6?30????? ????
17.
2025
20241231
(a)
195,404335,739
(a)
(24,093)(21,259)139,334231,079
77,461131,46695,578176,245
(b)
2,122,87238,18585,82894,127330,984117,3363,7953,458
3,027,1631,106,376
2025
20241231
(a)
182,020326,733(a)
(21,493)(18,659)139,103230,820
77,461131,46695,578176,245
(b)
20,14320,14385,38493,4341,9451,920
580,141962,102
????2025?6?30????? ????
17.(a)
2025
20241231
105,537259,2151- 240,11615,3592- 310,2389,396
39,51351,769
195,404335,739(24,093)(21,259)
171,311314,480
2025
20241231
98,584256,4961-239,42514,2592-39,2677,736
34,74448,242
182,020326,733(21,493)(18,659)
160,527308,074
???????
????2025?6?30????? ????
17.(a)
202412314,32988016,05021,259
635––6357052213,41014,137
––(4,439)(4,439)(1,827)(64)(5,608)(7,499)
(25)25––
(58)–58–
–(274)274–20256303,75958919,74524,093
202312313,33232313,24616,901
1,463––1,463
(37)89513,04813,906
––(10,014)(10,014)
(299)(186)(512)(997)12(28)28––13(102)–102–23–(180)180–202412314,32988016,05021,259
??
??2025?6?30????? ????
17.
(a)
202412311,72988016,05018,659635––6357052213,41014,137
––(4,439)(4,439)(1,827)(64)(5,608)(7,499)
(25)25––
(58)–58–
–(274)274–20256301,15958919,74521,493
2023123173232313,24614,301
1,463––1,463
(37)89513,04813,906
––(10,014)(10,014)
(299)(186)(512)(997)12(28)28––13(102)–102–23–(180)180–202412311,72988016,05018,659
???????
????2025?6?30????? ????
17.(a)
20241231304,4764,08327,180335,739111,116––111,116(239,697)(466)(6,849)(247,012)
––(4,439)(4,439)
(2,647)2,647––
(6,227)–6,227–
–(1,995)1,995–2025630167,0214,26924,114195,404
20231231170,5851,83422,726195,145
257,354––257,354(105,013)(866)(867)(106,746)
––(10,014)(10,014)12(3,952)3,952––13(14,498)–14,498–23–(837)837–20241231304,4764,08327,180335,739
??
??2025?6?30????? ????
17.
(a)
20241231295,4704,08327,180326,733111,116––111,116(244,075)(466)(6,849)(251,390)
––(4,439)(4,439)
(2,647)2,647––
(6,227)–6,227–
–(1,995)1,995–2025630153,6374,26924,114182,020
20231231159,7741,83422,726184,334
257,354––257,354(103,208)(866)(867)(104,941)
––(10,014)(10,014)12(3,952)3,952––13(14,498)–14,498–23–(837)837–20241231295,4704,08327,180326,733
???????
??
??2025?6?30????? ????
17.
(b)
2025
20241231
2,090,57529,80832,2978,377
2,122,87238,185
2025
20241231
17,86417,8642,2792,279
20,14320,143
2025630202463,521
18.
2025
20241231
55,760,00033,500,00023,720,00020,570,00011,043318,530
79,491,04354,388,530544,27576,831
80,035,31854,465,361
????2025?6?30????? ????
19.
2025
20241231
11,890,108870,4925,107,735108,566
16,997,843979,05858,1294,076
17,055,972983,134
2025
20241231
11,906,889896,1115,268,069334,900
17,174,9581,231,01158,1294,076
17,233,0871,235,087
???????
??
??2025?6?30????? ????
20.
2025
20241231
58,983,52752,927,0941,318,000938,000
3,783,928801,450
64,085,45554,666,544528,246407,669
64,613,70155,074,213
2025
20241231
15,074,52716,043,094
3,783,929801,450
18,858,45616,844,544179,783167,213
19,038,23917,011,757
??
??2025?6?30????? ????
21.
2025
20241231
2,446,1595,914,5862,342,1822,982,165
4,788,3418,896,751
4,788,5728,897,728
2025
20241231
–4,500,0002,342,1822,982,165
2,342,1827,482,165–
2,342,1827,483,053
???????
??
??2025?6?30????? ????
22.
2025
20241231
63,286,58553,879,467150,226,557132,127,76624,437,43423,678,149265,255,555225,880,09925,819,79225,404,664
529,025,923460,970,14515,109,86013,146,759
544,135,783474,116,904
2025
20241231
63,272,99553,870,649150,224,517132,125,50224,412,81123,650,440264,527,663225,230,68225,803,00625,387,456
528,240,992460,264,72915,078,64013,120,155
543,319,632473,384,884
????2025?6?30????? ????
23.
2025
20241231
(a)
465,540549,263
(b)
271,975328,241(c)
17,81416,942(d)
13,62014,488
(e)
10,49712,061
779,446920,995
2025
20241231
(a)
452,470524,638(b)
242,078292,363
(c)
17,74016,906
(d)
13,62014,488
(e)
10,49712,061
736,405860,456
???????
????2025?6?30????? ????
23.(a)
20241231
2025
481,451723,328(801,024)403,755
2442,116(42,116)242,93264,396(64,269)3,0592,85562,720(62,598)2,977
771,676(1,671)822,35173,199(73,387)2,16312,55916,923(18,889)10,59349,946–(4,000)45,946
549,263919,962(1,003,685)465,540
20231231
20241231
392,7771,487,089(1,398,415)481,451
2486,480(86,480)243,708130,081(130,857)2,9323,626127,372(128,143)2,855 822,709(2,714)77
3,177147,741(148,567)2,3518,85640,924(37,221)12,55947,9571,989–49,946
456,4991,894,304(1,801,540)549,263
??
??2025?6?30????? ????
23.(a)
20241231
2025
457,225701,229(766,990)391,464
2441,069(41,069)242,92462,659(62,545)3,0382,84761,069(60,960)2,956
771,590(1,585)822,34670,726(70,935)2,13712,17316,254(18,566)9,86149,946–(4,000)45,946
524,638891,937(964,105)452,470
20231231
20241231
359,5401,433,342(1,335,657)457,225
2484,169(84,169)243,700126,693(127,469)2,9243,618124,200(124,971)2,847 822,493(2,498)77
3,172142,849(143,675)2,3468,44139,413(35,681)12,17347,9571,989–49,946
422,8341,828,455(1,726,651)524,638
???????
??
