Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Important Notice
Ⅰ The Board of Directors (the “Board”), the Board of Supervisors and directors,supervisors and senior management of the Company hereby warrant the truthfulness,accuracy and completeness of the contents of the interim report (the “Report”), and thatthere are no false representations, misleading statements or material omissions containedin the Report, and severally and jointly accept responsibility.Ⅱ All the directors of the Company attended the Board meeting.Ⅲ The interim report of the Company is unaudited.Ⅳ Mr. Zhu Baoguo (朱保国), the person-in-charge of the Company, Mr. Qiu Qingfeng(邱庆丰), the person-in-charge of the Company's accounting work, and Ms. Guo Chenlu(郭琛璐), the person-in-charge of the accounting department (the head of the accountingdepartment), declare that they hereby warrant the truthfulness, accuracy andcompleteness of the financial statements contained in the Report.Ⅴ Profit distribution plan or plan for conversion of capital reserve to share capitalapproved by the Board during the Reporting PeriodNot applicableVI Risk declaration for the forward-looking statements
√Applicable □N/A
The Report contains forward-looking statements which involve the future plans, developmentstrategies, etc. of the Company, yet do not constitute substantive undertakings of the Company toinvestors. Investors should exercise caution prior to making investment decisions.VII Whether there is non-operating use of funds by the controlling shareholder and theirrelated partiesNoVIII Whether there is a violation of the prescribed decision-making procedures to provideexternal guaranteesNoIX Whether more than half of directors cannot warrant the truthfulness, accuracy andcompleteness of the Report disclosed by the CompanyNo
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
X Significant risk warnings
There is no exceptionally significant risk that will have a material impact on the productionand operation of the Company during the Reporting Period. In this Report, the Company haselaborated on the risks and countermeasures that the Company may face in the course of productionand operation, including industry policy risk, market risk, risk of safety and environmentalprotection, risk in price and supply of raw materials and R&D risk. For more information, pleaserefer to “Potential risks” section in Chapter 3 Management Discussion and Analysis.XI Others
□Applicable √N/A
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Table of Contents
Important Notice ...... 2
Financial Highlights ...... 5
Chapter 1 Definitions ...... 6
Chapter 2 Company Profile and Major Financial Indicators ...... 8
Chapter 3 Management Discussion and Analysis ...... 12
Chapter 4 Corporate Governance, Environmental and Social ...... 42
Chapter 5 Major Events ...... 47
Chapter 6 Changes in Equity and Shareholders ...... 65
Chapter 7 Information on Bonds ...... 70
Chapter 8 Financial statements ...... 71
List of documents available for inspection | The Financial Statements signed and sealed by the person-in-charge of the Company, the person-in-charge of the Company's accounting work and the person-in-charge of the accounting department (the head of the accounting department) |
The original copies of all documents and announcements of the Company which have been disclosed to the public on the website designated by CSRC (China Securities Regulatory Commission) during the Reporting Period |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Financial Highlights
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Chapter 1 Definitions
In this Report, unless the context otherwise requires, the following expressions shall have thefollowing meanings:
Definitions of common terms | ||
CSRC | Refers to | China Securities Regulatory Commission |
SSE | Refers to | Shanghai Stock Exchange |
Baiyeyuan or the Controlling Shareholder | Refers to | Shenzhen Baiyeyuan Investment Co., Ltd. * (深圳市百业源投资有限公司) |
Company, the Company, Group or the Group | Refers to | Joincare Pharmaceutical Group Industry Co., Ltd.* (健康元药业集团股份有限公司) |
COPD | Refers to | Chronic Obstructive Pulmonary Disease |
HAP | Refers to | Hospital-Acquired Pneumonia |
VAP | Refers to | Ventilator-Associated Pneumonia |
BD | Refers to | Business Development |
GMP | Refers to | Good Manufacturing Practice |
GSP | Refers to | Good Supply Practice |
DTC | Refers to | Direct-to-Consumers |
IND | Refers to | Investigational New Drug Application |
NDA | Refers to | New Drug Application |
ICH | Refers to | International Council for Harmonisation of Technical Requirements for Pharmaceuticals for Human Use |
PIC/S | Refers to | Pharmaceutical Inspection Co-operation Scheme |
Livzon Group | Refers to | Livzon Pharmaceutical Group Inc.*(丽珠医药集团股份有限公司) |
Haibin Pharma | Refers to | Shenzhen Haibin Pharmaceutical Co., Ltd.* (深圳市海滨制药有限公司) |
Joincare Haibin | Refers to | Joincare Haibin Pharmaceutical Co., Ltd.* (健康元海滨药业有限公司) |
Xinxiang Haibin | Refers to | Xinxiang Haibin Pharmaceutical Co., Ltd. * (新乡海滨药业有限公司) |
Taitai Pharmaceutical | Refers to | Shenzhen Taitai Pharmaceutical Co., Ltd. * (深圳太太药业有限公司) |
Jiaozuo Joincare | Refers to | Jiaozuo Joincare Bio Technological Co., Ltd.*(焦作健康元生物制品有限公司) |
Topsino | Refers to | Topsino Industries Limited * (天诚实业有限公司) |
Shanghai Frontier | Refers to | Shanghai Frontier Health Pharmaceutical Technology Co., Ltd. *(上海方予健康医药科技有限公司) |
Health China | Refers to | Health Pharmaceuticals (China) Limited* (健康药业(中国)有限公司) |
Livzon MAB | Refers to | Livzon MABPharm Inc. * (珠海市丽珠单抗生物技术有限公司) |
Livzon Diagnostics | Refers to | Zhuhai Livzon Diagnostics Inc. * ( 珠海丽珠试剂股份有限公司) |
Fuzhou Fuxing | Refers to | Livzon Group Fuzhou Fuxing Pharmaceutical Co., Ltd.*(丽珠集团福州福兴医药有限公司) |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Livzon Xinbeijiang | Refers to | Livzon Group Xinbeijiang Pharmaceutical Manufacturing Inc.*(丽珠集团新北江制药股份有限公司) |
Ningxia Pharma | Refers to | Livzon Group (Ningxia) Pharmaceutical Manufacturing Co., Ltd.* ( 丽珠集团(宁夏)制药有限公司) |
Gutian Fuxing | Refers to | Gutian Fuxing Pharmaceutical Co., Ltd. * ( 古田福兴医药有限公司) |
Livzon Hecheng | Refers to | Zhuhai FTZ Livzon Hecheng Pharmaceutical Manufacturing Co., Ltd. * ( 珠海保税区丽珠合成制药有限公司) |
Livzon Limin | Refers to | Livzon Group Limin Pharmaceutical Manufacturing Factory *(丽珠集团利民制药厂) |
Livzon Pharmaceutical Factory | Refers to | Livzon Group Livzon Pharmaceutical Factory * (丽珠集团丽珠制药厂) |
Jiaozuo Hecheng | Refers to | Jiaozuo Livzon Hecheng Pharmaceutical Manufacturing Co., Ltd.* ( 焦作丽珠合成制药有限公司) |
Shanghai Livzon | Refers to | Shanghai Livzon Pharmaceutical Manufacturing Co., Ltd. *( 上海丽珠制药有限公司) |
Sichuan Guangda | Refers to | Sichuan Guangda Pharmaceutical Manufacturing Co., Ltd. *( 四川光大制药有限公司) |
Jinguan Electric Power | Refers to | Jiaozuo Jinguan Jiahua Electric Power Co., Ltd. *( 焦作金冠嘉华电力有限公司) |
LivzonBio | Refers to | Zhuhai Livzon Biotechnology Co., Ltd.*( 珠海市丽珠生物医药科技有限公司) |
Grant Thornton | Refers to | Grant Thornton Zhitong Certified Public Accountants LLP |
Reporting Period | Refers to | From 1 January 2025 to 30 June 2025 |
End of the Reporting Period | Refers to | 30 June 2025 |
Currency or unit | Refers to | RMB unless otherwise speci?ed |
*For identification purpose only
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Chapter 2 Company Profile and Major Financial Indicators
I Company profile
Chinese name of the Company | 健康元药业集团股份有限公司 |
Abbreviation of the Chinese name | 健康元 |
English name of the Company | Joincare Pharmaceutical Group Industry Co., Ltd. |
Abbreviation of the English name | Joincare |
Legal representative of the Company | Zhu Baoguo(朱保国) |
II Contact persons and contact details
Board Secretary | Representative of Securities Affairs | |
Name | Zhu Yifan ( 朱一帆 ) | Li Hongtao (李洪涛), Luo Xiao (罗逍) |
Address | Joincare Pharmaceutical Group Building, No. 17, Langshan Road, North District, Hi-tech Zone, Nanshan District, Shenzhen | Joincare Pharmaceutical Group Building, No. 17, Langshan Road, North District, Hi-tech Zone, Nanshan District, Shenzhen |
Telephone | 0755-86252656, 0755-86252388 | 0755-86252656, 0755-86252388 |
Fax | 0755-86252165 | 0755-86252165 |
zhuyifan@joincare.com | lihongtao@joincare.com luoxiao@joincare.com |
III Introduction of the Company's basic information
Registered address | Joincare Pharmaceutical Group Building, No. 17, Langshan Road, North District, Hi-tech Zone, Nanshan District, Shenzhen |
Historical changes in registered address | Registered at B5, Hengfeng Industrial City, Hezhou Community, Huangtian Village, Xin’an Town, Bao’an County on 18 December 1992 Changed its registered address to 4-5/F, Dongpeng Building, Shangmeilin Industrial Area, Futian District, Shenzhen on 25 May 1994 Changed its registered address to 24/F, Block B, Fujian Building, Caitian South Road, Futian District, Shenzhen on 4 July 1995 Changed its registered address to 23/F, Diwang Building, Shun Hing Square, No. 333, Shennan East Road, Shenzhen on 20 June 1997 Changed its registered address to Taitai Pharmaceutical Industrial Building, the 5th Industrial Area, Nanshan District, Shenzhen on 22 September 2000 Changed its registered address to 23/F, Diwang Building, Shun Hing Square, No. 5002, Shennan East Road, Luohu District, Shenzhen on 4 June 2003 Changed its registered address to Joincare Pharmaceutical Group Building, No. 17, Langshan Road, North District, Hi-tech Zone, Nanshan District, Shenzhen on 29 January 2008 Changed its registered address to Joincare Pharmaceutical Group Building, No. 17, Langshan Road, North District, Hi-tech Zone, Nanshan District, Shenzhen on 27 November 2012 |
Office address | Joincare Pharmaceutical Group Building, No. 17, Langshan Road, North District, Hi-tech Zone, Nanshan District, Shenzhen |
Postal code of Office address | 518057 |
Website | http://www.joincare.com |
joincare@joincare.com |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
IV Introduction of changes in information disclosure and places for inspection
Name of designated newspapers for information disclosure by the Company | China Securities Journal, Securities Times, Securities Daily, and Shanghai Securities News |
Website for publication of the interim report | http://www.sse.com.cn |
Place for inspection of the interim report of the Company | Office address of the Company |
V Company Stock Profile
Class of stock | Listed on | Stock Abbreviation | Stock code | Stock abbreviation prior to change |
A Share | Shanghai Stock Exchange | 健康元 | 600380 | 太太药业, S健康元 |
GDR | SIX Swiss Exchange | Joincare Pharmaceutical Group Industry Co., Ltd. | JCARE | / |
VI Other relevant information
□Applicable √N/A
VII Principal accounting data and financial indicators of the Company(I) Principal accounting data
Unit: Yuan Currency: RMB
Principal accounting data | Reporting Period (From January to June) | Same Period of Last Year | Increase/decrease for the Reporting Period as compared to the same period last year (%) |
Revenues | 7,898,328,250.41 | 8,234,634,099.45 | -4.08 |
Total profit | 2,072,742,025.46 | 1,982,029,350.87 | 4.58 |
Net profit attributable to Shareholders of the listed company | 784,939,913.34 | 776,424,466.87 | 1.10 |
Net profit attributable to Shareholders of the listed company after deducting the extraordinary gain or loss | 769,813,117.30 | 761,906,569.72 | 1.04 |
Net cash flow from operating activities | 1,926,356,658.10 | 1,737,299,772.25 | 10.88 |
End of the Reporting Period | End of the Last Year | Increase/decrease as at the end of the Reporting Period as compared to the end of last year (%) | |
Net assets attributable to Shareholders of the listed company | 14,645,400,560.24 | 14,534,719,589.34 | 0.76 |
Total assets | 35,552,215,282.00 | 35,718,129,456.13 | -0.46 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
(II) Principal Financial Indicators
Principal Financial Indicators | Reporting Period (From January to June) | Same Period of Last Year | Increase/decrease for the Reporting Period as compared to the same period last year (%) |
Basic earnings per share (RMB/share) | 0.43 | 0.42 | 2.38 |
Diluted earnings per share (RMB/share) | 0.43 | 0.42 | 2.38 |
Basic earnings per share after deducting the extraordinary gain or loss (RMB/share) | 0.42 | 0.41 | 2.44 |
Weighted average return on net assets (%) | 5.38 | 5.50 | Decreased by 0.12 percentage points |
Weighted average return on net assets after deducting the extraordinary gain or loss (%) | 5.28 | 5.39 | Decreased by 0.11 percentage points |
Description of principal accounting data and financial indicators of the Company
□Applicable √N/A
VIII Differences in accounting data under domestic and foreign accounting standards
□Applicable √N/A
IX Items and amounts of extraordinary gains and losses
√Applicable □N/A
Unit Yuan Currency: RMB
Items of Extraordinary Gains and Losses | Amounts | Notes (If applicable) |
Gain or loss on disposal of non-current assets (including the reversal of previously recognized asset impairment provisions). | -2,579,460.77 | Gains from disposal of non-current assets |
Government grants recognized in profit or loss for the current period (excluding government grants that are closely related to the business of the Company and are provided in fixed amount or quantity continuously according to the applicable policies and standards of the country) | 68,439,040.16 | Government grants through the profit and loss for the Period |
Excluding effective hedging activities related to the company's ordinary operating business, this refers to gains and losses arising from changes in the fair value of financial assets and financial liabilities held by non-financial enterprises, as well as gains and losses from the disposal of financial assets and financial liabilities. | -7,751,339.88 | Gains and losses arising from changes in fair value of financial assets/liabilities held for trading, and investment gains from holding and disposal of financial assets/liabilities held for trading |
Other non-operating income and expenditure apart from the above items | -7,062,692.26 | Other non-operating income and non-operating expenses apart from the above items |
Less: Income tax effect | 11,889,356.58 | Effect of the above items on income tax |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Effect of minority interests (after tax) | 24,029,394.63 | The portion of the above items to which minority shareholders are entitled |
Total | 15,126,796.04 |
For the items not listed in the “Explanatory Announcement No.1 for Public Company InformationDisclosures-Extraordinary Gains or Losses” that the company identifies as non-recurring gains and losses,especially those with significant amounts, as well as the extraordinary gain or loss items as illustrated inthe “Explanatory Announcement No.1 for Public Company Information Disclosures-Extraordinary Gainsor Losses” which has been defined as its recurring gain or loss items, the reasons for such classificationshould be explained.
□Applicable √N/A
X Companies with equity incentive plans or employee stock ownership plans may choose todisclose net profit after deducting the impact of share-based payments.
□Applicable √N/A
XI Others
□Applicable √N/A
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Chapter 3 Management Discussion and AnalysisI Description of the industry in which the Company operates and principal businesses of theCompany during the Reporting Period(I) Principal businesses and products of the CompanyThe Company is primarily engaged in the R&D, production and sales of pharmaceutical products andhealth care products. The business scope of the Company covers chemical pharmaceuticals, biologics,chemical active pharmaceutical ingredients (APIs) and intermediates, traditional Chinese medicine (TCM),diagnostic reagents and equipment, health care products, etc. The enriched product series and mix providelarger market and growth opportunities for the Company. Main products of the Company are as follows:
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
(II) Business model of the Company
As a fully integrated pharmaceutical group encompassing research and development, manufacturing,sales, and services, the Company has, through years of development, established a comprehensive end-to-end system covering the entire value chain. Main business models of the Company are as follows:
1. R&D
The Company adopts a multi-pronged R&D model that integrates independent innovation, externallicensing, and collaborative development. In terms of in-house innovation, the Company has established
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
a multi-tiered R&D system covering a wide range of areas including chemical formulations andbiopharmaceuticals. Based on its proprietary technology platforms, the Company has developed a clearlydefined R&D pipeline focused on key therapeutic areas such as respiratory diseases and tumorimmunology. In terms of collaborative innovation, the Company actively engages in domestic andinternational scientific partnerships through commissioned or joint development. It also pursuestechnology transfer and in-licensing of strategic new technologies and products to facilitate industrialtransformation, strengthen its position in core therapeutic areas, and expand into emerging markets.
2. Procurement
The Company exercises strict control over procurement efficiency, quality, and cost, and hasestablished long-term, stable partnerships with multiple suppliers. Each manufacturing subsidiaryprocures raw and auxiliary materials, as well as packaging materials, in accordance with its productionschedule. The Company has implemented stringent quality standards and procurement policies, requiringall subsidiaries to conduct procurement in compliance with GMP standards. It has entered into long-termstrategic partnerships with bulk material suppliers, ensuring a balance between quality assurance and costcontrol. An internal evaluation system and pricing database have been established to monitor marketdynamics in real time. The Company practices a procurement approach based on both quality and pricecomparisons to ensure procurement transparency and efficiency.
3. Production
The Company organizes production based on market demand. The sales department conducts marketresearch and formulates sales plans. Production quantities and specifications are then determined by takinginto account inventory levels and production capacity. Procurement is arranged in accordance with theproduction plan and raw material availability, and all plans are subject to management review and approvalbefore execution. The Company strictly adheres to GMP requirements and has established acomprehensive quality management system, including the implementation of a Qualified Person (QP)system. A rigorous Quality Assurance (QA) framework has been put in place to ensure compliance withnational standards and alignment with international certifications. Regular GMP self-inspections, internaland external ISO 9001 audits, and third-party audits are conducted to ensure continuous improvement.The Company applies internationally advanced GMP management practices, with robust quality controlacross supplier selection, production processes, product release, and post-market surveillance—ensuringthe efficiency and integrity of the entire quality system.
4. Sales
(1) Drug formulation products
The Company’s Chemical pharmaceuticals, Biologics, and traditional Chinese medicineformulations are primarily sold to end customers such as hospitals, clinics, and retail pharmacies. In linewith common practices in the pharmaceutical industry, the Company primarily conducts sales throughpharmaceutical distribution enterprises. Distributors are selected and centrally managed based on criteriasuch as distribution capabilities, market familiarity, financial strength, credit history, and operational scale.All selected partners must hold valid pharmaceutical distribution licenses and certifications of compliance
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
with Good Supply Practice (GSP) standards. The typical sales process is as follows: end customers placepurchase orders with distribution enterprises, which then submit orders to the Company based on theirinventory levels, distribution agreements, and contractual terms. The Company delivers products to thedistributors and recognizes revenue accordingly.
(2) APIs and intermediates
The Company’s API products are primarily supplied to large-scale manufacturing enterprises. TheMarketing and Sales Department holds market analysis meetings every one to two weeks to assess pricetrends based on current sales performance. Product pricing is determined through a comprehensiveevaluation of market dynamics, production costs, and inventory levels, and is implemented upon approvalby the management team. In terms of sales strategy, the Company primarily adopts a direct sales model inthe domestic market, supplemented by distributor sales. For international markets, direct sales remain themain approach, while distributor partnerships are employed in higher-risk regions to mitigate potentialoperational challenges.
(3) Diagnostic reagents and equipment
The Company’s diagnostic reagents and equipment include both self-manufactured and importedproducts. End customers primarily consist of hospitals, Centers for Disease Control and Prevention(CDCs), and public health authorities. These products are marketed through a combination of direct salesand distribution via pharmaceutical circulation enterprises.
(4) Health care products
The Company adheres to a user-centric, brand-driven growth model and has established a new brandmarketing system alongside a comprehensive omni-channel sales network.
Online, the Company operates DTC (Direct-to-Consumer) sales primarily through flagship stores onplatforms such as Douyin, Tmall, and JD.com, enabling direct engagement with end users.
Offline, in the retail pharmacy channel, the Company leverages its commercial partners’ distributionnetworks and terminal coverage. It currently collaborates with 83 first-tier commercial distributors andnearly 4,000 key account (KA) pharmacy chains, reaching a total of 400,000 end-user outlets.
In the new retail channel, the Company distributes products to supermarkets and convenience storesthrough 38 distributors and 4 directly managed accounts (Walmart, Sam’s Club, Sinopec Easy Joy andZhongwan Petroleum). Our products have entered national supermarket chains such as Sam’s Club,Walmart, Rainbow, RT-Mart, Yonghui, CR Vanguard, and Ole, as well as national convenience storechains including Lawson, FamilyMart, 7-Eleven, and Easy Joy, covering more than 6,600 end-user outlets.(III) Analysis of industry development
In the first half of 2025, driven by both policy and market forces, China’s pharmaceutical innovationsector underwent multi-dimensional and in-depth structural changes, with innovative drug developmententering a period of accelerated growth in both quality and efficiency. At the policy level, the issuance ofthe Several Measures to Support the High-Quality Development of Innovative Drugs has provided strongsupport, injecting systemic momentum into the sector through initiatives such as guiding R&D with
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
medical insurance data, focusing national science and technology programs on key areas, and improvinga diversified payment system.
1. R&D output enters a period of rapid growth, with continuous expansion in breadth anddepth. From January to May 2025, the National Medical Products Administration approved more than 20Class 1 innovative drugs, a record high for the same period in the past five years. These drugs covermultiple therapeutic areas including oncology, metabolic diseases, and autoimmune diseases, marking atransition of China’s innovative drug R&D from single-point breakthroughs to multi-field collaborativeoutput.
2. Industry’s Internationalisation achieves a leap forward, with significantly enhanced globalcompetitiveness. In the first half of the year, the total value of overseas licensing deals exceeded USD 66billion, hitting a historical high. This growth is reflected not only in the scale of transactions, but also inthe diversification of cooperation models and breakthroughs in technology exports. Chinesepharmaceutical companies have established a global R&D and commercialisation network throughlicensing, joint R&D, equity cooperation, and other multi-layered arrangements, forming a deeplycollaborative innovation ecosystem with multinational pharmaceutical companies, and further enhancingtheir influence in the global pharmaceutical innovation landscape.
3. Real-world studies become a key link in innovation transformation, making R&D modelsmore scientific and efficient. The value transformation of real-world data in innovative drugs hasaccelerated significantly. By integrating efficacy, safety, and usage pattern data from clinical settings,these studies not only precisely validate the clinical value of innovative drugs, but also effectively shortenthe R&D cycle, driving efficient translation from laboratory to clinic and serving as a core lever forimproving R&D quality and efficiency.
4. The payment system continues to improve, safeguarding the realisation of innovation value.Deepened medical insurance reform has achieved notable breakthroughs: the latest catalogue includes 38“global FIC” innovative drugs, while the commercial health insurance innovative drug catalogue hasexpanded in parallel. Pilot measures such as price confidentiality mechanisms linked with medicalinsurance, and special case-by-case payment negotiations, have built a more flexible payment ecosystem,providing a solid foundation for accessibility and sustainable commercialisation of innovative drugs.
Collectively, these trends confirm that China is accelerating its transformation from a majorpharmaceutical producer to a powerhouse in pharmaceutical innovation. Domestic innovative drugs haveshifted from following to, in some cases, leading, playing an increasingly pivotal role in reshaping theglobal pharmaceutical industry landscape.(IV) Industry status of the Company
Thanks to years of development, the Company has become an integrated pharmaceutical enterprisecovering multiple areas including chemical pharmaceuticals, chemical APIs and intermediates, traditionalChinese medicine, diagnostic reagents and equipment as well as health care products. Chemical drugformulation products are the largest revenue generator of the Company, among which drugs for
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
gastroenterology and gonadotropic hormones are traditional competitive products of the Company, withkey products securing long-term leading positions in national drug formulation market segments.
The Company, leveraging its robust R&D capabilities, ranked Top 50 in “China's comprehensivestrength in drug R&D in 2025”.(V) Performance drivers in the Reporting Period
During the reporting period, notwithstanding changes in the market environment and the continuedintensification of industry competition, the Company’s overall performance remained on a steady growthtrajectory, fully demonstrating its strong operational resilience and risk resistance, and benefiting from theactive implementation of the Company’s core strategies across all business segments.
1. In the Chemical pharmaceuticals segment, following the inclusion of certain generic products involume-based procurement, market competition further intensified, resulting in a decline in revenues forthis segment. In response, the Company resolutely implemented its “innovation-driven” strategy,regarding this as an opportunity to deepen its transformation towards innovation, with a focus on clinicalneeds and the technological frontier. Efforts were made to enhance innovation capabilities, break throughhomogenised competition, and accumulate stronger momentum for achieving breakthrough developmentin the field of innovation in the future.
2. In the APIs and intermediates segment, although impacted by price fluctuations of certainindividual products and intensified market competition, the segment maintained overall stableperformance, underpinned by the Company’s deep strategic presence in the APIs sector and prudentoperations. Building upon this foundation, the Company continued to advance its internationalisationstrategy, actively promoting capacity expansion both domestically and overseas, steadily increasing itsmarket share and penetration in the global APIs market, and laying a solid foundation for the segment’slong-term development.
3. The health care products segment delivered outstanding results. Despite a relatively high base inthe same period of the previous year, it achieved a growth rate of 35% during the reporting period, fullyreflecting its exceptional market expansion capabilities and broad development prospects.
Explanation of newly added significant non-principal businesses during the reporting period
□ Applicable √ Not applicable
II Discussion and analysis of business conditions
1. Main business conditions during the Reporting Period
(1)Steady Overall Performance with Synergistic Momentum Across Core Segments
During the Reporting Period, the Company maintained a steady growth trajectory, with its corebusiness segments working in synergy and demonstrating strong resilience amid market fluctuations.Livzon Group, as our foundation of business and development, continued to deliver stable performance,supported by its mature product portfolio and long-established channel advantages, thereby providing a
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
solid underpinning for the Company’s overall operations. Livzon MAB’s operational improvementscontinued to take effect, with streamlined business operations and cost-efficiency initiatives narrowinglosses. The impact of losses on net profit attributable to the parent narrowed by RMB62 million year-on-year, further consolidating its development foundation and providing robust assurance for the stability ofthe Company’s performance.
In the chemical pharmaceuticals segment, sales in the respiratory therapeutic area experienced adecline, primarily due to the ongoing impact of volume-based procurement policies and intensified marketcompetition. In response, the Company actively implemented countermeasures: on the one hand, byexpanding the market penetration of Tobramycin Inhalation Solution, which recorded a year-on-year salesincrease of 112% in the first half, demonstrating strong growth momentum; on the other hand, byaccelerating innovative drug R&D and advancing product portfolio optimization, thereby accumulatinglong-term potential to enhance core competitiveness.Meanwhile, the health care products segment delivered an outstanding performance. Leveragingprecise market positioning and effective marketing strategies, it achieved a further 35% increase in saleson a high base from last year, becoming a key driver of performance and highlighting the positive effectsof a diversified business portfolio.
The API segment also maintained stable operations, with core products sustaining strongcompetitiveness. Prices of the key product 7-ACA remained at a favorable level, while Meropenem APIs,after experiencing earlier market volatility, stabilized and began to recover. By deepening cooperationwith strategic customers, optimizing capacity allocation and supply chain management, and activelyexpanding overseas markets along with advancing multiple API registration filings, the Company furtherconsolidated its leading market position and built momentum for a rebound in performance.
(2) Multiple Breakthroughs in R&D Innovation with Visible Pipeline Achievements AcrossTherapeutic AreasDuring the Reporting Period, the Company achieved multiple breakthroughs in R&D innovation,with pipeline development across therapeutic areas further enhanced and results progressivelymaterializing.In the respiratory therapeutic area, R&D advanced smoothly with continuous deepening ofinnovative efforts. To date, the Company has established a forward-looking portfolio of more than tenCategory I innovative drugs, particularly building a comprehensive target coverage network in anti-inflammatory therapies for COPD, thereby forming a differentiated competitive advantage. Among them,marapetsavir capsules for influenza treatment have entered the new drug application stage for production,while the pediatric formulation, Pixavir Marboxil dry suspension, obtained IND approval and is advancingsteadily through Phase I clinical study. The layered pipeline strategy of these two formulations is expectedto address influenza treatment needs across all age groups. In chronic respiratory diseases, the Phase IItrial of TSLP monoclonal antibody is progressing steadily as scheduled and remains among the leadingdomestic studies; moreover, the world’s first-in-class PREP inhibitor successfully completed Phase I
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
studies and is advancing into Phase II studies. The advancement of these innovative pipelines is expectedto offer patients with respiratory diseases broader treatment options.Other therapeutic areas also recorded positive progress:
? Autoimmune diseases: The recombinant anti-human IL-17A/F humanized monoclonal antibody
injection basically completed a Phase III clinical study in moderate-to-severe psoriasis, with head-to-headresults demonstrating superiority over Secukinumab.? Metabolism: The small nucleic acid drug LZHN2408 for the treatment of gout received clinical
trial approval and initiated Phase I study; Semaglutide Injection for diabetes indication is under regulatoryreview for market launch approval, while its obesity indication has progressed into the late stage of PhaseIII trials.? Psychiatry and Neurology: Aripiprazole microspheres for injection was approved for launching,becoming the world’s first long-acting sustained-release microsphere formulation for schizophrenia,providing a new clinical treatment option. Paliperidone palmitate injection and aripiprazolemicrocrystalline injection, both long-acting microsuspension products, were submitted for launchingapproval. Meanwhile, NS-041 tablets for epilepsy entered Phase II clinical study, gradually forming aPsychiatry & Neurology product cluster and strengthening the market foundation in this field.? Assisted reproduction: Progesterone injection was approved for market launch, while thelaunching application for Recombinant Human Follitropin Alfa Solution for Injection is progressing in anorderly manner, further completing the full-chain assisted reproduction solution and providing patientswith more comprehensive therapeutic support.
? Gastroenterology: JP-1366 tablets completed Phase III clinical trial and have been submitted forproduction (market launch) approval, while its injection is currently advancing to Phase I clinical trials.,consolidating the Company’s strategic positioning in this area.? Pain management: The non-opioid innovative NAV 1.8 inhibitor completed Phase I trials and
is advancing into Phase II studies. Designed to avoid the addictive risks of traditional opioids, this novelmechanism offers a safer clinical option for pain treatment and carries significant clinical value.
? Cardiovascular and cerebrovascular diseases: The anticoagulant H001 capsule completed
patient enrollment in its Phase II clinical trials.
(3) Accelerated Internationalization with a Global Industrial Footprint Taking Shape
In terms of overseas capacity expansion, the Company’s first overseas API plant has officiallycommenced construction in Jakarta, Indonesia. Leveraging local geographical advantages and industrialresources, the plant will focus on producing differentiated APIs in compliance with international standards,further strengthening the Company’s global supply chain system, enhancing its supply responsiveness toSoutheast Asian and global markets, and laying a solid foundation for the globalization of its API business.
Significant progress has also been made in the internationalization of finished dosage forms. TheJoincare Haibin manufacturing site successfully passed GMP inspections conducted by drug regulatoryauthorities in the Philippines and Malaysia. In particular, the site completed a compliance inspection underthe latest PIC/S standards, creating favorable conditions for product entry into the Malaysian market.
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Through the mutual recognition mechanism of international regulatory frameworks, the Company haseffectively reduced registration costs and shortened approval timelines for entering multiple overseasmarkets.In terms of market presence, registration activities for multiple products in the Philippines, Malaysia,the European Union, and other regions are proceeding as planned. The Company’s subsidiary in thePhilippines has obtained a local FDA operating license, providing critical support for the expansion ofsales in Southeast Asia. Its Dutch subsidiary has successfully obtained both manufacturing and importlicenses, marking the establishment of the Company’s overseas operational system in Europe and servingas a strategic foothold for entering the high-end EU market. At the same time, the Company is pursuingthe acquisition of Imexpharm Corporation in Vietnam, aiming to strengthen its distribution network andmarket penetration in Southeast Asia. Relevant matters are actively progressing, and the Company willcontinue to advance its globalization strategy in a steady manner, creating favorable conditions for theimplementation of its long-term strategic objectives.
2.Business plans in the second half of 2025
In the second half of 2025, the major tasks in various business segments of the Company are set outas follows:
(1) R&D Center
R&D R&D innovation is the core driving force of the Company’s development. The Company willcontinue to deepen the R&D of innovative drugs, focusing on its core strengths in the respiratory, anti-infective, gastroenterology, assisted reproduction, and psychiatry fields, so as to consolidate its leadingposition in the industry and build a differentiated pipeline mix. First, the Company will concentrateresources on key products and accelerate the R&D and marketing progress of core projects such as PixavirMarboxil, TSLP monoclonal antibody, NAV1.8 inhibitor, PREP inhibitor, and PDE4 inhibitor. Second,the Company will promote the deep integration of AI into the entire R&D process, from multi-omics datamining in target discovery, molecular structure optimisation in compound design, to intelligent patientrecruitment and data monitoring in clinical trials, further advancing the application of CADD and AIDDtechnologies to achieve simultaneous improvements in R&D efficiency and innovation quality.Third, theCompany will adhere to a “self-development + BD” dual-track strategy, strengthening its independentR&D capabilities while broadening innovation sources through strategic cooperation, technologyintroduction, and project acquisition to improve pipeline layout; at the same time, it will accelerate theoverseas registration of key products, build a global commercialisation network, and promote therealisation of the international value of its innovation achievements.
(2) Production Center
Adhere to production, The Company is continuing to advance the transformation and upgrading ofits intelligent manufacturing, focusing on optimising the entire production chain and implementingsystematic measures to strengthen its development foundation. In terms of standardisation and intelligentconstruction, the Company has established a comprehensive standard system covering the entire process
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
from raw material procurement and production processing to finished product inspection, whilesimultaneously upgrading intelligent production equipment and production lines. This enables automation,precision, and traceability in production, providing a solid safeguard for product quality stability.Withrespect to safety and quality control, the Company strictly implements the production safety responsibilitysystem, enhances employee safety awareness through strengthened training, and continuously improvesits quality management system, thereby safeguarding safety and quality across all dimensions.To furtherenhance efficiency and cost advantages, on the one hand, the Company optimises production processesand improves equipment utilisation to reduce costs and increase efficiency; on the other hand, it appliesAI data analytics to build a production operation platform, enabling real-time collection of key data suchas equipment operation and energy consumption, and uses intelligent algorithms to optimise scheduling,thereby effectively improving production and operational efficiency. In addition, adhering to the conceptof green and sustainable development, the Company continuously improves its environmental protectionstandards, monitors environmental information, and implements energy-saving and emission-reductionmeasures. The Company also actively promotes international certification of its products to ensure thatexport products strictly comply with international standards such as ICH and PIC/S, thereby laying a solidfoundation for smooth entry into the global market.
(3) Sales Center
In the prescription drug marketing sector, the Company will place optimisation of product structureat the core and systematically advance a series of active measures to fully tap market potential. The mostcritical of these is the promotion of the marketing and sales of Pixavir Marboxil. As the Company’s firstpatented innovative drug in recent years, marpatisavir will, on the one hand, be promoted throughintensified publicity and multi-channel communication of its product value, and on the other hand, throughthe active exploration of out-of-hospital sales channels to precisely meet market demand during theinfluenza season, striving to achieve a breakthrough in the market. At the same time, refined operationswill be carried out separately by product line. The innovative drug segment will focus on academic-drivenpromotion and deep clinical penetration to continuously enhance professional influence; the generic drugsegment will focus on channel penetration and coverage of primary markets, accelerating thetransformation to “precision operations.” In addition, the Company will deepen the empowerment of AItechnology across the entire sales process, relying on intelligent management systems to strengthendynamic business monitoring, customer relationship management, and market trend analysis, therebyproviding precise data support for decision-making. Adhering to a patient-centred approach, the Companywill promote digital construction across multiple scenarios such as chronic disease management andprimary healthcare, building an integrated diagnosis-and-treatment and full-course disease managementdata loop, continuously improving disease management efficiency and effectively increasing patientbenefits.In the marketing and promotion of APIs and intermediates, the Company anchors industryopportunities with a global perspective, expanding development space through coordinated efforts ininternational and domestic markets. In the international market, strategic cooperation will serve as the core
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
link, with continued deepening of the scope and depth of cooperation with global core customers. Throughprecise customer development and refined relationship management, the Company will continuouslyexpand its high-quality customer base, while fully demonstrating its core strengths and brandaccumulation in technology R&D and quality control, jointly building a long-term, stable, and mutuallybeneficial collaborative ecosystem with strategic partners. Leveraging close cooperation with world-classenterprises, the Company’s brand reputation in the global market will continue to improve; at the sametime, close attention will be paid to exchange rate fluctuations and market changes, with timelyadjustments to sales strategies to ensure the steady advancement of international business. Meanwhile,domestic market expansion will also progress steadily. The Company will closely monitor industrydevelopment trends, actively seize opportunities arising from national policies, and proactively explorenew business breakthroughs. By developing new customers and new markets to increase coverage, whilecontinuously optimising cost control and product quality, the Company will lay a solid foundation forstable profitability and long-term development.
In the marketing of health care products and OTC drugs, the Company will focus on “brand upgradingand enhancement of user value” to stimulate growth momentum from multiple dimensions. 1)It willexpand business growth by linking online and offline channels to penetrate the brand into consumers'minds: offline, by advancing organisational structure reform to inject new vitality into market expansion;online, by developing diversified channels and deepening digital marketing, leveraging sales events atconsumption peaks to drive product sales, while expanding cooperation with key opinion leaders (KOLs)to break through existing circles, optimising the internal business loop, and introducing brandlivestreaming and influencer livestreaming to accelerate the establishment of an all-domain traffic matrix.
2)Brand building will be strengthened to enhance market penetration: through deep collaboration withoffline chain enterprises, constructing a sell-through system, adopting innovative means to facilitateproduct circulation, strengthening professional capability building, and enhancing brand exposure andsales performance through co-branding initiatives.3) User operations will be focused on to consolidate thebusiness foundation: improving user experience, building a service system to enhance user stickiness, andconcurrently optimising core business processes, advancing organisational restructuring, and enhancingtalent capabilities to safeguard strategy implementation and drive sustainable business growth
(4) Functions and strategies
The key priorities in the Company’s functional areas acre as follows: First, to continuously improveand enhance the corporate governance system, establishing systematic management in internal control,risk management, and compliance, and comprehensively advancing lean management to achieve costreduction and efficiency enhancement. Second, to further strengthen talent and system development,adhering to the parallel implementation of the OKR and KPI target management systems, with quarterlydynamic tracking and adjustment, and ensuring interdepartmental collaboration in supporting R&D,production, and sales.Third, to deepen the empowerment of AI technology, actively applying AI tools tooptimise various workflows in functional areas, enhance organisational operational efficiency andmanagement precision, and comprehensively improve organisational effectiveness through technology-
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
driven initiatives. Fourth, to promote corporate culture development, optimise the working environmentand facilities, strengthen cultural promotion and implementation, and enhance corporate cohesion andunity. Fifth, to solidly fulfil corporate social responsibility, taking ESG system development as the entrypoint, improving the full-dimensional indicator system for environmental management, socialresponsibility, and corporate governance, and implementing social responsibility practices through greenoperations, public welfare projects, and employee volunteer services. The ESG philosophy will be deeplyintegrated with business development, enhancing overall competitiveness through responsible corporateconduct, with the ultimate goal of delivering long-term returns to shareholders and contributingsustainable value to society, thereby achieving high-quality development.
Material changes in business conditions of the Company during the Reporting Period and mattersoccurred during the Reporting Period that had and are expected to have significant impacts onbusiness conditions of the Company
□Applicable √N/A
III Analysis of core competitive strengths during the Reporting Period
√Applicable □N/A
1. Strategic Leadership: The Driving Force Behind Steady Progress
As a long-term value creator in the healthcare and pharmaceutical industry, Joincare hasdemonstrated strong resilience and sustainable growth. Since the strategic integration with Livzon Groupin 2002, the Company has maintained a compound annual revenue growth rate of 15.4% over 22 years,navigating through multiple industry cycles and macro challenges such as the global financial crisis, theCOVID-19 pandemic, and volume-based procurement reform. This resilience is rooted in themanagement’s keen foresight into industry transformations and unwavering strategic discipline.Accurate strategic foresight has been one of Joincare’s key advantages. In 2013, anticipating theimmense potential of the respiratory disease market driven by an aging population, the Company made adecisive move to enter the field. After six years of dedicated research and development, Joincare overcamesignificant technological barriers in high-end inhalation formulations. Following the market launch of itsfirst product in 2019, sales of respiratory products grew 22-fold over four years, firmly establishingJoincare as a pioneer and leader in China’s respiratory sector.Thanks to its forward-looking strategy, Joincare has established strong competitive advantages infields such as respiratory, gastroenterology, and assisted reproduction.In the respiratory field, Joincare has taken a first-mover advantage with an early and diverse productportfolio, having successfully launched 10 products. The company has broken the long-standing monopolyof multinational pharmaceutical companies and established itself in the top tier of market share. In addition,by closely aligning with clinical needs, Joincare has built a pipeline of over 10 Class 1 innovative drugcandidates, laying a solid foundation for long-term growth.
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
In the gastroenterology field, Ilaprazole, as a domestically developed innovative PPI, has stood outin the market with its remarkable efficacy advantages, securing a leading position. The company's in-development Potassium Ion Competitive Acid Blocker (P-CAB) product holds strong growth potential,laying a solid foundation for technological advancement and market expansion in this area.In the assisted reproduction field, the company has established a comprehensive product portfolio,with its flagship products maintaining a leading position in their respective sub-markets for consecutiveyears. Leveraging the strengths of its microsphere formulation technology platform, the company hasstrategically planned for long-acting formulations, and its pipeline projects are progressing steadily,providing strong support for sustained development in this field.Artificial intelligence (AI) is another core strategic focus. Joincare is deploying AI to empowerpharmaceutical innovation, achieving full-chain digital transformation across four key areas: R&D,production and quality control, precision marketing, and functional management—further solidifying itscompetitive advantages. In R&D, the Company utilizes world-class AI models such as DeepSeek to buildan intelligent R&D system covering key phases from disease target identification and drug discovery topharmaceutical research, clinical trials, and post-marketing surveillance, injecting powerful momentuminto new drug development.
2. Organizational Execution: The High-Efficiency Engine Driving Strategy Implementation
Organizational execution is the key enabler of Joincare’s strategic implementation. The Companyhas built a young, dynamic, and highly capable management team covering core functions across R&D,manufacturing, sales, and marketing. Joincare places a strong emphasis on organizational synergy and hasestablished efficient communication and collaboration mechanisms. These systems foster closecoordination and seamless integration among departments, breaking down information silos, minimizingcommunication losses, and significantly improving the scientific rigor of decision-making and theeffectiveness of execution—thus laying a solid organizational foundation for the realization of strategicgoals.
From 2022 to 2024, a critical phase of transformation, Joincare achieved a major leap forward acrossseveral therapeutic areas, particularly in respiratory, pain management, gastrointestinal, andneuropsychiatric fields by successfully transitioning from a generic-drug-focused model to one centeredon innovative drug development. By leveraging sharp market insight and precise identification of industrytrends and unmet needs, and building upon strong R&D capabilities, the Company rapidly established aninnovative pipeline of over 20 drug candidates targeting key indications such as asthma, chronicobstructive pulmonary disease (COPD), depression, and gout.
This rapid strategic pivot from generics to innovation and its efficient execution reflect Joincare’soutstanding organizational capabilities. Through highly coordinated teamwork and precise resourceallocation, the Company has successfully developed a wide-reaching innovative drug pipeline, drivinginnovation-led growth and steadily advancing toward higher strategic goals.
3. Brand Equity: The Power of Quality and Ecosystem Development
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
In an increasingly competitive healthcare market, Joincare has remained deeply focused on buildingbrand equity. With forward-looking strategic vision and strong execution, the Company has cultivated aunique and powerful brand ecosystem.
Taita (太太) and Eagle's(鹰牌), two national brands under Joincare with more than 30 years ofheritage, represent the Company’s strong brand foundation. Leveraging these well-established brands, theCompany has advanced a dual-engine strategy of quality heritage + digital innovation. From 2023 to 2024,refined and professional digital operations provided strong momentum for the sustained and rapid growthof the health supplement business.
In the API segment, Joincare and its subsidiary Livzon Group have deeply integrated advancedintelligent manufacturing systems across their production bases in Zhuhai, Jiaozuo, and other locations.This enables precise digital and automated control over the entire production process. Through stringentquality assurance, the Company has earned the trust of global pharmaceutical giants such as Pfizer, EliLilly, and Teva, establishing long-term and stable partnerships. Today, Joincare’s high-quality and reliableAPI products are exported to over 60 countries and regions worldwide, positioning the Company as abenchmark of Intelligent Manufacturing in China in the high-end API sector and a model of innovationand quality leadership in the industry.
In the prescription drug segment, the Company is actively advancing its digital marketing strategyby building a user-centered digital ecosystem. Through its professional platform Respiratory Experts’View, Joincare collaborates with leading medical experts to share academic insights and strengthencommunication with physicians and patients. This initiative has significantly enhanced theprofessionalism and credibility of the brand. Meanwhile, by harnessing big data analytics and AItechnologies, the Company accurately identifies market demand and user preferences, formulates targetedstrategies, and has successfully established an efficient “physician–patient–company” service loop. As aresult, Joincare’s brand awareness and reputation continue to rank among the industry leaders.
4. End-to-End Operational Strength: Three Decades of Integrated R&D, Manufacturing, andCommercial Excellence
Over the past 30 years, Joincare has built a fully integrated value chain centered around research anddevelopment, manufacturing, and commercialization—forming a robust competitive edge anddemonstrating remarkable resilience and integrated capabilities.
In R&D, the Company has developed advanced technology platforms through years of dedication toinnovative drugs and high-barrier complex formulations. These platforms empower the Company toovercome technical challenges in drug development and manufacturing. In particular, Joincare hasachieved multiple national “firsts” in complex formulation technologies—such as China’s first and onlyinhaled antibiotic (Tobramycin Inhalation Solution) and the country’s first approved generic of SalmeterolXinafoate-Fluticasone Propionate Powder for Inhalation. These technological achievements have laid astrong foundation for driving forward the Company’s innovation strategy.
In manufacturing, Joincare has established 18 modern production bases across China, enablingoptimal allocation of manufacturing resources. Among them, Joincare Haibin has become one of the
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
world’s leading inhalation manufacturing sites. Equipped with cutting-edge technologies such as KUKArobotics and highly automated production lines, the facility has significantly improved productionefficiency and reduced safety risks. In 2024, the Company further expanded its global footprint byinvesting in its first overseas facility in Jakarta, Indonesia—strengthening its international supply chaincapabilities. Going forward, the Jakarta plant will serve as a strategic hub to drive partnerships inperipheral regions and expand into high-end markets in Europe and the U.S., enhancing the Company’sglobal competitiveness and brand influence.In commercialization, Joincare possesses world-class capabilities. Its sales network spans allprovinces in China and reaches over 80 countries and regions globally. The Company places strongemphasis on academic-driven marketing and has built a specialized commercial team to support refined,targeted market expansion. It also leverages digital tools to support market education and brand building,forming a diversified and robust marketing system. With a well-established distribution network, broadend-user coverage, advanced digital marketing capabilities, and strong brand recognition, Joincare is well-positioned to achieve rapid product sales post-approval and effectively transform R&D outcomes intocommercial success.IV Overview of business operations during the Reporting Period(I) Analysis of principal businesses1 Table for analysis of changes in items related to financial statements
Unit: Yuan Currency: RMB
Item | Amount in the current period | Amount in the same period of last year | Change (%) |
Revenues | 7,898,328,250.41 | 8,234,634,099.45 | -4.08 |
Operating costs | 2,985,132,575.95 | 3,021,125,884.33 | -1.19 |
Selling expenses | 2,016,794,488.84 | 2,096,637,821.45 | -3.81 |
Administrative expenses | 421,890,723.11 | 445,024,332.82 | -5.20 |
Financial expenses | -221,703,311.54 | -123,728,966.13 | N/A |
R&D expenses | 611,153,068.61 | 714,729,729.75 | -14.49 |
Net cash flow from operating activities | 1,926,356,658.10 | 1,737,299,772.25 | 10.88 |
Net cash flow from investing activities | -641,473,685.58 | -481,671,263.33 | N/A |
Net cash flow from financing activities | -1,608,668,997.81 | -1,375,832,567.57 | N/A |
Reasons for changes in financial expenses: Mainly due to an increase in deposit interest income and
a decrease in borrowing interest expenses during the Period.Reasons for changes in net cash flow from investing activities: Mainly due to the increase instructured deposits during the Period.
2 Details of material changes in business type, components or source of profits during the currentperiod
□Applicable √N/A
3 Analysis of revenues and costsPrincipal businesses by industry, product and region
Unit: Yuan Currency: RMB
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Principal business by industry | ||||||
By industry | Revenues | Operating costs | Gross profit margin (%) | YoY change in revenues (%) | YoY change in operating costs (%) | YoY change in gross profit margin |
Pharmaceutical manufacturing industry | 7,830,218,720.39 | 2,934,347,562.81 | 62.53 | -4.20 | -1.34 | Decreased by 1.09 percentage points |
Principal business by product | ||||||
Revenues | Operating costs | Gross profit margin (%) | YoY change in revenues (%) | YoY change in operating costs (%) | YoY change in gross profit margin | |
Chemical pharmaceuticals | 3,768,397,541.37 | 835,301,991.09 | 77.83 | -7.51 | -0.06 | Decreased by 1.65 percentage points |
Chemical APIs and intermediates | 2,525,232,005.46 | 1,621,005,352.12 | 35.81 | -4.48 | -3.98 | Decreased by 0.34 percentage points |
TCM products | 811,989,019.94 | 216,941,469.41 | 73.28 | 4.29 | 11.31 | Decreased by 1.69 percentage points |
Diagnostic reagents and equipment | 374,135,046.17 | 155,981,431.37 | 58.31 | -5.13 | 18.55 | Decreased by 8.33 percentage points |
Health care products | 243,554,008.45 | 52,577,327.12 | 78.41 | 35.24 | 0.20 | Increased by 7.55 percentage points |
Biologics | 94,818,856.99 | 44,399,451.25 | 53.17 | 8.31 | -27.46 | Increased by 23.09 percentage points |
Principal business by region | ||||||
By region | Revenues | Operating costs | Gross profit margin (%) | YoY change in revenues (%) | YoY change in operating costs (%) | YoY change in gross profit margin |
Domestic | 6,349,632,796.55 | 2,042,425,170.47 | 67.83 | -7.54 | -6.84 | Decreased by 0.24 percentage points |
Overseas | 1,480,585,923.84 | 891,922,392.34 | 39.76 | 13.36 | 14.08 | Decreased by 0.38 percentage points |
4. Investment in R&D
(1) Table for investment in R&D
Unit: Yuan Currency: RMB
Expensed investment in R&D during the Period | 586,393,307.54 |
Capitalized investment in R&D during the Period | 83,891,305.81 |
Total investment in R&D | 670,284,613.35 |
Total amount of investment in R&D as a percentage of revenues (%) | 8.49 |
(2) Description
As of the date of this report, the Company has established a diversified product portfolio in its coretherapeutic areas of respiratory, gastrointestinal, and psychiatry/neurology diseases, and has graduallyexpanded and strengthened its presence in pain management, cardiovascular and cerebrovascular diseases,and metabolic disorders. The progress of the key products is as follows:
1) Respiratory diseases
Project Name | Indications | R&D Stages | ||||
Preclinical | Phase I | Phase II | Phase III | NDA Submitted | ||
Pixavir Marboxil Capsules | Influenza A & B | √ |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Pixavir Marboxil Dry Suspension | Influenza A & B | √ | ||||
TSLP mAb | COPD | √ | ||||
IL-4R mAb | COPD | √ | ||||
PREP Inhibitor | COPD | √ | ||||
MABA Inhalation Solution | COPD | √ | ||||
GSNOR Inhibitor | Asthma | √ | ||||
PDE4 Inhibitor | Asthma, COPD | √ | ||||
Next-generation ICS | Asthma, COPD | √ | ||||
β-lactamase Inhibitor | HAP/VAP | √ | ||||
Innovative polymyxin | HAP/VAP | √ |
2) Other disease areas
Therapeutic Area | Project Name | Indications | R&D Stages | ||||
Preclinical | Phase I | Phase II | Phase III / BE | NDA/ANDA/BLA Submitted | |||
Gastroenterology | JP-1366 Tablets | Reflux esophagitis | √ | ||||
JP-1366 for Injection | Peptic ulcer hemorrhage | √ | |||||
Pain Management | Meloxicam Nanocrystal Injection | Pain relief/ Analgesia | √ | ||||
Nav 1.8 Inhibitor | Acute pain | √ | |||||
Psychiatry and Neurology | Aripiprazole Microspheres for Injection | Schizophrenia | Launched | ||||
NS-041 Tablets | Epilepsy | √ | |||||
Depression | √ | ||||||
Anti-infection | SG1001Tablets | Invasive fungal infections | √ | ||||
Cardiovascular | H001 Capsules | Prevention of VTE after major orthopedic surgery | √ | ||||
Metabolism | Semaglutide Injection | Type 2 diabetes | √ | ||||
Weight management | √ | ||||||
LZHN2408 | Hyperuricemia and gout | √ | |||||
Autoimmune | Recombinant Anti-human lL-17A/F Humanized Monoclonal Antibody injection | Moderate-to-severe psoriasis | √ | ||||
Ankylosing spondylitis | √ | ||||||
Vaccines | Quadrivalent Recombinant Protein | For the prevention of influenza | √ |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Therapeutic Area | Project Name | Indications | R&D Stages | ||||
Preclinical | Phase I | Phase II | Phase III / BE | NDA/ANDA/BLA Submitted | |||
Influenza Vaccine |
(II) Description of material changes in profits arising from non-principal businesses
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Amount | Proportion of total profits | Explanations | Sustainable or not |
Investment income | 39,541,912.86 | 1.91% | Mainly due to changes in gains or losses of the associates. | No |
Gains from changes in fair value | -6,699,818.51 | -0.32% | Mainly due to fluctuations in the market value of securities investments held and changes in forward foreign exchange contracts. | No |
Impairment losses of credits | -7,332,423.75 | -0.35% | Mainly due to expected credit losses on accounts receivable. | No |
Impairment loss of assets | -14,814,061.48 | -0.71% | Mainly due to the provision for diminution in value of inventories. | No |
Non-operating income | 5,194,263.72 | 0.25% | Mainly due to the transfer of payables no longer required to be paid and income from scrap disposal. | No |
Non-operating expenses | 13,955,342.84 | 0.67% | Mainly due to donation expenses | No |
Other income | 85,396,777.46 | 4.12% | Mainly due to government subsidies received. | Yes |
(III) Analysis of assets and liabilities
√Applicable □N/A
1. Analysis of assets and liabilities
Unit: Yuan Currency: RMB
Item | Ending amount of the period | Ending amount of the period to the total assets (%) | Ending amount of last year | Ending amount of last year to the total assets (%) | Change in the ending amount of the period to that of last year (%) | Explanations |
Financial assets held for trading | 490,624,181.31 | 1.38 | 89,363,055.07 | 0.25 | 449.02 | Mainly due to the addition of structured deposits during the period. |
Non-current assets due within one year | 1,068,421,283.81 | 3.01 | 556,410,803.22 | 1.56 | 92.02 | Mainly due to the transfer of cash management products maturing within one year. |
Other non-current assets | 616,374,207.72 | 1.73 | 1,273,057,844.54 | 3.56 | -51.58 | Mainly due to the transfer of cash management products maturing within one year to non-current assets due within one year. |
Financial liabilities held | 8,581.94 | 0.00002 | 9,046,554.29 | 0.03 | -99.91 | Mainly due to changes in forward foreign exchange |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
for trading | contracts. | |||||
Contract liabilities | 97,959,931.37 | 0.28 | 142,395,539.21 | 0.40 | -31.21 | Mainly due to recognition of revenue for certain advance payments received that met the revenue recognition criteria during the period. |
Employee benefits payable | 321,316,195.93 | 0.90 | 473,571,305.45 | 1.33 | -32.15 | Mainly due to the payment of prior year’s year-end performance bonuses. |
Dividends payable | 345,350,501.55 | 0.97 | 9,890,041.38 | 0.03 | 3,391.90 | Mainly due to dividends declared but not yet paid. |
Non-current liabilities due within one year | 539,276,416.15 | 1.52 | 395,975,991.36 | 1.11 | 36.19 | Mainly due to the reclassification of long-term borrowings maturing within one year. |
Other current liabilities | 6,492,734.60 | 0.02 | 11,841,940.51 | 0.03 | -45.17 | Mainly due to recognition of revenue for certain advance payments received that met the revenue recognition criteria during the period, with corresponding output tax transferred. |
Capital reserve | 1,111,064,590.24 | 3.13 | 1,654,383,491.41 | 4.63 | -32.84 | Mainly due to the cancellation of repurchased shares, resulting in an offset to the capital reserve. |
Treasury shares | - | - | 328,221,279.42 | 0.92 | -100.00 | Mainly due to the cancellation of all repurchased shares. |
Other comprehensive income | -86,345,717.80 | -0.24 | -41,177,547.42 | -0.12 | N/A | Mainly due to changes in exchange differences on translation of foreign currency financial statements arising from exchange rate fluctuations. |
2. Overseas assets
√Applicable □N/A
(1) Asset size
Among them: Overseas assets were 56.58(Unit: 100 million, Currency: RMB), representing 15.92% ofthe total assets.
(2) Statement on high proportion of overseas assets
□Applicable √N/A
3. Restrictions on assets entitlements as at the end of the Reporting Period
√Applicable □N/A
Item | Carrying value at the end of the period | Cause for restriction |
Other monetary funds | 10,356,971.52 | Margin for guarantee businesses, such as letters of guarantee |
Notes receivable | 773,308,187.19 | Notes pool business and pledge of notes receivable |
Total | 783,665,158.71 |
4. Others
□Applicable √N/A
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
(IV)Analysis of investment
1. Overall analysis of equity investments
√Applicable □N/A
During the Reporting Period, the Company carried out strategic investments according to developmentplans and schedules as follows:
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
(1) Major equity investments
√Applicable □N/A
Unit: yuan Currency: RMB
Name of investee | Principal business | Whether the target is primarily engaged in investment business | Investment method | Investment amount | Percentage of shareholding | In the Consolidation scope of the Company or not | Item on the financial statement (if applicable) | Source of funds | Partner (if applicable) |
JOINCARE PHARMA SINGAPORE HOLDINGS PTE. LTD. | Investments | Yes | Capital increase | 2,229,160.00 | 100.00% | Yes | N/A | Own funds | N/A |
LivzonBio | R&D, production and sales of pharmaceutical products; pharmaceutical technology development, technical services, technology transfer, technical consulting | No | Capital increase | 1,000,000,000.00 | 53.41% | Yes | N/A | Own funds | Livzon Group |
Total | / | / | / | 1,002,229,160.00 | / | / | / | / | / |
(Continued)
Name of investee | Investment period (if any) | Status as of balance sheet date | Expected return (if any) | Impact of gain or loss for the period | Litigation involved or not | Disclosure date (if any) | Disclosure index (if any) |
JOINCARE PHARMA SINGAPORE HOLDINGS PTE. LTD. | Long term | Capital contribution completed | -39,696.42 | No | |||
LivzonBio | Long term | Capital contribution not completed | -52,844,646.36 | No | See note 1 for details | See note 1 for details | |
Total | / | / | -52,884,342.78 | / | / | / |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Note 1: For details, please refer to the Announcement on the Capital Increase of the Holding Sub-Subsidiary – LivzonBio (Lin 2025-019) disclosed by the Companyon 8 April 2025.
(2) Major non-equity investment
□Applicable√N/A
(3) Financial assets measured at fair value
√Applicable □N/A
Unit: Yuan Currency: RMB
Type of assets | Amount at the beginning of the period | Gain or loss on change in fair value for the period | Accumulated change in fair value included in equity | Impairment provision for the period | Amount of purchase during the period | Amount of disposal / redemption during the period | Other change | Amount at the end of the period |
Shares | 129,588,427.30 | -16,458,768.85 | 4,317,880.38 | - | - | - | - | 117,447,538.83 |
Funds | 513,064,520.58 | 9,815.15 | -4,902,681.08 | - | 407,603.40 | 422,631.43 | - | 508,156,626.62 |
Derivatives | 299,668.02 | 490,378.70 | - | - | - | - | -1,082.90 | 788,963.82 |
Others | 472,959,182.32 | 220,784.14 | -2,182,515.14 | - | 2,667,000,000.00 | 2,235,000,000.00 | - | 902,997,451.32 |
Total | 1,115,911,798.22 | -15,737,790.86 | -2,767,315.84 | - | 2,667,407,603.40 | 2,235,422,631.43 | -1,082.90 | 1,529,390,580.59 |
Information on investment in securities
√Applicable □N/A
Unit: Yuan Currency: RMB
Type of securities | Securities code | Securities abbreviation | Initial investment cost | Source of fund | Carrying amount at the beginning of the period | Gain or loss on change in fair value for the period | Accumulated change in fair value included in equity | Amount of purchase during the period | Amount of disposal during the period | Profit or loss for the period | Carrying amount at the end of the period | Accounting item |
Share | 00135 | Kunlun Energy | 4,243,647.64 | Own funds | 7,778,736.00 | -847,916.00 | - | - | - | 151,700.00 | 6,930,820.00 | Financial assets held for trading |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Fund | 206001 | Penghua Fund | 150,000.00 | Own funds | 987,629.66 | 9,815.15 | - | - | - | - | 997,444.81 | Financial assets held for trading |
Share | 000963 | Huadong Medicine | 39,851.86 | Own funds | 11,404,575.20 | 1,898,565.12 | - | - | - | 191,174.96 | 13,303,140.32 | Financial assets held for trading |
Share | BEAM(US) | Beam Therapeutics, Inc. | 31,117,151.47 | Own funds | 53,810,638.53 | -17,509,417.97 | - | - | - | - | 36,301,220.56 | Financial assets held for trading |
Share | ELTX(US) | Elicio Therapeutics, Inc. | 35,363,302.05 | Own funds | 4,853,421.34 | - | 2,633,450.38 | - | - | - | 7,486,871.72 | Other equity instruments investment |
Share | CARM(US) | Carisma Therapeutics, Inc. | 38,807,266.00 | Own funds | 2,168,737.48 | - | -111,837.54 | - | - | - | 2,056,899.94 | Other equity instruments investment |
Share | 02480 | Luzhu Biotech-B | 30,000,000.00 | Own funds | 49,572,318.75 | - | 1,796,267.54 | - | - | - | 51,368,586.29 | Other equity instruments investment |
Total | / | / | 139,721,219.02 | 130,576,056.96 | -16,448,953.70 | 4,317,880.38 | - | - | 342,874.96 | 118,444,983.64 | / |
Statement of investments in securities
□Applicable √N/A
Information on investment in private equity fund
√Applicable □N/A
The Company had no new private equity funds invested during the reporting period. As at the end of the reporting period, the book balance of private equity fundsinvested by the Company amounted to approximately RMB507 million.
Information on investment in derivatives
√Applicable □N/A
(1) Derivative investments for hedging purposes during the reporting period.
√Applicable □N/A
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Unit: 10,000 Yuan Currency: RMB
Type of derivatives investment | Initial investment amount | Carrying amount at the beginning of the period | Gain or loss on change in fair value for the period | Accumulated change in fair value included in equity | Amount of purchase during the period | Amount of disposal during the period | Carrying amount at the end of the period | Percentage of investment amount to the net assets of the Company at the end of the period(%) |
Forward foreign exchange(sell/short)
Forward foreign exchange (sell/short) | 92,592.04 | -874.69 | 952.84 | - | 56,108.01 | 45,442.87 | 78.04 | 0.003 |
Total | 92,592.04 | -874.69 | 952.84 | - | 56,108.01 | 45,442.87 | 78.04 | 0.003 |
Explanation as to whether there has been a material change in the accounting policy and accounting principles for the Company’s derivatives during the Reporting Period as compared with the previous reporting period | No material change |
Explanation of actual gain or loss duringthe Reporting Period
Explanation of actual gain or loss during the Reporting Period | The gain/loss realized during the Reporting Period was RMB -4.1927 million. |
Explanation of hedging effect
Explanation of hedging effect | The company's foreign exchange derivative transactions are conducted around the actual foreign exchange receipts and payments of the company. Adhering to the principle of exchange rate neutrality and based on specific operational activities, the company aims to mitigate adverse effects caused by significant exchange rate fluctuations and avoid foreign exchange market risks. |
Source of funds for derivatives investment | Own funds |
Risk analysis of derivatives positionheld during the Reporting Period andexplanation of control measures(including but not limited to market risk,liquidity risk, credit risk, operationalrisk, legal risk, etc.)
Risk analysis of derivatives position held during the Reporting Period and explanation of control measures (including but not limited to market risk, liquidity risk, credit risk, operational risk, legal risk, etc.) | To effectively manage the uncertainty of exchange rate fluctuations on assets denominated in foreign currency of the Company, foreign exchange forward contracts and other financial derivatives are employed to lock relevant exchange rates for the purpose of hedging. The Company has formulated the Management System for Financial Derivatives Trading (《金融衍生品交易业务管理制度》) in relation to the operation and control of foreign exchange derivatives: 1. Market risk: As changes in the domestic and international economic situation may cause significant fluctuations in exchange rates, the forward foreign exchange trading business faces certain market risks. However, for the unilateral forward exchange settlement or purchase business, the Company has effectively reduced the risks arising from exchange rate fluctuations by studying and judging the foreign exchange rate trends and defining the settlement or sale price through contracts. Control measures: The foreign exchange derivatives trading business shall follow the Company's prudent and sound risk management principles, without carrying out speculative trading. The Company and its subsidiaries will strengthen the research and analysis of exchange rate, pay close attention to changes in the international and domestic market environment in real time, and duly adjust the operation strategy in conjunction with the market situation, so as to avoid the risks arising from exchange rate fluctuations to the maximum extent. 2. Internal control risk: In view of the strong professionalism and high complexity of forward foreign exchange settlement and sale transactions, internal control risk will be incurred if relevant business personnel fail to timely and fully understand the information on derivatives and fail to carry out the operation procedures as required when they conduct the business. Control measures: The Company has formulated relevant systems to control transaction risks by clearly stipulating the basic principles, approval authority, transaction management, internal operation procedures, risk control and information disclosure of foreign exchange derivatives transactions.3. Performance risk: The closedown of a cooperative bank during the contract period |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
may make the Company unable to perform the original foreign exchange contract at the contract price. When selecting cooperative banks to carry out foreign exchange derivatives trading business, the Company will choose large banks with strong strength and sound operation to avoid the default risk caused by their bankruptcy. Control measures: The Company and its subsidiaries will only conduct foreign exchange derivatives business with legally qualified banks and other financial institutions, and will prudently review the terms and conditions of contracts entered into with qualified financial institutions to prevent any legal risk. In order to manage the uncertainty risk caused by price fluctuations of bulk commodities on the purchase cost of raw materials of the Company, financial derivatives such as commodity futures contracts are employed to hedge raw materials. The Company has formulated the Internal Control System for Commodity Futures Hedging Business (《商品期货套期保值业务内部控制制度》) to standardize the management and risk control of commodity futures derivatives: 1. Market risk: the uncertainty of price changes of bulk commodities has led to greater market risk in futures business. Control measures: The Company’s futures hedging business shall not carry out speculative trading, the operation principle of prudence and conservation shall be observed, the number of hedging transactions shall be strictly limited, such that it does not exceed the actual number of spot transactions, and the futures position shall not exceed the spot volume for hedging purpose. 2. Operational risk: operational risk arises from imperfect internal process, improper operation, system failure and other factors. Control measures: The Company has formulated the corresponding management system, clearly defined the division of responsibilities and approval process, and established an improved supervisory mechanism, so as to effectively reduce operational risk through risk control of business process, decision-making process and transaction process. 3. Legal risk: The Company’s commodity futures hedging business is subject to applicable laws and regulations, and shall clearly stipulate the relationship of rights and obligations with financial institutions. Control measures: In addition to strengthening the knowledge of laws and regulations and market rules in the Company’s responsible department, the Company’s legal department shall also strictly review various business contracts, agreements and other documents, specify the rights and obligations, and strengthen compliance inspection, so as to ensure that the Company’s investment and operation in derivatives have met the requirements of applicable laws and regulations as well as the Company’s internal systems. | |
Change in market price or fair value of the derivatives invested during the Reporting Period, the specific method, related assumptions and parameters used in the analysis of the fair value of derivatives shall be disclosed | The losses arising from change in fair value of the forward foreign exchange contracts, option contracts and commodity futures contracts during the Reporting Period were RMB9.5284 million. |
Litigation involved (if applicable) | Not applicable |
Disclosure date of the announcement in relation to the approval of investment in derivatives by the Board (if any) | 7 April 2025 |
Disclosure date of the announcement in relation to the approval of investment in derivatives by the general meeting of shareholders (if any) | Not applicable |
(2). Derivative investments for speculative purposes during the reporting period.
□Applicable √N/A
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
(V)Sale of major assets and equity
□Applicable √N/A
(VI) Analysis of major controlled companies and invested companies affecting 10% or more to theCompany’s net profit
√Applicable □N/A
Unit: 10,000 Yuan
Company | Type | Main products and services | Registered capital | Total assets | Net assets | Revenues | Operating profit | Net profit |
Taitai Pharmaceutical | Subsidiary | R&D, production and sale of oral liquids, tablets (hormone-containing), aerosols (including hormone-containing aerosols), inhalation formulations (solution for inhalation) (hormone-containing), nasal sprays (hormone- containing), and dietary supplements | 10,000 | 51,620.09 | 43,092.95 | 9,925.88 | 2,167.64 | 2,114.03 |
Haibin Pharma | Subsidiary | Powders for injection (including penicillin-containing powders), tablets, hard capsules, APIs, sterile APIs, inhalation formulations (solution for inhalation), powders for inhalation, pharmaceutical excipients, R&D technical services, and testing technical services | 70,000 | 191,132.52 | 138,630.73 | 42,555.48 | 4,042.91 | 3,537.21 |
Xinxiang Haibin | Subsidiary | Manufacturing and sale of pharmaceutical intermediates and APIs (excluding proprietary Chinese medicine or TCM decoction pieces) (excluding hazardous chemicals) | 17,000 | 64,919.11 | 41,487.03 | 24,908.43 | 1,904.06 | 1,612.13 |
Joincare Haibin | Subsidiary | R&D, production, storage, transportation and sale of chemical APIs (including intermediates) and pharmaceuticals. Import and export business and domestic trading (excluding State controlled or franchised goods) | 50,000 | 124,035.25 | 115,466.04 | 16,573.64 | 2,315.53 | 2,135.39 |
Health China | Subsidiary | Production and sale of self-produced dietary supplements, TCM decoction pieces, and drug products | HKD7,317 | 24,563.78 | 14,118.71 | 13,233.98 | 2,709.67 | 1,892.91 |
Shanghai Frontier | Subsidiary | R&D of new pharmaceutical products, medical devices, and pharmaceutical APIs, etc. and provision of relevant technical consulting, technical services and technology transfer | 5,000 | 25,108.72 | 22,184.17 | 10,164.29 | 6,020.62 | 5,256.22 |
Jiaozuo Joincare | Subsidiary | R&D, production and sale of pharmaceuticals, chemical APIs, biological APIs, pharmaceutical intermediates, and biological products | 76,000 | 227,269.47 | 174,359.83 | 77,472.19 | 21,768.39 | 17,959.84 |
Topsino | Subsidiary | Investment and trading | HKD89,693 | 253,154.32 | 200,024.39 | 0.00 | 20,226.08 | 19,683.07 |
Livzon Group | Subsidiary | Drug R&D, production, manufacturing and sale | 90,410.04 | 2,417,287.00 | 1,492,418.84 | 627,191.26 | 183,351.83 | 155,122.12 |
Notes: 1. The companies listed above are companies where the Company directly or indirectly held 100% equity interest, except for Livzon Groupand Shanghai Frontier; financial data thereof are data of individual accounting statements and that attributed toparent companies; as there aretransactions between subsidiaries or between a subsidiary and the Company, data of individual financial statements are not separately analyzed.
2. For business conditions of Livzon Group, please refer to the 2025 Interim Report of Livzon Pharmaceutical Group Inc.
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Acquisition and disposal of subsidiaries during the Reporting Period
□ Applicable √ Not applicable
Other information
□ Applicable √ Not applicable
(VII) Structured entities controlled by the Company
□ Applicable √N/A
V.Other matters for disclosure
(I) Potential risks
√Applicable □N/A
1. Risks of changes in industrial policies
As a vital component of the national economy, the pharmaceutical industry is closely tied togovernment policies and regulations. China is continuously deepening its reform of the healthcare system,with relevant policy and regulatory frameworks undergoing further revision and improvement. Keydevelopments—such as the implementation and adjustment of the national reimbursement drug list,refinement of volume-based procurement mechanisms, enhanced support for innovative drugs and clinicaltrials, and intensified industry-wide compliance inspections—are expected to have a profound impact onthe future development of the pharmaceutical sector. These changes also affect the Company’s R&D,manufacturing, and commercial operations to varying degrees.
In addition, external policy factors such as geopolitical dynamics and macroeconomic policies mayalso exert influence on the operational landscape of pharmaceutical enterprises.
Response measures: The Company will pay close attention to industry dynamics and reforms, copewith major changes in policies of the pharmaceutical industry through early planning, transformation andcompliance, and further establish and improve its compliant operation mechanism and system. Meanwhile,the Company actively engages in the access to the national reimbursement drug list and negotiation, andcontinue to increase the coverage of hospitals and sales, to realize the objective of “price for quantity”,so as to reduce the impact of price adjustment on the Company’s steady growth. Moreover, the volume-based drug procurement is becoming a regular practice. In response to the potential impact of nationalvolume-based procurement on the Company’s performance, Joincare remains committed to strengtheninginnovation by continuously developing high-value-added innovative drugs that address urgent clinicalneeds. The Company will further explore and cultivate existing products with strong market potential andtechnological barriers, while actively advancing post-marketing re-evaluation and consistency evaluationof key products. By continuously optimizing its product portfolio and proactively exploring internationalmarkets, the Company strives to enhance its core competitiveness and ensure stable and sustainablebusiness growth.
2. Market risk
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
With advancement of supply-side structural reform in the pharmaceutical manufacturing industry andtwo invoice policy in circulation domain, pharmaceutical market structure is deeply changed. With thegradual standardization and centralization of the market, competition in the pharmaceutical industrybecomes increasingly fierce. Affected by increasingly stricter drug regulation, policy-based drug pricereduction, price cutting during bidding, medical insurance premium control, and minimum procurementcommitment of the pharmaceutical industry in current stage, bid winning price of drugs will be furtherlowered, competition among enterprises in the industry will be intensified, and price war will occurfrequently, thus the Company will be at the risk of drug price reduction.
Response measures: The Company will establish a more reasonable market system through strictcompliance operation so as to maintain its dominant position and core competitive strengths, and ensurethat it can achieve sustainable and steady development and improve its profitability by reinforcingmarketing. Meanwhile, the Company will offset the impact of product price reduction by means of pricesupplement based on quantity, and optimize technical process and reduce production costs through internalexploration and transformation. Moreover, the Company will speed up the R&D and marketing of newproducts, spread risks of the Company while expanding the range of existing products in segment markets,improve sales and form new profit growth drivers by increasing product varieties in the future.
3. Risk of safety and environmental protection
The Company is an integrated pharmaceutical manufacturing enterprise. During production, itimplements relevant chemical synthesis process and uses a large number of acid and alkali and otherchemical components, which are inflammable, explosive, toxic, irritant and corrosive, and have hiddenhazards of fire, explosion and poisoning, posing certain risks to the production and operation of theCompany. As environmental protection policies and regulations have been constantly issued in recentyears, environmental protection standards have become more stringent, and the state has strengthened itscontrol over pollutants, risks of environmental protection of the Company are increasing.
Response measures: The Company has always obeyed the safety work concept of “Putting PeopleFirst” and the guideline of “Safety First, Precaution Crucial and Comprehensive Treatment”. It willstrengthen the construction of safe production infrastructure and ensure a sound environment for safeproduction of the Company through regular internal audit of safety and environment systems as well asemployee safety education and training. The Company will carry out discharge after treatment andreaching standards in accordance with environmental protection provisions, actively accept supervisionand inspection of environmental protection authorities, and try to reduce emission and increaseexpenditures in environmental protection by improving production process and promptly updatingenvironmental protection technology.
4. Risk in price and supply of raw materials
There is a larger fluctuation in the supply price of some raw materials of the Company due to changesin material prices, especially the materials of traditional Chinese medicine, causing greater volatility orrise in production costs of the Company. Meanwhile, the quantity and category of raw material suppliers
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
of the Company are various, thus quality of final products of the Company will be directly affected by theselection of raw material suppliers and the guarantee and control of quality of raw materials.Response measures: In terms of selection of suppliers, the Company will conduct an open tenderingand bidding based on the principle of selecting qualified suppliers, strengthen audit of suppliers, andeliminate the adulteration of adverse suppliers. The Quality Assurance Department and SupplyDepartment of the Company will directly conduct process control of products provided by suppliers ofkey raw materials and carry out quality inspection and control of final products
5. Risk of Quality Control
The quality of pharmaceutical products is directly linked to public health and safety. Regulatoryauthorities have placed increasingly stringent requirements on manufacturing quality, placing significantresponsibility on pharmaceutical manufacturers. Given that drug production involves numerous stages—including raw material supply, manufacturing processes, process controls, equipment management,production environment, transportation, warehousing, and testing—quality control must be integratedacross the entire product lifecycle.Response measures: The Company enforces rigorous quality control standards and continues tostrengthen its long-term quality assurance mechanisms and comprehensive quality management system.It ensures close coordination among R&D, production, and quality management departments, supportedby digital systems and end-to-end optimization of Standard Operating Procedures (SOPs). By enhancingthe quality management framework and reinforcing engineering controls and risk management in newproduct processes, the Company aims to improve operational quality and ensure product integrity. Inparallel, it continues to implement performance excellence models, introduce advanced internationalquality concepts and methodologies, and promote the adoption of quality management tools—furtheraligning its quality systems with global standards.
6. Risk of R&D for new drugs
New drug R&D is characterized by high investment, high risk, and long development cycles. In recentyears, the government has frequently introduced policies related to pharmaceutical innovation, withincreasingly stringent requirements for the review and approval of new drug applications. Thesedevelopments bring certain risks to the Company’s R&D efforts.
In addition, post-approval commercialization of new drugs is subject to the influence of nationalregulations, industry policies, market conditions, and competitive intensity. These factors may result inrevenues falling short of expectations after product launch, thereby exposing the Company to productdevelopment risk.
Response measures: The Company remains focused on innovative drug development, with a strongemphasis on addressing unmet clinical needs. It will continue to invest in innovation as a long-termstrategic priority. Moving forward, the Company will further strengthen its R&D innovation system,attract and develop high-caliber talent, and actively engage in collaboration and licensing of overseasinnovative drugs. It will also enhance market research and product evaluation, standardize projectinitiation procedures, and improve risk control mechanisms—channeling resources toward the
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
breakthrough development of core products. A comprehensive R&D project risk management system willbe established to support full-cycle risk assessment and monitoring. This enables timely adjustment ofR&D strategies to reduce development risks. At the same time, the Company closely monitors emergingtechnology trends, actively explores cutting-edge research areas, and strategically plans relevant R&Dprojects in advance to maintain its technological competitiveness. Moreover, by leveraging the Group’sstrength in APIs, the Company will also strengthen API–formulation integration to ensure long-term,sustainable development.
(II) Other matters for disclosure
□Applicable √N/A
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Chapter 4 Corporate Governance, Environmental and Social
I Changes in directors, supervisors and senior management of the Company
√Applicable □N/A
Name | Position | Change |
Huo Jing | Independent Director | Resigned |
Shen Xiaoxu | Independent Director | Appointed |
Description of changes in directors, supervisors and senior management of the Company
√Applicable □N/A
On April 7, 2025, the Board of Directors of the Company received a written resignation letter fromMs. Huo Jing, an Independent Director. As Ms. Huo had served as an Independent Director of theCompany for six years, and pursuant to the Measures for the Administration of Independent Directors ofListed Companies, under which the consecutive term of an Independent Director could not exceed sixyears, she applied to resign from her position as Independent Director of the Company as well as from herpositions on the Board’s special committees and other related posts.On April 7, 2025, the Company convened the eighth meeting of the ninth session of the Board ofDirectors, at which it considered and approved the Proposal on the Nomination of Ms. Shen Xiaoxu as anIndependent Director Candidate of the Company. Upon qualification review by the NominationCommittee of the Board, the Board agreed to nominate Ms. Shen Xiaoxu as a candidate for IndependentDirector of the ninth session of the Board of Directors, with a term commencing from the date of approvalby the general meeting of shareholders until the expiry of the ninth session of the Board. This proposalwas approved at the 2024 annual general meeting of shareholders held by the Company on June 6, 2025.
II Profit distribution plan and plan for conversion of capital reserve into share capitalProfit distribution plan and plan for conversion of capital reserve into share capital proposed forthe first six months of 2025
Distribution or conversion or not | No |
Number of bonus shares to be distributed for every ten shares (share) | N/A |
Amount to be distributed for every ten shares (RMB) (tax inclusive) | N/A |
Number of shares to be converted into share capital for every ten shares (share) | N/A |
Description of profit distribution plan and plan for conversion of capital reserve into share capital | |
N/A |
III Equity incentive scheme, employee share ownership scheme or other employee incentives of theCompany and their effect(I) Matters related to equity incentive scheme have been disclosed in the Ad Hoc Announcementswith no progress or change in subsequent implementation
√Applicable □N/A
Overview | Query index |
The first phase of the Phase I Share Ownership Scheme of Medium to Long-term Business Partners expired on August 3, 2025. | For details, please refer to the Indicative Announcement on the Expiry of Phase I Share Ownership Scheme of Medium to Long-term Business Partners Six Months After Its Term Duration (Lin 2025-007) disclosed by the Company on February 6, 2025. |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
On April 24, 2025, the Company convened the ninth meeting of the ninth session of Board of Directors and the eighth meeting of the ninth session of Supervisory Committee, at which it considered and approved the Proposal on the Cancellation of the Remaining 2022 Share Options Incentive Scheme of the Company. As the Company’s performance for 2024 did not meet the performance assessment requirements at the Company level, a total of 16.314 million stock options, comprising the third exercise period portion of the initial grant to all incentive participants and the second exercise period portion of the reserved grant, were cancelled. The interested directors abstained from voting on the relevant proposal, and the Supervisory Committee issued its review opinion on the cancellation. The cancellation of the aforesaid 16.314 million stock options was completed on May 6, 2025. | For details, please refer to the Announcement on the Cancellation of the Remaining Stock Options under the 2022 Share Options Incentive Scheme (Lin 2025-035) disclosed by the Company on April 25, 2025, and the Announcement on the Completion of the Cancellation of the Remaining Stock Options under the 2022 Share Options Incentive Scheme (Lin 2025-039) disclosed on May 7, 2025. |
The lock-up period for the Phase II Share Ownership Scheme of Medium to Long-term Business Partners expired on June 7, 2025. | For details, please refer to the Indicative Announcement on the Expiration of the Lock-up Period of Phase II Share Ownership Scheme of Medium to Long-term Business Partners (Lin 2025-049) disclosed by the Company on June 7, 2025. |
(II) Incentives not disclosed in the Ad Hoc Announcements or with subsequent progressEquity incentives
□Applicable √N/A
Others
□Applicable √N/A
Employee share ownership scheme
□Applicable √N/A
Other incentive program
□Applicable √N/A
IV Environmental information of listed companies and their key subsidiaries that are included in
the list of enterprises subject to mandatory environmental information disclosure inaccordance with the law
√Applicable □N/A
Number of enterprises included in the List of Enterprises Subject to Mandatory Disclosure of Environmental Information | 13 | |
No. | Enterprise Name | Index for Accessing the Mandatory Environmental Information Disclosure Report |
1 | Haibin Pharma | Guangdong Provincial Department of Ecology and Environment Public Website https://gdee.gd.gov.cn/gdeepub/front/dal/ent/list/detail?entId=c7eceafd-5ac9-41c7-9a06-e01c4659be3a |
2 | Taitai Pharmaceutical | Guangdong Provincial Department of Ecology and Environment Public Website https://gdee.gd.gov.cn/gdeepub/front/dal/ent/list/detail?entId=40dca157-4e8c-4772-8d3a-02e2ab555899 |
3 | Xinxiang Haibin | Henan Enterprise Environmental Information Disclosure System http://222.143.24.250:8247/enpInfo/enpOverview?enterId=914107007648945429001C |
4 | Jiaozuo Joincare | Henan Enterprise Environmental Information Disclosure System http://222.143.24.250:8247/enpInfo/enpOverview?enterId=91410800775129520A001P |
5 | Livzon Pharmaceutical Factory | Guangdong Provincial Department of Ecology and Environment Public Website(https://www- |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
app.gdeei.cn/gdeepub/front/dal/report/list?entName=%E4%B8%BD%E7%8F%A0%E9%9B%86%E5%9B%A2%E4%B8%BD%E7%8F%A0%E5%88%B6%E8%8D%AF%E5%8E%82&reportType=&areaCode=440400&entType=&reportDateStartStr=&reportDateEndStr=) | ||
6 | Livzon Limin | Guangdong Provincial Department of Ecology and Environment Public Website(https://www-app.gdeei.cn/gdeepub/front/dal/report/list?entName=%E4%B8%BD%E7%8F%A0%E9%9B%86%E5%9B%A2%E5%88%A9%E6%B0%91%E5%88%B6%E8%8D%AF%E5%8E%82&reportType=&areaCode=440200&entType=&reportDateStartStr=&reportDateEndStr=) |
7 | Livzon MAB | Guangdong Provincial Department of Ecology and Environment Public Website(https://www-app.gdeei.cn/gdeepub/front/dal/report/list?entName=%E5%8D%95%E6%8A%97&reportType=&areaCode=440400&entType=&reportDateStartStr=&reportDateEndStr=) |
8 | Livzon Hecheng | Guangdong Provincial Department of Ecology and Environment Public Website(https://www-app.gdeei.cn/gdeepub/front/dal/report/list?entName=%E7%8F%A0%E6%B5%B7%E4%BF%9D%E7%A8%8E%E5%8C%BA%E4%B8%BD%E7%8F%A0%E5%90%88%E6%88%90%E5%88%B6%E8%8D%AF%E6%9C%89%E9%99%90%E5%85%AC%E5%8F%B8&reportType=&areaCode=440400&entType=&reportDateStartStr=&reportDateEndStr= |
9 | Livzon Xinbeijiang | Guangdong Provincial Department of Ecology and Environment Public Website(https://www-app.gdeei.cn/gdeepub/front/dal/report/list?entName=%E4%B8%BD%E7%8F%A0%E9%9B%86%E5%9B%A2%E6%96%B0%E5%8C%97%E6%B1%9F%E5%88%B6%E8%8D%AF%E8%82%A1%E4%BB%BD%E6%9C%89%E9%99%90%E5%85%AC%E5%8F%B8&reportType=&areaCode=441800&entType=&reportDateStartStr=&reportDateEndStr= |
10 | Livzon Hecheng | Henan Enterprise Environmental Information Disclosure System(http://222.143.24.250:8247/enpInfo/enpOverview?enterId=91410800690586036E001P&reportYear=2025) |
11 | Shanghai Livzon | Shanghai Enterprise Environmental Information Disclosure System(https://e2.sthj.sh.gov.cn:8081/jsp/view/hjpl/index.jsp) |
12 | Ningxia Pharmaceutical | Ningxia Enterprise Environmental Information Disclosure System(https://222.75.41.50:10958) |
13 | Fuzhou Fuxing | Fujian Enterprise Environmental Information Disclosure System(Beta Version)(http://220.160.52.213:10053/idp-province/#/home) |
Other Notes
□Applicable √N/A
V Consolidation and expansion of achievements in poverty alleviation and rural revitalization
√Applicable □N/A
1. Industrial revitalization
To promote the sustainable development of the rural economy, the Company has fully implementedthe important instructions of the CPC Central Committee and the General Secretary and formulated andimplemented the "Astragalus Root (黄芪)Industry Revitalization" plan. Adopting the "Company +Base" and "Company + Professional Cooperative" models, the Company has established self-built and co-built astragalus root planting bases, driving local astragalus root cultivation and processing and developinga regional specialty astragalus root industry based on local conditions. This initiative supports theconstruction of an ecological traditional Chinese medicine (TCM) base, aiming to establish a long-termpillar industry for prosperity and explore new pathways for rural economic development through thefeatured astragalus root industry.
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
The "Astragalus Root Industry Revitalization" plan has been ongoing since 2017. Datong LivzonQiyuan Medicine Co., Ltd.(大同丽珠芪源药材有限公司) (“Datong Livzon”), a subsidiary of theCompany, has established self-built and co-built astragalus root planting bases covering over 20,000 muin Hunyuan County, Tianzhen County, and Yanggao County of Datong City, Shanxi Province, as well asZizhou County and Suide County in Yulin City, Shaanxi Province. Datong Livzon provides regular on-site technical guidance and GAP training for base managers and major planters and conducts practicaltraining on the traceability of TCM materials. Currently, all bases have been incorporated into theCompany’s TCM GAP production management traceability system, allowing shared traceability resourceswithin the Company. In accordance with the national GAP requirements for Chinese medicinal materials,in the first half of 2025, the Company established a self-owned Astragalus GAP cultivation base of 680mu in Tianzhen County, Datong City, Shanxi Province.
2. Rural Revitalization Inclusive Chronic Disease Prevention and Control Public WelfareProject
To support rural revitalization and the consolidation and expansion of achievements in povertyalleviation, and to actively respond to the national policies on rural revitalization and common prosperity,Joincare Group has continued to implement the “Inclusive Chronic Disease Prevention and Control PublicWelfare Project” (普惠慢病防治公益项目), leveraging its industrial advantages to deliver tangible healthbenefits to grassroots communities. The program focuses on common chronic diseases, includinghypertension, hyperlipidemia, and cardiovascular and cerebrovascular diseases, and has donated treatmentmedications worth millions of RMB to remote areas, including Pravastatin Capsules (普伐他汀钠胶囊),Amlodipine Besylate Capsules (苯磺酸氨氯地平胶囊), Valsartan Capsules (缬沙坦胶囊), IsosorbideBononitrate Tablets (单硝酸异山梨酯片) and Bismuth Potassium Citrate Tablets(枸橼酸铋钾片).These medications effectively help alleviate the economic burden of long-term medication for low-incomefamilies and address chronic disease medication challenges, while also raising awareness of chronicdisease prevention and health management. This initiative effectively prevents “poverty caused by illness”or “returning to poverty due to illness”, thereby contributing to the local rural revitalization efforts.
Since late 2018, with the support of local government agencies and relevant authorities at all levels,the "Inclusive Chronic Disease Prevention and Control Public Welfare Project" has been successfullycarried out in Chaotian District of Guangyuan City, Songpan County of Aba Tibetan and QiangAutonomous Prefecture, Jinkouhe District of Leshan City, Jiange County, and Pingwu County in SichuanProvince; Hunyuan County, Guangling County, and Lingqiu County in Datong City, Shanxi Province;Dongxiang County, Tianzhu County, Linze County, Shandan County, Huining County, and Sunan Countyin Gansu Province; Xianghai National Nature Reserve in Jilin Province; Macun District of Jiaozuo Cityin Henan Province; Huangshan District of Huangshan City in Anhui Province; Suining County in HunanProvince; Fenyi County in Jiangxi Province; Jiangshan City in Zhejiang Province; Chayu County, BomiCounty, and Gaize County in Tibet Autonomous Region; Kashgar City in Xinjiang Uygur Autonomous
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Region; Balinzuo Banner and Tuoketuo County in Inner Mongolia; Ziyuan County in Guangxi ZhuangAutonomous Region; and Rongjiang County in Guizhou Province.
As of the end of the reporting period, the Company had entered into a total of 32 agreements underthe “Inclusive Chronic Disease Prevention and Control Public Welfare Project” (including 28 agreementscovering remote areas in need of assistance), spanning 10 provinces and 4 autonomous regions nationwide,benefiting 31,002 low-income patients with chronic diseases.