??2025?6?30????? ????
23.
(b)
20241231
2025
328,24194,713(150,979)271,975
20231231
20241231
322,190160,423(154,372)328,241
20241231
2025
292,36383,346(133,631)242,078
20231231
20241231
288,584140,371(136,592)292,363
????2025?6?30????? ????
23.
(c)
20241231
2025
14,73990,262(89,545)15,456
3523,012(2,982)3821,85136,284(36,159)1,976
16,942129,558(128,686)17,814
20231231
20241231
16,088167,109(168,458)14,7395284,757(4,933)3521,97672,599(72,724)1,851
18,592244,465(246,115)16,942
20241231
2025
14,69887,432(86,736)15,394
3522,916(2,886)3821,85635,272(35,164)1,964
16,906125,620(124,786)17,740
20231231
20241231
16,076161,803(163,181)14,6983934,573(4,614)3521,86570,718(70,727)1,856
18,334237,094(238,522)16,906
???????
??
??2025?6?30????? ????
23.(d)
2025630201163013,6202024123114,488
2025
20241231
13,62014,488––
13,62014,488
2025
2024
14,48815,115(744)(1,488)
(366)
13,62014,488
2025
2024
??
??2025?6?30????? ????
23.(d)
2025
20241231
(495)
6055
2025
20241231
22.08
22.08
29.58
29.58
(e)
20241231
2025
12,061–(1,564)10,497
20231231
20241231
15,785(193)(3,531)12,061
???????
????2025?6?30????? ????
24.
2025
20241231
318,408120,393334,981274,39516,45014,1367,2916,73011,4425,1717,8496,384
696,421427,209
2025
20241231
215,92315,277334,467274,22916,41414,1247,2656,72210,9984,7646,4975,549
591,564320,665
????2025?6?30????? ????
25.
2025
20241231
2032
(a)
4,999,6024,999,5722034
(b)
5,999,5435,999,5182028
(c)
4,999,544–2027
(d)
3,999,7623,999,7022027
(e)
4,999,6134,999,5292026
(f)
4,499,9134,499,8812027
(g)
4,999,8534,999,8152030
(h)
2,999,704–
(i)
13,289,58213,118,982
(j)
146,837,403148,481,393
197,624,519191,098,392439,498461,208
198,064,017191,559,600
20256302024
???????
??
??2025?6?30????? ????
25.(a) 202011202022120“
”[2022]1720223245010
3.73%2027328
(b) 20241312024725
[2024])101202482060102.23%2029822
(c) 2024131202534
20253320253265020253
1.98%
(d) 20241312024416
202453202462440
32.17%
(e) 20241312024416
2024532024102750
32.23%
(f) 2023427202397
202380202391245
32.75%(g) 20241312024416
202453202452850
2.27%3
2021(h) 2024131202534
20253320256530
20251.85%5
“”
????2025?6?30????? ????
25.
(i) 20215202021926
A[2021]2272022311[2022]5052022323130A
“”20223232028322
0.20%0.40%1.00%1.70%2.50%3.50%
“”A110%
11,926,9261,073,07413,000,000
(15,033)(1,353)(16,386)11,911,8931,071,72112,983,6141,207,785–1,207,785
(696)(58)(754)
13,118,9821,071,66314,190,645
170,735–170,735
(135)(11)(146)
13,289,5821,071,65214,361,234
A130%130%3,000
11.28
A
A2025630831A77,88820241231696A64,2422025630129,992202452,923(j) 202563039311.67%2.08%
202483611.69%2.55%2025630801,480.5020241231791,500.70
???????
??
??2025?6?30????? ????
26.
2025
20241231
124,65894,251114,943114,943
239,601209,194
2025
2024
2024123194,25192,353117,93189,456(10,120)(420)(77,404)(87,138)
2025630124,65894,251
202563023,97012024123131,23124,0321
??
??2025?6?30????? ????
27.
2025
20241231
3,028,3162,736,316943,959507,3942,310,9451,267,01195,215114,630
77,461131,46662,96051,20258,626571,60842,44056,862
6,619,9225,436,489
2025
20241231
2,038,093980,038
77,461131,46662,96051,20254,06654,01519,689571,60813,23244,936
2,265,5011,833,265
???????
??
??2025?6?30????? ????
28.
2025
20241231
3,474,5833,474,5693,474,5833,474,569
20241231
2025
3,474,56914–3,474,583
20231231
20241231
3,474,5627–3,474,569
29.
2025
20241231
(a)6,999,5946,999,594
1,071,6521,071,663
8,071,2468,071,257
20241231
2025
7,000,000––7,000,0006,999,594––6,999,594
20231231
20241231
7,000,000––7,000,0006,999,594––6,999,594
????2025?6?30????? ????
29.
(a)
20226232022930[2022]19120221122[2022]1822022121645515
4.70%
30.
2025
20241231
7,729,0267,728,7555,2665,266
7,734,2927,734,021
2025
20241231
7,729,0267,728,755
7,729,8267,729,555
???????
??
??2025?6?30????? ????
30.
20241231
2025
7,728,755271–7,729,0265,266––5,266
20231231
20241231
7,727,947808–7,728,755
7,032–(1,766)5,266
20241231
2025
7,728,755271–7,729,026800––
20231231
20241231
7,727,947808–7,728,755800––800
????2025?6?30????? ????
31.
20241231
2025
5,328,022–5,328,022
20231231
20241231
4,848,740479,2825,328,022
20241231
2025
5,324,034–5,324,034
20231231
20241231
4,844,752479,2825,324,034
10%50%
???????
??
??2025?6?30????? ????
32.
2025
2024
8,597,9707,879,269578,808718,701
9,176,7788,597,970
2025
2024
8,277,8017,597,832524,604679,969
8,802,4058,277,801
20123302012[20]1.5%
????2025?6?30????? ????
33.
2025
2024
25,363,11123,762,205
3,189,5035,117,290–(479,282)(578,808)(718,701)(861,708)(1,994,401)–(324,000)
27,112,09825,363,111
2025
2024
24,497,78223,182,613
3,100,9914,792,821–(479,282)(524,604)(679,969)(861,708)(1,994,401)–(324,000)
26,212,46124,497,782
20254222024524,604
0.24820246212023
679,9690.408202412202024
0.166
???????
????2025?6?30????? ????
34.