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Chapter 5 Major Events
I Fulfillment of undertakings(I) Undertakings fulfilled during the Reporting Period or not yet fulfilled as of the ReportingPeriod by the parties to the commitment such as de facto controllers, shareholders, related parties,acquirers of the Company and the Company
√Applicable □N/A
Commitment background | Commitment type | Subject | Commitment content | Time of commitment | Whether there is a time limit for fulfillment | Time limit of commitment | Whether commitment is strictly fulfilled in time | Specific reasons for failure in timely fulfillment shall be given | Next plan should be stated in case of failure in timely fulfillment |
Commitment related to initial public offering | Settlement of horizontal competition | Baiyeyuan | Please see Note 1 for details | 30 April 2001 | No | Long-term | Yes | - | - |
Settlement of horizontal competition | Baiyeyuan, de facto controllers and persons acting-in concert, and the Company | Please see Note 2 for details | 10 January 2014 | No | Long-term | Yes | - | - | |
Commitment related to seasoned offerings | Others | The Company and de facto controllers | Please see Note 3 for details | 8 March 2016 | Yes | The date of completion of remedial measures in connection with the non-public offering of Livzon Group | Yes | - | - |
Others | Baiyeyuan and the de facto controller | Please see Note 4 for details | 11 May 2017 | Yes | The date of completion of remedial measures in connection with rights issue of Joincare | Yes | - | - | |
Others | The Company | Please see Note 5 for details | From the date of proceeds for issuance of the Rights issue in place. | Yes | The date of completion of use of proceeds | Yes | - | - | |
Other commitments made to the minority shareholders of the company | Others | The Company | Please see Note 6 for details | 17 December 2008 | No | Long-term | Yes | - | - |
Note 1: Shenzhen Baiyeyuan Investment Co., Ltd., the controlling shareholder of the Company, undertook that itwould not be directly or indirectly engaged in or cause subsidiaries and branches under its control to be engaged in anybusiness or activity constituting horizontal competition with the Company after the founding of the Company, including butnot limited to the research, production and sales of any products that were the same as or similar to products under research,production and sales of the Company, and was willing to undertake compensation responsibility for economic losses to theCompany arising from violation of the said commitment.Note 2: Whereas the domestically listed foreign shares of Livzon Group, a controlled subsidiary of the Company,sought listing on the Main Board of the Stock Exchange of Hong Kong Limited, in order to fully ensure smooth completionof the said event and in compliance with relevant requirements of the Stock Exchange of Hong Kong Limited, the controllingshareholders, de facto controller of the Company and the Company entered into relevant undertakings with Livzon Groupas follows: 1. The controlling shareholders, de facto controller and persons acting-in-concert of the Company, the Companyand its controlled subsidiaries except for Livzon Group did not or would not be, directly or indirectly, engaged in any
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
business that constituted competitive relation or potential competitive relation with drug research, development, productionand sale businesses (“Restricted Businesses”) of Livzon Group from time to time. For the avoidance of doubt, the scope ofRestricted Businesses did not cover products that were researched, developed, manufactured and sold on the date of relevantletter of undertaking by the controlling shareholders and de facto controller of the Company, the Company and its controlledsubsidiaries except for Livzon Group; 2. If any new business opportunity was found to constitute competitive relation withRestricted Businesses, the controlling shareholders, de facto controllers and persons acting-in-concert of the Company, theCompany and its controlling subsidiaries except for Livzon Group would inform Livzon Group in written form immediatelyand firstly provide Livzon Group with the business opportunity in accordance with reasonable and fair terms and conditions.If Livzon Group gave up the business opportunity, the controlling shareholders and de facto controllers of the Company,the Company and its controlled subsidiaries except for Livzon Group may accept the business opportunity in accordancewith the terms and conditions that were not superior to those offered to Livzon Group; 3. If assets and businesses thatdirectly or indirectly constituted competitive relation and potential competitive relation with Restricted Businesses wereintended to be transferred, sold, leased, licensed to use or otherwise transferred or allowed to use (these Sales and Transfers),the controlling shareholders and de facto controllers of the Company, the Company and its controlled subsidiaries exceptfor Livzon Group would provide the right of first refusal for Livzon Group under the same condition. If Livzon Group gaveup the right of first refusal, the controlling shareholders, de facto controllers and persons acting-in-concert of the Company,the Company and its controlled subsidiaries except for Livzon Group would carry out these Sales and Transfers to a thirdparty in accordance with main terms that were not superior to those offered to Livzon Group; 4. The controlling shareholders,de facto controllers and persons acting-in-concert of the Company, the Company and its controlled subsidiaries except forLivzon Group would not be engaged in or involved in any business that might damage the interests of Livzon Group andother shareholders through the relation with shareholders of Livzon Group or the identity of shareholders of Livzon Group;
5. The controlling shareholders, de facto controllers and persons acting-in-concert of the Company, the Company and itscontrolled subsidiaries except for Livzon Group would not or cause its contact persons (except for Livzon Group) to directlyor indirectly: (1) induce or attempt to induce any director, senior management or consultant of any member of Livzon Groupto terminate his/her employment with or to be an employee or consultant of Livzon Group at any time (whichever isapplicable), no matter if relevant acts of the person were against the Employment Contract or Consultancy Agreement (ifapplicable); (2) Within three years after any person terminated to be the director, senior management or consultant of anymember of Livzon Group, employ the person who had or might have any confidentiality information or business secret inrelation to Restricted Businesses (except for the director, senior management or consultant of the Company and/or itscontrolling subsidiaries except for Livzon Group on the date of issuance of relevant letter of undertaking); (3) Recruit orlobby any person carrying out business in any member of Livzon Group, accept orders, or carry out business separately,through any other person or as any person, firm, or manager, advisor, consultant, employee, agent or shareholder of anycompany (competitor of any member of Livzon Group), or lobby or persuade the person making transaction with LivzonGroup or negotiating with Livzon Group on Restricted Businesses to terminate its transaction with Livzon Group or reduceits normal business volume with Livzon Group, or ask for more favorable transaction terms to any member of Livzon Group.
6. The controlling shareholders, de facto controllers and persons acting-in-concert of the Company, the Company and itscontrolled subsidiaries except for Livzon Group further undertook that: (1) They would allow and cause relevant contactpersons (except for Livzon Group) to allow independent directors of Livzon Group to review if the Company and itscontrolled subsidiaries except for Livzon Group obeyed the Letter of Undertaking at least once a year; (2) They wouldprovide all the data required for annual review and implementation of the Letter of Undertaking for independent directorsof Livzon Group; (3) They would allow Livzon Group to disclose the decision on whether the controlling shareholders andde facto controllers of the Company, the Company and its controlled subsidiaries except for Livzon Group obeyed andimplemented the Letter of Undertaking reviewed by independent directors of Livzon Group through the annual report orannouncement; (4) The controlling shareholders, de facto controllers and persons acting-in-concert of the Company, theCompany (and its controlled subsidiaries except for Livzon Group) would provide Livzon Group with the Letter of
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Confirmation in relation to compliance with clauses of the Letter of Undertaking every year so as to be included in theannual report of Livzon Group. 7. The controlling shareholders, de facto controllers and persons acting-in-concert of theCompany, and the Company promise that they would bear corresponding legal responsibility and consequence arising fromviolation of any clause by the Company (or the Company's controlled subsidiaries except for Livzon Group or its contactpersons), starting from the date of issuance of relevant letter of undertaking. 8. The said undertakings would terminate incase of the following circumstances (whichever is earlier): (1) The controlling shareholders, de facto controllers and personsacting-in-concert of the Company, the Company and any of its controlled subsidiaries were not the controllingshareholders of Livzon Group anymore; (2) Livzon Group terminated the listing of its shares on the Hong Kong StockExchange and other overseas stock exchanges (except that shares of Livzon Group stopped to be traded temporarily for anyreason).Note 3: Do not interfere in the operation and management activities of Livzon Group or encroach on the interests ofLivzon Group.Note 4: Pursuant to the Guiding Opinions on Matters Relating to the Dilution of Current Returns as a Result of InitialPublic Offering, Refinancing and Major Asset Restructuring (Announcement of CSRC [2015] No. 31), the company shallundertake to adopt specific remedial measures relating to dilution of current returns as a result of the company's initialpublic offering, refinancing of the listed company, or major asset restructuring and shall fulfill such undertaking. Pursuantto relevant provisions of CSRC, Zhu Baoguo, the de facto controller of Shenzhen Baiyeyuan Investment Co., Ltd., acontrolling shareholder:1. Do not intervene in the operation and management activities or encroach on the interests of thecompany; 2. If CSRC issued other new regulatory provisions on the remedial measures in relation to returns and the relevantundertakings and the aforesaid undertakings did not conform to such provisions from the date of issuance of the undertakingto the completion of IPO share allotment, the Company/the de facto controller would undertake to issue a supplementalundertaking in accordance with the latest provisions of CSRC; 3. The Company/the de facto controller undertook topractically take the remedial measures in relation to returns formulated by the company and fulfill the undertakingconcerning the remedial measures. In case of violation of the undertaking, causing losses to the company or investors, theCompany/the de facto controller was willing to assume compensation responsibilities to the company or investors inaccordance with law. In case of violation of the said undertakings or rejection to fulfill the said undertakings, as one of theliability subjects relating to the remedial measures concerning returns, it was agreed that relevant punishment shall beimposed on or relevant management measures shall be taken against the Company/the de facto controller by CSRC, theSSE and other securities regulators in accordance with relevant provisions and rules set or issued by them.Note 5: After the proceeds for issuance of allotment were in place, the Company would use them according to thedisclosure in the announcement, and carry out the policies, including deposit in special account, approval by specially-assigned person, and special use of special funds in accordance with management measures for proceeds of the Company.The Board of the Company would regularly check the progress of projects invested with proceeds, issue a special report ondeposit and use of proceeds, engage an accounting firm during the annual audit to issue a verification report on deposit anduse of proceeds, would be supervised by regulators and sponsors at any time, and would not make major investment, assetpurchase or similar financial investment through proceeds in disguise.Note 6: (1) While transferring tradable shares subject to selling restrictions held by the company in Livzon Group,the company shall strictly obey relevant provisions of Guidelines of Listed Companies on Transfer of Stock Shares Subjectto Selling Restrictions ([2008] No. 15); (2) If the Company had shares subject to selling restrictions held by it in LivzonGroup that were planned to be sold through the bid trading system of Shenzhen Stock Exchange and reduced more than 5%shares within six months from the first share reduction, the Company would pass the Announcement on Sales disclosed byLivzon Group within two trading days before the first share reduction.
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
II Non-operating use of funds by the controlling shareholder and their related parties during thereporting period
□Applicable √N/A
III Information on Illegal guarantees
□Applicable √N/A
IV Audit of interim report
□Applicable √N/A
V Information on changes and handling of matters related to non-standard audit opinions in theannual report for the previous year
□Applicable √N/A
VI Matters related to bankruptcy reorganization
□Applicable √N/A
VII Material Litigation and Arbitration Matters
□During the Reporting Period, the Company had material litigation and arbitration matters.
√ During the Reporting Period, the Company did not have any material litigation or arbitration matters.
VIII Information on punishment and rectification of the listed company and its directors,supervisors, senior management, controlling shareholders, and de facto controllers due toviolations of laws and regulations
□Applicable √N/A
IX Integrity of the Company and its controlling shareholders and de facto controllers duringthe Reporting Period
□Applicable √N/A
X Substantial related transactions(I) Related transactions in the ordinary course of business
1. Ad Hoc Announcements without progress or change in subsequent implementation
√Applicable □N/A
Overview | Query index |
Pursuant to the “Resolution on Related Transactions in the Ordinary Course of Business of the Controlling Subsidiaries of Jiaozuo Joincare and Jinguan Electric Power” considered and approved at the 8th Meeting of the 9th Session of the Board on 7 April 2025, Jiaozuo Joincare intended to purchase no more than RMB300 million (inclusive) of steam and power from Jinguan Electric Power in 2025 so as to satisfy the demands of Jiaozuo Joincare for steam and power in the process of production and operation. The proposal has been considered and approved at the special meeting of the independent directors of the Company, on which the Supervisory Committee of the Company has also expressed its relevant audit opinion. Both parties referred to the market price to fix a price of the said related transactions. During the Reporting Period, the actual amount of the said related transactions was RMB132.1285 million. | See the Announcement on Resolutions Considered and Approved at the 8th Meeting of the 9th Session of the Board of Joincare Pharmaceutical Group Industry Co., Ltd. (Lin 2025-017) and the Announcement on the Connected Transactions in the Ordinary Course of Jiaozuo Joincare and Jinguan Electric Power (Lin 2025-023) disclosed by the Company on 8 April 2025 for details. |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
2. Matters that have been disclosed in the Ad Hoc announcements with progress or change insubsequent implementation
□Applicable √N/A
3. Matters that have not been disclosed in the Ad Hoc announcements
□Applicable √N/A
(II) Related transactions relating to assets or equity acquisition and sale
1. Ad Hoc announcements without progress or change in subsequent implementation
□Applicable √N/A
2. Matters that have been disclosed in the Ad Hoc announcements with progress or change insubsequent implementation
□Applicable √N/A
3. Matters that have not been disclosed in the Ad Hoc announcements
□Applicable √N/A
4. In case of performance agreement, information on performance realization during theReporting Period shall be disclosed
□Applicable √N/A
(III) Substantial related transactions of joint outbound investment
1. Ad Hoc announcements without progress or change in subsequent implementation
□Applicable √N/A
2. Matters that have been disclosed in the Ad Hoc announcements with progress or change insubsequent implementation
□Applicable √N/A
3. Matters that have not been disclosed in the Ad Hoc announcements
□Applicable √N/A
(IV) Credits and debts with related parties
1. Ad Hoc announcements without progress or change in subsequent implementation
□Applicable √N/A
2. Matters that have been disclosed in the Ad Hoc announcements with progress or change insubsequent implementation
□Applicable √N/A
3. Matters that have not been disclosed in the Ad Hoc announcements
√Applicable □N/A
Unit:Yuan Currency:RMB
Related party | Relationship with related party | Provision of funds for related party | Provision of funds for the listed company by related party | ||||
Balance at the beginning of the period | Amount changed | Balance at the end of the period | Balance at the beginning of the period | Amount changed | Balance at the end of the period | ||
Guangdong Blue Treasure Pharmaceutical Co., Ltd. (广东蓝宝制药有限公司) | Others | 6,511,310.14 | -1,005,891.91 | 5,505,418.23 | 2,568,000.00 | -1,353,600.00 | 1,214,400.00 |
Zhuhai Sanmed Gene Diagnostics Ltd. (珠海市圣美基因检测科技有限公司) | Others | 53,978.00 | -53,978.00 | 0.00 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Zhuhai Sanmed Biotech Inc. (珠海圣美生物诊断技术有限公司) | Others | 219,824.98 | 200,090.14 | 419,915.12 | |||
Feellife Health Inc. (深圳来福士雾化医学有限公司) | Associated company | 1,164,309.54 | -82,216.39 | 1,082,093.15 | |||
Jiaozuo Jinguan Jiahua Electric Power Co., Ltd. (焦作金冠嘉华电力有限公司) | Associated company | 15,799,796.87 | -15,799,796.87 | 0.00 | 0.00 | 26,399,467.58 | 26,399,467.58 |
Beijing Shuobai Pharmaceutical Technology Co., Ltd. (北京硕佰医药科技有限责任公司) | Others | 0.00 | 325,880.00 | 325,880.00 | |||
Zhongshan Renhe Health Products Co., Ltd. (中山市仁和保健品有限公司) | Others | 469,895.78 | 0.00 | 469,895.78 | |||
Sichuan Healthy Deer Hospital Management Co., Ltd. and its subsidiaries (四川健康阿鹿医院管理有限公司及其子公司) | Others | 68,563.91 | -68,563.91 | 0.00 | |||
Total | 24,219,115.31 | -16,415,913.03 | 7,803,202.28 | 2,636,563.91 | 24,977,303.67 | 27,613,867.58 | |
Reason for occurrence of credits and debts with related parties | During the Reporting Period, the Company had normal operating fund transactions with related parties | ||||||
Effect of credits and debts with related parties on the operating results and financial position of the Company | The said credits and debts with related parties are operating fund transactions; there was no non-operating use of funds of the Company by shareholders and related parties |
(V) Financial businesses among the Company, related financial companies, financial companiescontrolled by the Company, and related parties
□Applicable √N/A
(VI) Other substantial related transactions
□Applicable √N/A
(VII) Others
□Applicable √N/A
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
XI Material contracts and their enforcement
1. Custody, contracting and leasing
□Applicable √N/A
2. Major guarantees that have been performed and outstanding during the Reporting Period
√Applicable □N/A
Unit:10,000 Yuan Currency:RMB
External guarantees of the Company (excluding guarantees to its subsidiaries) | |||||||||||||
Guarantor | Relationship between the Guarantor and the listed company | Secured party | Amount of guarantee | Date of guarantee (date of signature of agreement) | Guarantee Start date | Guarantee Start date Guarantee Maturity date | Guarantee type | Fulfilled or not | Overdue or no | Overdue amount | Whether there's a counter-guarantee | Guaranteed for a related party or not | Relationship |
Joincare | Headquarter of the Company | Jinguan Electric Power | 1,100.00 | 2024/7/25 | 2024/7/25 | 2025/7/25 | Joint liability guarantee | No | No | 0 | Yes | Yes | Associated company |
Joincare | Headquarter of the Company | Jinguan Electric Power | 3,000.00 | 2024/8/8 | 2024/8/8 | 2025/8/8 | Joint liability guarantee | No | No | 0 | Yes | Yes | Associated company |
Joincare | Headquarter of the Company | Jinguan Electric Power | 800.00 | 2024/8/22 | 2024/8/22 | 2025/8/17 | Joint liability guarantee | No | No | 0 | Yes | Yes | Associated company |
Joincare | Headquarter of the Company | Jinguan Electric Power | 1,700.00 | 2024/8/22 | 2024/8/22 | 2025/8/22 | Joint liability guarantee | No | No | 0 | Yes | Yes | Associated company |
Joincare | Headquarter of the Company | Jinguan Electric Power | 1,400.00 | 2024/9/6 | 2024/9/6 | 2025/9/6 | Joint liability guarantee | No | No | 0 | Yes | Yes | Associated company |
Joincare | Headquarter of the Company | Jinguan Electric Power | 4,000.00 | 2024/9/27 | 2024/9/27 | 2025/9/26 | Joint liability guarantee | No | No | 0 | Yes | Yes | Associated company |
Joincare | Headquarter of the Company | Jinguan Electric Power | 1,700.00 | 2024/9/29 | 2024/9/29 | 2025/9/19 | Joint liability guarantee | No | No | 0 | Yes | Yes | Associated company |
Joincare | Headquarter of the Company | Jinguan Electric Power | 4,800.00 | 2024/10/16 | 2024/10/16 | 2025/10/15 | Joint liability guarantee | No | No | 0 | Yes | Yes | Associated company |
Joincare | Headquarter of the Company | Jinguan Electric Power | 4,600.00 | 2024/10/21 | 2024/10/21 | 2025/10/20 | Joint liability guarantee | No | No | 0 | Yes | Yes | Associated company |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Joincare | Headquarter of the Company | Jinguan Electric Power | 2,300.00 | 2024/10/25 | 2024/10/25 | 2025/10/25 | Joint liability guarantee | No | No | 0 | Yes | Yes | Associated company | |
Joincare | Headquarter of the Company | Jinguan Electric Power | 1,500.00 | 2024/10/25 | 2024/10/25 | 2025/10/25 | Joint liability guarantee | No | No | 0 | Yes | Yes | Associated company | |
Joincare | Headquarter of the Company | Jinguan Electric Power | 500.00 | 2024/11/1 | 2024/11/1 | 2025/11/1 | Joint liability guarantee | No | No | 0 | Yes | Yes | Associated company | |
Joincare | Headquarter of the Company | Jinguan Electric Power | 800.00 | 2024/11/25 | 2024/11/25 | 2025/11/25 | Joint liability guarantee | No | No | 0 | Yes | Yes | Associated company | |
Joincare | Headquarter of the Company | Jinguan Electric Power | 1,200.00 | 2024/12/6 | 2024/12/6 | 2025/11/30 | Joint liability guarantee | No | No | 0 | Yes | Yes | Associated company | |
Joincare | Headquarter of the Company | Jinguan Electric Power | 1,800.00 | 2024/12/17 | 2024/12/17 | 2025/12/16 | Joint liability guarantee | No | No | 0 | Yes | Yes | Associated company | |
Joincare | Headquarter of the Company | Jinguan Electric Power | 6,000.00 | 2025/1/24 | 2025/1/24 | 2025/12/31 | Joint liability guarantee | No | No | 0 | Yes | Yes | Associated company | |
Joincare | Headquarter of the Company | Jinguan Electric Power | 4,000.00 | 2025/3/14 | 2025/3/14 | 2025/12/31 | Joint liability guarantee | No | No | 0 | Yes | Yes | Associated company | |
Joincare | Headquarter of the Company | Jinguan Electric Power | 394.09 | 2025/6/30 | 2025/6/30 | 2025/12/26 | Joint liability guarantee | No | No | 0 | Yes | Yes | Associated company | |
Total guaranteed amount occurred during the Reporting Period (excluding guarantees to subsidiaries) | 10,394.09 | |||||||||||||
Total guaranteed amount as of the end of the Reporting Period (A) (excluding guarantees to subsidiaries) | 41,594.09 | |||||||||||||
Guarantee provided by the Company and its subsidiaries to subsidiaries | ||||||||||||||
Total amount of guarantees to subsidiaries during the Reporting Period | 93,859.21 | |||||||||||||
Total amount of guarantees to subsidiaries as of the end of the Reporting Period (B) | 233,996.99 | |||||||||||||
Total guaranteed amount of the Company (including guarantees to subsidiaries) | ||||||||||||||
Total guaranteed amount (A+B) | 275,591.08 | |||||||||||||
Percentage of total guaranteed amount in the Company's net assets (%) | 11.71 | |||||||||||||
In which: |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Amount of guarantees provided to shareholders, de facto controllers and their related parties (C) | 0.00 |
Amount of debt guarantee directly or indirectly provided to a guaranteed party with an asset-liability ratio exceeding 70% (D) | 136,634.74 |
Portion of total guaranteed amount exceeding 50% of net assets (E) | 0.00 |
Total guaranteed amount of the above three items (C+D+E) | 136,634.74 |
Statement on the contingent joint liability that might be assumed in connection with outstanding guarantee | N/A |
Statement on guarantees | The above connected guarantees are detailed in Note XII5(4) to the Financial Statements of this report. |
3. Other material contracts
□Applicable √N/A
XII Progress of Proceeds Usage
√Applicable □N/A
(I) Overall Usage of Proceeds
√Applicable □N/A
Unit: 10,000 Yuan
Sources of proceeds | Paid-in time of proceeds | Total amount of proceeds | Net amount of proceeds after deducting issuance expenses (1) | Total committed investment of proceeds stated in the prospectus or offering memorandum(2) | Total amount of proceeds from over-allotment(3)=(1)-(2) | Total investment amount of proceeds as at the end of the Reporting Period (4) | Including: Total investment amount of proceeds from over-allotment as at the end of the Reporting Period(5) | Progress of cumulative investment as at the end of the Reporting Period (%) (6) = (4)/(1) | Cumulative investment progress of proceeds from over-allotment as at the end of the Reporting Period(%)(7)=(5)/(3) | Investment amount during the year (8) | Percentage of investment amount in the year (%) (9) = (8)/(1) | Total amount of proceeds with change of usage |
Others | 2018/10/16 | 171,599.38 | 166,974.02 | 166,974.02 | 0.00 | 171,655.28 | 0.00 | 102.80 | N/A | 4,865.02 | 2.91 | 76,974.02 |
Others | 2022/9/26 | USD9,204 | USD8,930.00 | USD8,930.00 | USD0.00 | USD250.64 | USD0.00 | 2.81 | N/A | USD1.14 | 0.01 | 0.00 |
Other Notes
□Applicable √N/A
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
(II) Details of Investment Projects with Proceeds
√Applicable □N/A
1、Detailed Usage of Proceeds
√Applicable □N/A
Unit: 10,000 Yuan
Sources of proceeds | Name of project | Nature of project | Whether it is a committed investment project stated in the prospectus or offering memorandum | Whether involving any change in investment direction | Total amount of proceeds commitments for project (1) | Investment amount during the year | Total investment amount of proceeds as at the end of the Reporting Period(2) | Progress of cumulative investment as at the end of the Reporting Period(%) (3)=(2)/(1) | Date when the project reaches intended usable state |
Others | Zhuhai Health Industry Base Construction Project | Production and construction | Yes | Yes, the project has been canceled | - | - | - | - | Terminated |
Others | Haibin Pharma Pingshan Pharmaceutical Industrialization Base Project | Production and construction | Yes | No | 89,610.87 | 0.00 | 89,610.87 | 100.00 | December 2023 |
Others | Haibin Pharma Pingshan Pharmaceutical Industrialization Base Expansion Project | Production and construction | No | Yes, this is a new project | 15,239.17 | 0.00 | 15,239.17 | 100.00 | December 2024 |
Others | New products R&D project | R&D | No | Yes, this is a new project | 60,644.11Note#2 | 4,865.02 | 65,325.37 | 107.72 | January 2027 |
Others | Information Platform Construction Project | Others | No | Yes, this is a new project | 1,479.87 | 0.00 | 1,479.87 | 100.00 | January 2024 |
Others | Global R&D and Industrialization Plan | R&D | Yes | No | USD 6,251.00 | 0.00 | USD244.36 | 3.91 | N/A |
Others | Construction of global product sales and after-sales network and service system | Production and construction | Yes | No | USD 893.00 | 0.00 | USD3.62 | 0.41 | N/A |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Others | Replenishment of working capital and other general corporate purposes | Operation management | Yes | No | USD 1,786.00 | USD1.14 | USD2.66 | 0.15 | N/A |
(Continued)
Name of project | Whether the project has been completed | Whether the investment progress was in line with the planned progress | Specific reasons why investment progress fell short of scheduled plan | Benefits generated during the year | Benefits or R&D achievements achieved in the project | Whether there was any significant change in the feasibility of project? If so, please describe details. | Surplus Balance |
Zhuhai Health Industry Base Construction Project | Yes | Yes | N/A | Yes Note #1 | |||
Haibin Pharma Pingshan Pharmaceutical Industrialization Base Project | Yes | Yes | N/A | 5,244.12 | The related respiratory formulation products have already entered production and sales. | No | |
Haibin Pharma Pingshan Pharmaceutical Industrialization Base Expansion Project | Yes | Yes | N/A | No | |||
New products R&D project | No | Yes | N/A | No | |||
Information Platform Construction Project | Yes | Yes | N/A | No | |||
Global R&D and Industrialization Plan | No | Yes | N/A | No | |||
Construction of global product sales and after-sales network and service system | No | Yes | N/A | No | |||
Replenishment of working capital and other general corporate purposes | No | Yesc | N/A | No |
Note 1:
At the 8th Board of Directors Meeting (8th Session) held on January 24, 2022, and the First Extraordinary General Meeting of 2022 held on February 11, 2022, the company resolved toreallocate the unused raised funds of RMB 735.88 million from the Zhuhai Healthcare Industry Base Construction Project, along with interest income and cash management gains (based onactual past and future occurrences), to the following projects: New Products R&D Project, Haibin Pharma Pingshan Pharmaceutical Industrialization Base Expansion Project and InformationPlatform Construction Project. The feasibility of the Zhuhai Healthcare Industry Base Construction Project and its external environment underwent significant changes, as detailed below:
(1) Project Delays
The company completed its public offering in October 2018. Regarding the Zhuhai Healthcare Industry Base Construction Project, the company disclosed in its 2018 annual report, H1 2019report, and 2019 annual report on the storage and use of raised funds that the project site was not ready for construction due to the incomplete municipal infrastructure (three utilities and one
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
leveling – roads, water, electricity, and site leveling). As a result, the project could not commence. Furthermore, at the 22nd Meeting of the 7th Board of Directors on April 9, 2020, and the 2019Annual General Meeting on May 29, 2020, the company approved a postponement of the project commencement date. Similarly, at the 44th Meeting of the 7th Board of Directors on March 29,2021, and the 2020 Annual General Meeting on May 21, 2021, the company further postponed the project start date to the second half of 2021. As of December 31, 2021, the project site still didnot meet the conditions for construction.
(2) Changes in Market Environment and Project Feasibility
Due to market changes, the company adjusted its product development strategy, resulting in changes to the project’s feasibility. The Zhuhai Healthcare Industry Base Construction Projectwas originally planned for the production of health care products, OTC drugs, and a small amount of food products. Among these, health care products were the primary investment focus,accounting for an estimated 70% of projected revenue once the project reached full capacity. The company originally planned to expand production capacity for existing products and add newproduct lines through this project, aiming for rapid growth in the health care products and OTC drug sectors. However, in recent years, market competition in the domestic health supplementindustry has intensified, with many foreign brands entering the Chinese market and capturing a significant market share. While the health care products market continued to grow, competitionbecame increasingly fierce. Additionally, due to regulatory constraints such as national medical insurance policies, health supplement sales in pharmacies declined. Although the OTC drugmarket maintained steady growth, its contribution to this project was relatively small. From 2018 to the first half of 2021, the company's total revenue from health care supplements and OTCdrugs was RMB 327 million, RMB 300 million, RMB 327 million, and RMB 160 million, respectively, showing an overall stable development trend. However, health care products salesexhibited a downward trend, while OTC drug sales saw slight growth. Based on market conditions and the company's business development in these sectors, a reassessment determined thatcontinuing the investment project as originally planned would not yield favorable economic returns.
(3) Reallocation of Products and Production Facilities
Some products originally planned for production at the Zhuhai Healthcare Industry Base have been transferred to other locations, some will continue at existing facilities or throughoutsourcing, while others have been discontinued. The termination of the original project will not have a significant adverse impact on the company. Over the past three years, the health careproducts and OTC drug business has remained stable. The respiratory drugs originally planned for production at this base, including Budesonide Inhalation Aerosol, Ipratropium Bromide Aerosol,Budesonide Suspension, and Compound Ipratropium Bromide Solution, were transferred in February 2019 to another investment project, Haibin Pharma Pingshan PharmaceuticalIndustrialization Base.
The planned OTC drugs such as Dexamethasone Tablets and Dysmenorrhea Oral Liquid, as well as health care products such as Taita Oral Liquid, Jing Xin Oral Liquid, Sugar-FreeAmerican Ginseng Tea, American Ginseng Lozenges, and American Ginseng Beverage, will continue production at existing facilities. A few products, such as Probiotic Powder (a food product),will be outsourced for production. The planned production of Coenzyme Q10 Soft Capsules, Rhaponticum Total Sterol Capsules (pharmaceuticals), and Shenqi Oral Liquid, Dampness-Removingand Spleen-Tonifying Drink (health supplements and food products), has been discontinued.
Based on the company’s operational performance over the past three years, a reasonable forecast indicates that existing production facilities are sufficient to sustain the development of itshealth supplement and OTC drug business.
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Note 2: On September 10, 2024, the company convened its 3rd meeting of the 9th Board of Directors and approved the proposal "Regarding the Transfer of Land Use Rights and Buildingsby a Wholly Owned Subsidiary, Involving the Transfer of a Raised Fund Investment Project."The proposal approved the transfer by the company’s wholly owned subsidiary, Joincare Pharmaceutical (China) Co., Ltd., of the state-owned construction land use rights for a plot locatedsouth of Hubin Road and east of Binhe Road in Sanzao Town, Jinwan District, Zhuhai, with a total area of 94,538㎡, along with all above-ground buildings under construction and otherattachments, to Zhuhai Yangyi Biopharmaceutical Co., Ltd. for a total price of RMB 79.52 million (tax included).The transferred asset pertains to the Zhuhai Healthcare Industry Base Construction Project, a fundraising investment project from the company’s equity offering. Since a total of RMB 33.86million in raised funds had been invested in this project, RMB 33.86 million from the transaction proceeds will be reallocated to the New Products R&D Project. Following this adjustment, theplanned investment amount for the New Products R&D Project will be increased from RMB 545.88 million to RMB 579.74 million.On December 30, 2024, the company convened its 7th meeting of the 9th Session of Board of Directors and approved the proposal "Regarding the Completion of Certain FundraisingInvestment Projects and the Reallocation of Surplus Raised Funds to Other Investment Projects."The proposal approved the completion and closure of the Haibin Pharma Pingshan Pharmaceutical Industrialization Base Expansion Project and the Information Platform ConstructionProject, both fundraising investment projects from the equity offering. It also approved the reallocation of the remaining funds from these projects, along with surplus funds from the previouslycompleted Haibin Pharma Pingshan Pharmaceutical Industrialization Base Project, totaling RMB 26.70 million plus interest, to the New Products R&D Project.Following this adjustment, the planned investment amount for the New Products R&D Project increased from RMB 579.7402 million to RMB 606.4411 million.
2、Detailed Usage of over-allotment
□Applicable √N/A
(III) Changes in or termination of investment of proceeds during the Reporting Period
□Applicable √N/A
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
(IV) Other information on the usage of proceeds during the Reporting Period
1、 Previous investment and replacement of projects invested with proceeds
√Applicable □N/A
Pursuant to the Proposal on Replacing Self-raised Funds Previously Invested in Projects withProceeds considered and approved at the 3rd Meeting of the 7th Session of the Board on 29 October2018, it was agreed that the Company could use the proceeds of RMB215.3282 million to replaceself-raised funds previously invested in projects. The replacement with proceeds did not exceed sixmonths from the date of payment of such proceeds, which complied with relevant laws andregulations, and did not affect the normal progress of the projects invested with the proceeds. Therewas no disguised change in the investment direction of proceeds, nor would it harm the interests ofshareholders. Minsheng Securities Co., Ltd., the sponsor of the Company, has issued the Opinionson the Verification of Replacing Self-raised Funds Previously Invested in Projects with Proceedsby Joincare Pharmaceutical Group Industry Co., Ltd.The companies implementing such projects have completed the replacement of self-raisedfunds previously invested in projects of RMB215.3282 million with the proceeds in December 2018.
2、 Information on temporary replenishment of working capital with idle proceeds
□Applicable √N/A
3、 Cash management of idle proceeds and investment in relevant products
□Applicable √N/A
4、 Others
√Applicable □N/A
(1) Information on using bank acceptance bills to pay for projects invested with proceeds
Pursuant to the Proposal on the Payment of Projects Invested with Proceeds with BankAcceptance Bills and the Equal Replacement with Proceeds considered and approved at the 25thMeeting of the 7th Session of the Board on 7 May 2020, it was agreed that during theimplementation of projects invested with proceeds, the Company could use bank acceptance bills(or endorsed transfer) to pay for the amount relating to projects invested with the proceeds and couldtransfer an equal amount of capital from the special account of proceeds to replenish working capital.For details, please refer to the “Announcement on the Payment of Projects Invested with Proceedswith Bank Acceptance Bills and the Equal Replacement with Proceeds of Joincare PharmaceuticalGroup Industry Co., Ltd.” (Lin 2020-054).
As at 30 June 2025, the Company’s cumulative amount of bank acceptance bills used to payfor projects invested with the proceeds was RMB210.9554 million, and the cumulative amount forthe equal replacement with the proceeds was RMB210.9554million.
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
(2) Using letters of credit to pay for projects invested with proceeds and equalreplacement with proceeds
Pursuant to the Proposal on the Payment of Projects Invested with Proceeds with Letters ofCredit and the Equal Replacement with Proceeds considered and approved at the 39th Meeting ofthe 8th Session of the Board on 25 April 2024, it was agreed that during the implementation ofprojects invested with proceeds, the Company could use letters of credit to pay for the amountrelating to projects invested with proceeds and could regularly replace it by transferring an equalamount of capital from the special account of proceeds to the Company's general account. For details,please refer to the “Announcement on the Using letters of credit to pay for projects invested withproceeds and equal replacement with proceeds of Joincare Pharmaceutical Group Industry Co., Ltd.”(Lin 2024-040).
As at 30 June 2025, the Company’s cumulative amount of letters of credit used to pay forprojects invested with the proceeds was RMB23.8145 million, and the cumulative amount for equalreplacement with the proceeds was RMB23.8145 million.
(3) Use of Surplus Proceeds from the Offering
On December 30, 2024, the Company convened the seventh meeting of the ninth session ofthe Board of Directors, at which it considered and approved the Proposal on the Completion ofCertain Proceeds-funded Projects and the Use of Surplus Proceeds for Other Proceeds-fundedProjects. It was agreed that the rights issue proceeds-funded projects — Haibin Pharma PingshanPharmaceutical Industrialization Base Expansion Project and the Informatization PlatformConstruction Project — be concluded, and that the surplus proceeds from the above projects,together with the surplus proceeds from the previously concluded Haibin Pharma PingshanPharmaceutical Industrialization Base Project, totaling RMB 26.7009 million and the accruedinterest thereon (the exact amount based on the actual amount after bank interest settlement on thedate of transfer), be transferred to the New Product R&D Project. For details, please refer to theAnnouncement of Joincare Pharmaceutical Group Industry Co., Ltd. on the Completion of CertainProceeds-funded Projects and the Use of Surplus Proceeds for Other Proceeds-funded Projects (Lin2024-131).
(4) Change in the Use of Proceeds for Proceeds-funded Projects
On September 10, 2024, the company convened its 10th meeting of the 9th Board of Directorsand approved the proposal "Regarding the Transfer of Land Use Rights and Buildings by a WhollyOwned Subsidiary, Involving the Transfer of a Raised Fund Investment Project."
The proposal approved the transfer by the company’s wholly owned subsidiary, JoincarePharmaceutical (China) Co., Ltd., of the state-owned construction land use rights for a plot locatedsouth of Hubin Road and east of Binhe Road in Sanzao Town, Jinwan District, Zhuhai, with a totalarea of 94,538㎡, along with all above-ground buildings under construction and other attachments,to Zhuhai Yangyi Biopharmaceutical Co., Ltd. for a total price of RMB 79.52 million (tax included).
The transferred asset pertains to the Zhuhai Healthcare Industry Base Construction Project, afundraising investment project from the company’s equity offering. Since a total of RMB33.8629
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
million in raised funds had been invested in this project, RMB33.8629 million from the transactionproceeds will be reallocated to the New Products R&D Project.
As of the end of the reporting period, pursuant to the disposal agreement, the Company hadrecovered the full amount of RMB33.8629 million.
5、 Conclusive Opinions of Intermediary Institutions on the Special Verification andAssurance of the Storage and Use of Proceeds
□Applicable √N/A
Explanation of Irregularities Identified During the Verification
□Applicable √N/A
6、Rectification Measures Taken in Response to Unauthorized Changes in the Use ofProceeds or Misappropriation of Proceeds
□Applicable √N/A
XIII Other significant matters
√Applicable □N/A
(1) Share Repurchase through Secondary Market
On 2 September 2024 and 23 September 2024, the Company convened the second meeting ofthe ninth session of the Board of Directors and the fourth extraordinary general meeting ofshareholders in 2024, respectively, at which the proposals, including the Share Repurchase Plan viaCentralised Bidding Transactions, were considered and approved. It was resolved to repurchase theCompany’s shares via centralised bidding transactions using self-owned or self-raised funds. Therepurchased shares will be used for the purpose of reducing the registered capital.
The total repurchase amount shall not be less than RMB 300 million (inclusive) and not morethan RMB500 million (inclusive), at a repurchase price of no more than RMB 15.40 per share(inclusive). The repurchase period shall run from 23 September 2024 to 22 September 2025. Forfurther details, please refer to the Share Repurchase Plan via Centralised Bidding Transactions ofJoincare Pharmaceutical Group Industry Co., Ltd. (Lin 2024-085) and the Share Repurchase Reportof Joincare Pharmaceutical Group Industry Co., Ltd. via Centralised Bidding Transactions (Lin2024-096).
On 26 November 2024, the Company, through centralised bidding transactions, hadcumulatively repurchased 19,208,347 shares, representing 1.02% of the Company’s total share
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
capital of 1,874,200,420 shares. For details, please refer to the Announcement on the Repurchase ofShares Reaching 1% of the Total Share Capital and Progress of the Repurchase by JoincarePharmaceutical Group Industry Co., Ltd. (Lin 2024-123).On 14 January 2025, the Company had cumulatively repurchased 38,116,614 shares throughcentralised bidding transactions, representing 2.03% of the Company’s total share capital of1,874,200,420 shares. For details, please refer to the Announcement on the Repurchase of SharesReaching 2% of the Total Share Capital and Progress of the Repurchase by JoincarePharmaceutical Group Industry Co., Ltd. (Lin 2025-004).As of 6 March 2025, the Company had cumulatively repurchased 44,747,034 shares throughcentralised bidding transactions, representing 2.39% of the Company’s total share capital of1,874,200,420 shares, with a total consideration of RMB 499.9836 million (including transactionfees). The repurchase was thereby completed. For details, please refer to the Announcement on theResults of Share Repurchase and Changes in Shareholding Structure by Joincare PharmaceuticalGroup Industry Co., Ltd. (Lin 2025-013).
Upon the Company’s application, the above repurchased shares were cancelled on 10 March2025 at the Shanghai Branch of China Securities Depository and Clearing Corporation Limited.Following the cancellation, the Company’s total share capital was reduced from 1,874,200,420shares to 1,829,453,386 shares.
(2) Acquisition of Equity Interests in Vietnam’s IMP by Controlled Subsidiary LivzonGroup
On 22 May 2025, LIAN SGP HOLDING PTE. LTD. (“LIAN SGP”), an overseas wholly-owned subsidiary of Livzon Pharmaceutical Group Inc. (“Livzon Group”), a controlled subsidiaryof the Company, entered into a Framework Agreement (the “Agreement”) with SK Investment VinaIII Pte. Ltd. (“SK”), Sunrise Kim Investment Joint Stock Company (“Sunrise”), and KBAInvestment Joint Stock Company (“KBA”, together with SK and Sunrise, the “Sellers”). Pursuantto the Agreement, LIAN SGP proposes to acquire 64.81% of the shares of Imexpharm Corporation(“IMP” or the “Target Company”), a listed company in Vietnam, held in aggregate by the Sellers(the “Transaction”). The equity purchase price for the Transaction is VND 5,730,815,426,000(equivalent to approximately RMB 1.587 billion, based on the central parity exchange rate on the
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
date of signing the Agreement), representing 10.92% of the net assets attributable to shareholdersof the Company as per the most recent audited financial statements.
The Transaction does not constitute a connected transaction, nor does it constitute a materialasset restructuring as defined under the Administrative Measures for Material Asset Restructuringof Listed Companies. On 22 May 2025, the Company convened the tenth meeting of the ninthsession of the Board of Directors, at which the Proposal on the Proposed Acquisition of Shares inVietnam’s IMP by the controlled subsidiary Livzon Group was considered and approved. Pursuantto the Shanghai Stock Exchange Listing Rules and other relevant provisions, this matter falls withinthe approval authority of the Board of Directors and does not require submission to the generalmeeting of shareholders for approval. The implementation of the Transaction remains subject to thefulfilment of the conditions precedent stipulated in the Agreement and the completion of relevantapproval procedures in the jurisdiction of the Target Company in respect of the acquisition.The Transaction involves only the acquisition of equity and does not involve personnelresettlement, land lease, debt restructuring or other matters. Upon completion of the Transaction,IMP will become a controlled subsidiary of the Company and be included in the scope of theCompany’s consolidated financial statements.The implementation of the acquisition is subject to filings or approvals from all competentauthorities in accordance with the law, and therefore the Transaction remains subject to uncertaintiesin relation to policies and approvals. As the equity interest in the Target Company to be acquired islocated overseas, there are certain differences in regional culture and management practicescompared with the Company. Should mutual understanding of corporate culture and complementaryintegration of resources fail to be achieved effectively after completion of the Transaction, certainrisks may arise in respect of the Company’s operations, management, and business integration.For details of the Transaction, please refer to the Announcement on the Proposed Acquisitionof Shares in Vietnam’s IMP by the controlled subsidiary Livzon Group (Lin 2025-044) publishedby the Company on the website of the Shanghai Stock Exchange on 23 May 2025.
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Chapter 6 Changes in Equity and ShareholdersI Changes in Share Capital(I) Table of changes in shares
1. Table of changes in shares
Unit: shares
Before the current change | Increase/decrease (+, -) due to the current change | After the current change | |||||||
Number | Percentage (%) | Issuance of new shares | Issuance of bonus shares | Conversion of capital reserve to share capital | Others | Subtotal | Number | Percentage (%) | |
I. Shares subject to selling restrictions | |||||||||
1. Shares held by state government | |||||||||
2. Shares held by state-owned entities | |||||||||
3. Shares held by other domestic holders | |||||||||
Of which: Shares held by domestic non-state-owned entities | |||||||||
Shares held by domestic natural persons | |||||||||
4. Shares held by foreign holders | |||||||||
Including: Shares held by foreign entities | |||||||||
Shares held by foreign natural persons | |||||||||
II. Shares without selling restrictions | 1,874,200,420 | 100 | 0 | 0 | 0 | -44,747,034 | -44,747,034 | 1,829,453,386 | 100 |
1. Ordinary shares denominated in Renminbi | 1,874,200,420 | 100 | 0 | 0 | 0 | -44,747,034 | -44,747,034 | 1,829,453,386 | 100 |
2. Domestically listed foreign shares | |||||||||
3. Overseas listed foreign shares | |||||||||
4. Others | |||||||||
III. Total number of shares | 1,874,200,420 | 100 | 0 | 0 | 0 | -44,747,034 | -44,747,034 | 1,829,453,386 | 100 |
2.Explanations on changes in shares
√Applicable □N/A
On 2 September 2024, the Company convened the 2nd Meeting of the 9th session of the Boardof Directors, at which it reviewed and approved the Proposal on the Share Repurchase Plan by Wayof Centralised Bidding and other related proposals. It was resolved to use the Company’s own funds
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
or self-raised funds to repurchase shares by way of centralised bidding, with the repurchased sharesto be used for reducing the registered capital.The total repurchase amount shall be not less than RMB 300 million (inclusive) and not morethan RMB 500 million (inclusive), at a repurchase price of no more than RMB 15.40 per share(inclusive). The repurchase period shall run from 23 September 2024 to 22 September 2025. Fordetails, please refer to the Share Repurchase Plan by Way of Centralised Bidding of JoincarePharmaceutical Group Industry Co., Ltd. (Lin 2024-085) and the Share Repurchase Report ofJoincare Pharmaceutical Group Industry Co., Ltd. by Way of Centralised Bidding (Lin 2024-096).
The above proposals were approved at the Company’s Fourth Extraordinary General Meetingof Shareholders in 2024, convened on 23 September 2024.On 6 March 2025, the Company completed the above share repurchase. Through centralisedbidding transactions, the Company had cumulatively repurchased 44,747,034 shares, with thehighest purchase price being RMB 11.90 per share, the lowest purchase price being RMB 10.57 pershare, and the average repurchase price being RMB 11.17 per share, for a total consideration ofRMB 499.9836 million (inclusive of transaction fees). The repurchased shares were cancelled infull on 10 March 2025.
3. Impact of changes in shares on earnings per share, net assets per share and other financialindicators from the Reporting Period to the date of disclosure of the interim report (if any)
□ Applicable √N/A
4. Other information deemed necessary by the Company or as required by the securitiesregulators
□ Applicable √N/A
(II) Changes in shares with selling restrictions
□ Applicable √N/A
II Shareholders(I) Total number of shareholders:
Total number of ordinary shareholders at the end of the Reporting Period | 76,255 |
Total number of shareholders of preferred shares with resumed voting rights at the end of the Reporting Period | Not applicable |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
(II) Shareholdings of the Top 10 shareholders and the Top 10 shareholders of tradable shares(or shareholders without selling restrictions) at the End of the Reporting Period
Unit: shares
Shareholdings of the Top 10 shareholders (excluding shares lent through refinancing business) | |||||||||
Name of shareholder (Full name) | Change during the reporting period | Number of shares held at the end of the Period | Percentage (%) | Number of shares held with selling restrictions | Pledge, mark or lock-up | Nature of Shareholder | |||
Share status | Number | ||||||||
Shenzhen Baiyeyuan Investment Co., Ltd. * | 0 | 895,653,653 | 48.96 | 0 | Pledge | 19,500,000 | Domestic non-state owned entity | ||
Hong Kong Securities Clearing Company Limited | 13,197,672 | 68,378,517 | 3.74 | 0 | Unknown | Unknown | |||
Might Seasons Limited | 0 | 35,929,699 | 1.96 | 0 | Unknown | Foreign entity | |||
Agriculture Bank of China Limited-CSI 500 Exchange Traded Index Securities Investment Fund | 300,200 | 16,274,684 | 0.89 | 0 | Unknown | Unknown | |||
Rui Life Insurance Co., Ltd. -Own fund | 253,400 | 12,982,618 | 0.71 | 0 | Unknown | Unknown | |||
Zhang Yongliang | 8,998,400 | 12,028,400 | 0.66 | 0 | Unknown | Domestic Natural Person | |||
Bank of Shanghai Co., Ltd.-Yinhua CSI Innovative Drug Industry Trading Open-end Index Securities Investment Fund | -2,521,176 | 10,308,020 | 0.56 | 0 | Unknown | Unknown | |||
Joincare Pharmaceutical Group Industry Co., Ltd.-the Third Phase Ownership Scheme under Medium to Long-term Business Partner Share Ownership Scheme | 0 | 9,370,400 | 0.51 | 0 | Unknown | Others | |||
CPIC Fund -China Pacific Life Insurance Co., Ltd. -with-profit insurance-CPIC Fund China Pacific Life Equity Relative Income (Guaranteed Dividend) single assets management plan | -1,231,500 | 8,068,500 | 0.44 | 0 | Unknown | Unknown | |||
Yan Yongxing | 130,400 | 6,890,800 | 0.38 | 0 | Unknown | Domestic Natural Person | |||
Shareholdings of the Top 10 shareholders without selling restrictions (excluding shares lent through refinancing business) | |||||||||
Name of shareholder | Number of tradable shares held without selling restrictions | Class and number of shares | |||||||
Class | Number | ||||||||
Shenzhen Baiyeyuan Investment Co., Ltd. * | 895,653,653 | Ordinary shares denominated in Renminbi | 895,653,653 | ||||||
Hong Kong Securities Clearing Company Limited | 68,378,517 | Ordinary shares denominated in Renminbi | 68,378,517 | ||||||
Might Seasons Limited | 35,929,699 | Ordinary shares denominated in Renminbi | 35,929,699 | ||||||
Agriculture Bank of China Limited-CSI 500 Exchange Traded Index Securities Investment Fund | 16,274,684 | Ordinary shares denominated in Renminbi | 16,274,684 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Rui Life Insurance Co., Ltd. -Own fund | 12,982,618 | Ordinary shares denominated in Renminbi | 12,982,618 |
Zhang Yongliang | 12,028,400 | Ordinary shares denominated in Renminbi | 12,028,400 |
Bank of Shanghai Co., Ltd.-Yinhua CSI Innovative Drug Industry Trading Open-end Index Securities Investment Fund | 10,308,020 | Ordinary shares denominated in Renminbi | 10,308,020 |
Joincare Pharmaceutical Group Industry Co., Ltd.-the Third Phase Ownership Scheme under Medium to Long-term Business Partner Share Ownership Scheme | 9,370,400 | Ordinary shares denominated in Renminbi | 9,370,400 |
CPIC Fund -China Pacific Life Insurance Co., Ltd. -with-profit insurance-CPIC Fund China Pacific Life Equity Relative Income (Guaranteed Dividend) single assets management plan | 8,068,500 | Ordinary shares denominated in Renminbi | 8,068,500 |
Yan Yongxing | 6,890,800 | Ordinary shares denominated in Renminbi | 6,890,800 |
Notes on the special repurchase account among the top 10 shareholders | Not applicable | ||
Description of the above shareholders involved in entrustment/entrusted voting right and waiver of voting right | Not applicable | ||
Description of connection or acting-in-concert relationship of the above shareholders | There was no connection or acting-in-concert relationship between Shenzhen Baiyeyuan Investment Co., Ltd., a controlling shareholder of the Company, and other shareholders; whether there is connection or acting-in-concert relationship among other shareholders is unknown | ||
Description of holders of preferred shares with resumed voting rights and number of preferred shares | Not applicable |
Participation of shareholders holding over 5%, the top 10 shareholders, and the top 10 shareholderswithout selling restriction in securities lending transactions of refinancing business
□Applicable √N/A
Changes in the top 10 shareholders and the top 10 shareholders without selling restriction due tosecurities lending/returning transactions of refinancing business compared to the previous period
□ Applicable √N/A
Number of shares held by the Top 10 shareholders with selling restrictions and selling restrictions
□ Applicable √N/A
(III) Strategic investors or general legal persons who became Top 10 shareholders throughplacement of new shares
□ Applicable √N/A
III Information on directors, supervisors, and senior management(I) Changes in shareholdings of current directors, supervisors, and senior management andthose who resigned during the Reporting Period
□ Applicable √N/A
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Description of other information
□ Applicable √N/A
(II) Equity incentive granted to directors, supervisors, and senior management during theReporting Period
√Applicable □N/A
Unit: 10,000 shares
Name | Title | Number of share options held at the beginning of the year | Number of newly granted share options during the Reporting Period | Number of exercisable options during the Reporting Period | Number of exercised options during the Reporting Period | Number of share options held at the end of the period |
Lin Nanqi | Director | 24 | 0 | 0 | 0 | 0 |
Qiu Qingfeng | Director | 18 | 0 | 0 | 0 | 0 |
Zhang Leiming | Senior executive | 13.50 | 0 | 0 | 0 | 0 |
Du Yanmei | Senior executive | 12 | 0 | 0 | 0 | 0 |
Tang Tingke | Senior executive | 6 | 0 | 0 | 0 | 0 |
Zhu Yifan | Senior executive | 7 | 0 | 0 | 0 | 0 |
Total | / | 80.50 | 0 | 0 | 0 | 0 |
(III) Others
□ Applicable √N/A
IV Changes in controlling shareholders or de facto controllers
□ Applicable √N/A
V. Information on Preferred Shares
□ Applicable √N/A
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Chapter 7 Information on Bonds
I Enterprise bonds, corporate bonds, and non-financial enterprise debt financing instruments
□ Applicable √N/A
II Information on convertible corporate bonds
□ Applicable √N/A
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Chapter 8 Financial statementsI. Auditor's report
□Applicable √N/A
II. Financial statements
Consolidated Balance Sheet
30 June 2025
Prepared by: Joincare Pharmaceutical Group Industry Co., Ltd.
Unit: Yuan Currency: RMB
Item | Note | 30 June 2025 | 31 December 2024 |
Current assets: | |||
Cash and bank balances | V.1 | 14,486,328,294.55 | 14,851,977,121.94 |
Financial assets held for trading | V.2 | 490,624,181.31 | 89,363,055.07 |
Notes receivable | V.3 | 1,644,458,811.36 | 1,951,213,189.48 |
Accounts receivable | V.4 | 2,886,227,493.74 | 2,429,891,052.01 |
Receivables financing | |||
Prepayments | V.5 | 256,617,690.36 | 241,379,213.79 |
Other receivables | V.6 | 61,778,202.56 | 51,166,649.86 |
Including: Interest receivables | |||
Dividend receivables | 146,732.76 | ||
Inventories | V.7 | 2,320,707,668.36 | 2,621,343,117.50 |
Contract assets | |||
Assets held-for-sale | V.8 | 54,046,737.68 | 54,029,237.68 |
Non-current assets due within one year | V.9 | 1,068,421,283.81 | 556,410,803.22 |
Other current assets | V.10 | 121,667,668.49 | 159,087,536.76 |
Total current assets | 23,390,878,032.22 | 23,005,860,977.31 | |
Non-current assets: | |||
Debt investment | |||
Other debt investment | |||
Long-term receivables | |||
Long-term equity investment | V.11 | 1,476,173,277.79 | 1,446,298,598.46 |
Other equity instrument investments | V.12 | 1,038,766,399.28 | 1,026,548,743.15 |
Other non-current financial assets | |||
Investment properties | V.13 | 15,696,887.85 | 16,117,329.57 |
Fixed assets | V.14 | 5,506,577,329.64 | 5,689,216,337.13 |
Construction in progress | V.15 | 582,667,379.81 | 531,063,771.79 |
Productive biological assets | |||
Oil & gas assets | |||
Right-of-use assets | V.16 | 42,760,499.91 | 38,626,733.57 |
Intangible assets | V.17 | 741,243,814.38 | 687,430,720.95 |
Development cost | V.18 | 446,125,520.18 | 362,703,730.11 |
Goodwill | V.19 | 636,339,503.82 | 636,339,503.82 |
Long-term prepaid expenses | V.20 | 295,705,771.54 | 319,396,628.88 |
Deferred tax assets | V.21 | 762,906,657.86 | 685,468,536.85 |
Other non-current assets | V.22 | 616,374,207.72 | 1,273,057,844.54 |
Total non-current assets | 12,161,337,249.78 | 12,712,268,478.82 | |
Total assets | 35,552,215,282.00 | 35,718,129,456.13 | |
Current liabilities: | |||
Short-term loans | V.24 | 2,130,000,000.00 | 2,455,000,000.00 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Financial liabilities held for trading | V.25 | 8,581.94 | 9,046,554.29 |
Notes payable | V.26 | 1,210,521,011.10 | 1,384,943,947.17 |
Accounts payable | V.27 | 741,306,014.68 | 765,512,193.23 |
Receipts in advance | |||
Contract liabilities | V.28 | 97,959,931.37 | 142,395,539.21 |
Employee benefits payable | V.29 | 321,316,195.93 | 473,571,305.45 |
Taxes payable | V.30 | 279,656,691.03 | 263,380,339.80 |
Other payables | V.31 | 3,771,013,187.90 | 3,369,115,240.67 |
Including: Interest payables | |||
Dividend payables | 345,350,501.55 | 9,890,041.38 | |
Liabilities held-for-sale | |||
Non-current liabilities due within one year | V.32 | 539,276,416.15 | 395,975,991.36 |
Other current liabilities | V.33 | 6,492,734.60 | 11,841,940.51 |
Total current liabilities | 9,097,550,764.70 | 9,270,783,051.69 | |
Non-current liabilities: | |||
Long-term loans | V.34 | 2,285,563,489.02 | 2,424,635,112.37 |
Bonds payable | |||
Lease liabilities | V.35 | 21,132,611.94 | 19,975,819.77 |
Long-term payables | |||
Long-term payroll payable | |||
Estimated liabilities | |||
Deferred income | V.36 | 339,400,325.35 | 334,970,008.52 |
Deferred tax liabilities | V.21 | 271,953,381.12 | 267,622,684.50 |
Other non-current liabilities | |||
Total non-current liabilities | 2,918,049,807.43 | 3,047,203,625.16 | |
Total liabilities | 12,015,600,572.13 | 12,317,986,676.85 | |
Owner’s equity (or shareholder’s equity) | |||
Share capital | V.37 | 1,829,453,386.00 | 1,874,200,420.00 |
Other equity instruments | |||
Including: Preferred shares | |||
Perpetual bonds | |||
Capital reserve | V.38 | 1,111,064,590.24 | 1,654,383,491.41 |
Less: Treasury shares | V.39 | 328,221,279.42 | |
Other comprehensive income | V.40 | -86,345,717.80 | -41,177,547.42 |
Special reserve | |||
Surplus reserve | V.41 | 883,841,583.49 | 883,841,583.49 |
Undistributed profits | V.42 | 10,907,386,718.31 | 10,491,692,921.28 |
Total shareholders' equity attributable to the parent | 14,645,400,560.24 | 14,534,719,589.34 | |
Minority shareholder's equity | 8,891,214,149.63 | 8,865,423,189.94 | |
Total owner’s equity (or shareholder’s equity) | 23,536,614,709.87 | 23,400,142,779.28 | |
Total liabilities and shareholders' equity (or shareholder's equity) | 35,552,215,282.00 | 35,718,129,456.13 |
Person-in-charge of theCompany: Zhu Baoguo
Person-in-charge of theCompany’s accounting work:
Qiu Qingfeng
Person-in-charge of theaccounting department:
Guo Chenlu
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Balance Sheet of the Parent Company
30 June 2025
Prepared by: Joincare Pharmaceutical Group Industry Co., Ltd.
Unit: Yuan Currency: RMB
Item | Note | 30 June 2025 | 31 December 2024 |
Current assets: | |||
Cash and bank balances | 1,511,481,342.75 | 1,267,163,186.68 | |
Financial assets held for trading | 202,254,509.60 | ||
Notes receivable | 104,016,458.86 | 213,110,653.41 | |
Accounts receivable | 169,423,707.68 | 215,995,326.60 | |
Receivable financing | |||
Prepayments | 66,609,308.45 | 65,226,966.95 | |
Other receivables | 682,143,565.47 | 755,355,599.84 | |
Including: Interest receivables | |||
Dividends receivable | 519,999,500.00 | 594,999,500.00 | |
Inventories | 26,357,843.97 | 34,044,292.45 | |
Contract assets | |||
Assets held-for-sale | |||
Non-current assets due within one year | 638,911,721.44 | 556,410,803.22 | |
Other current assets | 10,906,264.55 | 11,341,915.46 | |
Total current assets | 3,412,104,722.77 | 3,118,648,744.61 | |
Non-current assets: | |||
Debt investment | |||
Other debt investment | |||
Long-term receivables | |||
Long-term equity investment | 3,747,805,740.06 | 3,747,384,860.50 | |
Other equity instrument investment | 167,844,859.45 | 158,225,331.61 | |
Other non-current financial assets | |||
Investment properties | 6,191,475.43 | 6,191,475.43 | |
Fixed assets | 47,462,900.14 | 47,695,790.65 | |
Construction in progress | 127,433.63 | ||
Productive biological assets | |||
Oil & gas assets | |||
Right-of-use assets | 6,693,076.58 | 8,127,307.28 | |
Intangible assets | 116,204,789.25 | 129,284,991.36 | |
Development cost | 148,409,406.71 | 136,566,953.79 | |
Goodwill | |||
Long-term prepaid expenses | 8,394,423.13 | 8,663,059.49 | |
Deferred income tax assets | 178,753,034.27 | 146,255,469.13 | |
Other non-current assets | 159,128,985.03 | 460,886,298.45 | |
Total non-current assets | 4,586,888,690.05 | 4,849,408,971.32 | |
Total assets | 7,998,993,412.82 | 7,968,057,715.93 | |
Current liabilities: | |||
Short-term loans | |||
Financial liabilities held for trading | |||
Notes payable | 17,700,000.00 | 64,552,011.15 | |
Accounts payable | 346,372,305.63 | 213,679,014.84 | |
Receipts in advance | |||
Contract liabilities | 22,395,115.46 | 9,570,903.72 | |
Employee benefits payable | 20,550,537.33 | 42,594,091.98 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Taxes payable | 7,775,742.31 | 7,446,940.04 | |
Other payables | 671,793,194.88 | 481,244,332.71 | |
Including: Interest payables | |||
Dividends payable | 186,759,946.60 | ||
Liabilities held-for-sale | |||
Non-current liabilities due within one year | 336,818,693.48 | 237,724,155.35 | |
Other current liabilities | 2,866,905.09 | 1,199,757.57 | |
Total current liabilities | 1,426,272,494.18 | 1,058,011,207.36 | |
Non-current liabilities: | |||
Long-term loans | 917,940,000.00 | 871,400,000.00 | |
Bonds payable | |||
Lease liabilities | 4,003,261.58 | 5,437,140.90 | |
Long-term payables | |||
Long-term payroll payable | |||
Estimated liabilities | |||
Deferred income | 7,017,294.77 | 7,708,740.65 | |
Deferred tax liabilities | 3,816,753.40 | 3,887,593.60 | |
Other non-current liabilities | |||
Total non-current liabilities | 932,777,309.75 | 888,433,475.15 | |
Total liabilities | 2,359,049,803.93 | 1,946,444,682.51 | |
Owner’s equity (or shareholder’s equity): | |||
Share capital | 1,829,453,386.00 | 1,874,200,420.00 | |
Other equity instruments | |||
Including: Preferred shares | |||
Perpetual bonds | |||
Capital reserve | 588,564,080.96 | 1,043,800,614.52 | |
Less: Treasury shares | 328,221,279.42 | ||
Other comprehensive income | -3,684,876.93 | 888,524.41 | |
Special reserve | |||
Surplus reserve | 795,239,635.11 | 795,239,635.11 | |
Undistributed profits | 2,430,371,383.75 | 2,635,705,118.80 | |
Total owner’s equity (or shareholder’s equity) | 5,639,943,608.89 | 6,021,613,033.42 | |
Total liabilities and owner’s equity (or shareholder’s equity) | 7,998,993,412.82 | 7,968,057,715.93 |
Person-in-charge of the
Company:
Zhu Baoguo
Person-in-charge of theCompany’s accounting work:
Qiu Qingfeng
Person-in-charge of theaccounting department:
Guo Chenlu
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Consolidated Income Statement
January to June, 2025
Prepared by: Joincare Pharmaceutical Group Industry Co., Ltd.
Unit: Yuan Currency: RMB
Item | Note | First half of 2025 | First half of 2024 |
I. Total Revenues | V.43 | 7,898,328,250.41 | 8,234,634,099.45 |
Including: Operating revenues | 7,898,328,250.41 | 8,234,634,099.45 | |
II. Total operating costs | 5,912,767,808.69 | 6,247,787,990.98 | |
Including: Operating costs | V.43 | 2,985,132,575.95 | 3,021,125,884.33 |
Operating tax and surcharges | V.44 | 99,500,263.72 | 93,999,188.76 |
Selling expenses | V.45 | 2,016,794,488.84 | 2,096,637,821.45 |
Administrative expenses | V.46 | 421,890,723.11 | 445,024,332.82 |
R&D expenses | V.47 | 611,153,068.61 | 714,729,729.75 |
Financial expenses | V.48 | -221,703,311.54 | -123,728,966.13 |
Including: Interest expenses | 45,725,827.28 | 72,457,072.68 | |
Interest income | 246,070,795.96 | 187,438,919.12 | |
Add: Other income | V.49 | 85,396,777.46 | 70,438,830.56 |
Investment income("-" for loss) | V.50 | 39,541,912.86 | 35,345,305.87 |
Including: Income from investments in associates and joint ventures | 39,476,098.20 | 23,799,217.29 | |
Gains from derecognition of financial assets at amortized cost | |||
Gains from net exposure of hedging("-" for loss) | |||
Gains from changes in fair value("-" for loss) | V.51 | -6,699,818.51 | -19,576,467.55 |
Losses of credit impairment ("-" for loss) | V.52 | -7,332,423.75 | -3,873,446.70 |
Impairment loss of assets ("-" for loss) | V.53 | -14,814,061.48 | -82,185,254.98 |
Gains from disposal of assets("-" for loss) | V.54 | -149,723.72 | -76,440.36 |
III. Operating profit("-" for loss) | 2,081,503,104.58 | 1,986,918,635.31 | |
Add: Non-operating income | V.55 | 5,194,263.72 | 4,941,102.08 |
Less: Non-operating expenses | V.56 | 13,955,342.84 | 9,830,386.52 |
IV. Total profit("-" for loss) | 2,072,742,025.46 | 1,982,029,350.87 | |
Less: Income tax expenses | V.57 | 309,027,226.55 | 285,813,843.86 |
V. Net profit("-" for net loss) | 1,763,714,798.91 | 1,696,215,507.01 | |
(I) Classified by continuity of operations: | |||
1. Net profit from continuing operations("-" for net loss) | 1,763,714,798.91 | 1,696,215,507.01 | |
2. Net profit from discontinued operations("-" for net loss) | |||
(II) Classified by attribution to ownership: | |||
1. Net profit attributable to shareholders of the parent("-" for net loss) | 784,939,913.34 | 776,424,466.87 | |
2. Net profit attributable to minority interests("-" for net loss) | 978,774,885.57 | 919,791,040.14 | |
VI. Other comprehensive income, net of tax | -80,044,653.36 | -29,097,306.90 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
(I) Other comprehensive income attributable to shareholders of the parent, net of tax | -48,523,609.49 | -23,675,110.79 | |
1. Other comprehensive income not reclassified into profit or loss subsequently | -783,183.68 | -35,799,853.32 | |
(1) Changes in remeasurement of defined benefit plan | |||
(2) Other comprehensive income that cannot be reclassified into profit or loss under the equity method | |||
(3) Changes in fair value of investments in other equity instruments | -783,183.68 | -35,799,853.32 | |
(4) Changes in fair value of the Company's own credit risks | |||
2. Other comprehensive income that will be reclassified into profit or loss subsequently | -47,740,425.81 | 12,124,742.53 | |
(1) Other comprehensive income that can be reclassified into profit or loss under the equity method | 1,130.90 | 39,671.05 | |
(2) Changes in fair value of other debt investments | |||
(3) Amount of financial assets reclassified into other comprehensive income | |||
(4) Provision for credit impairment of other debt investments | |||
(5) Reserve for cash flow hedges | |||
(6) Exchange differences on translation of financial statements denominated in foreign currencies | -47,741,556.71 | 12,085,071.48 | |
(7) Others | |||
(II) Other comprehensive income attributable to minority shareholders, net of tax | -31,521,043.87 | -5,422,196.11 | |
VII. Total comprehensive income | 1,683,670,145.55 | 1,667,118,200.11 | |
(I) Total comprehensive income attributable to owners of the parent company | 736,416,303.85 | 752,749,356.08 | |
(II) Total comprehensive income attributable to minority shareholders | 947,253,841.70 | 914,368,844.03 | |
Ⅷ. Earnings per share | |||
(I) Basic earnings per share (RMB/share) | 0.43 | 0.42 | |
(II) Diluted earnings per share (RMB/share) | 0.43 | 0.42 |
Person-in-charge of the
Company:
Zhu Baoguo
Person-in-charge of theCompany’s accounting work:
Qiu Qingfeng
Person-in-charge of theaccounting department:
Guo Chenlu
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Income Statement of the Parent Company
January to June, 2025
Prepared by: Joincare Pharmaceutical Group Industry Co., Ltd.
Unit: Yuan Currency: RMB
Item | Note | First half of 2025 | First half of 2024 |
I. Total Revenues | 594,513,807.68 | 973,915,823.86 | |
Less: Operating costs | 392,987,910.77 | 576,175,343.32 | |
Operating tax and surcharges | 4,239,505.51 | 7,406,570.41 | |
Selling expenses | 186,461,694.92 | 297,686,805.43 | |
Administrative expenses | 59,998,897.84 | 51,085,332.63 | |
R&D expenses | 97,827,723.36 | 147,404,985.50 | |
Financial expenses | -9,479,509.07 | -28,612,165.69 | |
Including: Interest expenses | 13,820,881.41 | 23,108,693.32 | |
Interest income | 26,456,877.18 | 47,714,262.11 | |
Add: Other income | 1,720,782.25 | 1,024,961.91 | |
Investment income("-" for loss) | 264,579,370.62 | 322,471,744.99 | |
Including: Income from investments in associates and joint ventures | 420,879.56 | 249,535.69 | |
Gains from derecognition of financial assets at amortized cost | |||
Gains from net exposure of hedging("-" for loss) | |||
Gains from changes in fair value("-" for loss) | 254,509.60 | ||
Losses of credit impairment ("-" for loss) | 142,751.15 | 723,705.70 | |
Impairment loss of assets ("-" for loss) | -13,220,847.32 | ||
Gains from disposal of assets("-" for loss) | |||
II. Operating profit ("-" for loss) | 129,174,997.97 | 233,768,517.54 | |
Add: Non-operating income | 2,049.94 | 16,931.59 | |
Less: Non-operating expenses | 237,402.27 | 2,041,518.75 | |
III. Total profit ("-" for loss) | 128,939,645.64 | 231,743,930.38 | |
Less: Income tax expenses | -31,617,296.51 | -18,712,223.83 | |
IV. Net profit("-" for net loss) | 160,556,942.15 | 250,456,154.21 | |
(I) Net profit from continuing operations("-" for net loss) | 160,556,942.15 | 250,456,154.21 | |
(II) Net profit from discontinued operations("-" for net loss) | |||
V. Other comprehensive income, net of tax | -4,573,401.34 | -2,948,462.10 | |
(I) Other comprehensive income not reclassified into profit or loss subsequently | -4,573,401.34 | -2,948,462.10 | |
1.Changes in remeasurement of defined benefit plan | |||
2.Other comprehensive income that cannot be reclassified into profit or loss under the equity method | |||
3. Changes in fair value of investments in other equity instruments | -4,573,401.34 | -2,948,462.10 | |
4.Changes in fair value of the Company's own credit risks |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
(II)Other comprehensive income that will be reclassified into profit or loss subsequently | |||
1.Other comprehensive income that can be reclassified into profit or loss under the equity method | |||
2. Changes in fair value of other debt investments | |||
3. Amount of financial assets reclassified into other comprehensive income | |||
4.Provision for credit impairment of other debt investments | |||
5. Reserve for cash flow hedges | |||
6. Exchange differences on translation of financial statements denominated in foreign currencies | |||
7. Others | |||
VI.Total comprehensive income | 155,983,540.81 | 247,507,692.11 | |
VII. Earnings per share | |||
(I) Basic earnings per share | |||
(II) Diluted earnings per share |
Person-in-charge of theCompany:
Zhu Baoguo
Person-in-charge of theCompany’s accounting work:
Qiu Qingfeng
Person-in-charge of theaccounting department:
Guo Chenlu
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Consolidated Cash Flow Statement
January to June, 2025
Prepared by: Joincare Pharmaceutical Group Industry Co., Ltd.
Unit: Yuan Currency: RMB
Item | Note | First half of 2025 | First half of 2024 |
I. Cash flows from operating activities: | |||
Cash received from sales of goods or rendering of services | 8,365,901,348.13 | 8,630,833,677.32 | |
Tax refund received | 82,817,164.75 | 72,459,734.72 | |
Other cash received relating to operating activities | V.58 | 342,047,113.20 | 325,370,440.46 |
Sub-total of cash inflows | 8,790,765,626.08 | 9,028,663,852.50 | |
Cash paid for goods and services | 2,272,460,058.12 | 2,502,345,117.25 | |
Cash paid to and on behalf of employees | 1,464,238,914.58 | 1,420,206,600.87 | |
Payments of all types of taxes | 950,093,694.06 | 1,074,560,743.25 | |
Other cash paid relating to operating activities | V.58 | 2,177,616,301.22 | 2,294,251,618.88 |
Sub-total of cash outflows | 6,864,408,967.98 | 7,291,364,080.25 | |
Net cash flows from operating activities | 1,926,356,658.10 | 1,737,299,772.25 | |
II. Cash flows from investing activities: | |||
Cash received from disposal of investments | 3,242,861,092.69 | 714,926,475.99 | |
Cash received from returns on investments | 14,255,709.03 | 6,997,674.74 | |
Net cash received from disposal of fixed assets, intangible assets and other long-term assets | 30,429,573.00 | 421,623.00 | |
Net cash received from disposal of subsidiaries and other business units | |||
Other cash received relating to investing activities | V.58 | 75,249.03 | |
Sub-total of cash inflows from investing activities | 3,287,621,623.75 | 722,345,773.73 | |
Cash paid to acquire fixed assets, intangible assets and other long-term assets | 488,268,022.92 | 534,425,720.03 | |
Cash paid to acquire investments | 3,436,309,986.72 | 668,660,272.66 | |
Net cash paid for acquisition of subsidiaries and other business units | |||
Other cash paid relating to investing activities | V.58 | 4,517,299.69 | 931,044.37 |
Sub-total of cash outflows in investing activities | 3,929,095,309.33 | 1,204,017,037.06 | |
Net cash flows from investing activities | -641,473,685.58 | -481,671,263.33 | |
III. Cash flows from financing activities : | |||
Cash received from capital contribution | 3,350,000.00 | 253,821,632.83 | |
Including: Cash received from investment by minority interests of subsidiaries | 3,350,000.00 | 159,683,115.63 | |
Cash received from borrowings | 1,942,140,000.00 | 1,984,343,152.42 | |
Other cash received related to financing activities | V.58 | 1,040,757.54 | |
Subtotal of cash inflow from financing activities | 1,945,490,000.00 | 2,239,205,542.79 | |
Cash repayments of amounts borrowed | 2,264,521,809.00 | 2,902,045,056.78 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Cash payments for interest expenses and distribution of dividends or profits | 698,942,985.71 | 559,261,076.53 | |
Including: Dividend paid to minority interests of subsidiaries | 478,852,409.14 | 324,042,427.50 | |
Other cash payments relating to financing activities | V.58 | 590,694,203.10 | 153,731,977.05 |
Sub-total of cash outflows in financing activities | 3,554,158,997.81 | 3,615,038,110.36 | |
Net cash flows from financing activities | -1,608,668,997.81 | -1,375,832,567.57 | |
IV. Effect of foreign exchange rate changes on cash and cash equivalents | -42,888,330.00 | 19,345,926.07 | |
V. Net increase in cash and cash equivalents | -366,674,355.29 | -100,858,132.58 | |
Add: Opening balance of cash and cash equivalents | 14,842,645,678.32 | 15,340,869,372.73 | |
VI. Closing balance of cash and cash equivalents | 14,475,971,323.03 | 15,240,011,240.15 |
Person-in-charge of theCompany:
Zhu Baoguo
Person-in-charge of theCompany’s accounting work:
Qiu Qingfeng
Person-in-charge of theaccounting department:
Guo Chenlu
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Cash Flow Statement of Parent Company
January to June, 2025
Prepared by: Joincare Pharmaceutical Group Industry Co., Ltd.
Unit: Yuan Currency: RMB
Item | Note | First half of 2025 | First half of 2024 |
I. Cash flows from operating activities: | |||
Cash received from sales of goods or rendering of services | 832,919,579.47 | 1,240,331,647.48 | |
Tax refund received | |||
Other cash received relating to operating activities | 62,174,269.98 | 3,408,533,265.86 | |
Sub-total of cash inflows | 895,093,849.45 | 4,648,864,913.34 | |
Cash paid for goods and services | 379,250,549.67 | 676,503,773.85 | |
Cash paid to and on behalf of employees | 164,772,801.65 | 154,051,671.13 | |
Payments of all types of taxes | 25,449,069.12 | 88,151,311.60 | |
Other cash paid relating to operating activities | 204,913,432.36 | 3,703,191,676.08 | |
Sub-total of cash outflows | 774,385,852.80 | 4,621,898,432.66 | |
Net cash flows from operating activities | 120,707,996.65 | 26,966,480.68 | |
II. Cash flows from investing activities: | |||
Cash received from disposal of investments | 399,167,968.04 | 310,855,000.00 | |
Cash received from returns on investments | 340,739,664.63 | 322,407,848.19 | |
Net cash received from disposal of fixed assets, intangible assets and other long-term assets | 224,898.53 | 22,890.00 | |
Net cash received from disposal of subsidiaries and other business units | |||
Other cash received relating to investing activities | |||
Sub-total of cash inflows from investing activities | 740,132,531.20 | 633,285,738.19 | |
Cash paid to acquire fixed assets, intangible assets and other long-term assets | 11,365,298.15 | 62,639,667.27 | |
Cash paid to acquire investments | 382,000,000 | 350,199,497.71 | |
Net cash paid for acquisition of subsidiaries and other business units | |||
Other cash paid relating to investing activities | |||
Sub-total of cash outflows in investing activities | 393,365,298.15 | 412,839,164.98 | |
Net cash flows from investing activities | 346,767,233.05 | 220,446,573.21 | |
III. Cash flows from financing activities : | |||
Cash received from capital contribution | 94,138,517.20 | ||
Cash received from borrowings | 152,000,000.00 | ||
Other cash received related to financing activities |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Subtotal of cash inflow from financing activities | 152,000,000.00 | 94,138,517.20 | |
Cash repayments of amounts borrowed | 6,470,000.00 | 796,000,000.00 | |
Cash payments for interest expenses and distribution of dividends or profits | 192,732,461.20 | 184,858,834.62 | |
Other cash payments relating to financing activities | 173,041,091.26 | 1,969,948.84 | |
Sub-total of cash outflows in financing activities | 372,243,552.46 | 982,828,783.46 | |
Net cash flows from financing activities | -220,243,552.46 | -888,690,266.26 | |
IV. Effect of foreign exchange rate changes on cash and cash equivalents | -2,913,521.17 | 4,173,480.17 | |
V. Net increase in cash and cash equivalents | 244,318,156.07 | -637,103,732.20 | |
Add: Opening balance of cash and cash equivalents | 1,267,163,186.68 | 2,216,321,523.93 | |
VI. Closing balance of cash and cash equivalents | 1,511,481,342.75 | 1,579,217,791.73 |
Person-in-charge of the
Company:
Zhu Baoguo
Person-in-charge of theCompany’s accounting work:
Qiu Qingfeng
Person-in-charge of theaccounting department:
Guo Chenlu
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Consolidated Statement of Changes in Owner's Equity
January to June, 2025Prepared by: Joincare Pharmaceutical Group Industry Co., Ltd.
Unit: Yuan Currency: RMB
Item | First half of 2025 | |||||||||||||
Owner's equity attributable to the parent company | Minority interests | Total shareholders' equity | ||||||||||||
Share capital | Other equity instruments | Capital reserve | Less: Treasury shares | Other comprehensive income | Special reserve | Surplus reserve | General risk reserve | Undistributed profits | Subtotal | |||||
Preferred share | Perpetual bonds | Others | ||||||||||||
I. Balance at the end of previous year | 1,874,200,420.00 | 1,654,383,491.41 | 328,221,279.42 | -41,177,547.42 | 883,841,583.49 | 10,491,692,921.28 | 14,534,719,589.34 | 8,865,423,189.94 | 23,400,142,779.28 | |||||
Add: Change of accounting policies | ||||||||||||||
Correction to errors of the previous period | ||||||||||||||
Others | ||||||||||||||
II. Balance in beginning of year | 1,874,200,420.00 | 1,654,383,491.41 | 328,221,279.42 | -41,177,547.42 | 883,841,583.49 | 10,491,692,921.28 | 14,534,719,589.34 | 8,865,423,189.94 | 23,400,142,779.28 | |||||
III. Increase and decrease of the period (“-” for decrease) | -44,747,034.00 | -543,318,901.17 | -328,221,279.42 | -45,168,170.38 | 415,693,797.03 | 110,680,970.90 | 25,790,959.69 | 136,471,930.59 | ||||||
(I) Total comprehensive income | -48,523,609.49 | 784,939,913.34 | 736,416,303.85 | 947,253,841.70 | 1,683,670,145.55 | |||||||||
(II). Capital contribution or reduction from shareholders | -44,747,034.00 | -455,236,533.56 | -328,221,279.42 | -171,762,288.14 | -343,739,509.13 | -515,501,797.27 | ||||||||
1. Capital contribution from shareholders | -44,747,034.00 | -455,236,533.56 | 171,762,288.14 | -671,745,855.70 | 3,350,000.00 | -668,395,855.70 | ||||||||
2. Capitals invested by other equity instrument holders | ||||||||||||||
3. Amount of share-based payment included in owner's equity | ||||||||||||||
4. Others | -499,983,567.56 | 499,983,567.56 | -347,089,509.13 | 152,894,058.43 | ||||||||||
(III). Profit distribution | -365,890,677.20 | -365,890,677.20 | -626,443,245.00 | -992,333,922.20 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
1. Accrual of surplus reserve | ||||||||||||||
2. Accrual of general risk provision | ||||||||||||||
3. Amount distributed to owners (or shareholders) | -365,890,677.20 | -365,890,677.20 | -626,443,245.00 | -992,333,922.20 | ||||||||||
4. Others | ||||||||||||||
(IV).Internal carrying forward of owner's equity | 3,355,439.11 | -3,355,439.11 | -3,796,209.52 | -3,796,209.52 | ||||||||||
1. Capital reserve transferred to increase capital (or share capital) | ||||||||||||||
2. Surplus reserve transferred to increase capital (or share capital) | ||||||||||||||
3. Surplus reserve compensating losses | ||||||||||||||
4. Retained earnings carried over from changes in the defined benefit plan | ||||||||||||||
5. Retained earnings carried over from other comprehensive income | 3,355,439.11 | -3,355,439.11 | -3,796,209.52 | -3,796,209.52 | ||||||||||
6. Others | - | |||||||||||||
(V).Special reserve | ||||||||||||||
1. Accrual of the current year | ||||||||||||||
2. Amount utilized in the current period | ||||||||||||||
(VI). Others | -88,082,367.61 | -88,082,367.61 | 52,516,081.64 | -35,566,285.97 | ||||||||||
IV. Balance at end of period | 1,829,453,386.00 | 1,111,064,590.24 | -86,345,717.80 | 883,841,583.49 | 10,907,386,718.31 | 14,645,400,560.24 | 8,891,214,149.63 | 23,536,614,709.87 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Item | First half of 2024 | |||||||||||||
Owner's equity attributable to the parent company | Minority shareholder's equity | Total shareholders' equity | ||||||||||||
Share capital | Other equity instruments | Capital reserve | Less: Treasury shares | Other comprehensive income | Special reserve | Surplus reserve | General risk reserve | Undistributed profits | Subtotal | |||||
Preferred shares | Perpetual bonds | Others | ||||||||||||
I. Balance at the end of previous year | 1,865,523,807.00 | 1,601,720,087.71 | -12,246,131.22 | 859,046,203.77 | 9,441,857,956.80 | 13,755,901,924.06 | 8,883,628,566.58 | 22,639,530,490.64 | ||||||
Add: Change of accounting policies | ||||||||||||||
Correction to errors of the previous period | ||||||||||||||
Others | ||||||||||||||
II. Balance in beginning of year | 1,865,523,807.00 | 1,601,720,087.71 | -12,246,131.22 | 859,046,203.77 | 9,441,857,956.80 | 13,755,901,924.06 | 8,883,628,566.58 | 22,639,530,490.64 | ||||||
III. Increase and decrease of the period (“-” for decrease) | 8,495,530.00 | 132,349,711.59 | -23,010,659.92 | 438,406,460.40 | 556,241,042.07 | -82,144,397.88 | 474,096,644.19 | |||||||
(I).Total comprehensive income | -23,675,110.79 | 776,424,466.87 | 752,749,356.08 | 914,368,844.03 | 1,667,118,200.11 | |||||||||
(II)Capital contribution or reduction from shareholders | 8,495,530.00 | 75,517,032.03 | 84,012,562.03 | 126,209,017.86 | 210,221,579.89 | |||||||||
1.Capital contribution from shareholders | 8,495,530.00 | 85,465,031.80 | 93,960,561.80 | 165,101,999.95 | 259,062,561.75 | |||||||||
2. Capitals invested by other equity instrument holders | ||||||||||||||
3. Amount of share-based payment included in owner's equity | -9,947,999.77 | -9,947,999.77 | -9,947,999.77 | |||||||||||
4. Others | -38,892,982.09 | -38,892,982.09 | ||||||||||||
(III).Profit distribution | -337,353,555.60 | -337,353,555.60 | -1,002,321,005.27 | -1,339,674,560.87 | ||||||||||
1.Accrual of surplus reserve | ||||||||||||||
2.Accrual of general risk provision | ||||||||||||||
3.Amount distributed to owners (or shareholders) | -337,353,555.60 | -337,353,555.60 | -1,002,321,005.27 | -1,339,674,560.87 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
4. Others | ||||||||||||||
(IV).Internal carrying forward of owner's equity | 664,450.87 | -664,450.87 | ||||||||||||
1. Capital reserve transferred to increase capital (or share capital) | ||||||||||||||
2. Surplus reserve transferred to increase capital (or share capital) | ||||||||||||||
3. Surplus reserve compensating losses | ||||||||||||||
4.Retained earnings carried over from changes in the defined benefit plan | ||||||||||||||
5.Retained earnings carried over from other comprehensive income | 664,450.87 | -664,450.87 | ||||||||||||
6. Others | ||||||||||||||
(V). Special reserve | ||||||||||||||
1. Accrual of the current year | ||||||||||||||
2. Amount utilized in the current period | ||||||||||||||
(VI). Others | 56,832,679.56 | 56,832,679.56 | -120,401,254.50 | -63,568,574.94 | ||||||||||
IV. Balance at end of period | 1,874,019,337.00 | 1,734,069,799.30 | -35,256,791.14 | 859,046,203.77 | 9,880,264,417.20 | 14,312,142,966.13 | 8,801,484,168.70 | 23,113,627,134.83 |
Person-in-charge of the Company:
Zhu Baoguo
Person-in-charge of the Company’s accounting work:
Qiu Qingfeng
Person-in-charge of the accounting department:
Guo Chenlu
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Statement of Changes in Owner's Equity of the Parent Company
January to June, 2025Prepared by: Joincare Pharmaceutical Group Industry Co., Ltd.
Unit: Yuan Currency: RMB
Item | First half of 2025 | ||||||||||
Share capital | Other equity instruments | Capital reserve | Less: Treasury shares | Other comprehensive income | Special reserve | Surplus reserve | Undistributed profits | Total shareholders' equity | |||
Preferred share | Perpetual bonds | Others | |||||||||
I. Balance at the end of previous year | 1,874,200,420.00 | 1,043,800,614.52 | 328,221,279.42 | 888,524.41 | 795,239,635.11 | 2,635,705,118.80 | 6,021,613,033.42 | ||||
Add: Change of accounting policies | |||||||||||
Correction to errors of the previous period | |||||||||||
Others | |||||||||||
II. Balance in beginning of year | 1,874,200,420.00 | 1,043,800,614.52 | 328,221,279.42 | 888,524.41 | 795,239,635.11 | 2,635,705,118.80 | 6,021,613,033.42 | ||||
III. Increase and decrease of the period (“-” for decrease) | -44,747,034.00 | -455,236,533.56 | -328,221,279.42 | -4,573,401.34 | -205,333,735.05 | -381,669,424.53 | |||||
(I). Total comprehensive income | -4,573,401.34 | 160,556,942.15 | 155,983,540.81 | ||||||||
(II) Capital contribution or reduction from shareholders | -44,747,034.00 | -455,236,533.56 | -328,221,279.42 | -171,762,288.14 | |||||||
1. Capital contribution from shareholders | -44,747,034.00 | -455,236,533.56 | 171,762,288.14 | -671,745,855.70 | |||||||
2. Capitals invested by other equity instrument holders | |||||||||||
3. Amount of share-based payment included in owner's equity | |||||||||||
4. Others | -499,983,567.56 | 499,983,567.56 | |||||||||
(III). Profit distribution | -365,890,677.20 | -365,890,677.20 | |||||||||
1. Accrual of surplus reserve | |||||||||||
2. Amount distributed to owners (or shareholders) | -365,890,677.20 | -365,890,677.20 | |||||||||
3. Others | |||||||||||
(IV). Internal carrying forward of owner's equity | |||||||||||
1. Capital reserve transferred to increase capital (or share capital) | |||||||||||
2. Surplus reserve transferred to increase capital (or share capital) | |||||||||||
3. Surplus reserve compensating losses | |||||||||||
4. Retained earnings carried over from changes in the defined benefit plan | |||||||||||
5. Retained earnings carried over from other comprehensive income | |||||||||||
6. Others | |||||||||||
(V). Special reserve | |||||||||||
1. Accrual of the current year | |||||||||||
2. Amount utilized in the current period | |||||||||||
(VI). Others | |||||||||||
IV. Balance at end of period | 1,829,453,386.00 | 588,564,080.96 | -3,684,876.93 | 795,239,635.11 | 2,430,371,383.75 | 5,639,943,608.89 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Item | First half of 2024 | ||||||||||
Share capital | Other equity instruments | Capital reserve | Less: Treasury shares | Other comprehensive income | Special reserve | Surplus reserve | Undistributed profits | Total shareholders' equity | |||
Preferred share | Perpetual bonds | Others | |||||||||
I. Balance at the end of previous year | 1,865,523,807.00 | 972,063,254.79 | 4,379,477.64 | 770,444,255.39 | 2,749,900,256.87 | 6,362,311,051.69 | |||||
Add: Change of accounting policies | |||||||||||
Correction to errors of the previous period | |||||||||||
Others | |||||||||||
II. Opening balance of the current year | 1,865,523,807.00 | 972,063,254.79 | 4,379,477.64 | 770,444,255.39 | 2,749,900,256.87 | 6,362,311,051.69 | |||||
III. Increase and decrease of the period (“-” for decrease) | 8,495,530.00 | 89,821,845.01 | -2,948,462.10 | - | -86,897,401.39 | 8,471,511.52 | |||||
(I). Total comprehensive income | -2,948,462.10 | 250,456,154.21 | 247,507,692.11 | ||||||||
(II). Capital contribution or reduction from shareholders | 8,495,530.00 | 89,769,667.42 | - | - | 98,265,197.42 | ||||||
1. Capital contribution from shareholders | 8,495,530.00 | 85,465,031.80 | 93,960,561.80 | ||||||||
2. Capitals invested by other equity instrument holders | |||||||||||
3. Amount of share-based payment included in owner's equity | 4,304,635.62 | 4,304,635.62 | |||||||||
4. Others | |||||||||||
(III). Profit distribution | -337,353,555.60 | -337,353,555.60 | |||||||||
1. Accrual of surplus reserve | |||||||||||
2. Amount distributed to owners (or shareholders) | -337,353,555.60 | -337,353,555.60 | |||||||||
3. Others | |||||||||||
(IV). Internal carrying forward of owner's equity | |||||||||||
1. Capital reserve transferred to increase capital (or share capital) | |||||||||||
2. Surplus reserve transferred to increase capital (or share capital) | |||||||||||
3. Surplus reserve compensating losses | |||||||||||
4. Retained earnings carried over from changes in the defined benefit plan | |||||||||||
5. Retained earnings carried over from other comprehensive income | |||||||||||
6. Others | |||||||||||
(V).Special reserve | |||||||||||
1. Accrual of the current year | |||||||||||
2. Amount utilized in the current period | |||||||||||
Others | 52,177.59 | 52,177.59 | |||||||||
IV. Balance at end of year | 1,874,019,337.00 | 1,061,885,099.80 | 1,431,015.54 | 770,444,255.39 | 2,663,002,855.48 | 6,370,782,563.21 |
Person-in-charge of the Company:
Zhu Baoguo
Person-in-charge of the Company’s accounting work:
Qiu Qingfeng
Person-in-charge of the accounting department:
Guo Chenlu
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Joincare Pharmaceutical Group Industry Co., Ltd
Notes to the financial statements(All amounts in RMB Yuan unless otherwise stated)
I Company Profile
1. Overview
√Applicable □N/A
Joincare Pharmaceutical Group Industry Co., Ltd., formerly known as Shenzhen Aimier FoodCo., Ltd. (深圳爱迷尔食品有限公司), was a Sino-foreign joint venture officially established on18 December 1992 with the approval from Shenzhen Administration for Industry and Commerce.On 24 November 1999, the Company was reorganized as a joint stock limited company.On 6 February 2001, the Company was approved by the China Securities RegulatoryCommission to issue domestically listed shares (A shares) to the public. On 8 June 2001, shares ofthe Company were listed and traded on Shanghai Stock Exchange.As of 30 June 2025, the total share capital of the Company was RMB1,829,453,386 and thetotal number of shares of the Company was 1,829,453,386. The controlling shareholder of theCompany is Shenzhen Baiyeyuan Investment Co., Ltd. (深圳市百业源投资有限公司), and theultimate controlling party is Zhu Baoguo (朱保国).