20252024
242,044236,662330,668681,71110,174,5949,153,4292,109,9961,844,3072,512,6362,485,738
15,369,93814,401,847
(1,630,608)(1,579,533)(5,784,148)(5,595,765)(2,089,056)(1,999,742)(3,486)(2,763)
(9,507,298)(9,177,803)
5,862,6405,224,044
20252024
241,728236,350328,422682,8398,890,1607,858,3932,109,9961,844,3072,512,6362,485,738
14,082,94213,107,627
(1,170,603)(1,113,243)(5,771,626)(5,580,833)(2,089,056)(1,971,100)(3,257)(2,536)
(9,034,542)(8,667,712)
5,048,4004,439,915
????2025?6?30????? ????
35.
20252024
166,199413,072175,696107,53738,54550,70451,09738,33138,41317,266
469,950626,910
(41,040)(58,974)(39,261)(34,089)(24,882)(22,853)
(105,183)(115,916)
364,767510,994
20252024
166,199413,072175,700107,53738,53950,69851,09738,33138,41317,266
469,948626,904
(34,302)(33,338)(41,033)(58,963)(24,880)(22,145)
(100,215)(114,446)
369,733512,458
???????
??
??2025?6?30????? ????
36.
20252024
133,978206,130884,464573,391576,000281,901–532,996(8,023)(4,264)
1,586,4191,590,154
20252024
126,22594,860133,978206,130870,524565,376576,000281,901–532,996(8,023)(4,264)
1,698,7041,676,999
??
??2025?6?30????? ????
37.
20252024
3,478
–(8,183)
3,478(7,800)
20252024
3,478
–(8,321)
3,478(7,938)
38.
20252024
13,17142,5472,2162,270
15,38744,817
20252024
13,17142,5472,2162,178
15,38744,725
20256302024630
???????
??
??2025?6?30????? ????
39.
20252024
(210,160)(231,219)(16,140)(820)
(226,300)(232,039)
20252024
(201,142)(242,052)(16,140)(820)
(217,282)(242,872)
40.
20252024
42,18342,90629,99531,88416,11216,5768,3596,004
96,64997,370
20252024
42,14142,20829,96431,38715,73316,0615,9534,863
93,79194,519
????2025?6?30????? ????
41.
20252024
1,144,4751,054,495368,851383,044110,707103,49244,09233,550102,85881,60118,33015,4101,164
11,87314,28736,43539,042
1,838,7851,725,287
20252024
1,101,1451,004,820357,249372,190108,367101,54343,22832,324101,28280,04418,15515,204
9,26611,70135,97138,693
1,774,7421,656,570
???????
????2025?6?30????? ????
42.
20252024
1,614,1981,936,575(15,654)(37,774)246,818(145,993)14,889(115,724)30,407
(3,358)
27,638(16,726)
1,914,9381,621,884
20252024
1,422,1591,646,904(15,654)(37,774)246,818(145,993)14,889(115,724)30,407
27,143(16,726)
1,726,5211,332,162
????2025?6?30????? ????
43.
20252024
1,1221,479
1,5422,071
20252024
1,049
1,1171,616
44.
20252024
–2,400
1,160
3,760
20252024
–
1,067
2,167
???????
????2025?6?30????? ????
45.
20252024
600,225693,863
(209,290)(203,523)
390,935490,340
20252024
442,802604,713
(187,979)(180,153)
254,823424,560
20252024
3,785,1183,700,607
25%946,280925,152–(43,965)(a)
(716,401)(513,995)(b)
161,132122,610(76)
390,935490,340
??
??2025?6?30????? ????
45.
20252024
3,355,8143,354,672
25%838,954838,668
(a)
(744,981)(537,122)(b)
160,850122,415–
254,823424,560
(a)(b)
46.
20252024
3,189,5033,026,280
3,189,5033,026,2803,474,5753,474,563
0.92
0.87
???????
????2025?6?30????? ????
46.
20252024
3,189,5033,026,280217,624211,770
3,407,1273,238,050
3,474,5753,474,5631,344,2781,288,340
4,818,8534,762,903
0.71
0.68
??
??2025?6?30????? ????
47.
20241231
2025
1,778,138(703,397)1,074,741(458,559)(479,305)234,467(703,397)–
643,191(574)642,61713,463(14,228)191(574)–
85,13620,537105,67327,382–(6,845)20,537–
(4,442)273(4,169)366–(93)273–
2,502,023(683,161)1,818,862(417,348)(493,533)227,720(683,161)–
20231231
2024
1231
349,7531,428,3851,778,1382,029,525(125,013)(476,127)1,428,385–
743,177(99,986)643,191(106,143)(27,172)33,329(99,986)–
57,73227,40485,13636,540–(9,136)27,404–
(3,947)(495)(4,442)(660)–165(495)–
1,146,7151,355,3082,502,0231,959,262(152,185)(451,769)1,355,308–
???????
????2025?6?30????? ????
48.
(a)
2025
20241231
717,410887,9164,428,1015,837,298
7,479,5505,930,101
1,180,5523,614,527
13,805,61316,269,842
2025
20241231
715,942885,7164,414,3965,821,732
5,183,2022,600,097
1,180,5523,614,527
11,494,09212,922,072
??
??2025?6?30????? ????
48.(b)
20252024
3,394,1833,210,2671,914,9381,621,884–2,972134,308111,29644,09233,5501,248
102,85881,60118,33015,410(3,323)8,249(4,622,632)(4,330,045)226,300232,039(916,424)(1,411,340)2,092,5422,001,134(209,290)(213,875)(80,121,354)(78,906,283)118,037,74339,628,494
40,093,519(37,914,423)
???????
??
??2025?6?30????? ????
48.
(b)
20252024
3,100,9912,930,1121,726,5211,332,162–
108,367101,54343,22832,3241,248
101,28280,04418,15515,204(3,323)8,387(4,622,632)(4,330,045)217,282242,872(1,042,649)(1,506,200)2,092,3131,972,265(187,979)(190,505)(70,085,499)(75,607,171)108,944,20934,793,197
40,411,514(40,125,577)
(c)202563045,128202463039,28343,964202463038,917
????2025?6?30????? ????
49.
(a)
20256301,374,3801,197,213202563020241,812,1881,114,7262024123167,380
(b)
202563077,46120241231131,466
???????
??
??2025?6?30????? ????
50.(a)
2025630
(b)
(1)
2025630166,1992024630
413,07220256302024
202563048,462,3122024123151,929,79648,142,1912024123151,265,079
??
??2025?6?30????? ????
50.
(b)(2)
2025630
32,439,87032,439,87010,980,60810,980,608
43,420,47843,420,478
20241231
33,830,39633,830,39615,871,55415,871,554
49,701,95049,701,950
20252024
407,621873,266513,076427,039204,612430,338
1,125,3091,730,643
2025630
2024630
???????
????2025?6?30????? ????
2025630
6,299,912(1,997,450)1,560,178–5,862,640
(605,029)3,255,288(2,650,259)––
5,694,8831,257,838(1,090,081)–5,862,640
35,93139,517289,319–364,767
––1,586,419–1,586,419––(226,300)–(226,300)––31,827–31,82720,789––40021,189
–––3,4783,478–––15,38715,387(53,559)(9,888)(33,202)–(96,649)(1,022,988)(585,966)(224,327)(5,504)(1,838,785)(898,973)(744,208)(263,544)(8,213)(1,914,938)(24,857)––(38)(24,895)
3,751,226(42,707)70,1115,5103,784,140
–––1,5421,542–––(564)(564)
3,751,226(42,707)70,1116,4883,785,118
285,07955,070364,3853,370707,904
241,17147,74811,917–300,836
2025630
396,009,88776,498,508506,175,7504,681,193983,365,338
(250,774,621)(301,284,556)(365,810,307)(3,623)(917,873,107)
????2025?6?30????? ????
2024630
4,836,621(1,500,574)1,887,997–5,224,044
138,9023,005,686(3,144,588)––
4,975,5231,505,112(1,256,591)–5,224,044
31,029(10,146)490,111–510,994
––1,590,154–1,590,154––(232,039)–(232,039)––14,805–14,80512,519––54713,066
–––(7,800)(7,800)–––44,81744,817(67,291)(11,409)(18,670)–(97,370)(972,396)(547,130)(203,528)(2,233)(1,725,287)(1,429,333)(505,441)321,062(8,172)(1,621,884)
–––(2,972)(2,972)(8,028)––(204)(8,232)
2,542,023430,986705,30423,9833,702,296
–––2,0712,071
–––(3,760)(3,760)
2,542,023430,986705,30422,2943,700,607
115,25426,994153,9421,633297,823
180,34945,02616,706–242,081
20241231
331,041,12575,163,113446,202,1464,235,456856,641,840
(221,123,690)(259,353,028)(312,369,937)(31,267)(792,877,922)
???????
??
??2025?6?30????? ????
1.
2025
20241231
65,773,44959,148,78015,571,0419,874,916903,3541,320,5285,657,6215,496,3711,686,5571,089,491
2,812
89,592,39776,932,898
2.
(a)
2025
20241231
2,321,0552,978,1952,594,6566,859,413
4,915,7119,837,608
2025
20241231
2,321,0552,978,195–5,408,695
2,321,0558,386,890
????2025?6?30????? ????
2.
(a)
2025
20241231
80,610,04356,927,612
80,610,04356,927,612
20256302024123112(b)
202563029,814,2682024123118,230,2162025630202412313.
2025
20241231
153,48841,782163,415202,062
316,903243,844
???????
??
??2025?6?30????? ????
4.
202563020241231
5.202563010
627,355202412319587,325
20256305,306,610202412315,138,143
????2025?6?30????? ????
2025
20241231
127,03732,838
141,04126,058
136,50616,988
73,82516,988
46,49415,554
596,80250,930
1,121,705159,356
1.
5%5%
(a)
10(a)
???????
??
??2025?6?30????? ????
1.
(b)
20256305%5%5%
%
496,31714.281,000,000458,57513.20620,000295,3368.50216,494294,8198.49452,110240,4646.921,157,530217,5706.261,175,201174,8525.031,000,00084,8242.44110,000
2,262,75765.12
????2025?6?30????? ????
1.(b)
202412315%5%5%
%
496,31714.281,000,000458,57513.20620,000295,3368.50216,494294,8198.49452,110240,4646.921,157,530217,5706.261,175,201174,8525.031,000,00084,8242.44110,000
2,262,75765.12
???????
??
??2025?6?30????? ????
1.
(c)(d)
1212
(e)
1212
????2025?6?30????? ????
2.
(a)
2025
20241231
2,180,0001,980,000698,000704,000–82,4761,096,000748,000456,9251,093,1426,070,1273,364,91992,94576,015
10,587,9978,048,552
2.18%
1.88%
(b)
20252024
66,23276,0369,35423,22887,90644,8501,3552,029
164,962146,143
1.07%
1.01%
???????
??
??2025?6?30????? ????
2.
(c)
2025
20241231
1,526,1981,969,567
3,019
24,59029,510392,895829,37110,563,0606,632,292850,138677,148
13,357,14810,141,018
2.45%
2.14%
(d)
20252024
42,32627,332
15,81586,02185,68513,0969,806
142,367138,638
1.50%
1.51%
??
??2025?6?30????? ????
2.
(e)
2025
20241231
–94,896507,192185,335
507,192280,231
0.62%
0.40%
(f)
2025
20241231
150,000150,000700,000700,000–520,0004,930,4781,490,000
5,780,4782,860,000
1.43%
0.82%
(g)
20252024
12,2769,924–1,71420,56115,671
32,83727,309
0.21%
0.19%
???????
??
??2025?6?30????? ????
2.
(h)
20252024
–12,714
–
0.09%
(i)
20252024
–1,429
–
0.02%
(j)
2025
20241231
1,126
0.01%
0.00%
(k)
2025
20241231
3,701,160
3,701,161
21.70%
0.06%
??
??2025?6?30????? ????
2.
(l)
20252024
30,869
26.97%
0.00%
(m)
20252024
85,92547,500
(n)
20252024
1,010
1,059
0.11%
0.17%
???????
????2025?6?30????? ????
2.
(o)
2025
20241231
4,920,2344,189,4644,478,9562,513,751735,950588,000–63,23532,41032,91027,36413,74521,42321,423
10,216,3377,422,528
48.77%
43.65%
(p)
2025
20241231
2.00%-6.86%
2.00%-6.86%
0.00%-5.40%
0.00%-5.50%
0.05%-2.11%
0.10%-0.99%
–
1.20%-2.75%
–
1.85%-2.20%
1.90%-4.00%
2.01%-4.00%
0.01%
0.01%
??
??2025?6?30????? ????
2.(q)
20252024
2,6663,248
202563020256302025630
(r)
2025
20241231
177,115251,954708,442604,296
20252024
6,5562,838
3,397–
???????
??
??2025?6?30????? ????
1.
2.
??