The company is registered and headquartered in Joincare Pharmaceutical Group Building, No.17, Langshan Road, North District, High-tech Zone, Nanshan District, Shenzhen.
The Company is engaged in the integrated pharmaceutical industry.
The Company and its subsidiaries primarily engaged in the R&D, production and sale ofpharmaceutical products and healthcare products, which covered drug preparation products, activepharmaceutical ingredients (“APIs”) and intermediates, diagnostic reagents and equipment as wellas healthcare products.
The financial statements and notes to the financial statements of the Company were approvedat the 12th Meeting of the 9th Session of the Board on 22 August 2025.II Basis of Preparation for the Financial Statements
1. Basis of preparation
The Company's financial statements have been prepared on the going-concern basis.
2. Continuing operation
√Applicable □N/A
The financial statements have been prepared in accordance with the Accounting Standards forBusiness Enterprises issued by the Ministry of Finance and its application guidance, interpretationsand the other related provisions (collectively, the “Accounting Standards for Business Enterprises”).
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
In addition, the Company also discloses relevant financial information in accordance with theInformation Disclosure and Presentation Rules for Companies Offering Securities to the Public No.15 – General Provisions on Financial Reporting (2023 Revision) issued by the China SecuritiesRegulatory Commission.The financial statements have been prepared on the going-concern basis.The Company's accounting is measured on an accrual basis. Except for certain financialinstruments, the financial statements are generally measured at historical cost. Non-current assetsheld for sale are stated at the lower of fair value less estimated selling costs and their originalcarrying amount if they qualify as held for sale. In case of asset impairment, the Company shallmake provisions for impairment in accordance with applicable provisions.III Significant Accounting Policies and Accounting EstimatesSpecific accounting policies and accounting estimate tips:
√Applicable □N/A
The Company has determined the conditions for capitalising research and developmentexpenses and its revenue recognition policy based on its own production and operationalcharacteristics. Details of accounting policies are set out in Note III.22 and Note III.29.
1. Statement of compliance with the Accounting Standards for Business Enterprises
The financial statements comply with the Accounting Standards for Business Enterprises,which gave a true and complete view of the consolidated and the Company's financial positions asat 30 June 2025, and the consolidated and the Company’s operating results and the consolidated andthe Company’s cash flows and other relevant information for the 6 months period ending 30 June2025.
2. Accounting period
The fiscal year of the Company is from 1 January to 31 December in each calendar year.
3. Business cycle
√Applicable □N/A
The Company’s operating cycle is 12 months.
4. Functional currency
The functional currency of the Company and its domestic subsidiaries is Renminbi (“RMB”).Overseas subsidiaries of the Company usually recognise Hong Kong Dollar, Macanese Pataca,Indonesian Rupiah, Singapore Dollar, Euro, Philippine Peso, and US Dollar as their functionalcurrencies according to the primary economic environment of which these subsidiaries operate. TheCompany prepares its financial statements in RMB.
5. Determination and selection basis of materiality criteria
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Item | Materiality criteria |
Material receivables subject to provision for bad debt individually | Individual debtor accounts for more than 5% of all types of receivables and the amount exceeds RMB 50 million |
Material receivables write-off in the period | Individual write-off amount accounts for more than 5% of all types of receivables and the amount exceeds RMB 50 million |
Material construction in progress | Budget investment amount for a single project account for more than 5‰ of consolidated total assets and the amount exceeds RMB 100 million |
Material contract liabilities aged over one year | Individual contract liability aged over one year accounts for more than 10% of consolidated total liabilities and the amount exceeds RMB 50 million |
Material accounts payable and other payables aged over one year | Individual accounts payable/other payable aged over one year accounts for more than 10% of total accounts payables/other payables and the amount exceeds RMB 50 million |
Material non-wholly owned subsidiaries | One or both of the subsidiary's total assets, operating income, net profit (or absolute value of loss) accounts for more than 10% of the corresponding items in the consolidated financial statements |
Material capitalized research and development projects | Closing balance of a single project accounts for more than 10% of the closing balance of development expenditures and the amount exceeds RMB 100 million |
Material investment activities | Single investment activity accounts for more than 10% of the total cash inflows or outflows related to investment activities received or paid and the amount exceeds RMB 100 million |
Material joint ventures or associates | Carrying amount of long-term equity investments in a single investee accounts for more than 3% of the total consolidated net assets and the amount exceeds RMB 500 million, or investment profits and losses under the equity method of long-term equity investment accounts for more than 10% of the consolidated net profit |
6. Accounting treatment for business combinations involving enterprises under commoncontrol and business combinations involving enterprises not under common control
√Applicable □N/A
(1). Business combinations involving enterprises under common control
For the business combination involving entities under common control, the assets acquired andliabilities assumed are measured based on their carrying amounts in the consolidated financialstatements of the ultimate controlling party as at the combination date. The difference between thecarrying amount of the consideration paid for the combination and the net assets acquired is adjustedagainst share premium in the capital reserve, with any excess adjusted against retained earnings.Business combination involving enterprises under common control and achieved in a numberof transactions
In the separate financial statements, the initial investment cost will be recognised at thecarrying amount of the Company's share in the combined party's net assets in the consolidatedfinancial statements of the ultimate controlling party on the date of combination. The differencebetween the initial investment cost and the sum of the carrying amount of the investment held andthe carrying amount of consideration paid for the combination at the combination date is adjustedagainst share premium in the capital reserve, with any excess adjusted against retained earnings.
In the consolidated financial statements, the assets acquired and liabilities assumed aremeasured based on their carrying amounts in the consolidated financial statements of the ultimatecontrolling party as at the combination date. The difference between sum of the carrying amount ofthe investment held and the carrying amount of the consideration paid for the combination and the
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
carrying amount of the net assets acquired is adjusted against share premium in the capital reserve,with any excess adjusted against retained earnings. For long-term equity investment held before thecontrol over the combined party is obtained, profit or loss, other comprehensive income and otherchanges to equity interest attributable to the owners recognised from the later of the acquisition ofthe original equity interest and the date when the combed party and the combined party are placedunder common control until the date of combination shall be offset against retained profit at thebeginning of the period of the comparative financial statements or profit or loss of the periodrespectively.
(2). Business combinations involving enterprises not under common controlFor the business combinations involving enterprises not under common control, thecombination cost shall be the fair value of the assets transferred, liabilities incurred or assumed, andequity securities issued by the acquirer for acquisition of control in the acquiree on the acquisitiondate. The assets, liabilities and contingent liabilities acquired or assumed on the date of acquisitionare recognised at fair value.
Where the combination cost exceeds the fair value of the acquiree's identifiable net assets inthe business combination, the difference is recognised as goodwill and is subsequently measured atcost less accumulated impairment provisions. Where the combination cost is less than the fair valueof the acquiree's identifiable net assets in the business combination, the difference shall be includedin profit or loss for the period after review.Business combination involving enterprises not under common control and achieved in anumber of transactionsIn the separate financial statements, the initial cost of the investment is the sum of the carryingamount of the acquiree's equity investment held before the acquisition date and the additionalinvestment cost on the acquisition date. In respect of the equity investment held prior to theacquisition date, other comprehensive income will not be recognised using equity method on theacquisition date, and such investment will be accounted for on the same accounting treatment asdirect disposal of relevant asset or liability by the investee at the time of disposal. Shareholder'sequity recognised due to the changes of other shareholder's equity other than the changes of net lossand profit, other comprehensive income and profit distribution shall be transferred to profit or lossfor current period when disposed. If the equity investment held prior to the acquisition date ismeasured at fair value, the cumulative changes in fair value recognised in other comprehensiveincome shall be transferred to retained earnings when accounted for using cost method.
In the consolidated financial statements, the combination cost is the sum of consideration paidon the acquisition date and fair value of the acquiree's equity held prior to the acquisition date. Theequity of the acquirees held before the acquisition date is re-measured at the fair value of the equityon the acquisition date and the differences between the fair value and the carrying amount arerecognised in the income for the current period; in respect of any other comprehensive incomeattributable to the equity interest in the acquiree held prior to the acquisition date and any changes
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
of other shareholder's equity shall be transferred to investment profit or loss for current period onthe acquisition date, except for the other comprehensive income arising from changes in netliabilities or net assets of defined benefit plans remeasured by investees and other comprehensiveincome related to non-derivative equity instrument investments designated at fair value throughother comprehensive income.
(3). Transaction fees attribution during the combination
The intermediary and other relevant administrative expenses such as audit, legal and valuationadvisory for business combinations is recognised in profit or loss when incurred. Transaction costsof equity or debt securities issued as the considerations of business combination are included in theinitial recognition amounts.
7. Basis in determination of control and preparation of the consolidated financial statements
√Applicable □N/A
(1) Basis in determination of control
The scope of consolidated financial statements is determined based on control. Control meansthe Company has exposures or rights to variable returns from its involvement with the investee andthe ability to affect those returns through power over such investee. When changes in relevant factsand circumstances lead to alterations in the elements involved in the definition of control, theCompany will conduct a reassessment.
In assessing whether to include structured entities within the consolidation scope, the companyintegrates all facts and circumstances, including evaluating the purpose and design of the structuredentity, identifying the types of variable returns, and assessing whether it bears some or all of thevariability of returns by participating in its related activities, to determine if control over thestructured entity exists.
(2) Method for preparation of the consolidated financial statements
The consolidated financial statements are based on the financial statements of the Companyand its subsidiaries, and are prepared by the Company in accordance with other relevant information.In preparing the consolidation financial statements, the Company and its subsidiaries are requiredto apply consistent accounting policy and accounting period, intra-group transactions and balancesshall be offset.
A subsidiary or a business acquired through a business combination involving entities undercommon control in the reporting period shall be included in the scope of the consolidation of theCompany from the date when it is under control of the ultimate controlling party, and then itsoperating results and cash flows will be included in the consolidated income statement and theconsolidated cash flow statement, respectively.
For a subsidiary or a business acquired through a business combination involving entities notunder common control in the reporting period, its income, expenses and profits are included in theconsolidated income statement, and its cash flows are included in the consolidated cash flowstatement from the acquisition date to the end of the reporting date.
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
The shareholders' equity of the subsidiaries that are not attributable to the Company shall bepresented under shareholders' equity in the consolidated balance sheet as minority interests. Theportion of net profit or loss of subsidiaries for the period attributable to minority interest is presentedin the consolidated income statement under the “profit or loss of minority interest”. When theamount of loss attributable to the minority shareholders of a subsidiary exceeds the minorityshareholders' portion of the opening balance of owners' equity of the subsidiary, the excess amountshall be allocated against minority interest.
(3) Purchase of the minority stake in the subsidiary
The difference between the long-term equity investments costs acquired by the purchase ofminority interests and the share of the net assets that the subsidiaries have to continue to calculatefrom the date of purchase or the date of consolidation in proportion to the new shareholding ratio,and the difference between the disposal of the equity investment without losing control over itssubsidiary and the disposal of the long-term equity investment corresponding to the share of the netassets of the subsidiaries from the date of purchase or the date of consolidation, shall be adjusted tothe capital reserve (or share premium) , if the capital reserve is not sufficient, any excess will beadjusted to retained earnings.
(4) Treatment of loss of control of subsidiaries
Where the Company loses its control over the original subsidiary due to the disposal of someequity investment or other reasons, the remaining equity is re-measured at its fair value on the datewhen the Company loses its control. The difference between the sum of the consideration acquireddue to the disposal of the equity and the fair value of the remaining equity, and the Company's sharein the sum of carrying value of net assets of the original subsidiary and goodwill calculated on anongoing basis from the acquisition date based on the original shareholding proportion is recognisedin the investment income for the current period when the control is lost.
Other comprehensive income related to equity investments in the original subsidiary should beaccounted for using the same basis as the direct disposal of related assets or liabilities of the originalsubsidiary upon loss of control. Any equity changes related to the original subsidiary under theequity method of accounting should be transferred to the profit or loss for the current period whencontrol ceases.
(5) Treatment of disposal through several transactions until the loss of control ofsubsidiaries
Where the Company disposes of the equity interests in the subsidiary through severaltransactions until it loses control, and the transaction terms, conditions and economic effects satisfyone or several of the following circumstances, such several transactions shall be deemed as a basketof transactions in accounting treatment:
① Such transactions are entered into simultaneously or upon the consideration of the mutualimpacts;
② No complete commercial result will be realised without such transactions as a whole;
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
③ The occurrence of one transaction depends on the occurrence of at least another transaction;
④ The result of an individual transaction is not economical, but it would be economical aftertaken into account of other transactions in the series.In the separate financial statements, where the Company disposes of the equity investment inthe subsidiary through several transactions until the loss of control, and such transactions are notregarded as “a basket of transactions”, the carrying amount of the long-term equity investmentinvolving each disposal will be carried forward, with the difference between the disposal price andthe carrying amount of the long-term equity investment involving the disposal being accounted intothe investment income for the current period; where the transactions constitute “a basket oftransactions”, the difference between the consideration of each disposal and the carrying amount ofthe long-term equity investment involving the disposal before the loss of the control, is recognisedas the other comprehensive income and will be carried forward to the profit or loss for the currentperiod when the control is lost.In the consolidated financial statements, where the Company disposes of the equity investmentin the subsidiary through several transactions until the loss of control, the measurement of theremaining equity interest and the accounting treatment of the losses and gains of the disposal willbe made with reference to the “Treatment of loss of control of subsidiaries” as described above. Forthe difference between the consideration of each disposal before the loss of the control and thecarrying amount of the Company's share in the net assets involving the disposal of such subsidiarycalculated on an on-going basis from the acquisition date, the treatment will be made as follows:
① In case the transactions are “a basket of transactions”, such difference is recognised as theother comprehensive income and will be carried forward to the profit or loss for the current periodwhen the control is lost.
② In case the transactions are not “a basket of transactions”, such difference is accounted intothe capital reserve (or share premium) as equity, and shall not be carried forward to the profit orloss for the current period when the control is lost.
8. Classification of joint arrangement and accounting treatment for joint operation
√Applicable □N/A
A joint arrangement is an arrangement jointly controlled by two or more parties. TheCompany's joint arrangement is classified into the joint operation and the joint venture.
(1) Joint operation
A joint operation is a joint arrangement whereby the Company have rights and obligations tothe relevant assets and liabilities.
The Company recognises the following items in relation to its interest in a joint operation, andmakes corresponding accounting treatment in accordance with relevant accounting standards:
A. The solely-held assets, and the share of any assets held jointly;
B. The solely-assumed liabilities, and its share of any liabilities incurred jointly;
C. Its revenue from the sale of its share of the output arising from the joint operation;
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
D. Its share of the revenue from the sale of the output by the joint operation;E. The solely-incurred expenses, including its share of any expenses incurred jointly.
(2) Joint ventures
A joint venture is a joint arrangement whereby the Company only entitled to the net assets ofthe arrangements.
The Company's investment in joint ventures is accounted for using the equity methodaccording to the rules of the long-term equity investment.
9. Standards for determination of cash and cash equivalents
Cash and cash equivalents of the Company include cash on hand, bank deposits readilyavailable for payment and those investments held by the Company that are short-term (normallydue in three months since the acquisition date), highly liquid, readily convertible into knownamounts of cash and subject to an insignificant risk of change in value.
10. Foreign currency transactions and translation of financial statements in foreign currency
√Applicable □N/A
(1) Foreign currency transactions
Foreign currency transactions incurred by the Company are translated to the functionalcurrency at the spot exchange rates on the date of the transactions upon initial recognition.
Monetary items denominated in foreign currencies are translated to functional currency at thespot exchange rate on the balance sheet date. Exchange differences arising from the differencesbetween the spot exchange rate prevailing at the balance sheet date and those spot rates used oninitial recognition or at the previous balance sheet date are recognised in profit or loss for the currentperiod; non-monetary items denominated in foreign currencies that are measured at historical costare translated using the spot exchange rate on the transaction date. Non-monetary itemsdenominated in foreign currencies that are measured at fair value are translated using the spotexchange rate on the date the fair value is determined; The resulting exchange differences betweenthe amounts in functional currency upon translation and in original functional currency arerecognised in profit or loss or other comprehensive income for the current period based on the natureof non-monetary items.
(2) Translation of financial statements in foreign currency
At the balance sheet date, when translating the foreign currency financial statements ofoverseas subsidiaries, the assets and liabilities in the balance sheet are translated at the spot exchangerate at the balance sheet date; all items except for “Retained earnings” of the shareholders' equityare translated at the spot exchange rate on the transaction date.
The revenue and expenses in profit or loss are translated at the spot exchange rate on thetransaction date.
All items in the statement of cash flows are translated at the spot exchange rate on thetransaction date. The effect of exchange difference on cash is adjusted and separately presented as
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
“Effect of changes in foreign exchange rates on cash and cash equivalents” in the cash flowstatement.The exchange differences arising from translation of the financial statements are presented asthe “other comprehensive income” in the shareholders' equity of the balance sheet.When the Company disposes of the overseas operation and loses control, the differences arisingfrom the translation of the financial statements in foreign currency that have been presented underthe shareholders' equity in the balance sheet and involving such overseas operation are carriedforward to the profit or loss for the current period in whole or in the proportion of the disposal ofthe overseas operation.
11. Financial instruments
√Applicable □N/A
Financial instruments are contracts creating financial assets of a party and financial liabilitiesor equity instruments of other parties.
(1) Recognition and De-recognition of financial instruments
A financial asset or financial liability is recognised when the Company becomes one of theparties under a financial instrument contract.
The financial assets will be derecognised if any of the following conditions is satisfied:
① The contractual right to receive the cash flow of the financial assets is terminated;
② The financial assets have been transferred and the transferred financial asset satisfies thefollowing conditions of derecognition.
If the current obligation of a financial liability (or a part thereof) has been discharged, thefinancial liability (or that part of the financial liability) will be derecognised. When the Company(as the debtor) and the lender have signed an agreement which uses a new financial liability toreplace the existing financial liability, and the contract terms of the new financial liability aresubstantially different with the original financial liability, the original financial liability shall be de-recognised, and the new financial liability shall be recognised at the same time.
The regular transactions of the financial assets are recognised and derecognised at thetransaction date.
(2) Classification and measurement of financial assets
The Company classifies financial assets into three categories: financial assets at amortised cost;financial assets at fair value through other comprehensive income; and financial assets at fair valuethrough profit or loss based on the business model for managing financial assets and theircontractual cash flow characteristics upon initial recognition.
Financial assets are initially recognized at fair value. For financial assets at fair value throughprofit or loss, transaction costs are directly recognized in the profit or loss for the current period.For other categories of financial assets, transaction costs are included in the initial recognitionamount. Accounts receivable arising from the sale of products or services, which do not include or
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
consider a significant financing component, are initially recognized at the expected amount to bereceived.
Financial assets at amortised costThe Company shall classify financial assets that meet the following conditions and are notdesignated as financial assets at fair value through profit or loss for the current period as financialassets measured at amortised cost:
? The Company's business model for managing the financial assets is to collect contractualcash flow;
? The terms of the financial asset contract stipulate that the cash flow generated on a specificdate is only the payment for principal and interest accrued on the outstanding principal.
After initial recognition, these financial assets are measured at amortised cost using theeffective interest method. Gains or losses arising from financial assets which are measured atamortised cost and not part of any hedging relationship is included in the profit and loss of thecurrent period upon de-recognition, amortisation using the effective interest method, or impairmentsrecognition.
Financial assets at fair value through other comprehensive income
The Company shall classify financial assets that meet the following conditions and are notdesignated as financial assets measured at fair value through profit or loss for the current period asfinancial assets measured at fair value through other comprehensive income
? The Company's business model for managing the financial assets is both to collectcontractual cash flows and to sell the financial assets;
? The terms of the financial asset contract stipulate that the cash flow generated on a specificdate is only the payment for principal and interest accrued on the outstanding principal
After initial recognition, these financial assets are subsequently measured at fair value. Interest,impairment losses or gains and exchange losses and gains calculated using the effective interestmethod are recognised in profit or loss for the current period, while other gains or losses arerecognised in other comprehensive income. The cumulative profit or loss previously included inother comprehensive income will be transferred to the profit or loss for the current period uponderecognition of the financial assets.
Financial assets at fair value through profit or loss for the current period
In addition to the above financial assets which are measured at amortised cost or at fair valuea through other comprehensive income, the Company classifies all other financial assets as financialassets measured at fair value through profit or loss for the current period. When initial recognition,in order to eliminate or significantly reduce accounting mismatches, the Company irrevocablydesignates some financial assets that should have been measured at amortised cost or at fair valuethrough other comprehensive income as financial assets at fair value through profit or loss for thecurrent period.
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
After initial recognition, these financial assets are subsequently measured at fair value, and theprofits or losses (including interest and dividend income) generated from which are recognised inprofit or loss for the current period, unless the financial assets are part of the hedging relationship.However, with respect to non-trading equity instrument investments, the Company mayirrevocably designate them as financial assets measured at fair value through other comprehensiveincome at initial recognition. The designation is made on the basis of individual investment, and therelevant investment conforms to the definition of equity instruments from the issuer's point of view.
After initial confirmation, financial assets are subsequently measured at fair value. Dividendincome that meets the requirements is recognised in profit and loss, and other gains or losses andchanges in fair value are recognised in other comprehensive gains. When derecognised, theaccumulated gains or losses previously recognised in other comprehensive gains are transferredfrom other comprehensive gains to retained earnings.
The business model of managing financial assets refers to how the Company manages financialassets to generate cash flow. The business model decides whether the source of cash flow offinancial assets managed by the Company is to collect contract cash flow, sell financial assets orboth of them. Based on objective facts and the specific business objectives of financial assetsmanagement decided by key managers, the Company determines the business model of financialassets management.
The Company evaluates the characteristics of the contract cash flow of financial assets todetermine whether the contract cash flow generated by the relevant financial assets on a specificdate is only to pay principal and interest based on the amount of unpaid principal. Among them,principal refers to the fair value of financial assets at the time of initial confirmation; interestincludes the consideration of time value of money, credit risk related to the amount of unpaidprincipal in a specific period, and other basic borrowing risks, costs and profits. In addition, theCompany evaluates the terms and conditions of the contracts that may lead to changes in the timedistribution or amount of cash flow in financial asset contracts to determine whether they meet therequirements of the above contract cash flow's characteristics.
Only when the Company changes its business model of managing financial assets, all thefinancial assets affected shall be reclassified on the first day of the first reporting period after thebusiness model changes, otherwise, financial assets shall not be reclassified after initialconfirmation.
(3) Classification and measurement of financial liabilities
On initial recognition, the Company's financial liabilities are classified into financial liabilitiesat fair value through profit or loss and financial liabilities at amortised cost. For financial liabilitiesnot classified as financial liabilities at fair value through profit or loss, the relevant transaction costsare included in the initially recognised amount.
Financial liabilities at fair value through profit or loss
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Financial liabilities at fair value through profit or loss include financial liabilities held fortrading and financial liabilities designated at fair value through profit or loss upon initial recognition.Such financial liabilities are subsequently measured at fair value, all gains and losses arising fromchanges in fair value and dividend and interest expense relative to the financial liabilities arerecognised in profit or loss for the current period.Financial liabilities at amortised costOther financial liabilities are subsequently measured at amortised cost using the effectiveinterest method; gains and losses arising from derecognition or amortisation is recognised in profitor loss for the current period.Distinction between financial liabilities and equity instrumentsThe financial liability is the liability that meets one of following criteria:
① Contractual obligation to deliver cash or other financial instruments to another entity.
② Under potential adverse condition, contractual obligation to exchange financial assets orfinancial liabilities with other parties.
③ A contract that will or may be settled in the entity's own equity instruments and is a non-derivative for which the entity is or may be obliged to deliver a variable number of the entity's ownequity instruments.
④ A derivative that will or may be settled other than by the exchange of a fixed amount ofcash or another financial asset for a fixed number of the entity's own equity instruments.
An equity instrument is any contract that evidences a residual interest in the assets of an entityafter deducting all of its liabilities.
If the Company cannot unconditionally avoid fulfilling a contractual obligation by deliveringcash or other financial assets, the contractual obligation meets the definition of financial liability.
If a financial instrument must or are able to be settled by the Company's own equity instrument,the Company should consider whether the Company's equity instrument as the settlement instrumentis a substitute of cash or other financial assets or the residual interest in the assets of the Companyafter deducting all of its liabilities. If the former, the tool is the Company's financial liability; if thelatter, the tool is the equity instrument of the Company.
(4) Derivative financial instruments and embedded derivatives
The Company's derivative financial instruments include forward foreign exchange contracts,and are initially measured at fair value on the date of the derivative contract signed and aresubsequently measured at fair value. A derivative with positive fair value shall be recognised as anasset, otherwise that with negative fair value shall be recognised as a liability. Any profit or lossarising from changes of fair value and not compliance with the accounting provision of hedge shallbe recognised as profit or loss for current period.
For the hybrid instrument which includes embedded derivatives, where the host contract is afinancial asset, requirements in relation to the classification of financial assets shall apply to thehybrid instrument as a whole. Where the host contract is not a financial asset, and the hybrid
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
instrument is not measured at fair value and its changes are included in the profit and loss for thecurrent period for accounting purposes, there is no close relation between the embedded derivativesand the host contract in terms of economic features and risks, and the instrument that has the samecondition with the embedded derivatives and exists independently meets the definition ofderivatives, the embedded derivatives shall be separated from the hybrid instrument and treated asa separate derivative financial instrument. If it is unable to separately measure the embeddedderivatives upon acquisition or on the subsequent balance sheet date, the hybrid instrument shall beentirely designated as the financial assets or financial liabilities measured at fair value and whosemovements are included in the profit and loss of the current period.
(5) Fair value of the financial instrument
The methods for determining the fair value of the financial assets or financial liabilities are setout in Note III.12.
(6) Impairment of financial assets
The following items are subject to impairment accounting and recognition of loss allowancesbased on expected credit losses:
A. Financial assets measured at amortised cost;
B. Receivables and debt instrument investments that are measured at fair value through othercomprehensive income;
C. Contract assets as defined in the Accounting Standard for Business Enterprises No. 14 –Revenue;
D. Lease receivables;
E. Financial guarantee contracts, except for those carried at fair value through profit or loss,those which the transfer of financial assets does not satisfy the derecognition condition or thoseformed as a result of continued involvement of the transferred financial assets.
Measurement of expected credit loss (ECLs)
The ECL is a weighted average of credit losses on financial instruments weighted at the riskof default. Credit loss is the difference between all receivable contractual cash flows according tothe contract and all cash flows expected to be received by the Company discounted to present valueat the original effective interest rate, i.e. the present value of all cash shortfalls.
The Company takes into account reasonable and valid information on past events, currentconditions and forecasts of future economic conditions, with the risk of default as the weight, tocalculate the probabilistic weighted amount of the present value of the difference between the cashflow receivable from contract and the expected cash flow to be received and recognise the expectedcredit loss.
The Company respectively measures the expected credit losses of financial instruments bydifferent stages. If the credit risk of the financial instrument does not increase significantly since theinitial recognition, it would be classified in Stage 1, the Company would measure loss allowanceaccording to the future 12-month expected credit losses. If the credit risk of a financial instrument
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
has significantly increased since the initial recognition but not yet credit-impaired, it would beclassified in Stage 2, the Company would measure loss allowance according to the lifetime expectedcredit losses of that instrument. If the financial instrument has credit-impaired since the initialrecognition, it would be classified in Stage 3, and the Company would measure loss allowanceaccording to the lifetime expected credit losses of that instrument.
For financial instruments with lower credit risk on the balance sheet date, the Companyassumes that its credit risk has not increased significantly since the initial recognition, and measuresloss allowance according to the 12-month expected credit losses.
Lifetime ECLs are the ECLs that result from all possible default event over the expected lifeof a financial instrument. Future 12-month ECLs are the portion of ECL that results from defaultevents on a financial instrument that are possible within the 12 months after the balance sheet date(or the expected life of the instrument, if it is less than 12 months).
The maximum period considered when estimating ECLs is the maximum contractual periodover which the Company is exposed to credit risk (including the option to renew).
For the financial instruments classified in Stage 1 and Stage 2 and those with lower credit risk,the Company would measure the interest income by the book balance (that is, without deduction forcredit allowance) and the effective interest rate. For financial instruments classified in Stage 3, theCompany would measure the interest income by the amortised cost (that is, book balance lessimpairment allowance) and the effective interest rate.
For accounts receivable such as notes receivable, trade receivables, receivables financing, otherreceivables, contract assets, etc., if the credit risk characteristics of a particular customersignificantly differ from those of other customers in the portfolio, or if there is a significant changein the credit risk characteristics of that customer, the Company individually provides for credit lossfor that receivable. Apart from individually providing for credit loss for specific receivables, theCompany divides receivables into portfolios based on credit risk characteristics and calculates creditlosses on a portfolio basis.
Notes receivable, trade receivables and contract assets
For notes receivable, trade receivables and contract assets, regardless whether it has significantfinancing components or not, the Company has always measured its loss allowance at an amountequal to lifetime expected credit losses.
If the expected credit losses of one individual financial asset cannot be estimated at areasonable cost, the Company classifies notes receivable and trade receivables into portfolios basedon credit risk characteristics, and measures expected credit losses on portfolios basis to determineportfolios by the following basis:
A. Notes receivable
? Bills receivable portfolio 1: Bank acceptance bills
? Bills receivable portfolio 2: Commercial acceptance bills
B. Accounts receivables
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
? Accounts receivables portfolio 1: Amount due from domestic customers? Accounts receivables portfolio 2: Amount due from overseas customers? Accounts receivables portfolio 3: Receivables of consolidated companiesContract assets? Contract assets portfolio: Sale of productsFor notes receivable or contract assets classified as portfolio, the Company measures expectedcredit losses based on the risk exposures of default and lifetime expected credit losses rate withreference to the historical credit loss experience, current situation and forecasts of future economicconditions.
For accounts receivables classified as portfolio, the Company measures expected credit lossesthrough preparing a table of concordance between the aging of trade receivables and lifetimeexpected credit losses rate with reference to the historical credit loss experience, current situationand forecasts of future economic conditions.Other receivablesThe Company classifies other receivables into certain portfolios based on credit riskcharacteristics, and measures expected credit losses on portfolios basis to determine portfolios bythe following basis:
? Other receivables portfolio 1: Receivables of export tax refund
? Other receivables portfolio 2: Receivables of deposits under guarantee and securitydeposits and lease expenses
? Other receivables portfolio 3: Other receivables
? Other receivables portfolio 4: Receivables of consolidated companies
For other receivables classified as portfolio, the Company measures expected credit lossesbased on the risk exposures of default and future 12-month or lifetime expected credit losses rate.For other receivables categorized by aging, the aging is calculated from the date of recognition.
Long-term receivables
The Company's long-term receivables include finance lease receivables and equity transferreceivables.
The Company classifies finance lease receivables and equity transfer receivables into certainportfolios based on credit risk characteristics, and measures expected credit losses on portfoliosbasis to determine portfolios by the following basis:
A. Finance lease receivables
? Portfolio of finance lease receivables: other receivables
B. Other long-term receivables
? Portfolio of other long-term receivables: equity transfer receivables
For finance lease receivables and equity transfer receivables, the Company measures expectedcredit losses based on the risk exposures of default and lifetime expected credit losses rate with
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
reference to the historical credit loss experience, current situation and forecasts of future economicconditions.
For other receivables and long-term receivables other than finance lease receivables and equitytransfer receivables that are classified as portfolio, the Company measures expected credit lossesbased on the risk exposures of default and future 12-month or lifetime expected credit losses rate.Debt investments and other debt investmentsFor debt investments and other debt investments, the Company measures expected credit lossesbased on the nature of investments, counterparties and various types of risk exposures and the riskexposures of default and future 12-month or lifetime expected credit losses rate.
Assessment of significant increase in credit riskBy comparing the risk of default of financial instruments occurring on the balance sheet date andon the initial recognition date, the Company determines the relative changes in risk of default overthe expected life of financial instruments and assesses whether the credit risk of financialinstruments have increased significantly since the initial recognition.When determine whether credit risks have significantly increased since the initial recognition, theCompany considers information that is reasonable and supportable, including forward-lookinginformation that is available without undue cost or effort. The information considered by theCompany includes:
? Failure to make payments of principal or interest on debtors' contractually due dates;? An actual or expected significant deterioration in a financial instrument's external or internalcredit rating (if any);? An actual or expected significant deterioration in the operating results of debtors;? Existing or forecast changes in the technological, market, economic or legal environment thathave significant adverse effect on the debtors' abilities to repay to the Company.Depending on the nature of the financial instruments, the Company assesses whether credit riskshave significantly increased on either an individual financial instrument basis or a collectivefinancial instrument basis. When the assessment is performed on a collective financial instrumentbasis, the Company can classify the financial instruments based on the shared credit riskcharacteristics, such as past due information and credit risk ratings.The Company determines that the credit risk on a financial instrument has increased significantlyif it is more than 30 days past due.
Credit-impaired financial assets
The Company assesses whether financial assets at amortised cost and debt investmentsmeasured at fair value through other comprehensive income are credit-impaired at balance sheetdate. A financial asset is 'credit-impaired' when one or more events that have an adverse impact onthe estimated future cash flows of the financial asset have occurred. Evidence that a financial assetis credit-impaired includes the following observable information:
? Significant financial difficulty of the issuer or debtor;
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
? A breach of contract by debtor, such as a default or delinquency in interest or principalpayments;? For economic or contractual reasons relating to the borrower's financial difficulty, theCompany having granted to the borrower a concession that would not otherwise consider;? It is probable that the borrower will enter bankruptcy or other financial reorganization;? The disappearance of an active market for that financial asset because of financialdifficulties.
Presentation of allowance for ECL
The Company re-measures the ECLs on each balance sheet date to reflect changes in thefinancial instruments' credit risk since initial recognition, and the increase or reversal of the lossprovision resulted therefrom is recognised as an impairment gain or loss in profit or loss. Forfinancial assets measured at amortised cost, the loss provision is offset against their carryingamounts in the balance sheet. For debt investments at FVOCI, the Company recognises the lossprovision in other comprehensive income and does not deduct the carrying amount of the financialassets.
Write-off
The gross carrying amount of a financial asset is written off (either partially or in full) to theextent that there is no realistic prospect of recovery. A write-off constitutes a derecognition event.This is generally the case the Company determines that the debtor does not have assets or sourcesof income that could generate sufficient cash flows to repay the amounts subject to the write-off.However, financial assets that are written off could still be subject to enforcement activities in orderto comply with the Company's procedures for recovery of amounts due.
Subsequent recoveries of an asset that was previously written off are recognised as a reversalof impairment in profit or loss in the period in which the recovery occurs.
(7) Transfer of financial assets
Transfer of financial assets refers to the transfer or delivery of financial assets to the other party(the transferee) other than the issuer of financial assets.
The Company derecognises a financial asset only if it transfers substantially all the risks andrewards of ownership of the financial asset to the transferee; the Company should not derecognisea financial asset if it retains substantially all the risks and rewards of ownership of the financial asset.
The Company neither transfers nor retains substantially all the risks and rewards of ownership,shows as the following circumstances: if the Company has forgone control over the financial assets,derecognise the financial assets and verify the assets and liabilities; if the Company retains itscontrol of the financial asset, the financial asset is recognised to the extent of its continuinginvolvement in the transferred financial asset and recognise an associated liability is recognised.
(8) Offsetting financial assets and financial liabilities
When the Company has the legal right to offset recognised financial assets and financialliabilities, and the legal right can be executed at present, and the Company has a plan to settle the
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
financial assets and financial liabilities at the same time or at net amount, the financial assets andfinancial liabilities can be presented on the balance sheet after offsetting. Except for the abovecircumstances, financial assets and financial liabilities cannot be offset and shall be presentedseparately on the balance sheet.
12. Fair value measurement
The fair value is defined as the price that would be received to sell an asset or paid to transfera liability in an orderly transaction between market participants at the measurement date.The Company measures the relevant assets or liability at fair value supposing the orderlytransaction of asset selling or liability transferring incurring in a principal market of relevant assetsor liabilities. In the absence of a principal market for the asset or liability, the Company assumesthat the transaction takes place at the most advantageous market of relevant asset or liability. Aprincipal market (or the most advantageous market) is the transaction market that the Company canenter into at measurement date. The Company implements the hypothesis used by the marketparticipants to realise the maximum economic benefit in assets or liabilities pricing.If there exists an active market for the financial assets or financial liabilities, the Company usesthe quotation on the active market as its fair value. For those in the absence of active market, theCompany uses valuation technique to recognise its fair value. However, under limited circumstances,the Company may use all information about the results and operation of the investee obtained afterthe date of initial recognition to determine whether cost represents fair value. Cost may representthe best estimate of fair value of the relevant financial asset within the scope of distribution, andsuch cost represents the appropriate estimate of fair value within the scope of distribution.
For non-financial assets measured at fair value, the Company should consider the capacity ofthe market participants to put the assets into optimal use thus generating the economic benefit, orthe capacity to sell assets to other market participants who can put the assets into optimal use andgenerate economic benefit.
The Company implements the valuation technique suitable for the current condition andsupported by enough available data and other information, gives priority in use of relevantobservable inputs, only the observable inputs cannot be obtained or impracticable before usingunobservable inputs.
For the assets and liabilities measured or disclosed at fair value on financial statements, fairvalue hierarchies are categorized into three levels as the lowest level input that is significant to theentire fair value measurement: Level 1: inputs are quoted prices (unadjusted) in active markets foridentical assets and liabilities. Level 2: inputs are inputs other than quoted prices included withinLevel 1 that are observable for the asset or liability, either directly or indirectly. Level 3: inputs areunobservable inputs for the asset or liability.
At each balance sheet date, the Company re-evaluates the assets and liabilities recognised tobe measured at fair value on the financial statements to make sure whether conversion occursbetween fair value hierarchies.
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
13. Inventories
√Applicable □N/A
(1) Classification of inventories
The Company's inventories include raw materials, packaging materials, finished goods, Work-in-progress and semi-finished products, low-value consumables, subcontracting materials,merchandise goods, consumable biological assets and issued goods.
(2) Method of costing
The method of costing of the Company's inventories: Cost of finished goods are measured atplanned cost, and material cost differences are carried forward at the end of the period to adjustplanned cost to actual cost; other inventories are measured at actual cost on acquisition and rawmaterials received are accounted for by the weighted-average method; low-value consumables andpackaging materials are amortised in full upon the use.
(3) Determination basis and provision method for decline in value of inventories
On the balance sheet date, the inventories are calculated at the lower of cost and the netrealisable value. When its net realizable value is lower than its cost, a provision for inventoryimpairment is made
The net realizable value is the estimated selling price of inventory minus the estimated costs tocomplete, estimated selling expenses, and related taxes. In determining the net realizable value ofinventory, reliable evidence is used as a basis, while also considering the purpose of holding theinventory and the impact of subsequent events after the balance sheet date.
Provision for inventory impairment is made on an item-by-item basis. For inventory with largequantities and low unit prices, inventory impairment is provided based on inventory categories. Forinventory related to product lines produced and sold in the same region, with similar or identicalfinal uses or purposes, and difficult to measure separately from other items, inventory impairmentis combined.
On the balance sheet date, if the factors that previously impaired the value of inventory havedisappeared, the provision for inventory impairment is reversed within the originally providedamount.
(4) Inventory system
The Company maintains a perpetual inventory system.
(5) Amortisation methods of consumables
Low-value consumables and packaging materials of the Company are amortised in full whenused.
14. Held for sale and discontinued operations
√Applicable □N/A
(1) Recognition and accounting treatment of non-current assets or the disposal groupheld for sale
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Non-current assets and disposal groups are classified as held for sale if the Company recoversits book value mainly by selling (including the exchange of nonmonetary assets with commercialsubstance) rather than continuing to use it.
The aforesaid non-current assets do not include investment property measured with the basisof fair value; the biological assets measured with the basis of fair value less selling costs; the assetsformed by employee benefits; financial assets and the right arising from deferred income tax assetsand insurance contracts.
A disposal group is a group of assets to be disposed through sale or other means as a whole ina single transaction, and liabilities directly associated with those assets that will be transferred inthe transaction. In certain circumstance, disposal groups include the goodwill obtained throughbusiness combination.
Non-current assets and disposal groups that meet the following conditions are classified as heldfor sale: according to the practice of disposing of this type of assets or disposal groups in a similartransaction, a non-current asset or disposal group is available for immediate sale at its presentcondition; the sale is likely to occur, that is, a decision has been made on a sale plan and a determinedpurchase commitment is made, and the sale is expected to be completed within one year. Where theloss of control over the subsidiaries is due to the sales of investment in subsidiaries, no matterwhether the Company retains part of the equity investment after selling or not, the investment insubsidiaries shall be classified as held for sale in the separate financial statements when it satisfiesthe conditions for category of held for sale; all assets and liabilities of subsidiaries shall be classifiedas held for sale in the consolidated financial statements.
The difference between carrying amount of non-current assets or disposal groups classified asheld for sale and the net amount of fair value less selling costs shall be recognised as impairmentloss on assets upon initial measurement or when such noncurrent assets or disposal groups areremeasured at the balance sheet date. For the amount of impairment loss on assets recognised indisposal groups, the carrying amount of disposal groups' goodwill shall be offset against first, andthen offset against the carrying amount of non-current assets according to the proportion of carryingamount of the individual non-current assets in the disposal groups.
If on a subsequent balance sheet date, the net amount of the fair value of a held-for-sale disposalgroup less its selling costs increases, the amount reduced previously shall be recovered, and reversedin the asset impairment loss recognised on the noncurrent asset which is applicable to themeasurement requirements of Held-For-Sale Standards after the non-current asset is classified intoheld-for-sale category. The reversed amount is credited to current profit or loss. The carrying valueof goodwill which has been offset cannot be reversed.
No depreciation or amortisation is provided for the non-current assets in the held-for-sale andthe assets in the disposal group held for sale. The interest on the liabilities and other costs in thedisposal group held for sale is recognised continuously. As far as all or part of investment in theassociates and joint ventures is concerned, for the part classified into the held-for-sale category, the
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
accounting with equity method shall be stopped, while the remaining part (which is not classifiedinto the held for- sale category) shall still be accounted for using the equity method. When theCompany loses the significant influence on the associates and joint venture due to the sale, the useof equity method shall be ceased.
When certain non-current asset or disposal group classified into the held-for-sale category nolonger meets the classification criteria for held-for-sale category, the Company shall stop classifyingit into the held-for-sale category and measure it according to the lower of the following two amounts:
① The carrying amount of the asset of disposal group before it was classified into the held-for-sale category after being adjusted with the depreciation, amortisation or impairment that couldhave been be recognised if it was not classified into the held-for-sale category;
② The recoverable amount.
(2) Determination of discontinued operation
Discontinued operation refers to the component meeting one of the following conditions thathas been disposed of by the Company or classified by the Company into the held-for-sale type andcan be identified separately:
① The component represents an independent principal business or a separate principalbusiness place.
② The component is a part of the related plan for the contemplated disposal of an independentprincipal business or a separate principal business place.
③ The component is a subsidiary acquired exclusively for the purpose of resale.
(3) Presentation
The Company presents the non-current assets held for sale and the assets in the disposal groupheld for sale under “assets classified as held for sale”, and the liabilities in the disposal group heldfor sale under “liabilities classified as held for sale” in the balance sheet.
The Company presents the profit and loss for continuing operation and profit and loss fordiscontinued operation in the income statement, respectively. The impairment loss and reversalamount and disposal profit and loss of the non-current assets held for sale or disposal group notmeeting the definition of discontinued operation will be presented as the profit and loss ofcontinuing operation. The operating profit and loss (such as impairment loss and reversal amount)and disposal profit and loss of the discontinued operation will be presented as the profit and loss ofthe discontinued operation.
The disposal group proposed for retirement rather than sale and meeting the condition aboutthe relevant component in the definition of the discontinued operation will be presented asdiscontinued operation from the date of retirement.
For the discontinued operation reported in the current period, the information formerlypresented as profit and loss of continuing operation will be presented as the profit and loss ofdiscontinued operation for the comparable accounting period in the financial statement of the currentperiod. If the discontinued operation no longer meets the classification criteria for held for- sale
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
category, the information formerly presented as profit and loss of discontinued operation will bepresented as the profit and loss of continuing operation for the comparable accounting period in thefinancial statement of the current period.
15. Long-term equity investment
√Applicable □N/A
The long-term equity investment includes the equity investment in the subsidiary, jointventures and associates. The investee over which the Company has significant influence is theassociates of the Company.
(1) Determination of initial investment cost
The long-term equity investment resulting from corporate merger: For the long-term equityinvestment resulting from merger of companies under the same control, the carrying amount of theownership equity of the merged party obtained on the merger date presented in the consolidatedfinancial statement of the final controlling party will be used as the investment cost. For the long-term equity investment resulting from merger of companies under different controls, the mergercost will be used as the investment cost of the long-term equity investment.
The long-term equity investment obtained by other means: For the long-term equity investmentobtained by paying cash, the actually paid purchase price will be used as the initial investment cost.For the long term equity investment obtained by issuing equity securities, the fair value of the issuedequity securities will be used as the initial investment cost.
(2) Subsequent measurement and recognition method of profit or loss
The investment in subsidiary will be accounted for using cost method, unless the investmentmeets the criteria of held-for-sale category. The investment in associates and joint venture will beaccounted with equity method.
For the long-term equity investment accounted for using cost method, except for the priceactually paid upon the investment or the cash dividend or profit in the consideration that has beendeclared but not released, the cash dividend or profit declared and distributed by the investee isrecognised as the investment income and recorded into the profit and loss for the current period.
For the long-term equity investment accounted for using equity method, the investment cost ofthe long-term equity investment shall not be adjusted if the initial investment cost of the long-termequity investment is higher than the Company's share in the fair value of the identifiable net valueof the investee at the time of investment; if the initial investment cost of the long-term equityinvestment is lower than the Company's share in the fair value of the identifiable net value of theinvestee at the time of investment, the carrying amount of the long-term equity investment will beadjusted, with the difference recorded into the profit and loss for the current period of investment.