??2025?6?30????? ????
2.
2.1
(a)
“”
(b)
???????
????2025?6?30????? ????
2.
2.2
(a)
2(5)
??
??2025?6?30????? ????
2.
2.2
(b)
AA-BBB
???????
????2025?6?30????? ????
2.
2.3
(PD)(EAD)(LGD)
AA-BBB
15(AAA+C)1(D)
??
??2025?6?30????? ????
2.
2.4
“”? “1”?
“2”2(4)(a)? “3”
2(4)(b)? 112
2(4)(c)?
2(4)(d)?
???????
??
??2025?6?30????? ????
2.
2.4
(a)
i)ii)iii) 2iv)(b)
??
??2025?6?30????? ????
2.
2.4
(b)i)ii) 5iii)
“”????????(PD)(EAD)(LGD)
???????
??
??2025?6?30????? ????
2.
2.4
(c)
“”“”“M0M1M2M3M0M1M2M3M4”
(PD)(EAD)(LGD)? 122(4)(b)? 12
?
??
??2025?6?30????? ????
2.
2.4
(c)
? 12? “”
2(4)(d)
20256302024
???????
??
??2025?6?30????? ????
2.
2.4
(d)
“CPI”“GDP”“PMI”2025630
CPI0.551.30(0.30)GDP4.835.104.00PMI49.9050.9748.83
“”
202563010%10%
??
??2025?6?30????? ????
2.
2.4
(d)
121232025630“
”70%“”10%“”20%2024123110%10%10%10%5%
2025630
10,740,1893,738,0361,999,70310,682,6043,710,7521,995,19510,295,2983,469,6401,938,65311,164,1813,967,7272,046,008
20241231
10,092,2813,260,2351,737,99610,069,4973,243,5511,735,6999,821,3143,139,3501,717,44910,307,5103,379,0691,756,308
???????
????2025?6?30????? ????
2.
2.4
(d)
2025630
7,782,0623,709,4841,999,7037,764,0113,682,2001,995,1957,503,1923,441,0881,938,6537,984,6753,939,1752,046,008
20241231
7,326,5093,231,4151,737,9967,319,8313,214,7311,735,6997,262,7253,110,5301,717,4497,381,7743,350,2491,756,308
??
??2025?6?30????? ????
2.
2.5
(a)
202563020241231
132,958,72433,622,55218,099,2925,997,9326,876,81411,668,343
6,780,01411,498,412
45,47145,47151,329124,460464,782,716399,589,447
447,489,746385,273,635
12,956,5498,684,093
2,311,3143,310,8392,025,1072,320,880
21,409,25027,674,398127,823,75016,801,936220,902,683169,427,008
217,275,990165,495,848
1,050,4431,243,873
187,951233,8812,388,2992,453,406
???????
??
??2025?6?30????? ????
2.
2.5
(a)
202563020241231
112,458,644113,677,997
110,760,749111,798,424
–96,0001,697,8951,783,573171,311314,480
163,262300,147
3,6803,203
4,36911,130895,483,184778,774,09389,467,73976,838,647
984,950,923855,612,740
“”“”“”“”“”
“”
????2025?6?30????? ????
2.
2.5
(a)
2025630
285,213,98661,099–285,275,085167,726,01211,508,6211,265,459180,500,092
–5,324,5466,136,11111,460,657
452,939,99816,894,2667,401,570477,235,834
(5,450,252)(3,937,717)(5,090,256)(14,478,225)
447,489,74612,956,5492,311,314462,757,609
20241231
249,566,80679,070–249,645,876139,687,9139,271,0721,432,169150,391,154
–2,832,3497,751,70410,584,053
389,254,71912,182,4919,183,873410,621,083(3,981,084)(3,498,398)(5,873,034)(13,352,516)
385,273,6358,684,0933,310,839397,268,567
???????
????2025?6?30????? ????
2.
2.5
(a)
2025630
211,365,373––211,365,373
6,106,865863,400148,7467,119,011
–364,600829,3501,193,950
217,472,2381,228,000978,096219,678,334(196,248)(177,557)(790,145)(1,163,950)
217,275,9901,050,443187,951218,514,384
20241231
158,569,142––158,569,1427,103,896863,700148,7468,116,342
–595,700609,5501,205,250
165,673,0381,459,400758,296167,890,734
(177,190)(215,527)(524,415)(917,132)
165,495,8481,243,873233,881166,973,602
????2025?6?30????? ????
2.
2.5
(a)
2025630
107,055,378––107,055,3783,705,371––3,705,371
110,760,749––110,760,749(135,753)–(700,000)(835,753)
110,624,996–(700,000)109,924,996
20241231
107,999,245––107,999,2453,799,179––3,799,179
––96,00096,000
111,798,424–96,000111,894,424
(157,254)–(663,610)(820,864)
111,641,170–(567,610)111,073,560
???????
??
??2025?6?30????? ????
2.
2.5
(b)
2025
20241231
35,836,31128,622,4662,886,2442,885,8403,914,3315,183,0761,018,7551,008,73624,620,54024,752,744
68,276,18162,452,862
????2025?6?30????? ????
2.
2.5
(c)
90%70%50%60%70%70%40%
???????
??
??2025?6?30????? ????
2.
2.5
(c)
2025630
4,390,330(3,330,922)1,059,4083,631,7343,011,240(1,759,334)1,251,9061,956,704
978,096(790,145)187,951307,915
8,379,666(5,880,401)2,499,2655,896,353
20241231
6,521,383(4,376,685)2,144,6985,575,5642,662,490(1,496,349)1,166,1411,447,842758,296(524,415)233,881318,915
9,942,169(6,397,449)3,544,7207,342,321
????2025?6?30????? ????
2.
2.6
? 123
??????
6(e)
2.7
(1)(2)2025630977,20920242,717,793
???????
??
??2025?6?30????? ????
2.
2.8
2025630AAA29,499,27647,565,58753,200,710130,265,573AA-AA+4,438,36047,183,51025,102,40776,724,277A+54,227160,782–215,009
(a)
1,844,44815,850,870126,119,277143,814,595
––1,694,8131,694,8132,886,244–2,202,0775,088,3213,914,331–8,778,53112,692,862
––1,416,5691,416,56924,620,540––24,620,5401,018,755––1,018,755
–1,697,8952,388,2994,086,194
68,276,181112,458,644220,902,683401,637,508
20241231AAA24,848,81839,472,53529,296,70593,618,058AA-AA+2,391,84353,985,2338,507,71964,884,795A+53,148237,841–290,989
(a)
1,328,65718,102,815109,494,978128,926,450
––1,694,2201,694,220
–96,000–96,0002,885,840–2,916,7085,802,5485,183,076–12,954,84618,137,922
––2,108,4262,108,42624,752,744––24,752,7441,008,736––1,008,736
–1,783,5732,453,4064,236,979
62,452,862113,677,997169,427,008345,557,867
??
??2025?6?30????? ????
2.
2.8
(a)
2025630
835,7531,163,95020241231820,864917,132
2025
20241231
6,800,5758,068,916
2025
20241231
6,800,5758,068,9161,853,000–
8,653,5758,068,916
???????
????2025?6?30????? ????
2.
2.8
2025
20241231
3,635,2134,128,3428,371,24912,577,410
12,006,46216,705,752
20256303978,096790,14520241231758,296524,4153.
3.1
??
??2025?6?30????? ????
3.
3.2
???????
????2025?6?30????? ????
3.
3.2
2025630
32,948,241––––727,89333,676,134
7,495,80929,000570,203––4,2808,099,2921,380,4134,499,664899,937––96,8006,876,814
–––––620,720620,72027,518,720299,438–––5,59227,823,75029,413,43437,609,137201,055,338191,623,76520,943,0955,547,197486,191,96641,254,3845,627,46014,431,8233,171,7193,341,6933,360,41871,187,497
2,320,80410,281,52927,261,82383,898,33694,608,6392,531,552220,902,683853,7582,631,78210,812,84356,132,00440,330,3621,697,895112,458,644
–––––149,497149,497
–1,5045,195––478,800485,499
143,185,56360,979,514255,037,162334,825,824159,223,78915,220,644968,472,496
2025630
(1,060,000)(7,101,616)(71,329,427)––(544,275)(80,035,318)
(238,811)–(16,759,032)––(58,129)(17,055,972)(6,929,720)(12,992,059)(43,713,676)(450,000)–(528,246)(64,613,701)
–––––(137,209)(137,209)(3,291,821)(1,496,520)–––(231)(4,788,572)(105,869,987)(64,809,383)(160,897,835)(197,438,107)(10,611)(15,109,860)(544,135,783)(14,719,954)(42,602,002)(89,515,447)(39,787,972)(10,999,144)(439,498)(198,064,017)
–––––(6,524,707)(6,524,707)(534,768)–––––(534,768)
(132,645,061)(129,001,580)(382,215,417)(237,676,079)(11,009,755)(23,342,155)(915,890,047)
10,540,502(68,022,066)(127,178,255)97,149,745148,214,034(8,121,511)52,582,449
????2025?6?30????? ????
3.
3.2
20241231
33,610,928––––899,54034,510,4685,923,82613,00059,987––1,1195,997,9322,999,1984,499,5923,999,622––169,93111,668,343
–––––44,44344,44316,280,191520,988–––75716,801,93662,969,77530,814,724108,715,219202,657,77915,777,4986,328,850427,263,84540,654,8868,785,6617,626,1103,019,4421,985,8642,608,73064,680,693374,5354,939,35527,484,76083,550,80749,855,9153,221,636169,427,008705,4901,824,89312,423,99957,398,37639,680,0091,645,230113,677,997–––––122,115122,115–––––703,543703,543
163,518,82951,398,213160,309,697346,626,404107,299,28615,745,894844,898,323
20241231
(1,500,000)(2,456,152)(50,432,378)––(76,831)(54,465,361)(116,450)–(862,608)––(4,076)(983,134)(3,867,796)(8,321,622)(41,577,126)(900,000)–(407,669)(55,074,213)
–––––(7,240)(7,240)(5,914,586)(2,982,165)–––(977)(8,897,728)(103,118,853)(42,722,598)(131,968,969)(183,151,075)(8,650)(13,146,759)(474,116,904)(2,588,492)(16,854,931)(129,037,970)(31,617,909)(10,999,090)(461,208)(191,559,600)(590,361)–––––(590,361)
–––––(5,309,935)(5,309,935)
(117,696,538)(73,337,468)(353,879,051)(215,668,984)(11,007,740)(19,414,695)(791,004,476)
45,822,291(21,939,255)(193,569,354)130,957,42096,291,546(3,668,801)53,893,847
???????
????2025?6?30????? ????
3.
3.2
1001
2025
20241231
(942,756)(469,582)
942,756469,582
2025
20241231
(5,083,405)(4,696,743)
5,439,9075,365,739
????2025?6?30????? ????
3.
3.3
2025630
33,411,693261,7725282,14133,676,134
7,660,987381,0923,18954,0248,099,2926,196,270680,544––6,876,814
620,720–––620,72027,823,750–––27,823,750486,191,966–––486,191,966
71,187,497–––71,187,497220,902,683–––220,902,683
97,551,92314,686,858–219,863112,458,644
149,497–––149,497485,499–––485,499
952,182,48516,010,2663,717276,028968,472,496
(80,035,318)–––(80,035,318)
(16,195,670)(860,302)––(17,055,972)
(55,889,372)(8,724,329)––(64,613,701)
(137,209)–––(137,209)
(4,788,572)–––(4,788,572)(538,319,199)(5,808,487)(121)(7,976)(544,135,783)(198,064,017)–––(198,064,017)
(6,524,653)(26)(27)(1)(6,524,707)
(534,768)–––(534,768)
(900,488,778)(15,393,144)(148)(7,977)(915,890,047)
51,693,707617,1223,569268,05152,582,449
87,711,2751,880,387–73589,592,397
???????
??
??2025?6?30????? ????
3.
3.3
20241231
34,361,061146,6454072,35534,510,4685,630,675317,6154,08745,5555,997,9329,468,4061,459,976–739,96111,668,34344,443–––44,44316,801,936–––16,801,936427,263,845–––427,263,845
64,680,693–––64,680,693169,427,008–––169,427,008101,604,85111,868,340–204,806113,677,997
122,115–––122,115703,543–––703,543
830,108,57613,792,5764,494992,677844,898,323
(54,465,361)–––(54,465,361)
(116,495)(866,639)––(983,134)
(45,178,344)(9,895,869)––(55,074,213)
(590,361)–––(590,361)
(7,240)–––(7,240)
(8,897,728)–––(8,897,728)(472,483,727)(1,629,617)(54)(3,506)(474,116,904)(191,559,600)–––(191,559,600)
(5,309,880)(26)(28)(1)(5,309,935)
(778,608,736)(12,392,151)(82)(3,507)(791,004,476)
51,499,8401,400,4254,412989,17053,893,847
76,336,375582,462–14,06176,932,898
????2025?6?30????? ????