When accounted for using the equity method, return on investment and other comprehensiveincome are recognised according to the share in the investee's realised net profit or loss and othercomprehensive income respectively, and the carrying amount of the long-term equity investment isadjusted. The carrying amount of the long-term equity investment will be deducted according to the
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
profit distribution declared by the investee or cash dividend attributable to the Company. Thecarrying amount of long term equity investment will be adjusted for changes to equity interestattributable to the owners of the investee other than net profit or loss, other comprehensive incomeand profit distribution, and recorded into capital reserve (other capital reserve). The Company'sshare of the net profit or loss of the investees will be recognised after adjustment of the net profit ofthe investees according to the accounting policy and accounting period of the Company on the basisof fair value of all identifiable assets of the investee on acquisition.If the Company is able to exert significant influence or implement joint control (which doesnot constitute control) on the investee through additional investment or other reason, the sum of thefair value of the original equity plus the additional investment cost will be used as the initialinvestment cost, which will be accounted for with equity method, on the conversion date. If theoriginal equity has been classified as non-trading equity instrument investments measured at fairvalue through other comprehensive income, the related accumulated change of fair value originallyrecorded into other comprehensive income will be transferred into the retained earnings whenaccounted for using equity method.If an entity loses joint control or has no significant influence over investees due to theelimination of parts of the equity investment, the surplus equity after disposal shall be recognisedin accordance with “Accounting Standards for Business Enterprises No. 22 – Recognition andMeasurement of Financial Instruments”, and the difference between fair value and carrying amountshould be recognised as profit or loss for current period. Other comprehensive income of originalequity investment recognised under equity method shall be recognised in accordance with the samefoundation used by the investees when dispose the relevant assets or liabilities directly in thetermination of equity method. Other changes of owners' equity related to the original equityinvestment shall be transferred into profit or loss for current period.If an entity loses control over investees due to the elimination of parts of the equity investment,the surplus owners' equity that is able to implement joint control or have significant influence overinvestees shall be measured at equity method and are deemed to be recognised under equity methodsince the acquisition date. The surplus owners' equity that are unable to implement joint control orhave no significant influence over investees shall be processed in accordance with “AccountingStandards for Business Enterprises No. 22 – Recognition and Measurement of FinancialInstruments”, and the difference between fair value and carrying amount at the day of loss of controlshall be recognised as profit or loss for current period.If the shareholding ratio of the Company is reduced due to the increase of capital of otherinvestors, and thus the control is lost, but the joint control or significant influence can be exerted onthe invested entity, the Company should recognise net asset according to the new shareholding ratio.The difference between the original book value of the long-term equity investment correspondingto the decrease in the shareholding ratio should be included in the current profit and loss; then,according to the new shareholding ratio, the equity method is used to adjust the investment.
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
The Company recognises the unrealised profit or loss of intra-transaction between the jointventures or associates that belongs to itself according to the proportion of the shares and recognisesthe investment income or loss after offset. However, the loss arising from the unrealised intra-transaction between the Company and investees, which belongs to the impairment loss of assetstransferred, cannot be offset.
(3) Basis of determining common control and significant influence on the investee
Joint control is the contractually agreed sharing of control over an arrangement under whichthe decisions relating to any activity require the unanimous consent of the parties sharing control.In determining whether there is a joint control, the first judge is to determine whether the relevantarrangement is controlled collectively by all the parties involved or the group of the parties involved.Secondly, and then determine whether the decisions related to the basic operating activities shouldrequire the unanimous consent of the parties involved. If the parties involved or the group of theparties involved must act consistently to determine the relevant arrangement, it is considered thatthe parties involved or the group of the parties involved control the arrangement. If two or moreparties involve in the collectively control of certain arrangement, it shall not be considered as jointcontrol. Protection of rights shall not be considered in determining whether there is joint control.
Significant influence refers to the power to participate in the decision making process forfinancial and operational policies of the investees without control or common control over theformulation of such policies. When determining whether it has significant influence over theinvestee, the influence of the voting shares of the investee held by the investor directly and indirectlyand the potential voting rights held by the investor and other parties which are exercisable in thecurrent period and converted to the equity of the investee, including the warrants, share options andconvertible bonds that are issued by the investee and can be converted in the current period, shallbe taken into account.
When the Company owns directly or indirectly through its subsidiaries more than 20%(including 20%) but less than 50% of the voting shares of the investee, it is generally considered tohave significant influence over the investee, unless there is clear evidence that it cannot participatein the production and operation decisions of the investee and does not have a significant influenceunder such circumstances. When the Company owns less than 20% (excluding) of the voting sharesof the investee, it is generally not considered to have significant influence on the investee unlessthere is clear evidence that it can participate in the production and operation decisions of the investeeand have significant influence under such circumstances.
(4) Held-for-sale equity investment
Refer to Note III. 14 for the relevant accounting treatment of the equity investment to jointventures or associates all or partially classified as assets held for sale.
The surplus equity investments that are not classified as assets held for sale shall be accountedfor using equity method.
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
The equity investment to joint ventures or associates already classified as held for sale nolonger meets the conditions of assets held for sale shall be adjusted retroactively using equitymethod from the date of being classified as assets held for sale.
(5) Impairment test and impairment provision
Refer to note III. 23 for investment to subsidiaries, associates and joint ventures and theimpairment provision of assets.
16. Investment properties
Investment properties are properties held to earn rental or capital appreciation or both. Theinvestment properties of the Company include land use rights that have already been leased out,land use rights that are held for the purpose of sale after capital appreciation, buildings that havealready been leased out, etc.
Investment properties of the Company are measured initially at cost upon acquisition, andsubject to depreciation or amortisation in the relevant periods according to the relevant provisionson fixed assets or intangible assets.
The Company adopts the cost model for subsequent measurement of the investment properties.The method for asset impairment provision is set out in note III. 23.
The balance after the disposal income from the disposal, transfer, scrapping or destruction ofthe investment properties deducts the book value and the relevant taxes shall be recorded into theprofit and loss for the current period.
17. Fixed assets
(1) Conditions for recognition of fixed assets
√Applicable □N/A
The Company's fixed assets represent the tangible assets held by the Company using in theproduction of goods, rendering of services, rent and for operation and administrative purposes withuseful life over one year.
The fixed asset can be recognised only when the economic benefit related to the fixed asset isprobable to flow into the company and the cost of the fixed asset can be reliably measured.
The Company's fixed assets are initially measured at the actual cost at the time of acquisition.
Subsequent expenditures incurred for a fixed asset are included in the cost of the fixed assetwhen it is probable that the related economic benefits will flow to the Company and the related costcan be reliably measured. The daily repair costs of fixed assets that do not meet the recognitioncriteria of subsequent expenditures of fixed assets are recorded in the profit or loss for the currentperiod or included in the cost of the relevant assets according to beneficiaries when incurred. Thecarrying amount of the replaced part is derecognised.
(2) Method of depreciation
√Applicable □N/A
The Company adopts the straight-line method to provision for depreciation. Depreciation offixed assets begins when they reach the status of intended use, and ceases to be depreciated when
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
they are derecognized or classified as non-current assets held for sale. Without taking into accountthe provision for impairment, the Company determines the annual depreciation rates of varioustypes of fixed assets according to the type of fixed assets, estimated useful life and estimated residualvalue as follows:
Category | Useful years (year) | Annual depreciation | Residual rate % |
Properties and Buildings | 20 | 4.5%-4.75% | 5%-10% |
Machine and equipment | 10 | 9%-9.5% | 5%-10% |
Transportation equipment | 5 | 18%-19% | 5%-10% |
Electric equipment and others | 5-10 | 18%-19% | 5%-10% |
Where, for the fixed assets for which depreciation provision is made, to determine thedepreciation rate, the accumulated amount of the fixed asset depreciation provision that has beenmade shall be deducted.
(3) Refer to note III. 23 for the impairment testing and the impairment provision of fixedassets.
(4) The Company reviews the useful life and estimated net residual value of fixed asset andthe depreciation method applied annually at each of the period end.
The useful lives of fixed asset are adjusted if their expected useful lives are different from theoriginal estimates; the estimated net residual values are adjusted if they are different from theoriginal estimates.
(5) Overhaul costs
The overhaul costs occurred in regular inspection of fare recognised in the cost of property,plant and equipment if there is undoubted evidence to confirm that they meet the recognitioncriteria of fixed assets, otherwise, the overhaul costs are recognised in profit or loss for the currentperiod. Property, plant and equipment are depreciated during the intervals of the regular overhaul.
18. Construction in progress
√Applicable □N/A
Construction in progress is measured at actual cost. Actual cost comprises necessary projectexpenditure incurred during construction, borrowing cost that are eligible for capitalisation andother necessary cost incurred to bring the fixed assets ready for their intended use.
Basis for transferring construction in progress to fixed assets is as follows:
Category | Basis for transferring construction in progress to fixed assets |
Buildings and structures | (1) Main construction project and supporting works have been substantially completed. (2) Construction works have met the predetermined design requirements, verified and accepted by survey, design, construction, supervision, and other units. (3) Approved by fire safety, land administration, and urban planning departments. (4) If GMP certification is required, it must pass the GMP on-site inspection and receive a GMP compliance notification. (5) For construction projects that have reached the predetermined status of use but have not yet undergone final settlement, fixed assets are transferred based on the estimated value |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
according to the actual project cost from the date of reaching the predetermined usable state. | |
Production and ancillary equipment requiring installation and debugging | (1) The relevant equipment and other supporting facilities have been installed. (2) The equipment has been debugged and can maintain normal and stable operation for a period of time. (3) The production equipment is capable of consistently producing qualified products for a period of time (consideration may be given to product yield and design capacity ratio). (4) The equipment has been verified and accepted by the asset management personnel and users. (5) If GMP certification is required, it must pass the GMP on-site inspection and receive a GMP compliance notification. |
For provision for impairment of construction in progress, refer to note III. 23.In the balance sheet, the ending balance of construction materials is presented under“construction in progress”.
19. Borrowing costs
√Applicable □N/A
(1) Recognition principle of capitalisation of borrowing costs
For borrowing costs that are directly attributable to the acquisition, construction or productionof a qualifying asset, they shall be capitalised and included in the cost of related assets; otherborrowing costs are recognised as expenses and included in profit or loss when incurred.Capitalisation of such borrowing costs can commence only when all of the following conditions aresatisfied:
① Expenditures for the asset incurred, capital expenditure includes the expenditure in the formof cash payment, transfer of non-cash assets or the interest bearing liabilities for the purpose ofacquiring or constructing assets eligible for capitalisation;
② Borrowing costs incurred;
③ Activities relating to the acquisition, construction or production of the asset that arenecessary to prepare the asset for its intended use or sale have commenced.
(2) Capitalisation period of borrowing costs
Capitalisation of such borrowing costs ceases when the qualifying assets being acquired,constructed or produced become ready for their intended use or sale. The borrowing cost incurredafter that is recognised as an expense in the period in which they are incurred and included in profitor loss for the current period.
Capitalisation of borrowing costs is suspended during periods in which the acquisition,construction or production of a qualifying asset is interrupted abnormally and when the interruptionis for a continuous period of more than 3 months; the borrowing costs in the normally interruptedperiod continue to capitalise.
(3) Calculation of the capitalisation rate and amount of borrowing costs
The interest expense of the specific borrowings incurred at the current period, deducting anyinterest income earned from depositing the unused specific borrowings in bank or the investmentincome arising from temporary investment, shall be capitalised. The capitalisation rate of the generalborrowing is determined by applying the weighted average effective interest rate of general
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
borrowings, to the weighted average of the excess amount of cumulative expenditures on the assetover the amount of specific borrowings.
During the capitalisation period, exchange differences on foreign currency special borrowingsshall be capitalised; exchange differences on foreign currency special borrowings shall berecognised as current profits or losses.
20. Biological assets
√Applicable □N/A
(1) Determination of biological assets
Biological assets refer to assets comprising living animals and plants. No biological asset shallbe recognised unless it meets the conditions as follows simultaneously:
① An enterprise possesses or controls the biological asset as a result of past transaction orevent;
② The economic benefits or service potential concerning this biological asset are likely toflow into the enterprise;
③ The cost of this biological asset can be measured reliably.
(2) Classification of biological assets
The Company’s biological assets are consumable biological assets which include traditionalChinese medical herbal plant species.
The consumable biological assets refer to the biological assets held for sale, or biological assetsto be harvested as agricultural products in the future, consisting of growing traditional Chinesemedical herbal plant species. The consumable biological asset is initially measured at cost. The costof any consumable biological assets by way of self-planting, self-cultivating, self-breeding is thenecessary cost directly attributable to this asset prior to the harvest, consisting of borrowing coststhat meet the conditions of capitalisation. The subsequent expenses for the maintenance, protectionand cultivation of a consumable biological asset after the harvest shall be included in the currentprofits or loss.
The cost of a consumable biological asset shall, at the time of harvest or sale, be carried overat its book value by the weighted average method.
(3) Impairment of biological assets
If the net realisable value of the consumable biological assets is lower than their carryingamount, provision of impairment loss is made and recognised in the profit or loss for the currentperiod as the excess of the carrying amount over the net realisable value. If the factors affecting theimpairment of consumable biological assets no longer exist, the amount of write-down shall beresumed and shall be reversed from the original provision for the impairment loss before beingrecognised in the profit or loss for the current period.
21. Intangible assets
(1) Pricing methods, useful lives and impairment tests
√Applicable □N/A
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
An intangible asset is an identifiable non-monetary asset without physical substance owned orcontrolled by the Company. An intangible asset is recognised only when all of the followingconditions are satisfied: It is probable that the economic benefits associated with the intangibleassets will flow to the enterprise; The cost of the intangible asset can be reliably measured.Intangible assets are initially measured at actual cost.The Company's intangible assets include land use rights, patents and proprietary technologies,software, trademark rights, etc.
Intangible assets are initially measured at historical cost, and the Company shall makejudgement to determine the useful life of intangible assets upon acquisition. Intangible assets withfinite useful life are amortised in the profit or loss over the estimated useful life, using the methodthat reflects the expected realisation of economic benefits associated with the asset, and if theexpected realisation cannot be reliably determined, it is amortised using the straight-line method.Intangible assets with indefinite useful life are not amortised.
Amortisation of intangible assets with finite useful life is as follows:
Category | Useful life | Basis in determination of useful life | Amortisation method | Note |
Land use rights | 30 to 50 years | Land use period | Straight-line method | |
Patents and proprietary technologies | 1 to 10 years | Shorter of estimated benefit period and patent validity period | Straight-line method | |
Software | 2 to 10 years | Estimated benefit period | Straight-line method | |
Trademark rights | 5 years | Shorter of estimated benefit period and trademark validity period | Straight-line method | |
Others | 10 years | Estimated benefit period | Straight-line method |
The useful life for an intangible asset with a finite useful life and the method of amortisationare reviewed at least once at the end of each financial year. If the useful life and amortisation methodfor the intangible assets are different from the previous estimate, the change of amortisation isrecognised prospectively as the change of accounting estimate.
When the Company estimates an intangible asset can no longer bring future economic benefitsto the Company at the end of a period, the carrying amount in which should be reversed to profit orloss for the current period.
Please refer to note III. 23 for the provision of impairment of intangible assets.
22. Research and development expenditures
√Applicable □N/A
The research and development (R&D) expenses of our company consist of expenses directlyrelated to R&D activities, including salaries of R&D personnel, direct input costs, depreciation andamortization of long-term assets, equipment debugging costs, amortization of intangible assets,expenses for outsourcing research and development, clinical trial expenses, and other expenses.Among these, the salaries of R&D personnel are allocated to R&D expenses based on project hours.Equipment, production lines, and premises shared between R&D activities and other productionoperations are allocated to R&D expenses based on the proportion of hourly usage or space usage.
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Expenditures on an internal research and development project are classified into expenditureson the research phase and expenditures on the development phase.Expenditures on the research phase shall be recognised in profit or loss for the current periodwhen incurred.Expenditures on the development phase will be capitalised only when all of the followingconditions are satisfied: it is technically feasible to complete the intangible asset so that it will beavailable for use or sale; the Company intends to complete the intangible asset and use or sell it; itcan be demonstrated how the intangible asset will generate economic benefits, including provingthat the intangible assets or the products produced by it will have markets, or the intangible assetsfor internal use will be useful; there are adequate technical, financial and other resources to completethe development and the Company is able to use or sell the intangible assets; and expenditures onthe development phase attributable to the intangible assets can be reliably measured. Thedevelopment expenditures that do not satisfy the above conditions shall be recognised in profit orloss for the current period.
Our research and development projects enter the development stage after meeting the aboveconditions and forming the project through the technical and economic feasibility studies.
Capitalised expenditures on the development phase are shown as development expenditures onthe balance sheet and reclassified as intangible assets on the date the project meets the intendedpurpose.
Capitalisation conditions for specific research and development projects are as follows:
① For research and development projects that are not required to obtain clinical approvals,the period from the beginning of research and development to the pilot phase is treated as theresearch phase, and all expenditures shall be recognised in profit or loss for the current period whenincurred; the period from the pilot phase to the obtaining of production approvals is treated as thedevelopment phase, and all expenditures shall be recognised as development expenditures andreclassified as intangible assets after the obtaining of production approvals.
② For research and development projects that require clinical approval, the period from thebeginning of research and development to the obtaining of clinical approval is treated as the researchphase, and all expenditures incurred shall be recognised in profit or loss for the current period whenincurred; the period from the obtaining of clinical approval to the obtaining of production approvalis treated as the development phase, and the expenditures shall be recognised as developmentexpenditures and reclassified as intangible assets after the obtaining of production approval.
③ Purchased technologies or formulas, etc., where the purchase price is recognised asdevelopment expenses, require subsequent R&D to be accounted for in accordance with theprocedures outlined in points ① and ② above.
④ The Company reviews the latest research and development status of each project at theend of each year and if the research and development project no longer qualifies for the development
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
stage, the corresponding development expenditure are recognised in profit or loss for the currentperiod.
⑤Where it is impossible to differentiate the expenditures on the research phase and theexpenditures on the development phase, all the research and development expenditures arerecognised in profit or loss for the current period.
23. Impairment of assets
√Applicable □N/A
The impairment of subsidiaries, associates and joint ventures in the long-term equityinvestments, investment properties subsequently measured at cost, fixed assets, construction inprogress, right-of-use assets, intangible assets, etc. (Excluding inventories, deferred income taxassets and financial assets) are determined as follows:
At the balance sheet date, the Company determines whether there may be evidence ofimpairment, if there is any, the Company will estimate the recoverable amount for impairment, andthen test for impairment. For goodwill arising from a business combination, intangible assets withindefinite useful life and the intangible assets that have not yet reached their intended use are testedfor impairment annually regardless of whether such evidence exists.
The recoverable amount of an asset is determined by the higher amount of fair value deductingdisposal costs and net present value of future cash flows expected from the assets. The Companyestimates the recoverable amount based on individual asset; for individual asset which is difficultto estimate the recoverable amount, the recoverable amount of the asset group is determined basedon the asset group involving the asset. The identification of the asset group is based on whether thecash flow generated from the asset group is independent of the major cash inflows from other assetsor asset groups.
When the asset or asset group’s recoverable amount is lower than its carrying amount, theCompany reduces its carrying amount to its recoverable amount, the reduced amount is included inprofit or loss, while the provision for impairment of assets is recognised.
In terms of impairment test of the goodwill, the carrying amount of the goodwill, arising frombusiness combination, shall be allocated to the related asset group in accordance with a reasonablebasis at acquisition date. Those that are difficult to be allocated to related assets shall be allocatedto related asset group. Related assets or assets group refer to those that can benefit from the synergiesof business combination and are not larger than the Company’s recognised reporting segment.
When there is an indication that the asset and asset group are prone to impair, the Companyshould test for impairment for asset and asset group excluding goodwill and calculate therecoverable amount and recognise the impairment loss accordingly. The Company should test forimpairment for asset or the asset group including goodwill and compare the asset or asset group’srecoverable amount with its carrying amount, provision for impairment of assets shall be recognisedwhen the recoverable amount of assets is lower than its carrying amount.
Once impairment loss is recognised, it cannot be reversed in subsequent accounting periods.
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
24. Long-term deferred expenses
√Applicable □N/A
The Company’s long-term deferred expenses measured at cost actually incurred and evenlyamortised on straight-line basis over the expected beneficial period. For the long-term deferredexpense items that cannot benefit in subsequent accounting period, their amortised value isrecognised through profit or loss.
25. Employee compensation
(1) The scope of employee compensation
Employee compensation are all forms of remuneration and compensation given by theCompany in exchange for service rendered by employees or the termination of employment.Employee compensation includes short-term employee compensation, post-employment benefits,termination benefits and other long-term employee benefits. Employee compensation includesbenefits provided to employees’ spouses, children, other dependants, survivors of the deceasedemployees or to other beneficiaries.
According to liquidity, employment compensations are presented separately as “accruedpayroll” item and “long-term employment compensation payable” item in the balance sheet.
(2) Short-term employee compensation
During the accounting period in which the employees render the related services, wages,bonuses, social security contributions (including medical insurance, injury insurance, maternityinsurance, etc.) and house funding are recognised as liability and included in the profit or loss forthe current period or related asset costs.
(3) Post-employment benefits
√Applicable □N/A
Post-employment benefit plans mainly include defined contribution plans. A definedcontribution plan refers to a post-employment benefit plan where the Company no longer bearsfurther payment obligations after depositing fixed costs into an independent fund. The Company isonly involved in defined contribution plans.
Defined contribution plans include basic pension insurance and unemployment insurance.
During the accounting period in which the employees provide services, the amount payablecalculated based on the defined contribution plan is recognized as a liability and is either recordedin the profit or loss of the current period or included in the cost of related assets.
(4) Termination benefits
√Applicable □N/A
The liability of employee compensation arising from termination benefits is recognised andincluded in profit or loss for the current period in the earlier date of the followings: The Companycannot unilaterally withdraw the offer of termination benefits because of an employmenttermination plan or a curtailment proposal; the Company recognises costs or expenses related to therestructuring that involves the payment of termination benefits.
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
For the implementation of the internal retirement plan for employees, the economiccompensation before the official retirement date is a termination benefit. The wage of and socialinsurance contributions for the internally retired employee which would have incurred from the dateon which the employee cease rendering services to the Company to the scheduled retirement datewill be included in the profit or loss for the current period. Economic compensation after the officialretirement date (such as normal pension) should be treated as post-employment benefits
(5) Other long-term employee benefits
√Applicable □N/A
When other long-term employee benefits provided to the employees by the Company aresatisfied the conditions of a defined contribution plan, those benefits shall be accounted for inaccordance with the relevant provisions of the above defined contribution plans. When the benefitsare satisfied the conditions of a defined benefit plan, those benefits shall be accounted for inaccordance with the relevant provisions of the above defined benefit plans, except that the “changein remeasurement of the net liability or net assets of the defined benefit plans” in the cost of therelated employee compensation shall be included in profit or loss for the current period or relatedasset costs.
26. Provision for liabilities
√Applicable □N/A
An obligation related to a contingency is recognised as a provision when all of the followingconditions are satisfied:
(1) The obligation is a present obligation of the Company;
(2) It is probable that an outflow of economic benefits will be required to settle the obligation;
(3) The amount of the obligation can be measured reliably.
Provisions are initially measured at the best estimate of the payment to settle the associatedobligations and consider the relevant risk, uncertainty and time value of money. If the impact oftime value of money is significant, the best estimate is determined as its present value of future cashoutflow. The Company reviews the carrying amount of provisions at the balance sheet date andadjusts the carrying amount to reflect the best estimate.
If the expenses for clearing of provisions is fully or partially compensated by a third party, andthe compensated amount can be definitely received, it is recognised separately as asset. Thecompensated amount recognised shall not be greater than the carrying amount of the liabilityrecognised.
27. Share-based payment and equity instruments
√Applicable □N/A
(1) Category of share-based payment
Share-based payment of the Company is classified into equity-settled share-based payment andcash-settled share-based payment.
(2) Determination of fair value of equity instrument
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
For options and other equity instruments granted by the Company with active market, the fairvalue is determined at the active market quotations. For options and other equity instruments withno active market, option pricing model shall be used to estimate the fair value of the equityinstruments. Factors as follows shall be taken into account using option pricing models: A. theexercise price of the option; B. the validity period of the option; C. the current market price of theshare; D. the expected volatility of the share price; E. predicted dividend of the share; F.risk-freerate of the option within the validity period.
(3) Recognition basis for the best estimate of exercisable equity instruments
On each balance sheet date during the pending period, the Company, based on the latestsubsequent information such as the latest update on the change in the number of entitled employees,makes best estimate to adjust the expected number of equity instruments that can be exercised. Asat the exercise date, the final estimated number of exercisable equity instruments should equal theactual number of exercisable equity instruments.
(4) Accounting treatment for implementation, amendment and termination of share-based
Equity-settled share-based payment is measured at the fair value of the equity instrumentsgranted to employees. Instruments which are exercisable immediately upon the grant are includedin relevant costs or expenses at the fair value of equity instruments on the date of grant and capitalreserves are increased accordingly. If exercising is conditional upon completion of services in thepending period or fulfillment of performance conditions, on each balance sheet date during thepending period, based on the best estimate of the number of exercisable equity instruments, theservices received for the period are recognised as the costs or expenses and capital reserves at fairvalue of the equity instruments as at the date of grant. After the exercise date, relevant costs orexpenses and total shareholders’ equity have been recognised and will not be adjusted.
Cash-settled share-based payments are measured at the fair value of the liabilities (share-basedor other equity instrument-based) assumed by the Company. Instruments which are exercisableimmediately upon the grant are included in relevant costs or expenses at the fair value of liabilitiesassumed by the Company on the date of grant and liabilities are increased accordingly. If exercisingis conditional upon completion of services in the pending period or fulfillment of performanceconditions, on each balance sheet date during the pending period, based on the best estimate of theexercisable situation, the services received for the period are recognised as the costs or expensesand corresponding liabilities at fair value of the liabilities assumed by the Company. On eachbalance sheet date before the relevant liabilities are settled and settlement date, the fair value ofliabilities is remeasured and the resulting changes are included in the profit and loss for the currentperiod.
When the Company modifies the share-based payment plan, and if such modification increasesthe fair value of the equity instruments granted, the increase in services received will be recognisedaccordingly following the increase in fair value of the equity instruments; if such modification
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
increases the number of equity instruments granted, the increase in fair value of the equityinstruments is recognised as a corresponding increase in services received. The increase in fair valueof the equity instruments refers to the difference in fair values on the date of modification beforeand after the modification in respect of the equity instruments. If the modification reduces the totalfair value of the share-based payments or adopts any form that is unfavorable to employees tomodify the terms and conditions of the share-based payment plan, accounting treatment will becontinued to be conducted in respect of the services received and the modification will be deemedto have never occurred, unless the Company had cancelled part or all of the equity instrumentsgranted.During the pending period, if the equity instruments granted are cancelled (except for failureto meet the non-market conditions of the exercising conditions), the Company will undertake anaccelerated exercising in respect of the cancelled equity instruments that have been granted, includethe remaining amount that shall be recognised during the pending period in the profit and loss forthe current period immediately and recognise capital reserve accordingly. Where employees or otherparties are permitted to choose to fulfill non-exercising conditions but have not fulfilled during thepending period, the Company will treat the granted equity instruments as cancelled.
(5) Accounting treatment for share-based payment transactions involving the Companyand the shareholders or the actual controller of the CompanyFor share-based payment transactions involving the Company and the shareholders or theactual controller of the Company, the settlement enterprise and the enterprise receiving services(one under the Company while the other external to the Company) shall follow the requirementsbelow to conduct accounting treatment in the Company’s consolidated financial statements:
①For settlement enterprises settling through their own equity instruments, such share-basedpayment transaction will be treated as equity-settled share-based payment; except for this, suchshare-based payment transaction will be treated as cash-settled share-based payment.
Where a settlement enterprise is an investor of an enterprise receiving services, the fair valueof the equity instruments on the date of grant or the fair value of the liabilities that shall be assumedare recognised as long-term equity investment in the enterprise receiving services, at the same time,capital reserve (other capital reserve) or liabilities are recognised.
②Where an enterprise receiving services has no settlement obligations or grants its own equityinstruments to employees, such share-based payment transaction will be treated as equity-settledshare-based payment;
where an enterprise receiving services has settlement obligations and grants equity instruments(other than its own) to employees, such share-based payment transaction will be treated as cash-settled share-based payment.
For a share-based payment transaction occurring among enterprises under the Company wherethe enterprise receiving services and the settlement enterprise are not the same enterprise, suchshare-based payment transaction shall be recognised and measured in each of the respective
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
financial statements of the enterprise receiving services and the settlement enterprise by referenceto the above principles.
28. Preferred shares, perpetual bonds and other financial instruments
√Applicable □N/A
(1) Classification of financial liabilities and equity instruments
The Company classifies the financial instrument or its components as financial assets, financialliabilities or equity instruments at the initial recognition based on the contract terms of the issuedfinancial instrument and the economic substance it reflects, instead of only in legal form, andcombine the definition of financial assets, financial liabilities and equity instruments.
(2) Accounting treatment of preferred shares, perpetual bonds and other financialinstruments
The financial instruments issued by the Company are initially recognised and measured inaccordance with the financial instrument standards; thereafter, interest or dividends are accrued ordistributed on each balance sheet date and processed in accordance with relevant specific accountingstandards for enterprises. That is, on the basis of the classification of the financial instrument issued,the accounting treatment of interest expenses or dividend distributions of the instrument isdetermined. For financial instruments classified as equity instruments, interest expenses or dividenddistributions are treated as profit distribution of the Company, and repurchases and cancellationsare treated as changes in equity; for financial instruments classified as financial liabilities, interestexpenses or dividend distributions are in principle treated according to borrowing costs, and gainsor losses arising from repurchase or redemption are credited to profit or loss for the current period.
The transaction costs such as charges and commissions incurred by the Company when issuingfinancial instruments, if classified as debt instruments and measured at amortised cost, are includedin the initial measurement amount of the issued instrument; if classified as equity instruments, arededucted from equity.
29. Revenue
√Applicable □N/A
(1) General principle
The Company shall recognise revenue when the Company satisfies the performance obligationof the contract, that is, the customer obtains control of relevant goods or services.
When the contract contains two or more performance obligations, on the effective date of thecontract, the Company allocates the transaction price to each performance obligation based on thepercentage of respective unit price of a good or service guaranteed by each performance obligation,and the revenue is measured according to the transaction price allocated to each performanceobligation.
If one of the following conditions is fulfilled, the Company satisfies a performance obligationover time; otherwise, it satisfies a performance obligation at a point in time:
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
① When the customer simultaneously receives and consumes the benefits provided by theCompany when the Company performs its obligations under the contract.
② When the customer is able to control the commodity in progress in the course ofperformance by the Company under the contract.
③ The product produced by the Company under the contract is irreplaceable and the Companyhas the right to payment for performance completed to date during the term of the contract.
For a performance obligation satisfied over time, the Company shall recognise revenue overtime by measuring the process towards complete satisfaction of the performance obligation. Whenthe progress of performance cannot be reasonably determined, if the costs incurred by the Companyare expected to be recoverable, the revenue will be recognised to the extent of the costs incurreduntil the progress of performance can be reasonably determined.
For a performance obligation satisfied at a point in time, the Company shall recognise revenuewhen the customer obtains control of relevant goods or services. When determining whether thecustomer has obtained control of the goods and services, the Company will consider the followingindications:
① The Company has the current right to receive payment for the goods or services, which iswhen the customers have the current payment obligations for the goods.
② The Company has transferred the legal title of the goods to the client, which is when theclient possesses the legal title of the goods.
③ The Company has transferred the physical possession of goods to the customer, which iswhen the customer obtains physical possession of the goods.
④ The Company has transferred all of the substantial risks and rewards of ownership of thegoods to the customer, which is when the client obtains all of the substantial risks and rewards ofownership of the goods to the customer.
⑤ When the customer has accepted the goods or services.
⑥ When other information indicates that the customer has obtained control of the goods.
A contract asset represents the Company’s right to consideration in exchange for goods orservices that it has transferred to a customer when that right is conditioned on factors other thanpassage of time, for which the loss allowances for expected credit loss is recognised (see NoteIII.12(6)). The Company shall present any unconditional (i.e. if only the passage of time is required)rights to consideration separately as a receivable. A contract liability is the Company’s obligationto transfer goods or services to a customer for which the Company has received consideration (orthe amount is due) from the customer.
The contract assets and liabilities under the same contract shall be shown on a net basis. If thenet amount stated in debit balance, it will be presented under the items of “Contract assets” or “Othernon-current assets” according to its mobility; If the net amount stated in credit balance, it will bepresented under the items of “Contract liabilities” or “Other non-current liabilities” according to itsmobility.
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
(2) Specific method
The Company enters into sales contracts with customers. Revenue from sales is recognisedaccording to the invoiced amount upon the delivery of goods to the designated carrier or purchaseraccording to the orders received from customers; revenue from export sales is recognised mainly byadopting FOB mode according to custom declaration upon making declaration for goods andcompleting the export procedures.
The Company offers consistent credit terms to all types of customers, with no significantfinancing component involved.
The Company operates on a buyout sales model with distributors, and revenue recognitionunder the distribution model is consistent with the direct sales model.
For sales with sales return provisions, revenue recognition is limited to the amount expectednot to result in significant returns based on the cumulative revenue recognized. The Companyrecognizes liabilities based on the expected refund amount, while recognizing an asset for theexpected value of returned goods at the time of transfer, net of estimated costs (including the valueimpairment of returned goods).
30. Contract costs
√Applicable □N/A
Contract costs are either the incremental costs of obtaining a contract with a customer or thecosts to fulfil a contract with a customer.
Incremental costs of obtaining a contract are those costs that the Company incurs to obtain acontract with a customer that it would not have incurred if the contract had not been obtained e.g.an incremental sales commission. The Company recognises as an asset the incremental costs ofobtaining a contract with a customer if it expects to recover those costs. Other costs of obtaining acontract are expensed when incurred.
If the costs to fulfil a contract with a customer are not within the scope of inventories or otheraccounting standards, the Company recognises an asset from the costs incurred to fulfil a contractonly if those costs meet all of the following criteria:
① The costs relate directly to an existing contract or to a specifically identifiable anticipatedcontract, including direct labour, direct materials, allocations of overheads (or similar costs) , coststhat are explicitly chargeable to the customer and other costs that are incurred only because theCompany entered into the contract;
② The costs generate or enhance resources of the Company that will be used in satisfying (orin continuing to satisfy) performance obligations in the future;
③ The costs are expected to be recovered.
Assets recognised for the incremental costs of obtaining a contract and assets recognised forthe costs to fulfil a contract (the “assets related to contract costs”) are amortised on a systematicbasis that is consistent with the transfer to the customer of the goods or services to which the assetsrelate and recognised in profit or loss for the current period.
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
The Company recognises an impairment loss in profit or loss to the extent that the carryingamount of an asset related to contract costs exceeds:
① Remaining amount of consideration that the Company expects to receive in exchange forthe goods or services to which the asset relates;
② The cost estimated to be happened for the transfer of related goods or services.
The costs of contract performance recognised as assets, if the amortisation period is less thanone year or a normal operating cycle upon the initial recognition, are presented as “Inventories”item, and if the amortisation period is more than one year or a normal operating cycle upon theinitial recognition, are presented as “Other non-current assets” item.
The contract obtaining costs recognised as assets, if the amortisation period is less than oneyear or a normal operating cycle upon the initial recognition, are presented as “Other current assets”item, and if the amortisation period is more than one year or a normal operating cycle upon theinitial recognition, are presented as “Other non-current assets” item.
31. Government grants
√Applicable □N/A
A government grant shall be recognised only when the enterprise can comply with theconditions attaching to the grant and the enterprise can receive the grant.
If a government grant is in the form of a transfer of a monetary asset, the item is measured atthe amount received. If a government grant is in the form of a transfer of a non-monetary asset, theitem is measured at fair value, when fair value is not reliably determinable, the item is measured ata nominal amount of RMB1.
Government grant related to assets represents the government grant received for acquisitionand construction of long term assets, or forming long term assets in other ways. Except for these,all are government grant related to income.
Regarding to the government grant not clearly defined in the official documents and can formlong term assets, the part of government grant which can be referred to the value of the assets isclassified as government grant related to assets and the remaining part is government grant relatedto income. For the government grant that is difficult to distinguish, the entire government grant isclassified as government grant related to income.
The government grant related to assets is recognised as deferred income and would betransferred to profit or loss in reasonable and systematic manner within the period of use of therelevant assets. The government grant related to income which is used to compensate the relevantcosts or losses incurred should be recognised in the profit or loss for the current period; thegovernment grant related to income which is used to compensate the relevant costs or losses for thesubsequent period is recognised as deferred income and shall be recognised in profit or loss duringthe relevant cost or loss confirmation period. Government grants measured in nominal terms aredirectly included in the profit or loss for the current period. The Company has adopted a consistentapproach to the same or similar government grant business.
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
The government grants related to daily activities are recognised as other gains in accordancewith the substance of economic business. Government grants that are not related to daily activitiesare recognised as non-operating income and expenses.
If the recognised government grants need to be refunded, adjust the carrying amount of assetswhen the carrying amount of assets is offset at the time of initial recognition; the balance of deferredincome is offset against the carrying amount of the balance of deferred income and the excess isrecognised in the profit or loss for the current period. Other circumstances, it is directly recognisedin the profit or loss for the current period.
32. Deferred tax assets and deferred tax liabilities
√Applicable □N/A
Income tax comprises of current tax and deferred tax. Current tax and deferred tax arerecognized in profit or loss except to the extent that they relate to transactions or items recognizeddirectly in equity and goodwill arising from a business combination.
Temporary differences arising from the difference between the carrying amount of an asset orliability and its tax base are recognized as deferred tax using the balance sheet liability method.
All the taxable temporary differences are recognized as deferred tax liabilities except for thoseincurred in the following transactions:
(1) Initial recognition of goodwill or initial recognition of an asset or liability in a transactionwhich is neither a business combination nor affects accounting profit or taxable profit (or deductibleloss) when the transaction occurs;
(2) The taxable temporary differences associated with investments in subsidiaries, associatesand joint ventures, and the Company is able to control the timing of the reversal of the temporarydifference and it is probable that the temporary difference will not reverse in the foreseeable future.
The Company recognizes a deferred tax asset for the carry forward of deductible temporarydifferences, deductible losses and tax credits to subsequent periods, to the extent that it is probablethat future taxable profits will be available against which the deductible temporary differences,deductible losses and tax credits can be utilized, except for those incurred in the followingtransactions:
(1) The transaction is neither a business combination nor affects accounting profit or taxableprofit (or deductible loss) when the transaction occurs (Except for single transactions resulting inequal temporary differences and deductible temporary differences arising from initially recognizedassets and liabilities);
(2) The deductible temporary differences associated with investments in subsidiaries,associates and joint ventures, the corresponding deferred tax asset is recognized when both of thefollowing conditions are satisfied: it is probable that the temporary difference will reverse in theforeseeable future and it is probable that taxable profits will be available in the future against whichthe temporary difference can be utilized.
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
At the balance sheet date, deferred tax assets and deferred tax liabilities are measured at thetax rates that are expected to apply to the period when the asset is realized or the liability is settled,and their tax effect is reflected.At the balance sheet date, the Company reviews the carrying amount of a deferred tax asset. Ifit is probable that sufficient taxable profits will not be available in future periods to allow the benefitof the deferred tax asset to be utilized, the carrying amount of the deferred tax asset is reduced. Anysuch reduction in amount is reversed when it becomes probable that sufficient taxable profits willbe available.At the balance sheet date, deferred tax assets and deferred tax liabilities are presented as a netamount after offsetting when they simultaneously meet the following conditions:
(1) The legal right exists for the tax-paying entity within the Company to settle current incometax assets and current income tax liabilities on a net basis.
(2) Deferred tax assets and deferred tax liabilities relate to income taxes levied by the same taxauthority on the same tax-paying entity within the Company.
33. Leases
(1) Identification of leases
At the inception of a contract, the Company, as a lessee or lessor, assesses if the customer in acontract has the right to obtain substantially all the economic benefits from use of the identifiedassets and the right to direct the use of the identified assets in the period of use. The Company wouldidentify that a contract is a lease, or contains a lease if a party of the contract transfers the right tocontrol the use of one or more identified assets for a period of time in exchange for consideration.
(2) The Company as the lessee
At the inception of a lease, the Company recognises all its leases as the right-of-use assets andlease liabilities, except for the short-term leases and the leases of low-value assets which are treatedwith a simplified approach.
For the accounting policies on the right-of-use assets, please refer to Note III. 34.
Lease liabilities are initially measured based on the present value of outstanding lease paymentat the inception of a lease, discounted using the interest rate implicit in the lease or the incrementalborrowing rate. Lease payment include: fixed payments and in-substance fixed payments, less anylease incentives (if there is a lease incentive) ; variable lease payment that are based on an index ora rate; the exercise price of a purchase option if the lessee is reasonably certain to exercise thatoption; payments of penalties for terminating the lease option, if the lease term reflects that thelessee will exercise that option; and amounts expected to be payable under the guaranteed residualvalue provided by the lessee. The Company shall subsequently calculate the interest expenses oflease liabilities over the lease term at the fixed periodic interest rate, and include it into the profit orloss for the current period. Variable lease payments not included in the measurement of leaseliabilities are charged to profit or loss in the period in which they actually arise.
Short-term lease
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Short-term lease refers to the lease that the lease term does not exceed 12 months from theinception of a lease, and the lease that includes the option of purchase is not a short-term lease.The Company recognises the amount of lease payments of short-term lease in the cost of therelated asset or the profit or loss for the current period, on a straight-line method over each periodof the lease term.Leases of low-value assetsA low-value asset lease refers to a lease where the value of a single leased asset is below RMB40,000 when it is a brand-new asset.
The Company recognised the lease payments for the leases of low-value assets in the relevantasset cost or the profit or loss for the current period on a straight-line basis over each period of thelease term.
Lease modification
When there is a lease modification and the following conditions are simultaneously met, theCompany accounts for the lease modification as a separate lease: ① the lease modification expandsthe scope of the lease by adding the right to use one or more leased assets; ② the additionalconsideration is equal to the separate price of the expanded scope of the lease as adjusted for thecircumstances of the contract.
If the lease modification is not accounted for as a separate lease, on the effective date of thelease modification,the Company reallocates the consideration of the modified contract, re-determines the lease term, and remeasures the lease liability based on the present value of themodified lease payment calculated at the revised discount rate.
If the lease modification results in a reduction in the scope of the lease or a shortened leaseterm, the Company reduces the carrying amount of the right-of-use assets accordingly, and includesthe gains or losses in relation to partial or complete termination of the lease in profit or loss for thecurrent period.
If other lease modifications result in the remeasurement of lease liabilities, the Companyadjusts the carrying amount of the right-of-use assets accordingly.
(3) The Company as the lessor
When the Company is the lessor, the lease that substantially transfers all the risks and rewardsrelated to the ownership of assets is recognised as a finance lease, and leases other than financeleases are recognised as operating leases.
Finance leases
In a financial lease, the Company uses the net investment in leases as the carrying amount offinance lease receivables at the inception of a lease. The net investment in leases is the sum of theunguaranteed residual value and the present value of the outstanding lease payment at the inceptionof a lease, discounted using the interest rate implicit in the lease. The Company, as the lessor,calculates and recognises the interest income over each period of the lease term at a fixed periodic
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
interest rate. Variable lease payments not included in the measurement of the lease liability, whichare obtained by the Company as a lessor, are recognised in profit or loss as incurred.The termination of recognition and impairment of financial lease receivables is accounted forin accordance with the provisions of “Accounting Standards for Business Enterprises No. 22 –Recognition and Measurement of Financial Instrument” and “Accounting Standards for BusinessEnterprises No. 23 – Transfer of Financial Assets”.
Operating leasesFor the rental of operating leases, the Company recognises it in the profit or loss for the currentperiod on a straight- line basis over each period of the lease term. The initial direct cost incurred inconnection with an operating lease shall be capitalised and amortised on the same basis forrecognition of rental income during the lease term, and shall be included in instalments in the profitor loss for the current period. The variable lease payment, which is obtained in connection with anoperating lease and not included in the lease receivables, shall be included in the profit and loss forthe current period when they actually occur.Lease modificationThe Company accounts for a modification to an operating lease as a new lease from theeffective date of the modification, considering any receipts in advance or lease receivable relatingto the original lease as part of the lease receivable for the new lease.When there is a modification to a finance lease and the following conditions are simultaneouslymet, the Company accounts for the modification as a separate lease:①the modification expands thescope of the lease by adding the right to use one or more leased assets;②the additional considerationis equal to the separate price of the expanded scope of the lease as adjusted for the circumstances ofthe contract.If the modification to finance lease is not accounted for as a separate lease, the Company willdeal with the modified lease under the following circumstances:①If the modification takes effecton the commencement date of the lease and the lease will be classified as an operating lease, theCompany will account for it as a new lease from the effective date of the lease modification, andtake the net lease investment before the effective date of the lease modification as the carryingamount of the leased assets;②If the modification takes effect on the commencement date of thelease and the lease will be classified as a finance lease, the Company will account for it in accordancewith the requirements on modifying or renegotiating a contract under the “Accounting Standardsfor Business Enterprises No. 22 –Recognition and Measurement of Financial Instrument”.
34. Right-of-use assets
√Applicable □N/A
(1) Recognition condition of right-of-use assets
The right-of-use assets of the Company are defined as the right of underlying assets in the leaseterm for the Company as a lessee.
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Right-of-use assets are initially measured at cost as at the commencement date of the lease,which consists of: the amount of the initial measurement of the lease liability; any lease paymentsmade at or before the commencement date of the lease less any lease incentives received if any;initial direct expenses incurred by the Company as a lessee; costs to be incurred by the Company asa lessee in dismantling and removing a leased asset, restoring the site on which it is located orrestoring the leased assets to the condition required by the terms and conditions of the lease. TheCompany as a lessee recognises and measures the costs of demolition and restoration according to“Accounting Standards for Business Enterprises No.13 – Contingencies”, and subsequently adjustsfor any remeasurement of lease liability.
(2) Depreciation method of right-of-use assets
The Company calculates depreciation on a straight-line basis. Right-of-use assets in which theCompany as a lessee is reasonably certain to obtain ownership of the underlying leased assets at theend of the lease term are depreciated over the remaining useful life. Otherwise, right-of-use assetsare depreciated over the shorter of the lease term and its remaining useful life.
(3) For methods of impairment testing and provision for impairment for right-of-useassets, please refer to note III. 23.
35. Repurchase of shares
Prior to cancellation or transfer of shares repurchased, the Company recognises allexpenditures arising from share repurchase as cost of treasury shares in the treasury share account.Considerations and transaction fee incurred from the repurchase of shares shall lead to theelimination of owners’ equity and does not recognise profit or loss when shares of the Company arerepurchased, transferred or cancelled.
The difference between the actual amount received and the carrying amount of the treasurystock are recognised as capital reserve when the treasury stocks are transferred, if the capital reserveis not sufficient to be offset, the excess amount shall be recognised to offset surplus reserve andundistributed profit. When the treasury stocks are cancelled, the capital shall be eliminatedaccording to the number of shares and par value of cancellation shares, the difference between theactual amount received and the carrying amount of the treasury stock are recognised as capitalreserve, if the capital reserve is not sufficient to be offset, the excess amount shall be recognised tooffset surplus reserve and undistributed profit.
36. Significant accounting judgements and estimates
√Applicable □N/A
Significant accounting estimates and critical assumptions adopted by the Company arecontinually evaluated based on historical experience and other factors, including expectations offuture events that are believed to be reasonable. The significant accounting estimates and criticalassumptions that have a significant risk of causing a material adjustment to the carrying amounts ofassets and liabilities within the next accounting year are set out below:
(1) Classification of financial assets
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Significant judgements involved in determining the classification of financial assets includeanalysis of business mode and characteristics of the contractual cash flows.Factors considered by the Company in determining the business model of financial assetsmanagement for a group of financial assets include past experience on how financial asset’sperformance is evaluated and reported to key management personnel, how risks affecting theperformance of financial asset are assessed and managed and how managers of related businessesare compensated.