3.
3.3
1%
1%
2025
20241231
1%16,43223,5791%(16,432)(23,579)
???????
??
??2025?6?30????? ????
4.
4.1
2025630
5.5%202412316%4%202412314%
4.2
????2025?6?30????? ????
4.
4.3
2025630
–(1,061,958)(7,179,280)(72,598,061)––––(80,839,299)(238,829)––(17,074,138)––––(17,312,967)–(7,074,116)(13,220,443)(44,562,802)(462,858)–––(65,320,219)–(3,297,885)(1,509,729)–––––(4,807,614)(91,564,851)(14,709,660)(68,541,161)(166,995,530)(216,360,282)(12,568)––(558,184,052)
–(14,730,000)(43,007,550)(91,443,786)(42,527,369)(12,042,000)––(203,750,705)(2,206,824)(556,895)(372,475)(1,002,378)(2,243,395)(142,740)––(6,524,707)
–(534,768)––––––(534,768)
(94,010,504)(41,965,282)(133,830,638)(393,676,695)(261,593,904)(12,197,308)––(937,274,331)
2025630
717,4104,438,583––––28,520,141–33,676,1347,409,60392,38189,713512,478––––8,104,1754851,388,3344,546,346916,983–––51,1766,903,324
–27,535,884300,559–––––27,836,443–14,860,76536,296,40599,184,911287,360,054128,912,992–5,324,655571,939,782–41,247,0815,759,64510,133,6768,787,4433,963,5572,790,243113,24272,794,887–3,253,98412,034,37731,967,56196,829,596102,630,855–143,253246,859,626–1,191,5803,627,05114,871,04663,749,72147,316,970––130,756,368––––––149,497–149,4979,01221,88725,40644,73981,017–164,103139,335485,499
8,136,51094,030,47962,679,502157,631,394456,807,831282,824,37431,623,9845,771,6611,099,505,735
(85,873,994)52,065,197(71,151,136)(236,045,301)195,213,927270,627,06631,623,9845,771,661162,231,404
???????
????2025?6?30????? ????
4.
4.3
20241231
–(1,502,844)(2,534,761)(51,242,698)––––(55,280,303)(116,462)(92)–(884,733)––––(1,001,287)
–(3,939,938)(8,470,524)(42,289,740)(910,868)–––(55,611,070)
–(5,915,777)(3,004,833)–––––(8,920,610)
–(590,361)––––––(590,361)(80,151,203)(23,614,908)(43,825,401)(138,439,057)(202,333,626)(10,132)––(488,374,327)
–(2,590,000)(17,246,493)(131,119,350)(34,528,800)(12,228,500)––(197,713,143)(1,091,543)(1,033,202)(236,530)(695,119)(2,096,024)(157,517)––(5,309,935)
(81,359,208)(39,187,122)(75,318,542)(364,670,697)(239,869,318)(12,396,149)––(812,801,036)
20241231
887,9165,848,923––––27,773,629–34,510,4684,065,7461,859,23713,00060,593––––5,998,576
4852,804,8004,566,8934,307,454–––51,17611,730,808
–16,295,235526,975–––––16,822,210–12,682,96028,219,746110,276,942235,584,518105,933,539–6,131,313498,829,018–37,233,7366,603,2587,670,11410,030,8672,519,3942,227,831120,69666,405,896–1,013,5046,465,78531,931,12092,108,30755,183,808–785,937187,488,461–3,850,4747,847,5368,758,21665,537,05346,659,656–96,000132,748,935––––––122,115–122,1158,42533,30544,35060,132165,165–161,086231,080703,543
4,962,57281,622,17454,287,543163,064,571403,425,910210,296,39730,284,6617,416,202955,360,030
(76,396,636)42,435,052(21,030,999)(201,606,126)163,556,592197,900,24830,284,6617,416,202142,558,994
??
??2025?6?30????? ????
4.
4.4
331215
2025630
1,4732,673–4,146
20241231
1,3871,305–2,692
???????
??
??2025?6?30????? ????
4.
4.4
1133115
2025630
––2,579,223222,9452,802,168––(2,579,093)(218,214)(2,797,307)
–––2,420,3462,420,346–––(2,421,817)(2,421,817)
–1,309,1682,026,268–3,335,436–(1,452,417)(2,331,512)–(3,783,929)
42,886–94,766–137,652(42,639)–(94,359)–(136,998)
1133115
20241231
1,860,064––222,9452,083,009(1,817,988)––(203,425)(2,021,413)
––805,774–805,774––(801,450)–(801,450)
–––72,23172,231–––(72,231)(72,231)
??
??2025?6?30????? ????
4.
4.5
1155
2025630
65,773,449––65,773,44915,571,041––15,571,041
191,739711,615–903,3545,657,621––5,657,6211,686,557––1,686,557375––375303,15813,745–316,903
89,183,940725,360–89,909,300
20241231
59,148,780––59,148,7809,874,916––9,874,916
552,866766,1231,5391,320,5285,496,371––5,496,3711,089,491––1,089,491
2,812––2,812
228,45315,391–243,844
76,393,689781,5141,53977,176,742
???????
??
??2025?6?30????? ????
5.
5.1
202563020241231
2025630
220,902,683–212,219,36813,943,814226,163,182
198,064,01716,374,800185,223,633–201,598,433
20241231
169,427,008–155,353,81119,579,635174,933,446
191,559,60015,379,000179,087,108–194,466,108
????2025?6?30????? ????
5.
5.1
5.2
???
???????
??
??2025?6?30????? ????
5.
5.2
2025630
–21,409,250–21,409,250–620,720–620,720–20,038,572–20,038,572–15,797,739–15,797,73924,620,540––24,620,540
––2,886,2442,886,244––3,914,3313,914,331––1,018,7551,018,755652,3161,800,677458,3232,911,316
–112,458,644–112,458,644––149,497149,497
25,272,856172,125,6028,427,150205,825,608
20241231
–27,674,398–27,674,398–44,443–44,443–17,259,258–17,259,25824,752,744––24,752,744
–11,363,208–11,363,208––2,885,8402,885,840––5,183,0765,183,076––1,008,7361,008,736546,1031,226,380455,3482,227,831
–113,677,997–113,677,997––122,115122,115
25,298,847171,245,6849,655,115206,199,646
????2025?6?30????? ????