When assessing whether the contractual cash flows of financial assets are consistent with basiclending arrangement, the Company adopts the following significant judgements: whether the timedistribution or amounts of the principal within the duration may change due to early repayment andother reasons; whether the interest includes only the time value of money, credit risk, other basiclending risks and the consideration for cost and profit. For example, the amounts of early repaymentonly reflect principal unpaid, the interest based on principal unpaid and reasonable compensationpaid for early termination of a contract.
(2) Measurement of ECL for accounts receivables
The Company calculates ECL of accounts receivables according to their exposure at defaultand ECL rate, and determines ECL rate based on probability of default and loss given default. Whendetermining ECL rate, the Company adopts data like historical credit loss experience in combinationwith current situation and forward-looking information to adjust historical data. When consideringforward-looking information, the Company uses indicators including the risk of economic downturn,external market environment, technology environment and changes on customer situation. TheCompany periodically monitors and reviews assumptions relevant to the measurement of ECL.
(3) Impairment of non-current assets other than financial assets (other than goodwill)
On the balance sheet date, the Company assesses whether there are indications of impairmentfor non-current assets other than financial assets. For intangible assets that have not yet reached thestatus of use, impairment testing is conducted when there are indications of impairment, in additionto the annual impairment test. For non-current assets other than financial assets, impairment testingis conducted when there are indications that their carrying amounts may not be recoverable.Impairment is recognized when the carrying amount of an asset or asset group exceeds the higherof its recoverable amount, which is the net amount of fair value less disposal costs and the presentvalue of estimated future cash flows. The net amount of fair value less disposal costs is determinedby reference to the selling price in similar assets in fair transactions or observable market prices,minus incremental costs directly attributable to the asset disposal. In estimating the present value offuture cash flows, management estimates the expected future cash flows of the asset or asset groupand selects an appropriate discount rate to determine the present value of future cash flows.
(4) Impairment of goodwill
The Company evaluates whether goodwill is impaired at least once a year. This requires anestimate of the value in use of the asset groups to which the goodwill is allocated. In estimating the
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
value in use, the Company needs to estimate the future cash flows generated from the asset groupsand also to choose an appropriate discount rate in order to calculate the present value of the futurecash flows.
(5) Development costs
Determining the amounts to be capitalised requires the management to make assumptionsregarding the expected future cash flows generated from the relevant assets, discount rates to beapplied and the expected period of benefits.
(6) Deferred tax assets
The deferred income tax assets will be recognised for all unused tax losses to the extent that itis probable that there will be sufficient taxable profits against which the loss is utilised. This requiresthe management to exert numerous judgments to estimate the timing and amount of the futuretaxable profits so as to determine the amount of deferred income tax assets to be recognised withreference to the tax planning strategy.
(7) Revenue recognition
As stated in note III. 28, the Company makes the following significant accounting judgementsand estimates in terms of revenue recognition: identifying customer contracts; estimating therecoverability of the considerations that are entitled to be obtained by transferring goods tocustomers; identifying the performance obligation in the contract; estimating the variableconsideration in the contract and cumulative revenue recognised where it is highly probable that asignificant reversal therein will not occur when the relevant uncertainty is resolved; assessingwhether there is a significant financing component in the contract; estimating the individual sellingprice of the individual performance obligation in the contract, etc. The Company makes judgmentsprimarily based on historical experiences and works. Changes in these significant judgments andestimates may have significant impacts on the operating income, operating costs, and profit or lossof the current or subsequent periods.
(8) Determination of the fair value of unlisted equity investment
The fair value of unlisted equity investments represents the expected future cash flowsdiscounted at the prevailing discount rate of items with similar terms and risk characteristics. Itrequires the Company to estimate the expected future cash flows and discount rates, and thereforethere is uncertainty. Under limited circumstances, if the information used to determine the fair valueis insufficient, or the possible estimated amount of fair value is widely distributed, and costrepresents the best estimate of the fair value within such scope, the cost may represent an appropriateestimate of the fair value within such distribution scope.
37. Changes in significant accounting policies and accounting estimates and correction toaccounting errors
(1) Changes in significant accounting policies
□Applicable √N/A
(2) Changes in significant accounting estimates
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
□Applicable √N/A
IV. Taxation
1. Major taxes and their tax rates
√Applicable □N/A
Tax category | Basis of taxation | Statutory tax rate |
Value added tax | Taxable revenue | 3%, 6%, 13% |
Urban maintenance and construction tax | Turnover tax to be paid | 1%, 5%, 7% |
Education surcharges | Turnover tax to be paid | 3% |
Local education surcharge | Turnover tax to be paid | Note 1 |
Enterprise income tax | Turnover tax to be paid | Note 2 |
Note 1: The Company and its subsidiaries that are incorporated in Shenzhen and Zhuhai shall paylocal education surcharges that are charged as 2% of the turnover tax payable. Other subsidiariesshall pay local education surcharges according to the tax rate as specified at their places ofincorporation on the basis of turnover tax payable.Note 2: The implementation of enterprise income tax rate is as follows:
Disclosure of taxpayers (if any) with different rates of enterprise income tax
√Applicable □N/A
Entity | Income tax rate % |
Hong Kong Health Pharmaceutical Industry Company Limited (香港健康药业有限公司) , Livzon Pharmaceutical Biotechnology Co., Ltd. (丽珠医药生物科技有限公司) , Lian (Hong Kong) Co., Ltd. (丽安香港有限公司) , Livzon Biologics Hong Kong Limited (丽珠生物科技香港有限公司) | 16.5 |
Companhia de Macau Carason Limitada (澳门嘉安信有限公司) , Li Zhu (Macau) Limitada (丽珠(澳门) 有限公司) , Macau Livzon Traditional Chinese Medicine Modern Technology Co., Ltd. (澳门丽珠中药现代化科技有限公司) | 0 or 12% (Tax rate is 12% where the taxable income is MOP600,000 or more; for those with taxable income less than MOP600,000, they are exempted from income taxes.) |
The Company and Shenzhen Taitai Pharmaceutical Co., Ltd. (深圳太太药业有限公司) (Taitai Pharmaceutical) , Shenzhen Haibin Pharmaceutical Co., Ltd. (深圳市海滨制药有限公司) (Haibin Pharma) , Xinxiang Haibin Pharmaceutical Co., Ltd. (新乡海滨药业有限公司) (Xinxiang Haibin), Jiaozuo Joincare Bio Technological Co., Ltd. (焦作健康元生物制品有限公司) (Jiaozuo Joincare) , Shanghai Frontier Health Pharmaceutical Technology Co., Ltd. (上海方予健康医药科技有限公司)(Shanghai Frontier) , Joincare Haibin Pharmaceutical Co., Ltd. (健康元海滨药业有限公司) (Joincare Haibin), Joincare Pharma Philippines Inc. ; Livzon Group and Livzon Group Limin Pharmaceutical Factory (丽珠集团利民制药厂) , Livzon Group Livzon Pharmaceutical Factory (丽珠集团丽珠制药厂) , Zhuhai FTZ Livzon Hecheng Pharmaceutical Manufacturing Co., Ltd. (珠海保税区丽珠合成制药有限公司) , Shanghai Livzon Pharmaceutical Manufacturing Co., Ltd. (上海丽珠制药有限公司) , Livzon Group Xinbeijiang Pharmaceutical | 15 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Entity | Income tax rate % |
Manufacturing Inc. (丽珠集团新北江制药股份有限公司) , Sichuan Guangda Pharmaceutical Manufacturing Co., Ltd. (四川光大制药有限公司) , Zhuhai Livzon Reagents Co., Ltd. (珠海丽珠试剂股份有限公司) , Livzon Group Fuzhou Fuxing Pharmaceutical Co., Ltd. (丽珠集团福州福兴医药有限公司) , Shanghai Livzon Biotechnology Co., Ltd. (上海丽珠生物科技有限公司) , Livzon Group (Ningxia) Pharmaceutical Co., Ltd. (丽珠集团(宁夏) 制药有限公司) , Zhuhai Lihe Medical Diagnostics Products Co., Ltd. (珠海丽禾医疗诊断产品有限公司) , Zhuhai Livzon Traditional Chinese Medicine Modernization Technology Co., Ltd. (珠海市丽珠中药现代化科技有限公司) , Jiaozuo Livzon Hecheng Pharmaceutical Manufacturing Inc. (焦作丽珠合成制药有限公司) | |
LIVZON MALAYSIA SDN. BHD | 17% or 24% (registered capital of less than MYR 2.5 million, the tax rate is 17% on the first profit less than MYR 600,000; the registered capital exceeds MYR 2.5 million or the profit exceeds MYR 600,000, the tax rate is 24%) |
JOINCARE PHARMA SINGAPORE HOLDINGS PTE. LTD., LIAN SGP HOLDING PTE. LTD. | 17 |
Joincare Pharma Netherlands B.V. | 19 |
PT. LIVZON PHARMA INDONESIA | 22 |
Livzon MAB Pharm (US) Inc. (丽珠单抗生物技术(美国) 有限公司) | 21 |
Health Investment Holdings Ltd, Joincare Pharmaceutical Group Industry Co., Ltd. (BVI), Joincare Pharmaceutical Group Industry Co., Ltd. (CAYMAN ISLANDS), Livzon International Ventures, Livzon International Ventures I, Livzon International Ventures II, LIAN International Holding LTD | 0 (Note3) |
Other subsidiaries | 25% or enjoy preferential tax policies for small and micro-profit enterprises |
Note 3: Companies registered in the British Virgin Islands and the Cayman Islands are not subjectto enterprise income tax.
2. Tax incentives
√Applicable □N/A
(1)Preferential value added tax
In accordance with the Announcement on Value Added Tax on Biological Products Sold byPharmaceutical Operation Enterprises issued by the State Administration of Taxation(Announcement of State Administration of Taxation 2012 No. 20) and the Notice of the Ministryof Finance, the General Administration of Customs, the State Administration of Taxation and theState Drug Administration on the Value-Added Tax Policies for Anti-Cancer Drugs (Caishui [2018]No. 47) , the biological products sold by the Company are subject to value added tax at 3% by thesimple approach.
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
(2) Preferential enterprise income tax
The Company’s subsidiary, Joincare Haibin, has re-applied for the recognition as a high-techenterprise in this period. The Company and its subsidiary, Jiaozuo Joincare, have enjoyed thepreferential policies for high-tech enterprise income tax since 2022, for a period of three years. TheCompany’s subsidiaries, Taitai Pharmaceutical, Haibin Pharma, Xinxiang Haibin, and ShanghaiFrontier, have enjoyed the preferential policies for high-tech enterprise income tax starting from2023, for a period of three years.
Livzon Group and its subsidiaries, Livzon Group Limin Pharmaceutical ManufacturingFactory(丽珠集团利民制药厂), Livzon Group Livzon Pharmaceutical Factory(丽珠集团丽珠制药厂), Zhuhai FTZ Livzon Hecheng Pharmaceutical Manufacturing Co., Ltd.(珠海保税区丽珠合成制药有限公司),Shanghai Livzon Pharmaceutical Manufacturing Co., Ltd.(上海丽珠制药有限公司), Sichuan Guangda Pharmaceutical Manufacturing Co., Ltd.(四川光大制药有限公司)and Livzon Group Fuzhou Fuxing Pharmaceutical Co., Ltd.(丽珠集团福州福兴医药有限公司)have been entitled to the preferential income tax policies for high and new technologyenterprises since 2023 for a valid period of three years; Livzon Group Xinbeijiang PharmaceuticalManufacturing Inc.(丽珠集团新北江制药股份有限公司)and Zhuhai Livzon Diagnostics Inc.(珠海丽珠试剂股份有限公司)have re-applied for the recognition as a high-tech enterprise inthis period. Jiaozuo Livzon Hecheng Pharmaceutical Manufacturing Co., Ltd.(焦作丽珠合成制药有限公司)and Shanghai Livzon Biotechnology Co., Ltd. (上海丽珠生物科技有限公司)have been entitled to the preferential income tax policies for high and new technology enterprisesince 2024 for a valid period of three years; Livzon Group (Ningxia) Pharmaceutical ManufacturingCo.,Ltd.(丽珠集团(宁夏)制药有限公司)was approved to enjoy the enterprise taxation preferenceof the Encouraged Industries in Western China.
The above-mentioned companies are applying a 15% enterprise income tax rate for this period.
In accordance with Article 27 of the enterprise income tax Law of the People's Republic ofChina and Article 86 of the Regulations for the Implementation of the enterprise income tax Lawof the People's Republic of China, the business of planting Chinese herbal medicines engaged bythe subsidiaries of the Livzon, Datong Livzon Qiyuan Medicine Co., Ltd. (大同丽珠芪源药材有限公司) and Longxi Livzon Shenyuan Medicine Co., Ltd. (陇西丽珠参源药材有限公司) areexempted from enterprise income tax.
According to the "Notice of the Ministry of Finance and the State Administration of Taxationon the Preferential Policies for enterprise income tax in the Hengqin Guangdong-Macao DeepCooperation Zone" (Cai Shui [2022] No. 19), enterprise income tax is levied at a reduced rate of15% for qualified industrial enterprises located in the Hengqin Guangdong-Macao DeepCooperation Zone. The Livzon Group’s subsidiaries, Zhuhai Lihe Medical Diagnostic Products Co.,Ltd. (珠海丽禾医疗诊断产品有限公司) and Zhuhai Livzon Chinese Medicine Modern
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Technology Co., Ltd. (珠海市丽珠中药现代化科技有限公司) meet the relevant conditions andare subjected to 15% enterprise income tax rate for the current period.
According to the tax preferential policy for small and micro enterprises, until 31 December2027, small and micro enterprises with annual taxable profits not exceeding RMB 3 million will besubject to a 5% enterprise income tax rate.According to Indonesia's tax policy for small and medium enterprises (SMEs), SMEs withtaxable income not exceeding 48 billion Indonesian Rupiah will be subject to an 11% enterpriseincome tax rate.
According to the Philippines' tax preferential policy for micro, small, and medium enterprises,enterprises with taxable revenue not exceeding 5 million Philippine pesos will be subject to a 15%tax rate.
3. Others
□Applicable √N/A
V. Notes to the items of consolidated financial statements
1.Cash and bank balances
√Applicable □N/A
Unit: Yuan Currency: RMB
Items | Balance at End of the Period | Balance at Beginning of the Period |
Cash on hand | 455,778.12 | 370,795.14 |
Bank deposits | 14,360,173,787.82 | 14,725,113,389.94 |
Other monetary funds | 125,698,728.61 | 126,492,936.86 |
Total | 14,486,328,294.55 | 14,851,977,121.94 |
Including: total overseas deposits | 3,492,897,659.39 | 2,613,756,749.91 |
Other descriptions:
①Other monetary funds are mainly deposits for investments, deposits for letter of credit andbank acceptance bills.
② Restricted funds relating to issuing letters of credit and bank acceptance bills in othermonetary funds were deducted from cash and cash equivalents in the cash flow statement. Apartfrom these restricted funds, there is no other charge, pledge or lock up on the cash at bank balancethat may limit its use, which is kept outside China and may have probable risks in its collection.Below are the details of the use of restricted monetary funds:
Item | 30 June 2025 | 31 December 2024 |
Deposits for bank acceptance bills | 10,356,971.52 | 9,331,443.62 |
Total | 10,356,971.52 | 9,331,443.62 |
2. Financial assets held for trading
√Applicable □N/A
(1)Classification
Unit: Yuan Currency: RMB
Item | Balance at the End of the Period | Balance at the Beginning of the Period |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Financial asset measured at fair value through profit or loss | 490,624,181.31 | 89,363,055.07 |
Including: | ||
Funds | 997,444.81 | 987,629.66 |
Structured deposits | 432,302,591.80 | 15,081,807.66 |
Equity instrument investments | 56,535,180.88 | 72,993,949.73 |
Derivative financial assets | 788,963.82 | 299,668.02 |
Total | 490,624,181.31 | 89,363,055.07 |
Other descriptions:
√Applicable □N/A
①The equity instruments investments and debt instruments investments held by theCompany at the end of the period, which are listed and traded on exchanges such as Shenzhen,Hong Kong, and NASDAQ in the United States, have their fair value determined based on theclosing price of the last trading day of the reporting period.
② Derivative financial assets represent foreign currency forward contracts, futures contractsand gains from unexpired contracts measured at fair value which were recognised as financialassets as at the balance sheet date.
(2) No restrictive financial asset measured at fair value through profit or loss was included inthe closing balance.
(3) No hedging instruments in the closing balance and no hedging transactions have occurredduring the period.
3. Notes receivable
(1) Classified presentation of notes receivable
√Applicable □N/A
Unit: Yuan Currency: RMB
Category | Balance at the End of the Period | Balance at the Beginning of the Period |
Bank acceptance bills | 1,644,458,811.36 | 1,951,213,189.48 |
Total | 1,644,458,811.36 | 1,951,213,189.48 |
(2) Notes receivable pledged at period end
√Applicable □N/A
Unit: Yuan Currency: RMB
Category | Amount pledged at year end |
Bank acceptance bills | 773,308,187.19 |
Total | 773,308,187.19 |
As at 30 June 2025, bank acceptance bills with carrying amount of RMB773,308,187.19 (31December 2024: RMB805,827,262.43) have been used as pledge for opening of bills.
(3) Bills endorsed or discounted to other parties but not yet expired at balance sheet date
√Applicable □N/A
Unit: Yuan Currency: RMB
Category | Derecognised amount at the End of the Period | Amount not derecognised at the End of the Period |
Bank acceptance bills not yet mature but already endorsed | 45,661,199.62 | 0.00 |
Bank acceptance bills not yet mature but already discounted | 0.00 | 0.00 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Total | 45,661,199.62 | 0.00 |
In the current period, the Company discounted bank acceptance bills of RMB0.00 (previous year:
RMB 9,767,218.08);Factoring expenses incurred were RMB0.00 (previous year: RMB73,911.09).
(4) Disclosure by method of provision for bad debts
√Applicable □N/A
Unit: Yuan Currency: RMB
Category | Balance at the End of the Period | Balance at the Beginning of the Period | ||||||||
Book balance | Provision for bad debts | Carrying value | Book balance | Provision for bad debts | Carrying value | |||||
Amount | Ratio (%) | Amount | Expected credit loss rate (%) | Amount | Ratio (%) | Amount | Expected credit loss rate (%) | |||
Provision for bad debts on individual item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for bad debts on portfolio basis | 1,644,458,811.36 | 100.00 | 0.00 | 0.00 | 1,644,458,811.36 | 1,951,213,189.48 | 100.00 | 0.00 | 0.00 | 1,951,213,189.48 |
Including: | ||||||||||
Bank acceptance bills | 1,644,458,811.36 | 100.00 | 0.00 | 0.00 | 1,644,458,811.36 | 1,951,213,189.48 | 100.00 | 0.00 | 0.00 | 1,951,213,189.48 |
Total | 1,644,458,811.36 | 100.00 | 0.00 | 0.00 | 1,644,458,811.36 | 1,951,213,189.48 | 100.00 | 0.00 | 0.00 | 1,951,213,189.48 |
Provision for bad debts on individual item:
□Applicable √N/A
Provision for bad debt on a portfolio basis:
√Applicable □N/A
Provision for bad debts on portfolio basis: Bank acceptance bills
Item | Balance at the End of the Period | ||
Notes receivable | Provision for bad debts | Expected credit loss rate (%) | |
Within one year | 1,644,458,811.36 | 0.00 | 0.00 |
Total | 1,644,458,811.36 | 0.00 | 0.00 |
Explanation of bad debt provision calculated by combination:
□Applicable √N/A
Provision for bad debts is made according to the general model of expected credit losses
□Applicable √N/A
Explanation of significant changes in the book balance of notes receivable for which there werechanges in loss provisions during the current period:
□Applicable √N/A
(5) Provision for bad debts
□Applicable √N/A
Significant recovery or reversal of bad debt provision for the current period:
□Applicable √N/A
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
(6) Actual write-off of notes receivable in the period
□Applicable √N/A
Other descriptions:
□Applicable √N/A
4. Accounts receivable
(1) Disclosed by aging
√Applicable □N/A
Unit: Yuan Currency: RMB
Aging | Balance at the End of the Period | Balance at the Beginning of the Period |
Within 1 year: | 2,913,394,598.37 | 2,440,126,785.44 |
1-2 years | 10,548,874.86 | 12,588,081.46 |
2-3 years | 17,421,764.29 | 34,759,173.64 |
3-4 years | 8,384,458.68 | 1,952,725.64 |
4-5 years | 1,921,835.52 | 2,798,831.08 |
Over 5 years | 20,483,959.08 | 19,981,423.56 |
Total | 2,972,155,490.80 | 2,512,207,020.82 |
According to the credit policy of the Company, the Company usually grants a credit periodranging from 30 to 90 days to customers.
(2) Disclosure by method of provision for bad debts
√Applicable □N/A
Unit: Yuan Currency: RMB
Category | Balance at the End of the Period | Balance at the Beginning of the Period | ||||||||
Book balance | Provision for bad debts | Carrying value | Book balance | Provision for bad debts | Carrying value | |||||
Amount | Ratio (%) | Amount | Expected credit loss rate (%) | Amount | Ratio (%) | Amount | Expected credit loss rate (%) | |||
Provision for bad debts on individual item | 21,590,973.02 | 0.73 | 17,915,262.68 | 82.98 | 3,675,710.34 | 33,793,283.02 | 1.35 | 26,456,879.68 | 78.29 | 7,336,403.34 |
Including: | ||||||||||
Receivables from domestic customers | 21,590,973.02 | 0.73 | 17,915,262.68 | 82.98 | 3,675,710.34 | 33,793,283.02 | 1.35 | 26,456,879.68 | 78.29 | 7,336,403.34 |
Receivables from overseas customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for bad debts on portfolio basis | 2,950,564,517.78 | 99.27 | 68,012,734.38 | 2.31 | 2,882,551,783.40 | 2,478,413,737.80 | 98.65 | 55,859,089.13 | 2.25 | 2,422,554,648.67 |
Including: | ||||||||||
Receivables from domestic customers | 2,197,038,943.03 | 73.92 | 55,519,798.23 | 2.53 | 2,141,519,144.80 | 1,897,562,319.42 | 75.53 | 47,863,899.59 | 2.52 | 1,849,698,419.83 |
Receivables from overseas customers | 753,525,574.75 | 25.35 | 12,492,936.15 | 1.66 | 741,032,638.60 | 580,851,418.38 | 23.12 | 7,995,189.54 | 1.38 | 572,856,228.84 |
Total | 2,972,155,490.80 | 100.00 | 85,927,997.06 | 2.89 | 2,886,227,493.74 | 2,512,207,020.82 | 100.00 | 82,315,968.81 | 3.28 | 2,429,891,052.01 |
Provision for bad debt on individual item:
√Applicable □N/A
Unit: Yuan Currency: RMB
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Name | Closing balance | |||
Book balance | Provision for bad debts | Expected credit loss rate (%) | Reason of provision | |
Purchase of goods | 21,590,973.02 | 17,915,262.68 | 82.98 | Full amount is unlikely to be recovered |
Total | 21,590,973.02 | 17,915,262.68 | 82.98 | / |
Descriptions of Provision for bad debt on individual item:
□Applicable √N/A
Provision for bad debts on portfolio basis:
√Applicable □N/A
Provision for bad debts on portfolio basis: Receivables from domestic customers
Unit: Yuan Currency: RMB
Ageing | Closing balance | ||
Account receivables | Provision for bad debt | Expected credit loss rate (%) | |
Within 1 year: | 2,160,717,412.21 | 31,755,493.71 | 1.47 |
1 to 2 years (inclusive of 2 years) | 10,548,874.86 | 1,634,271.94 | 15.49 |
2 to 3 years (inclusive of 3 years) | 4,321,007.89 | 2,628,334.11 | 60.83 |
3 to 4 years (inclusive of 4 years) | 8,384,458.68 | 6,708,413.65 | 80.01 |
4 to 5 years (inclusive of 5 years) | 1,921,835.52 | 1,647,930.95 | 85.75 |
Over 5 years | 11,145,353.87 | 11,145,353.87 | 100.00 |
Total | 2,197,038,943.03 | 55,519,798.23 | 2.53 |
Standards of provision for bad debts on portfolio basis and descriptions thereof:
□Applicable √N/A
Provision for bad debts on portfolio basis: Receivables from overseas customers
Unit: Yuan Currency: RMB
Ageing | Closing balance | ||
Account receivables | Provision for bad debt | Expected credit loss rate (%) | |
Within 1 year: | 752,677,186.16 | 11,899,064.14 | 1.58 |
1 to 2 years (inclusive of 2 years) | 0.00 | 0.00 | 0.00 |
2 to 3 years (inclusive of 3 years) | 848,388.59 | 593,872.01 | 70.00 |
Total | 753,525,574.75 | 12,492,936.15 | 1.66 |
Standards of provision for bad debts on portfolio basis and descriptions thereof:
□Applicable √N/A
If the provision for bad debts is made in accordance with the general model of expected creditlosses, please refer to other receivables disclosure:
□Applicable √N/A
(3) Provision for bad debts
√Applicable □N/A
Unit: Yuan Currency: RMB
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Category | Beginning balance | Changes for the current period | Closing balance | |||
Provision | Recovery or reversal | Removal/write-off | Others | |||
Provision for bad debts | 82,315,968.81 | 5,216,270.63 | 0.00 | 1,604,242.38 | 0.00 | 85,927,997.06 |
Total | 82,315,968.81 | 5,216,270.63 | 0.00 | 1,604,242.38 | 0.00 | 85,927,997.06 |
At 30 June 2025 and 31 December 2024, the Company had no overdue but not impaired accountsreceivable.
Significant recovery or reversal of bad debt provision for the current period:
□Applicable √N/A
(4) Actual write-off of accounts receivable in this period
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Amount written-off |
Accounts receivable actually written off | 1,604,242.38 |
Significant accounts receivable that are written off:
□Applicable √N/A
Descriptions of write-off of accounts receivable:
□Applicable √N/A
(5)Accounts receivable due from the top five debtors
√Applicable □N/A
Unit: Yuan Currency: RMB
Unit name | Ending balance of accounts receivable | Ending balance of contract assets | Ending balances of accounts receivable and contract assets | The proportion of the total ending balance of accounts receivable and contract assets(%) | Ending balance of the allowance for bad debts |
Unit 1 | 135,192,706.91 | 0.00 | 135,192,706.91 | 4.55 | 2,641,906.79 |
Unit 2 | 84,393,523.97 | 0.00 | 84,393,523.97 | 2.84 | 843,935.24 |
Unit 3 | 52,348,532.31 | 0.00 | 52,348,532.31 | 1.76 | 523,485.32 |
Unit 4 | 44,558,526.98 | 0.00 | 44,558,526.98 | 1.50 | 922,495.51 |
Unit 5 | 38,763,880.04 | 0.00 | 38,763,880.04 | 1.30 | 1,251,862.45 |
Total | 355,257,170.21 | 0.00 | 355,257,170.21 | 11.95 | 6,183,685.31 |
As of 30 June 2025, the total amount of the top five debtors in closing balance isRMB355,257,170.21, accounting for 11.95% of the total amount of closing balance of accountsreceivable, and the corresponding closing balance of provision for bad debts is totalRMB6,183,685.31.
(6) Accounts receivable derecognized due to the transfer of financial assets in each reporting
period.
□Applicable √N/A
(7) Assets or liabilities formed by the continuing involvement of transferred accounts receivables
in each reporting period.
□Applicable √N/A
Other descriptions:
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
□Applicable √N/A
5. Prepayments
(1) Disclosure of prepayments by aging analysis
√Applicable □N/A
Unit: Yuan Currency: RMB
Aging | Balance at the End of the Period | Balance at the Beginning of the Period | ||
Amount | Ratio % | Amount | Ratio % | |
Within 1 year | 239,307,677.47 | 93.25 | 228,324,008.00 | 94.59 |
1 to 2 years | 11,282,837.89 | 4.40 | 9,222,102.11 | 3.82 |
2 to 3 years | 3,036,116.18 | 1.18 | 1,609,594.21 | 0.67 |
Over 3 years | 2,991,058.82 | 1.17 | 2,223,509.47 | 0.92 |
Total | 256,617,690.36 | 100.00 | 241,379,213.79 | 100.00 |
(2) Prepayments due from the top five debtors
√Applicable □N/A
Unit name | Balance at the End of the Period | Proportion of the total balance of prepaid accounts at the end of the period (%) |
Unit 1 | 18,000,000.00 | 7.01 |
Unit 2 | 10,422,514.04 | 4.06 |
Unit 3 | 7,001,060.00 | 2.73 |
Unit 4 | 6,327,600.80 | 2.47 |
Unit 5 | 6,050,000.00 | 2.36 |
Total | 47,801,174.84 | 18.63 |
As of 30 June 2025, the total amount of the top five prepayments in closing balance isRMB47,801,174.84, accounting for 18.63% of the total amount of closing balance ofprepayments.
Other descriptions:
□Applicable √N/A
6. Other receivables
Line items
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the End of the Period | Balance at the Beginning of the Period |
Dividends receivable | 146,732.76 | 0.00 |
Other receivables | 61,631,469.80 | 51,166,649.86 |
Total | 61,778,202.56 | 51,166,649.86 |
Other descriptions:
□Applicable √N/A
Dividends receivable
(1) Dividends receivable
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the End of the Period | Balance at the Beginning of the Period |
Kunlun Energy Company Limited | 146,732.76 | 0.00 |
Total | 146,732.76 | 0.00 |
(2) Significant dividends receivable aged over 1 year.
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
□Applicable √N/A
(3) Provision made for bad debts
□Applicable √N/A
Other receivables
(1) Disclosed by aging
√Applicable □N/A
Unit: Yuan Currency: RMB
Aging | Balance at the End of the Period | Balance at the Beginning of the Period |
Subtotal within 1 year | 55,470,106.43 | 46,472,958.88 |
1 to 2 years | 9,494,562.78 | 4,112,309.31 |
2 to 3 years | 2,865,431.67 | 5,192,192.02 |
3 to 4 years | 538,884.05 | 1,848,522.45 |
4 to 5 years | 1,733,553.29 | 807,066.65 |
Over 5 years | 30,605,884.29 | 31,625,799.16 |
Total | 100,708,422.51 | 90,058,848.47 |
(2) Disclosure by nature
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the End of the Period | Balance at the Beginning of the Period |
Security deposits, deposits and rental fees | 15,208,191.87 | 14,929,961.98 |
Reserved fund and advances | 25,024,907.06 | 17,986,570.07 |
Related party balances | 933,714.01 | 989,830.90 |
External entities balances | 10,552,827.07 | 13,489,154.97 |
Tax refund on exports | 14,786,187.12 | 12,746,669.03 |
Treasury bonds and security deposits | 16,954,735.37 | 16,954,735.37 |
Others | 17,247,860.01 | 12,961,926.15 |
Total | 100,708,422.51 | 90,058,848.47 |
(3) Information of provision for bad debts
√Applicable □N/A
Unit: Yuan Currency: RMB
Provision for bad debt | First stage | Second stage | Third stage | Total |
Expected credit loss within 12 months | Expected credit loss for lifetime (no credit impairment occurred) | Expected credit loss for lifetime (credit impairment has occurred) | ||
Beginning balance | 0.00 | 11,712,648.79 | 27,179,549.82 | 38,892,198.61 |
Movement of beginning balance during the period | ||||
--transfer to second stage | 0.00 | 0.00 | 0.00 | 0.00 |
--transfer to third stage | 0.00 | 0.00 | 0.00 | 0.00 |
--Reverse to second stage | 0.00 | 0.00 | 0.00 | 0.00 |
--Reverse to first stage | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for the year | 0.00 | 2,116,153.12 | 0.00 | 2,116,153.12 |
Reversal in the year | 0.00 | 0.00 | 0.00 | 0.00 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Transfer in the year | 0.00 | 0.00 | 0.00 | 0.00 |
Write-off in the year | 0.00 | 0.00 | 1,890,000.00 | 1,890,000.00 |
Other movement | 0.00 | -41,399.02 | 0.00 | -41,399.02 |
Closing balance | 0.00 | 13,787,402.89 | 25,289,549.82 | 39,076,952.71 |
Basis for division of each stage and bad debt provision ratioAt the End of the Period, there is no provision for bad debts on those in first stage:
At the End of the Period, provision for bad debts on those in second stage:
Category | Book balance | Expected credit loss rate for the lifetime(%) | Provision for bad debts | Carrying amount | Reason |
Provision for bad debts on individual item | 0.00 | 0.00 | 0.00 | 0.00 | |
Provision for bad debts on portfolio basis | 75,418,872.69 | 18.28 | 13,787,402.89 | 61,631,469.80 | |
Export tax refund receivable | 14,786,187.12 | 2.53 | 373,383.52 | 14,412,803.60 | |
Security deposits, deposits and rental receivable | 15,208,191.87 | 31.47 | 4,785,511.15 | 10,422,680.72 | |
Other receivables | 45,424,493.70 | 19.00 | 8,628,508.22 | 36,795,985.48 | |
Total | 75,418,872.69 | 18.28 | 13,787,402.89 | 61,631,469.80 |
At the End of the Period, provision for bad debts on those in third stage:
Category | Book balance | Expected credit loss rate for the lifetime(%) | Provision for bad debts | Carrying amount | Reason |
Provision for bad debts on individual item | 25,289,549.82 | 100.00 | 25,289,549.82 | 0.00 | |
Treasury bonds and security deposits | 16,954,735.37 | 100.00 | 16,954,735.37 | 0.00 | Likelihood of recovery is expected to be low |
Other receivables | 8,334,814.45 | 100.00 | 8,334,814.45 | 0.00 | Likelihood of recovery is expected to be low |
Total | 25,289,549.82 | 100.00 | 25,289,549.82 | 0.00 |
As of 31 December 2024, information of provision for bad debts:
As of 31 December 2024, there is no provision for bad debts on those in first stage:
As of 31 December 2024, Provision for bad debts on those in second stage:
Category | Book balance | Expected credit loss rate for the lifetime(%) | Provision for bad debts | Carrying amount | Reason |
Provision for bad debts on individual item | 0.00 | 0.00 | 0.00 | 0.00 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Category | Book balance | Expected credit loss rate for the lifetime(%) | Provision for bad debts | Carrying amount | Reason |
Provision for bad debts on portfolio basis | 62,879,298.65 | 18.63 | 11,712,648.79 | 51,166,649.86 | |
Export tax refund receivable | 12,746,669.03 | 1.08 | 137,836.48 | 12,608,832.55 | |
Security deposits, deposits and rental receivable | 14,929,961.98 | 21.06 | 3,144,110.61 | 11,785,851.37 | |
Other receivables | 35,202,667.64 | 23.95 | 8,430,701.70 | 26,771,965.94 | |
Total | 62,879,298.65 | 18.63 | 11,712,648.79 | 51,166,649.86 |
As of 31 December 2024, Provision for bad debts on those in third stage:
Category | Book balance | Expected credit loss rate for the lifetime(%) | Provision for bad debts | Carrying amount | Reason |
Provision for bad debts on individual item | 27,179,549.82 | 100.00 | 27,179,549.82 | 0.00 | |
Treasury bonds and security deposits | 16,954,735.37 | 100.00 | 16,954,735.37 | 0.00 | Likelihood of recovery is expected to be low |
Other receivables | 10,224,814.45 | 100.00 | 10,224,814.45 | 0.00 | Likelihood of recovery is expected to be low |
Total | 27,179,549.82 | 100.00 | 27,179,549.82 | 0.00 |
Descriptions of the significant changes in the gross carrying amount of other receivables for whichthe changes in loss allowance occur for the current period
□Applicable √N/A
Provision for bad debts in the current period and the basis for assessing whether the credit risk offinancial instruments has increased significantly:
□Applicable √N/A
(4) The situation of bad debt provision
□Applicable √N/A
Among them, the amount of reversal or recovery of bad debt provisions in this period issignificant:
□Applicable √N/A
(5) Actual written-off of other receivables in this period
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Amount written off |
Other receivables actually written off | 1,890,000.00 |
Significant other receivables that are written off:
□Applicable √N/A
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Descriptions of write-off of other receivables:
□Applicable √N/A
(6) Other receivables due from the top five debtors
√Applicable □N/A
Unit: Yuan Currency: RMB
Name of entity | Nature | Other receivables Closing balance | Ageing | Proportion to total other receivables (%) | Provision for bad debts Closing balance |
Hua Xia Securities Co., Ltd. (华夏证券股份有限公司) | Treasury bonds and security deposits | 16,954,735.37 | Over 5 years | 16.84 | 16,954,735.37 |
Tax refund on exports | Export tax refund | 14,786,187.12 | Within 1 year | 14.68 | 373,383.52 |
Guangzhou Galaxy Sunshine Biological Products Co., Ltd. (广州银河阳光生物制品有限公司) | Loan | 5,000,000.00 | Over 5 years | 4.96 | 5,000,000.00 |
Zhongnuo Kailin Pharmaceutical Development (Suzhou) Co., Ltd. (中诺凯琳医药发展(苏州) 有限公司) and its subsidiaries | Security deposits and Purchase of goods | 3,190,000.00 | Within 1 year:2,390,000.00; Within 3-4 years:800,000.00; | 3.17 | 793,500.00 |
Qingdao Jieyunhang International Logistics Co., Ltd.(青岛捷运航国际物流有限公司) | Security deposits | 1,200,000.00 | Within 1-2 years | 1.19 | 60,000.00 |
Total | / | 41,130,922.49 | / | 40.84 | 23,181,618.89 |
(7) Receivables involving government subsidies
□Applicable √N/A
(8). The company has no other accounts receivable that are derecognized due to the transfer offinancial assets.
(9). The company has no assets or liabilities formed from the transfer of other accounts receivablewhile continuing to be involved.
7. Inventories
(1) Inventories by category
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the End of the Period | Balance at the Beginning of the Period | ||||
Book balance | Provision for diminution in value | Carrying amount | Book balance | Provision for diminution in value | Carrying amount | |
Raw materials | 545,980,783.61 | 24,366,961.62 | 521,613,821.99 | 578,598,167.92 | 25,605,062.73 | 552,993,105.19 |
Packaging materials | 116,403,179.15 | 29,622,957.37 | 86,780,221.78 | 111,420,474.51 | 30,531,140.26 | 80,889,334.25 |
Work-in-progress and semi-finished products | 854,561,725.92 | 93,785,898.33 | 760,775,827.59 | 870,979,516.35 | 105,746,474.26 | 765,233,042.09 |
Low-value consumables | 80,492,536.55 | 9,620,263.39 | 70,872,273.16 | 78,190,010.45 | 13,387,887.24 | 64,802,123.21 |
Finished goods and stock goods | 877,137,446.61 | 25,852,277.53 | 851,285,169.08 | 1,123,460,413.82 | 28,624,595.64 | 1,094,835,818.18 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Sub-contracting materials | 896,801.89 | 0.00 | 896,801.89 | 1,734,123.93 | 0.00 | 1,734,123.93 |
Consumptive biological assets | 20,761,725.00 | 0.00 | 20,761,725.00 | 17,112,905.05 | 0.00 | 17,112,905.05 |
Issued goods | 7,721,827.87 | 0.00 | 7,721,827.87 | 43,742,665.60 | 0.00 | 43,742,665.60 |
Total | 2,503,956,026.60 | 183,248,358.24 | 2,320,707,668.36 | 2,825,238,277.63 | 203,895,160.13 | 2,621,343,117.50 |
(2) Provision for diminution in value of inventories and provision for diminution in value of
contract performance costs
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the Beginning of the Period | Increase during the Period | Decrease during the Period | Balance at the End of the Period | ||
Provision | Others | Reversal or written-off | Others | |||
Raw materials | 25,605,062.73 | 2,199,265.52 | 0.00 | 3,437,366.63 | 0.00 | 24,366,961.62 |
Packaging materials | 30,531,140.26 | 189,624.27 | 0.00 | 1,097,807.16 | 0.00 | 29,622,957.37 |
Work-in-progress and semi-finished products | 105,746,474.26 | 0.00 | 0.00 | 11,960,575.93 | 0.00 | 93,785,898.33 |
Low-value consumables | 13,387,887.24 | 217,222.73 | 0.00 | 3,984,846.58 | 0.00 | 9,620,263.39 |
Finished goods and stock goods | 28,624,595.64 | 12,198,312.83 | 0.00 | 14,970,630.94 | 0.00 | 25,852,277.53 |
Total | 203,895,160.13 | 14,804,425.35 | 0.00 | 35,451,227.24 | 0.00 | 183,248,358.24 |
Provision for decline in value of inventories (Continued)
Item | Basis in determination of net recoverable amount/residual value and cost to be incurred | Reason for reversal or written-off of provision for decline in value of inventories/ Provision for impairment of contract performance cost |
Raw materials | Estimated selling price less estimated costs of completion, selling expenses and related taxes | Processing, sale of finished goods and discard |
Packaging materials | The estimated selling price less related taxes Discard | Discard |
Work-in-progress and semi-finished products | Estimated selling price less estimated costs of completion, selling expenses and related taxes | Processing of finished goods and discard |
Low-value consumables | Estimated selling price less the related taxes | Used or discard |
Finished goods | Estimated selling price less the estimated selling expenses and related taxes | Sale and discard |
(3) Descriptions at the End of the Period of inventories including capitalised amount of borrowingcosts
□Applicable √N/A
(4) Description of amortization amount of contract performance cost in the current period
□Applicable √N/A
Other descriptions:
□Applicable √N/A
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
8. Assets held-for-sale
Item | Balance at the End of the Period | ||
Book balance | Provision for impairment | Carrying amount | |
Non-current assets held-for-sale | 54,029,237.68 | 0.00 | 54,029,237.68 |
Including: Construction in progress | 25,445,035.68 | 0.00 | 25,445,035.68 |
Intangible assets | 28,584,202.00 | 0.00 | 28,584,202.00 |
Total | 54,029,237.68 | 0.00 | 54,029,237.68 |
In September 2024, the company's Board of Directors reviewed and approved the proposal of"Proposal on the Transfer of Land Use Rights and Associated Buildings by Wholly-ownedSubsidiary, Involving Fundraising Investment Project Transfer." The proposal approves the wholly-owned subsidiary, Healthy China, to transfer its ownership of the state-owned land use rights locatedon the south side of Hubin Road and the east side of Binhai Road, Sanzao Town, Jinwan District,Zhuhai City, with a land area of 94,538㎡, along with all buildings, other attachments, andconstruction in progress, to Zhuhai Yangyi Biopharmaceutical Co., Ltd. The transfer price is RMB
79.52 million (tax included).