5.
5.2
2025630
–21,409,250–21,409,250–620,720–620,720–7,417,521–7,417,521–15,549,642–15,549,64233,724,522––33,724,522
––4,739,2444,739,244––3,914,3313,914,331––1,018,7551,018,755618,3281,679,605458,3232,756,256
–112,458,644–112,458,644––149,497149,497
34,342,850159,135,38210,280,150203,758,382
20241231
–27,674,398–27,674,398–44,443–44,443–7,133,641–7,133,64132,908,243––32,908,243
–10,761,696–10,761,696––2,885,8402,885,840––5,183,0765,183,076––1,008,7361,008,736546,1031,226,380455,3482,227,831
–113,677,997–113,677,997––122,115122,115
33,454,346160,518,5559,655,115203,628,016
???????
????2025?6?30????? ????
5.
5.2
20256302024
??
2025630
????2025?6?30????? ????
5.
5.2
202412319,533,000122,115
(84,597)–
–27,382––(1,170,750)–
20256308,277,653149,497
2025630
(251,411)–
2023123112,569,95785,575
(245,066)–
–36,5401,000,000–(3,791,891)–
202412319,533,000122,115
20241231
(163,656)–
???????
??
??2025?6?30????? ????
5.
5.2
202412319,533,000122,115(84,597)–
–27,3821,853,000–(1,170,750)–
202563010,130,653149,497
2025630
(251,411)–
2023123112,569,95785,575
(245,066)–
–36,5401,000,000–(3,791,891)–
202412319,533,000122,115
20241231
(163,656)–
6.
“”“”
2024112023
7.5%
8.5%10.5%
??
??2025?6?30????? ????
6.
202563020241231
3,474,5833,474,5698,696,3319,378,2411,071,6521,071,66314,504,80013,925,99227,112,09825,363,1112,037,5871,689,943(573,899)(577,784)––
56,323,15254,325,7357,271,2727,224,92019,123,62017,920,031
82,718,04479,470,686
606,209,557517,164,5977,030,9936,728,580760,83079,144
614,001,380523,972,3213,193,4243,081,10822,686,61122,686,611
639,881,415549,740,040639,881,415549,740,040
8.80%
9.88%
9.94%
11.20%
12.93%
14.46%
???????
????2025?6?30????? ????
1.
2025
2024
3,323(8,248)15,38744,8171,133(1,241)
19,84335,328
(4,961)(8,923)(123)
14,75926,812
[2023]6512023
2.
“”
20256
302025630
??
??2025?6?30????? ????
3.
(%)
2025
2024
11.52
11.77
11.47
11.66
20256302024630
0.920.71
0.870.68
0.910.70
0.860.67
??????
1.
10%
2025
20241231
29,81742,6704,82125,244319,126208,623
348,943251,293
2.
2025630
16,010,3533,718276,36316,290,43415,505,4083,737271,25115,780,396
504,945(19)5,112510,038
20241231
13,888,9084,495992,89314,886,29613,441,5944,532988,42114,434,547
447,314(37)4,472451,749
???
? 2025?
党委会
战略与创新委员会
监事会董事会
关联交易控制委员会监督及提名委员会
信息科技指导委员会
4个党口部门风险管理与内部控制委员会
监事会办公室董事会办公室提名委员会信贷审批委员会
行长及高级管理层
薪酬与考核委员会财务审批委员会
风险管理委员会
2个控股子公司党支部资产负债管理委员会
消费者权益保护委员会
信息科技管理委员会
审计委员会采购工作委员会
内审部
6个分行级党委
1、公司银行部
(绿色金融部)
2、贸易金融部
3、普惠金融部
4、个人银行部
(消费者权益保护部)
5、信用卡部
远程银行中心
6、金融市场部
7、资产管理部
8、投资银行部
9、资产托管部
为总行直属机构
1、风险管理部
2、资产保全部
3、评审部
4、内控合规部
5、财务部
6、资产负债管理部
7、运营管理部
8、科
软件研发中心科技运营中心运营业务处理中心技部
9、数字银行部
1、办公室
(党委组织部)
3、企业文化与公共关系
(党委办公室)
2、人力资源部
部(党委宣传部)
4、党群工作部
5、安全保卫部
6、行政部
7、机构发展部
8、金融研究院
1、成都分行
辖:4家二级分行、 9家支行
2、贵阳分行
辖:3家二级分行、
3家支行
3、西安分行
辖:1家二级分行、 10家支行
4、两江分行
辖:10家支行
5、自贸区分行
辖:7家支行
6、重庆地区其他机构:
小企业信贷中心 总行营业部
67个直管党支支行145家
部
辖:25个总行直属党支部42个市域内直管支行党支部
重庆鈊渝金融租赁股份有限公司
兴义万丰村镇银行有限责任公司
分支机构
股股东东大大会会
控股子公司
总行部室
前台业务拓展中台服务支持后台监督保障
工会
???
1.61400020
2.3311401147
3.5211401121
4.1538400015
5.9914610059
6.·
B438
7550081
7.25
21318
12710075
8.1298400015
9.33935400030
10.127
AB3-5
3400044
11.37
3400084
12.23
111-3456
3401329
13.14097400039
14.199
12-2
5400060
15.401
13-2029-1436-12
5401320
16.453455457
459461463
6400700
17.2347400020
18.9
1-12-1
9401120
19.81
21-22-23-13-4
4408000
20.104401220
21.402
4001-22-1
3401520
22.1934404000
???
2025
23.
3409000
24.503
5055052-1
5402260
25.505
2131
3402560
26.783402160
27.52
1-211-251-961-1012-192-25
2405200
28.12
11-122-14
340840029.
4321-3,2-3
3402460
30.312404300
31.78
80828486
4402760
32.47
1-402-225229
2401420
33.2312400800
34.70
11-41-52-42-5
2409900
35.3405400
36.335340236037.
17317517717918121922122322522722922914
3402660
38.181
1831851871891911792-102-112-122-132-142-15)1793-103-113-123-133-143-15)
2408200
39.
3526-30
2409100
???
40.9
2408300
41.12993404500
42.2405800
43.1173408500
44.10
91-141-152-1
340980045.
1135382-1
340969946.
3291-1
240470047.
18·
2405900
48.91
S21-95S21-97S21-99S21-101S21-103S21-105S21-107S2
2404600
BANK OF CHONGQING CO., LTD.
BANK OF CHONGQING