9. Non-current assets due within one year
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the End of the Period | Balance at the Beginning of the Period |
Fixed deposits due within 1 year | 1,068,421,283.81 | 556,410,803.22 |
Total | 1,068,421,283.81 | 556,410,803.22 |
Significant debt investments and other debt investments at the end of the period:
□Applicable √N/A
10. Other current assets
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the End of the Period | Balance at the Beginning of the Period |
Input VAT pending deduction /Input tax pending for verification | 76,949,198.46 | 121,986,411.58 |
Prepaid income tax | 44,255,688.09 | 36,657,570.07 |
Others | 462,781.94 | 443,555.11 |
Total | 121,667,668.49 | 159,087,536.76 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
11. Long-term equity investment
√Applicable □N/A
Unit: Yuan Currency: RMB
Investee | 2024.12.31 | Beginning balance of provision for impairment | Movement in the year | 2025.6.30 | Closing balance of provision for impairment | |||||||
Additions in investment | Decrease in investment | Investment income/loss recognized under the equity method | Adjustment in other comprehensive income | Changes of other equity | Announced distribution of cash dividend or profit | Provision for impairment | Others | |||||
②Associates | ||||||||||||
Livzon Medical Electronic Equipment (Plant) Co., Ltd. (丽珠集团丽珠医用电子设备有限公司) | 1,200,000.00 | 1,200,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,200,000.00 | 1,200,000.00 |
Guangdong Blue Treasure Pharmaceutical Co. Ltd. (广东蓝宝制药有限公司) | 120,452,740.87 | 0.00 | 0.00 | 0.00 | 10,308,520.74 | 0.00 | 0.00 | 8,313,401.29 | 0.00 | 0.00 | 122,447,860.32 | 0.00 |
Shenzhen City Youbao Technology Co., Ltd. (深圳市有宝科技有限公司) | 1,299,140.19 | 0.00 | 0.00 | 1,299,140.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
AbCyte Therapeutics Inc. | 11,543,155.66 | 0.00 | 0.00 | 0.00 | -55,361.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,487,794.62 | 0.00 |
L&L Biopharma, Co. Ltd. (上海健信生物医药科技有限公司) | 13,815,403.19 | 0.00 | 0.00 | 0.00 | -582,669.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,232,734.14 | 0.00 |
Zhuhai Sanmed Biotech Inc. (珠海圣美生物诊断技术有限公司) | 23,371,683.53 | 0.00 | 0.00 | 0.00 | -10,586,967.53 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,784,716.00 | 0.00 |
Aetio Biotherapy, Inc. | 14,985,614.41 | 0.00 | 0.00 | 0.00 | -27,717.73 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14,957,896.68 | 0.00 |
Hangzhou New Element Pharmaceutical Co., Ltd. (formerly known as Jiangsu New Element Pharmaceutical Technology Co., Ltd (杭州新元素药业有限公司(曾用名:江苏新元素医药科技有限公司) | 86,902,370.94 | 0.00 | 0.00 | 0.00 | -5,269,649.64 | 2,410.36 | 0.00 | 0.00 | 0.00 | 0.00 | 81,635,131.66 | 0.00 |
Tianjin Tongrentang Group Co., Ltd. (天津同仁堂集团股份有限公司) | 749,294,204.58 | 0.00 | 0.00 | 0.00 | 37,317,539.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 786,611,743.89 | 0.00 |
Infinite Intelligence Pharmaceutical Co. Ltd. (北京英飞智药科技有限公司) | 17,570,377.24 | 0.00 | 0.00 | 0.00 | -83,379.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17,486,997.64 | 0.00 |
Shenzhen Kangti Biomedical Technology Co., Ltd. (深圳康体生物医药科技有限公司) | 10,219,022.71 | 0.00 | 0.00 | 0.00 | 31,607.40 | 0.00 | 8,712.25 | 0.00 | 0.00 | 0.00 | 10,259,342.36 | 0.00 |
Jiaozuo Jinguan Jiahua Electric Power Co., Ltd. (焦作金冠嘉华电力有限公司) | 308,344,956.56 | 0.00 | 0.00 | 0.00 | 8,449,719.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 316,794,675.98 | 0.00 |
Ningbo Ningrong Biomedical Co., Ltd. (宁波宁融生物医药有限公司) | 27,499,631.47 | 0.00 | 0.00 | 0.00 | -166,877.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27,332,754.47 | 0.00 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Investee | 2024.12.31 | Beginning balance of provision for impairment | Movement in the year | 2025.6.30 | Closing balance of provision for impairment | |||||||
Additions in investment | Decrease in investment | Investment income/loss recognized under the equity method | Adjustment in other comprehensive income | Changes of other equity | Announced distribution of cash dividend or profit | Provision for impairment | Others | |||||
Feellife Health Inc. (深圳来福士雾化医学有限公司) | 10,092,208.38 | 0.00 | 0.00 | 0.00 | -585,195.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9,507,013.10 | 0.00 |
Jiangsu Baining Yingchuang Medical Technology Co., Ltd. (江苏百宁盈创医疗科技有限公司) | 31,960,440.67 | 0.00 | 0.00 | 0.00 | 1,093,606.87 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33,054,047.54 | 0.00 |
Shanghai Sheo Pharmaceutical Technology Co., Ltd. (上海偕怡医药科技有限公司) | 17,308,834.37 | 0.00 | 0.00 | 0.00 | -324,008.77 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16,984,825.60 | 0.00 |
Haisong Precision Parts (Taicang) Co., Ltd. (海嵩精密零部件(太仓) 有限公司) | 1,638,813.69 | 0.00 | 0.00 | 0.00 | -43,069.90 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,595,743.79 | 0.00 |
Subtotal | 1,447,498,598.46 | 1,200,000.00 | 0.00 | 1,299,140.19 | 39,476,098.20 | 2,410.36 | 8,712.25 | 8,313,401.29 | 0.00 | 0.00 | 1,477,373,277.79 | 1,200,000.00 |
Investee | 2024.12.31 | Beginning balance of provision for impairment | Movement in the year | 2025.6.30 | Closing balance of provision for impairment | |||||||
Additions in investment | Decrease in investment | Investment income/loss recognized under the equity method | Adjustment in other comprehensive income | Changes of other equity | Announced distribution of cash dividend or profit | Provision for impairment | Others | |||||
①Subsidiaries | ||||||||||||
Zhongshan Renhe Health Products Co., Ltd. (中山市仁和保健品有限公司) | 6,337,823.35 | 6,337,823.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,337,823.35 | 6,337,823.35 |
Guangzhou Hiyeah Industry Co., Ltd. (广州市喜悦实业有限公司) | 1,949,893.45 | 1,949,893.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,949,893.45 | 1,949,893.45 |
Subtotal | 8,287,716.80 | 8,287,716.80 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,287,716.80 | 8,287,716.80 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
12. Other equity instruments investment
(1)Other equity instruments investment
√Applicable □N/A
Item | 2024.12.31 | Increase and decrease changes in this period | 2025.06.30 | Dividend income recognized in this period | Gains accumulated and recorded in other comprehensive income | Losses accumulated in other comprehensive income | Reasons for designating as measured at fair value and with changes recorded in other comprehensive income | ||||
Additional investment | Decrease in investment | Gains included in other comprehensive income for this period | Losses included in other comprehensive income for this period | Others | |||||||
Shanghai Yunfeng Xinchuang Equity Investment Center (上海云锋新创股权投资中心) | 54,973,447.09 | 5,205,974.88 | 49,767,472.21 | - | 3,940,528.23 | Non-trading | |||||
Shanghai JingYi Investment Center (上海经颐投资中心) | 68,241,884.52 | 174,497.28 | 68,067,387.24 | 1,505,811.26 | 302,911.59 | Non-trading | |||||
Qianhai Equity Investment Fund (前海股权投资基金) | 222,903,402.11 | 7,209,027.76 | 230,112,429.87 | - | 28,642,278.90 | Non-trading | |||||
Apricot Forest, Inc (杏树林) | 83,774,400.00 | 1,274,654.75 | 82,499,745.25 | - | 91,934,445.96 | Non-trading | |||||
Chengdu Jinrui Jiye Biotechnology Co., Ltd. (成都金瑞基业生物科技有限公司) | 20,000,000.00 | - | - | 20,000,000.00 | - | 0.00 | Non-trading | ||||
Beijing Shuobai Pharmaceutical Technology Co., Ltd. (北京硕佰医药科技有限责任公司) | 15,000,000.00 | - | - | 15,000,000.00 | - | 0.00 | Non-trading | ||||
Zhuhai China Resources Bank Co., Ltd. (珠海华润银行股份有限公司) | 228,006,000.00 | - | - | 228,006,000.00 | - | 129,778,204.00 | Non-trading |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
GLOBAL HEALTH SCIENCE | 143,205,685.40 | - | 2,466,734.50 | 140,738,950.90 | - | 20,427,406.56 | Non-trading | ||||
Nextech V Oncology S.C.S., SICAV-SIF | 22,515,721.72 | 407,603.40 | 4,450,383.53 | 18,472,941.59 | - | 11,897,021.39 | Non-trading | ||||
Yizun Biopharmaceutics (Shanghai) Co., Ltd. (羿尊生物医药(上海) 有限公司) | 24,737,630.38 | - | - | 24,737,630.38 | - | 2,694,052.73 | Non-trading | ||||
ELICIO THERAPEUTICS, INC. | 4,853,421.34 | 2,633,450.38 | 7,486,871.72 | - | 27,876,430.33 | Non-trading | |||||
CARISMA THERAPEUTICS, INC. | 2,168,737.47 | 111,837.54 | 2,056,899.93 | 36,750,366.07 | Non-trading | ||||||
Beijing Luzhu Biotechnology Co., Ltd. (北京绿竹生物技术股份有限公司) | 49,572,318.75 | 1,796,267.54 | 51,368,586.29 | - | 16,026,439.71 | Non-trading | |||||
Guangzhou Kentai Biopharmaceutical Technology Co., Ltd. (广州科恩泰生物医药科技有限公司) | 12,000,000.00 | - | - | 12,000,000.00 | - | 0.00 | Non-trading | ||||
Huinuo Biopharmaceutical Technology (Hangzhou) Co., Ltd.(辉诺生物医药科技(杭州)有限公司) | 0.00 | 15,000,000.00 | - | - | 15,000,000.00 | - | 0.00 | Non-trading | |||
Others | 74,596,094.37 | 422,631.43 | 721,979.04 | 73,451,483.90 | - | 54,286,015.48 | Non-trading | ||||
Total | 1,026,548,743.15 | 15,407,603.40 | 422,631.43 | 11,638,745.68 | 14,406,061.52 | 0.00 | 1,038,766,399.28 | 1,505,811.26 | 229,035,849.68 | 195,520,251.27 | / |
Since the above-mentioned project is an investment that the company plans to hold long-term for strategic purposes, the company has designated it as a financial assetmeasured at fair value through other comprehensive income.
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
(2) Explanation of the situation of termination of recognition in this period
Item | Gains recognized in other comprehensive income for the current period | Losses recognized in other comprehensive income for the current period | Reason of derecognition |
Shanghai Yunfeng Xinchuang Equity Investment Center (上海云锋新创股权投资中心) | 0.00 | 0.00 | — |
Shanghai JingYi Investment Center (上海经颐投资中心) | 0.00 | 0.00 | — |
Qianhai Equity Investment Fund (前海股权投资基金) | 0.00 | 0.00 | — |
Apricot Forest, Inc (杏树林) | 0.00 | 0.00 | — |
Chengdu Jinrui Jiye Biotechnology Co., Ltd. (成都金瑞基业生物科技有限公司) | 0.00 | 0.00 | — |
Beijing Shuobai Pharmaceutical Technology Co., Ltd. (北京硕佰医药科技有限责任公司) | 0.00 | 0.00 | — |
Huinuo Biopharmaceutical Technology (Hangzhou) Co., Ltd.(辉诺生物医药科技(杭州)有限公司) | 0.00 | 0.00 | — |
Zhuhai China Resources Bank Co., Ltd. (珠海华润银行股份有限公司) | 0.00 | 0.00 | — |
GLOBAL HEALTH SCIENCE | 0.00 | 0.00 | — |
Nextech V Oncology S.C.S., SICAV-SIF | 0.00 | 0.00 | — |
Yizun Biopharmaceutics (Shanghai) Co., Ltd. (羿尊生物医药(上海) 有限公司) | 0.00 | 0.00 | — |
ELICIO THERAPEUTICS, INC. | 0.00 | 0.00 | — |
CARISMA THERAPEUTICS, INC. | 0.00 | 0.00 | — |
Beijing Luzhu Biotechnology Co., Ltd. (北京绿竹生物技术股份有限公司) | 0.00 | 0.00 | — |
Guangzhou Kentai Biopharmaceutical Technology Co., Ltd. (广州科恩泰生物医药科技有限公司) | 0.00 | 0.00 | — |
Others | 0.00 | 7,151,648.63 | Recovery of partial investment |
Total | 0.00 | 7,151,648.63 | -- |
13. Investment properties
Measurement of investment properties
(1) Investment properties measured at cost
Unit: Yuan Currency: RMB
Item | Housing and buildings | Total |
I. Book value: | ||
1. Beginning balance | 79,641,895.79 | 79,641,895.79 |
2.Increase | 0.00 | 0.00 |
(1) Transfer of fixed assets | 0.00 | 0.00 |
3.Decrease | 0.00 | 0.00 |
4.Closing balance | 79,641,895.79 | 79,641,895.79 |
II. Accumulated depreciation and amortisation | ||
1.Beginning balance | 63,524,566.22 | 63,524,566.22 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
2.Increase | 420,441.72 | 420,441.72 |
(1) Amortisation for the year | 420,441.72 | 420,441.72 |
(2 Transfer of fixed assets | 0.00 | 0.00 |
3.Decrease | 0.00 | 0.00 |
4. Closing balance | 63,945,007.94 | 63,945,007.94 |
III. Provision for impairment | ||
1.Beginning balance | 0.00 | 0.00 |
2.Increase | 0.00 | 0.00 |
3. Decrease | 0.00 | 0.00 |
4.Closing balance | 0.00 | 0.00 |
IV. Carrying amount | ||
1.Carrying value at period end | 15,696,887.85 | 15,696,887.85 |
2.Carrying value at beginning of the period | 16,117,329.57 | 16,117,329.57 |
(2) Investment properties whose title certificate has not completed:
□Applicable √N/A
14. Fixed assets
Line items
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the End of the Period | Balance at the Beginning of the Year |
Fixed assets | 5,506,577,329.64 | 5,689,216,337.13 |
Fixed assets for disposal | 0.00 | 0.00 |
Total | 5,506,577,329.64 | 5,689,216,337.13 |
Fixed assets
(1) Details of fixed assets
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Housing and buildings | Machinery and equipment | Motor vehicles | Electronic equipment and others | Total |
I. Book value: | |||||
1.Beginning balance | 4,855,407,551.52 | 6,522,076,264.03 | 115,784,559.29 | 978,353,100.56 | 12,471,621,475.40 |
2.Increase | 20,962,397.81 | 117,084,375.17 | 2,658,221.04 | 27,587,109.04 | 168,292,103.06 |
(1) Purchase | 8,969,809.12 | 36,862,295.68 | 2,658,221.04 | 25,715,198.09 | 74,205,523.93 |
(2)Transfer from construction in progress | 11,992,588.69 | 80,222,079.49 | 0.00 | 1,871,910.95 | 94,086,579.13 |
3.Decrease | 1,964,766.16 | 29,788,089.52 | 1,872,243.18 | 12,551,245.58 | 46,176,344.44 |
(1) Disposal or scrap | 1,964,766.16 | 29,788,089.52 | 1,629,527.85 | 12,545,228.43 | 45,927,611.96 |
(2) Others | 0.00 | 0.00 | 242,715.33 | 6,017.15 | 248,732.48 |
4.Closing balance | 4,874,405,183.17 | 6,609,372,549.68 | 116,570,537.15 | 993,388,964.02 | 12,593,737,234.02 |
II. Accumulated depreciation | |||||
1.Beginning balance | 2,177,892,810.97 | 3,746,279,934.97 | 85,643,354.38 | 659,960,595.35 | 6,669,776,695.67 |
2.Increase | 108,938,226.78 | 184,904,466.18 | 4,020,865.49 | 41,109,439.81 | 338,972,998.26 |
(1) Provision | 108,938,226.78 | 184,904,466.18 | 4,020,865.49 | 41,109,439.81 | 338,972,998.26 |
3.Decrease | 687,846.76 | 20,808,801.35 | 1,676,424.06 | 10,274,332.15 | 33,447,404.32 |
(1) Disposal or scrap | 687,846.76 | 20,808,801.35 | 1,447,619.77 | 10,274,332.15 | 33,218,600.03 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
(2) Others | 0.00 | 0.00 | 228,804.29 | 0.00 | 228,804.29 |
4.Closing balance | 2,286,143,190.99 | 3,910,375,599.80 | 87,987,795.81 | 690,795,703.01 | 6,975,302,289.61 |
III. Provision for impairment | |||||
1.Beginning balance | 30,547,641.17 | 63,202,987.97 | 0.00 | 18,877,813.46 | 112,628,442.60 |
2.Increase | 0.00 | 0.00 | 0.00 | 9,636.13 | 9,636.13 |
(1) Provision | 0.00 | 0.00 | 0.00 | 9,636.13 | 9,636.13 |
3.Decrease | 0.00 | 768,771.97 | 0.00 | 11,691.99 | 780,463.96 |
(1) Disposal or scrap | 0.00 | 768,771.97 | 0.00 | 11,691.99 | 780,463.96 |
4.Closing balance | 30,547,641.17 | 62,434,216.00 | 0.00 | 18,875,757.60 | 111,857,614.77 |
IV. Carrying amount | |||||
1.Carrying value at period end | 2,557,714,351.01 | 2,636,562,733.88 | 28,582,741.34 | 283,717,503.41 | 5,506,577,329.64 |
2.Carrying value at beginning of the period | 2,646,967,099.38 | 2,712,593,341.09 | 30,141,204.91 | 299,514,691.75 | 5,689,216,337.13 |
(2) Fixed assets with temporary idle
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Book value | Accumulated depreciation | Provision for impairment | Carrying amount | Note |
Housing and buildings | 23,926,279.99 | 16,173,769.61 | 5,155,770.80 | 2,596,739.58 | |
Machinery and equipment | 158,852,582.08 | 108,829,504.66 | 34,772,867.40 | 15,250,210.02 | |
Electronic equipment and others | 3,693,611.35 | 3,206,761.32 | 130,163.84 | 356,686.19 | |
Total | 186,472,473.42 | 128,210,035.59 | 40,058,802.04 | 18,203,635.79 |
(3) Fixed assets leased out under operating leases
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Carrying Amount |
Housing and buildings | 1,368,885.98 |
(4) Fixed assets without property certificate
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Carrying Amount | Reason for pending certificate of ownership |
Housing and buildings | 458,717,918.46 | Application in progress |
Other descriptions
□Applicable √N/A
Disposal of fixed assets
□Applicable √N/A
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
15. Construction in progress
Line items
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the End of the Period | Balance at the Beginning of the Period |
Construction in progress | 582,635,379.81 | 530,598,976.80 |
Construction materials | 32,000.00 | 464,794.99 |
Total | 582,667,379.81 | 531,063,771.79 |
Construction in progress
(1) Descriptions of construction in progress
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the End of the Period | Balance at the Beginning of the Period | ||||
Book balance | Provision for impairment | Net book value | Book balance | Provision for impairment | Net book value | |
Haibin Pharma Pingshang New Factory (深圳海滨坪山新厂) | 217,046,458.89 | 13,576,290.39 | 203,470,168.50 | 197,467,459.58 | 13,576,290.39 | 183,891,169.19 |
Simei project (司美项目) | 54,028,974.21 | 0.00 | 54,028,974.21 | 47,742,942.52 | 0.00 | 47,742,942.52 |
P03 Construction Project of Livzon Group Livzon Pharmaceutical Factory (丽珠集团丽珠制药厂P03建设项目) | 57,909,448.31 | 0.00 | 57,909,448.31 | 41,750,648.05 | 0.00 | 41,750,648.05 |
Jiaozuo new factory relocation project (焦作新厂迁建项目) | 64,192,340.65 | 0.00 | 64,192,340.65 | 55,831,987.95 | 0.00 | 55,831,987.95 |
Construction Project of Livzon Group Indonesia Factory(丽珠集团印尼工厂建设项目) | 18,288,794.63 | 0.00 | 18,288,794.63 | 0.00 | 0.00 | 0.00 |
Others | 190,596,464.40 | 5,850,810.89 | 184,745,653.51 | 207,233,039.98 | 5,850,810.89 | 201,382,229.09 |
Total | 602,062,481.09 | 19,427,101.28 | 582,635,379.81 | 550,026,078.08 | 19,427,101.28 | 530,598,976.80 |
(2) Changes in significant construction in progress
√Applicable □N/A
Unit: Yuan Currency: RMB
Project item | Budget | Balance at the Beginning of the Period | Increase | Transfer to fixed assets | Other decrease | Balance at the End of the Period |
Haibin Pharma Pingshang New Factory (深圳海滨坪山新厂) | 1,436,107,400.00 | 197,467,459.58 | 19,866,398.85 | 287,399.54 | 0.00 | 197,467,459.58 |
Simei project (司美项目) | 168,900,000.00 | 47,742,942.52 | 7,507,639.94 | 1,221,608.25 | 0.00 | 47,742,942.52 |
P03 Construction Project of Livzon Group Livzon Pharmaceutical Factory (丽珠集团丽珠制药厂P03建设项目) | 106,033,900.00 | 41,750,648.05 | 16,713,980.07 | 555,179.81 | 0.00 | 41,750,648.05 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Jiaozuo new factory relocation project (焦作新厂迁建项目) | 184,261,900.00 | 55,831,987.95 | 8,360,352.70 | 0.00 | 0.00 | 55,831,987.95 |
Construction Project of Livzon Group Indonesia Factory(丽珠集团印尼工厂建设项目) | 191,000,000.00 | 0.00 | 18,288,794.63 | 0.00 | 0.00 | 0.00 |
Total | 2,086,303,200.00 | 342,793,038.10 | 70,737,166.19 | 2,064,187.60 | 0.00 | 342,793,038.10 |
(Continued)
Project item | Proportion of cumulative input to budget % | Progress % | Cumulative amount of interest capitalised | Interest capitalisation rate for the year (%) | Including: interest capitalised in the year | Source of fund |
Haibin Pharma Pingshang New Factory (深圳海滨坪山新厂) | 89.91 | Completion of some projects | 0.00 | 0.00 | 0.00 | Self-funding and funds raised |
Simei project (司美项目) | 76.33 | Under construction | 0.00 | 0.00 | 0.00 | Self-funding |
P03 Construction Project of Livzon Group Livzon Pharmaceutical Factory (丽珠集团丽珠制药厂P03建设项目) | 55.14 | Completion of some projects | 0.00 | 0.00 | 0.00 | Self-funding |
Jiaozuo new factory relocation project (焦作新厂迁建项目) | 74.47 | Completion of some projects | 0.00 | 0.00 | 0.00 | Self-funding |
Construction Project of Livzon Group Indonesia Factory(丽珠集团印尼工厂建设项目) | 9.58 | Completion of some projects | 0.00 | 0.00 | 0.00 | Self-funding |
Total | 0.00 | 0.00 | 0.00 | - |
Other decrease is mainly transferred to long-term deferred expenses.
(3). Provision for impairment of construction in progress in the current period
□Applicable √N/A
(4). Impairment testing of construction in progress
□Applicable √N/A
16. Right-of-use assets
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Housing and buildings | Total |
I. Book value: | ||
1.Beginning balance | 77,457,499.50 | 77,457,499.50 |
2.Increase | 18,261,380.89 | 18,261,380.89 |
(1) Leasing | 18,261,380.89 | 18,261,380.89 |
3.Decrease | 11,543,971.78 | 11,543,971.78 |
4. Closing balance | 84,174,908.61 | 84,174,908.61 |
II. Accumulated depreciation | ||
1.Beginning balance | 38,830,765.93 | 38,830,765.93 |
2.Increase | 14,127,614.55 | 14,127,614.55 |
(1) Provision | 14,127,614.55 | 14,127,614.55 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
3.Decrease | 11,543,971.78 | 11,543,971.78 |
4.Closing balance | 41,414,408.70 | 41,414,408.70 |
III. Provision for impairment | ||
1.Beginning balance | 0.00 | 0.00 |
2.Increase | 0.00 | 0.00 |
3.Decrease | 0.00 | 0.00 |
4.Closing balance | 0.00 | 0.00 |
IV. Carrying amount | ||
1.Carrying value at period end | 42,760,499.91 | 42,760,499.91 |
2.Carrying value at beginning of the period | 38,626,733.57 | 38,626,733.57 |
Other descriptions:
In this period, the company recognized rental fees related to short-term leases and leases oflow-value assets amounting to RMB3.38 million.
17. Intangible assets
(1) Details of intangible assets
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Land use rights | Patent and technical know-how | Software | Trademark rights | Others | Total |
I. Book value | ||||||
1.Beginning balance | 424,237,895.05 | 1,343,088,280.41 | 102,496,927.77 | 62,769,716.98 | 13,201,934.53 | 1,945,794,754.74 |
2.Increase | 91,793,833.79 | 11,468,648.34 | 4,725,486.86 | 0.00 | 0.00 | 107,987,968.99 |
(1) Purchase | 91,793,833.79 | 11,468,648.34 | 4,725,486.86 | 0.00 | 0.00 | 107,987,968.99 |
(2) Internal R&D | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
3.Decrease | 0.00 | 0.00 | 1,380,579.05 | 0.00 | 0.00 | 1,380,579.05 |
(1) Disposal | 0.00 | 0.00 | 1,380,579.05 | 0.00 | 0.00 | 1,380,579.05 |
4.Closing balance | 516,031,728.84 | 1,354,556,928.75 | 105,841,835.58 | 62,769,716.98 | 13,201,934.53 | 2,052,402,144.68 |
II. Accumulated amortisation | ||||||
1.Beginning balance | 140,207,190.88 | 950,695,107.32 | 80,077,098.80 | 62,766,611.71 | 8,898,251.72 | 1,242,644,260.43 |
2.Increase | 4,583,339.58 | 44,958,448.57 | 3,972,754.83 | 235.86 | 660,096.72 | 54,174,875.56 |
(1) Provision | 4,583,339.58 | 44,958,448.57 | 3,972,754.83 | 235.86 | 660,096.72 | 54,174,875.56 |
3.Decrease | 0.00 | 0.00 | 1,380,579.05 | 0.00 | 0.00 | 1,380,579.05 |
(1) Disposal | 0.00 | 0.00 | 1,380,579.05 | 0.00 | 0.00 | 1,380,579.05 |
4.Closing balance | 144,790,530.46 | 995,653,555.89 | 82,669,274.58 | 62,766,847.57 | 9,558,348.44 | 1,295,438,556.94 |
III. Provision for impairment | ||||||
1.Beginning balance | 981,826.94 | 14,737,946.42 | 0.00 | 0.00 | 0.00 | 15,719,773.36 |
2.Increase | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
(1)Provision | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
3.Decrease | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
4.Closing balance | 981,826.94 | 14,737,946.42 | 0.00 | 0.00 | 0.00 | 15,719,773.36 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
IV. Carrying amount | ||||||
1.Carrying value at period end | 370,259,371.44 | 344,165,426.44 | 23,172,561.00 | 2,869.41 | 3,643,586.09 | 741,243,814.38 |
2.Carrying value at beginning of the period | 283,048,877.23 | 377,655,226.67 | 22,419,828.97 | 3,105.27 | 4,303,682.81 | 687,430,720.95 |
The proportion of intangible assets created due to the internal R&D in the balance ofintangible assets at the End of the Period is 54.39%
(2) Intangible assets pending for certificates of ownership
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Carrying amount | Reasons for pending title certificate |
Land use rights | 19,478,694.50 | Application in progress |
Other descriptions
√Applicable □N/A
The land use rights represent the state-owned land use rights obtained by the Company inaccordance with PRC laws in China, and the term of grant will be 50 years commencing from thedate of obtaining the land use rights
18. Development Costs
Item | 2024.12.31 | Increase | Decrease | 2025.6.30 |
Development costs | 362,703,730.11 | 83,891,305.81 | 469,515.74 | 446,125,520.18 |
For details, please refer to Note VI. Research and Development Expenses
19. Goodwill
(1) Book value of goodwill
√Applicable □N/A
Unit: Yuan Currency: RMB
Name of investee or matter from which goodwill arose | Balance at the Beginning of the Period | Increase for the Period | Decrease for the Period | Balance at the End of the Period | ||
Formation by business combination | Others | Disposal | Others | |||
Shanghai Livzon Pharmaceutical Manufacturing Co., Ltd. (上海丽珠制药有限公司) | 2,045,990.12 | 0.00 | 0.00 | 0.00 | 0.00 | 2,045,990.12 |
Zhuhai FTZ Livzon Hecheng Pharmaceutical Manufacturing Co., Ltd. (珠海保税区丽珠合成制药有限公司) | 3,492,752.58 | 0.00 | 0.00 | 0.00 | 0.00 | 3,492,752.58 |
Sichuan Guangda Pharmaceutical Manufacturing Co., Ltd. (四川光大制药有限公司) | 13,863,330.24 | 0.00 | 0.00 | 0.00 | 0.00 | 13,863,330.24 |
Livzon Group Xinbeijiang Pharmaceutical Manufacturing Inc. (丽珠集团新北江制药股份有限公司) | 7,271,307.03 | 0.00 | 0.00 | 0.00 | 0.00 | 7,271,307.03 |
Livzon Group Fuzhou Fuxing Pharmaceutical Co., Ltd. (丽珠集团福州福兴医药有限公司) | 46,926,155.25 | 0.00 | 0.00 | 0.00 | 0.00 | 46,926,155.25 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Livzon Group Livzon Pharmaceutical Factory (丽珠制药厂) | 47,912,269.66 | 0.00 | 0.00 | 0.00 | 0.00 | 47,912,269.66 |
Livzon Group | 395,306,126.41 | 0.00 | 0.00 | 0.00 | 0.00 | 395,306,126.41 |
Shenzhen Haibin Pharmaceutical Co., Ltd. (深圳市海滨制药有限公司) | 91,878,068.72 | 0.00 | 0.00 | 0.00 | 0.00 | 91,878,068.72 |
Joincare Daily-Use & Health Care Co., Ltd. (健康元日用保健品有限公司) | 1,610,047.91 | 0.00 | 0.00 | 0.00 | 0.00 | 1,610,047.91 |
Shenzhen Taitai Pharmaceutical Co., Ltd. (深圳太太药业有限公司) | 635,417.23 | 0.00 | 0.00 | 0.00 | 0.00 | 635,417.23 |
Health Pharmaceuticals (China) Limited (健康药业(中国) 有限公司) | 23,516,552.65 | 0.00 | 0.00 | 0.00 | 0.00 | 23,516,552.65 |
Shenzhen Hiyeah Industry Co., Ltd (深圳市喜悦实业有限公司) | 6,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,000,000.00 |
Jiaozuo Joincare Bio Technological Co., Ltd. (焦作健康元生物制品有限公司) | 92,035.87 | 0.00 | 0.00 | 0.00 | 0.00 | 92,035.87 |
Shanghai Zhongtuo Pharmaceutical Technology Co., Ltd. (上海中拓医药科技有限公司) | 21,870,805.09 | 0.00 | 0.00 | 0.00 | 0.00 | 21,870,805.09 |
Total | 662,420,858.76 | 0.00 | 0.00 | 0.00 | 0.00 | 662,420,858.76 |
(2) Provision for impairment of goodwill
√Applicable □N/A
Unit: Yuan Currency: RMB
Investee or matters formed the goodwill | Balance at the Beginning of the Period | Increase for the Period | Decrease for the Period | Balance at the End of the Period | ||
Provision | Others | Disposal | Others | |||
Livzon Group Xinbeijiang Pharmaceutical Manufacturing Inc. (丽珠集团新北江制药股份有限公司) | 7,271,307.03 | 0.00 | 0.00 | 0.00 | 0.00 | 7,271,307.03 |
Livzon Group Fuzhou Fuxing Pharmaceutical Co., Ltd. (丽珠集团福州福兴医药有限公司) | 11,200,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,200,000.00 |
Shenzhen Hiyeah Industry Co., Ltd (深圳市喜悦实业有限公司) | 6,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,000,000.00 |
Joincare Daily-Use & Health Care Co., Ltd. (健康元日用保健品有限公司) | 1,610,047.91 | 0.00 | 0.00 | 0.00 | 0.00 | 1,610,047.91 |
Total | 26,081,354.94 | 0.00 | 0.00 | 0.00 | 0.00 | 26,081,354.94 |
(3) Relevant information regarding the asset portfolio and set of asset portfolios to which thegoodwill belongs
□Applicable √N/A
Changes occur in the asset group or asset group combination
□Applicable √N/A
Other descriptions
√Applicable □N/A
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
On the balance sheet date, the Company conducts an impairment test on goodwill. Whenestimating the recoverable amount of input costs, it uses an assets group related to goodwill toestimate the present value of future cash flows.The estimated future cash flow of asset groups is calculated according to the five-year financialbudget plan made by the management, the cash flows in the years beyond the five-year budget planremain stable.Key assumptions of discounted future cash flow for goodwill impairment test are as follows:
For the Livzon Group and the asset group related to goodwill, the calculation of the presentvalue of the expected future cash flows used key assumptions, including a gross margin rate of
64.23% to 64.33%, an operating income growth rate of 0% to 5.01%, and a discount rate for cashflows of 12.07%. These assumptions were determined by management based on historical data priorto the budget period and forecasts of market developments.
For Shenzhen Haibin Pharmaceutical Co., Ltd. and the asset group related to goodwill, thecalculation of the present value of the expected future cash flows used key assumptions, includinga gross margin rate of 34.16% to 35.06%, an operating income growth rate of -0.54% to 2.75%, anda discount rate for cash flows of 13.99%. These assumptions were determined by management basedon historical data prior to the budget period and forecasts of market developments.
For Livzon Group Livzon Pharmaceutical Factory and the asset group related to goodwill, thecalculation of the present value of the expected future cash flows used key assumptions, includinga gross margin rate of 84.97% to 86.32%, an operating income growth rate of -2.63% to 6.45%, anda discount rate for cash flows of 14.71%. These assumptions were determined by management basedon historical data prior to the budget period and forecasts of market developments.
For Sichuan Guangda Pharmaceutical Manufacturing Co., Ltd. and the asset group related togoodwill, the calculation of the present value of the expected future cash flows used key assumptions,including a gross margin rate of 56.17% to 60.53%, an operating income growth rate of 0% to
14.43%, and a discount rate for cash flows of 15.15%. These assumptions were determined bymanagement based on historical data prior to the budget period and forecasts of marketdevelopments.
For Livzon Group Fuzhou Fuxing Pharmaceutical Co., Ltd. and the asset group related togoodwill, the calculation of the present value of the expected future cash flows used key assumptions,including a gross margin rate of 58.50% to 63.85%, an operating income growth rate of -2.02% to
2.16%, and a discount rate for cash flows of 15.04%. These assumptions were determined bymanagement based on historical data prior to the budget period and forecasts of marketdevelopments.
For Shanghai Zhongtuo Pharmaceutical Technology Co., Ltd. and the asset group related togoodwill, the calculation of the present value of the expected future cash flows used key assumptions,including a gross margin rate of 2.09% to 63.30%, an operating income growth rate of 0% to 450%,
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
and a discount rate for cash flows of 15.53%. These assumptions were determined by managementbased on historical data prior to the budget period and forecasts of market developments.
Based on the testing, the company’s management expects that at the end of the reporting period,no provision for impairment of goodwill will be required.
20. Long-term deferred expenses
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the Beginning of the Period | Increase | Amortisation | Other decrease | Balance at the End of the Period |
Renovation costs of offices | 30,697,804.67 | 624,971.17 | 2,401,591.57 | 0.00 | 28,921,184.27 |
Renovation costs of plants | 207,127,752.69 | 9,949,635.03 | 23,065,527.95 | 0.00 | 194,011,859.77 |
Others | 81,571,071.52 | 11,279,809.72 | 20,078,153.74 | 0.00 | 72,772,727.50 |
Total | 319,396,628.88 | 21,854,415.92 | 45,545,273.26 | 0.00 | 295,705,771.54 |
21. Deferred tax assets and deferred tax liabilities
(1) Deferred tax assets before offsetting
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the End of the Period | Balance at the Beginning of the Period | ||
Deductible timing differences | Deferred tax assets | Deductible timing differences | Deferred tax assets | |
Provision for impairment of assets | 501,942,501.81 | 77,550,071.66 | 497,255,302.54 | 77,890,020.01 |
Deductible difference arising from accrued expenses | 1,265,870,939.33 | 190,503,229.29 | 1,081,237,575.78 | 162,676,632.60 |
Deductible difference arising from tax loss | 1,629,401,799.44 | 245,272,684.21 | 1,124,126,741.94 | 169,481,425.60 |
Deferred income | 323,171,790.40 | 48,475,768.56 | 319,424,690.91 | 47,913,703.64 |
Unrealised gains from intra-company transactions | 409,651,802.20 | 62,042,140.97 | 582,247,811.23 | 81,697,884.59 |
Changes in fair value of other equity instruments | 196,035,561.89 | 48,575,235.88 | 189,509,120.56 | 47,377,280.14 |
Deductible differences arising from equity incentive expenses | 107,045,841.91 | 16,056,876.29 | 146,291,679.62 | 21,943,454.98 |
Lease liabilities | 42,373,910.05 | 6,366,511.59 | 39,778,647.46 | 5,977,222.22 |
Other deductible temporary difference | 428,112,281.43 | 68,064,139.41 | 464,123,445.06 | 70,510,913.07 |
Total | 4,903,606,428.46 | 762,906,657.86 | 4,443,995,015.10 | 685,468,536.85 |
(2) Deferred tax liabilities before offsetting
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the End of the Period | Balance at the Beginning of the Period | ||
Taxable timing difference | Deferred tax liabilities | Taxable timing difference | Deferred tax liabilities | |
Changes in fair value of financial assets held for trading | 14,146,881.73 | 2,139,031.66 | 12,583,829.07 | 1,925,721.93 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Accelerated depreciation of fixed assets | 1,279,210,401.53 | 193,099,316.36 | 1,264,973,405.97 | 190,963,767.03 |
Changes in fair value of other equity instrument investments | 311,780,184.99 | 49,499,533.02 | 303,899,212.60 | 48,137,760.40 |
Unrealised gains from intra-company transactions | 105,940,000.00 | 20,791,000.00 | 105,940,000.00 | 20,791,000.00 |
Right-of-use assets | 42,760,499.93 | 6,424,500.08 | 38,626,733.57 | 5,804,435.14 |
Total | 1,753,837,968.18 | 271,953,381.12 | 1,726,023,181.21 | 267,622,684.50 |
(3) Deferred income tax assets or liabilities listed as net amount after offset
□Applicable √N/A
(4) Details of unrecognized deferred tax assets
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the End of the Period | Balance at the Beginning of the Period |
Deductible temporary difference | 567,833,680.00 | 583,028,483.03 |
Deductible tax losses | 3,624,295,239.20 | 3,993,110,992.36 |
Total | 4,192,128,919.20 | 4,576,139,475.39 |
(5) Expiry of deductible tax losses in subsequent period
√Applicable □N/A
Unit: Yuan Currency: RMB
Year | Balance at the End of the Period | Balance at the Beginning of the Period | Note |
2025 | 410,782,848.44 | 410,864,162.21 | |
2026 | 571,688,356.85 | 571,689,375.28 | |
2027 | 748,573,186.42 | 750,372,752.42 | |
2028 | 896,643,496.68 | 1,134,535,777.60 | |
2029 | 659,451,080.54 | 986,529,397.34 | |
2030 | 183,610,899.54 | 0.00 | |
Indefinite | 153,545,370.73 | 139,119,527.51 | |
Total | 3,624,295,239.20 | 3,993,110,992.36 |
Other descriptions:
□Applicable √N/A
22. Other non-current assets
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the End of the Period | Balance at the Beginning of the Period | ||||
Book Balance | Provision for impairment | Carrying amount | Book Balance | Provision for impairment | Carrying amount | |
Term deposit and interests | 339,564,859.20 | 0.00 | 339,564,859.20 | 1,058,626,418.54 | 0.00 | 1,058,626,418.54 |
VAT carry forward | 14,205,132.10 | 0.00 | 14,205,132.10 | 3,338,832.19 | 0.00 | 3,338,832.19 |
Prepayment for acquisition of | 254,353,115.42 | 0.00 | 254,353,115.42 | 211,092,593.81 | 0.00 | 211,092,593.81 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
project and equipment | ||||||
Others | 8,251,101.00 | 0.00 | 8,251,101.00 | 0.00 | 0.00 | 0.00 |
Total | 616,374,207.72 | 0.00 | 616,374,207.72 | 1,273,057,844.54 | 0.00 | 1,273,057,844.54 |
23. Ownership or using rights of assets subject to restriction
Item | End of the Period | Beginning of the Period | ||||||
Book balance | Carrying amount | Restricted types | Restricted situations | Book balance | Carrying amount | Restricted types | Restricted situations | |
Other monetary funds | 10,356,971.52 | 10,356,971.52 | Frozen | Deposits for letter of credit and bank acceptance bills | 9,331,443.62 | 9,331,443.62 | Frozen | Deposits for letter of credit and bank acceptance bills |
Notes receivable | 773,308,187.19 | 773,308,187.19 | Mortgaged | Acceptance bills and pledged notes receivable | 805,827,262.43 | 805,827,262.43 | Mortgaged | Acceptance bills and pledged notes receivable |
Total | 783,665,158.71 | 783,665,158.71 | 815,158,706.05 | 815,158,706.05 | / |
24. Short-term loans
(1) Short-term loans by category
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the End of the Period | Balance at the Beginning of the Period |
Unsecured loans | 2,070,000,000.00 | 2,295,000,000.00 |
Guaranteed loans | 60,000,000.00 | 100,000,000.00 |
Pledge loans | 0.00 | 60,000,000.00 |
Total | 2,130,000,000.00 | 2,455,000,000.00 |
(2) Overdue short-term loans
□Applicable √N/A
Other descriptions:
□Applicable √N/A
25. Financial liabilities held for trading
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the End of the Period | Balance at the Beginning of the Period | The specified reasons and basis |
Financial liabilities held for trading | 8,581.94 | 9,046,554.29 | / |
Including: | |||
Derivative financial liabilities | 8,581.94 | 9,046,554.29 | / |
Total | 8,581.94 | 9,046,554.29 | / |
Other descriptions:
Derivative financial liabilities represent foreign currency forward contracts. The loss fromunexpired onerous contracts measured at fair value on balance sheet date was recognised asfinancial liabilities held for trading.
26. Notes payable
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
√Applicable □N/A
Unit: Yuan Currency: RMB
Type | Balance at the End of the Period | Balance at the Beginning of the Period |
Bank acceptance bills | 1,210,521,011.10 | 1,384,943,947.17 |
Total | 1,210,521,011.10 | 1,384,943,947.17 |
The total of bills payable due but not yet paid during the period is RMB 0.00.
27. Accounts payable
(1) Presentations of accounts payable
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the End of the Period | Balance at the Beginning of the Period |
Within 1year | 581,594,369.18 | 593,290,648.61 |
Over 1 year | 159,711,645.50 | 172,221,544.62 |
Total | 741,306,014.68 | 765,512,193.23 |
(2) Significant accounts payable aged over one year
□Applicable √N/A
Other descriptions:
√Applicable □N/A
(1) The aging of accounts payable is calculated from the date of entry.
(2) There are no significant accounts payable with an aging of more than 1 year at the end of theperiod.
28. Contract liabilities
(1) Descriptions of contract liabilities
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the End of the Period | Balance at the Beginning of the Period |
Within 1 year | 64,830,570.78 | 108,160,158.48 |
Over 1 year | 33,129,360.59 | 34,235,380.73 |
Total | 97,959,931.37 | 142,395,539.21 |
(2). Significant contract liabilities with an aging of more than 1 year
□Applicable √N/A
(3)Significant changes in the carrying amount during the Reporting Period and reasons therefor
□Applicable √N/A
Other descriptions:
√Applicable □N/A
The amount of revenue recognized in the current period that was included in the carrying amountof contract liabilities at the end of the previous year is RMB 109,266,178.62.
29. Employee benefits payables
(1) Descriptions of employee benefits payables
√Applicable □N/A
Unit: Yuan Currency: RMB
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Item | Balance at the Beginning of the Period | Increase | Decrease | Balance at the End of the Period |
I. Short-term employee benefits | 472,002,916.58 | 1,224,597,131.33 | 1,375,345,176.61 | 321,254,871.30 |
II. Post-employment benefits -Defined contribution plans | 982,138.87 | 102,810,217.83 | 103,731,032.07 | 61,324.63 |
III. Termination benefits | 586,250.00 | 11,914,164.00 | 12,500,414.00 | 0.00 |
Total | 473,571,305.45 | 1,339,321,513.16 | 1,491,576,622.68 | 321,316,195.93 |
(2) Descriptions of Short-term employee benefits
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the Beginning of the Period | Increase for the Period | Decrease for the Period | Balance at the End of the Period |
Ⅰ Salaries, bonus and allowances | 464,545,997.54 | 1,089,963,353.55 | 1,240,628,125.50 | 313,881,225.59 |
Ⅱ Staff welfare | 4,940,668.30 | 54,494,571.93 | 54,599,278.79 | 4,835,961.44 |
Ⅲ Social insurances | 238,685.79 | 38,065,470.40 | 38,163,441.11 | 140,715.08 |
Including: 1. Medical insurance | 142,755.93 | 32,390,593.63 | 32,489,233.52 | 44,116.04 |
2. Work injury insurance | 94,442.37 | 4,198,210.09 | 4,197,540.91 | 95,111.55 |
3. Maternity insurance | 1,487.49 | 1,476,666.68 | 1,476,666.68 | 1,487.49 |
Ⅳ Housing fund | 1,426,156.18 | 38,353,417.01 | 38,362,209.85 | 1,417,363.34 |
Ⅴ Union funds and staff education | 851,408.77 | 3,720,318.44 | 3,592,121.36 | 979,605.85 |
Ⅵ Stock Ownership Plan Special Fund | 0.00 | 0.00 | 0.00 | 0.00 |
Total | 472,002,916.58 | 1,224,597,131.33 | 1,375,345,176.61 | 321,254,871.30 |
(3) Defined contribution plans
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the Beginning of the Period | Increase | Decrease | Balance at the End of the Period |
Post-employment benefits | 982,138.87 | 102,810,217.83 | 103,731,032.07 | 61,324.63 |
Including: 1. Basic pension insurance | 961,965.02 | 98,169,739.78 | 99,093,954.92 | 37,749.88 |
2. Unemployment insurance | 20,173.85 | 4,640,478.05 | 4,637,077.15 | 23,574.75 |
Total | 982,138.87 | 102,810,217.83 | 103,731,032.07 | 61,324.63 |
Other descriptions:
√Applicable □N/A
The Company participates in pension insurance and unemployment insurance plans establishedby the government in accordance with relevant requirements. According to the plans, the Companymakes contributions to these plans in accordance with relevant requirements of the local government.Besides the above contributions, the Company no longer undertakes further payment obligation.The corresponding cost is charged to the profit or loss for the current period or the cost of relevantassets when it occurs.
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
30. Taxes payable
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the End of the Period | Balance at the Beginning of the Period |
Value added tax | 89,294,823.33 | 76,516,228.55 |
Urban maintenance and construction tax | 9,579,380.57 | 9,460,165.40 |
Enterprise income tax | 151,425,647.81 | 150,514,660.37 |
Property tax | 12,159,179.39 | 6,620,755.79 |
Land use tax | 3,122,347.85 | 2,581,318.12 |
Individual income tax | 2,914,260.12 | 6,048,274.85 |
Stamp duty | 2,893,138.97 | 3,111,598.15 |
Education surcharges | 6,388,865.05 | 6,321,350.34 |
Others | 1,879,047.94 | 2,205,988.23 |
Total | 279,656,691.03 | 263,380,339.80 |
31. Other payables
Line items
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the End of the Period | Balance at the Beginning of the Period |
Dividends payable | 345,350,501.55 | 9,890,041.38 |
Other payables | 3,425,662,686.35 | 3,359,225,199.29 |
Total | 3,771,013,187.90 | 3,369,115,240.67 |
Dividends payable
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the End of the Period | Balance at the Beginning of the Period |
Common shares dividend | 335,940,005.88 | 20,174.46 |
Qingyuan Xinbeijiang (Group) Company | 1,200,710.00 | 1,200,710.00 |
Other legal persons and individual shares of subsidiaries | 5,098,851.73 | 5,302,168.02 |
Staff shares of subsidiaries | 3,110,933.94 | 3,366,988.90 |
Total | 345,350,501.55 | 9,890,041.38 |
Other payables
(1) Other payables by nature
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the End of the Period | Balance at the Beginning of the Period |
Office expenses | 57,347,637.70 | 70,346,214.43 |
Security deposits | 67,317,395.98 | 63,916,974.36 |
Utility bill | 34,188,422.67 | 30,909,899.69 |
Scientific research expenses | 78,775,977.06 | 74,508,883.71 |
Business promotion expenses | 2,984,591,858.41 | 2,929,007,055.89 |
Others | 203,441,394.53 | 190,536,171.21 |
Total | 3,425,662,686.35 | 3,359,225,199.29 |
(2) Significant other payables aged over 1 year
□Applicable √N/A
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Other descriptions:
√Applicable □N/A
The obligations of repurchasing restricted shares of the directors, the senior management andtheir spouses amounted RMB0.00 at the End of the Period.
32. Non-current liabilities due within one year
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the End of the Period | Balance at the Beginning of the Period |
Lease liabilities due within one year | 21,323,188.93 | 19,802,827.69 |
Long-term loans and interest due within one year | 517,953,227.22 | 376,173,163.67 |
Total | 539,276,416.15 | 395,975,991.36 |
33. Other current liabilities
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the End of the Period | Balance at the Beginning of the Period |
Output VAT pending for transfer | 6,492,734.60 | 11,841,940.51 |
Total | 6,492,734.60 | 11,841,940.51 |
Change of short-term bonds payable
□Applicable √N/A
Other descriptions:
□Applicable √N/A
34. Long-term loans
(1) Classification of long-term loans
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the End of the Period | Range of interest rate | Balance at the Beginning of the Period | Range of interest rate |
Unsecured loans | 1,345,893,227.22 | 1.70%-2.45% | 1,200,698,463.32 | 1.80%-2.95% |
Guaranteed loans | 1,457,623,489.02 | 1.80%-2.50% | 1,600,109,812.72 | 2.15%-2.65% |
Long-term loans due within one year | -517,953,227.22 | 1.70%-2.45% | -376,173,163.67 | 2.15%-2.95% |
Total | 2,285,563,489.02 | 2,424,635,112.37 |
Other descriptions, including interest rate range:
□Applicable √N/A
35. Lease liabilities
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the End of the Period | Balance at the Beginning of the Period |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Lease payments payable | 42,455,800.87 | 39,778,647.46 |
Lease liabilities due within one year | -21,323,188.93 | -19,802,827.69 |
Total | 21,132,611.94 | 19,975,819.77 |
Other descriptions:
The interest expense of lease liabilities accrued for the period amounts to RMB0.9961 million,which is included in financial expenses - interest expense.
36. Deferred income
Deferred income
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the Beginning of the Period | Increase | Decrease | Balance at the End of the Period | Reason of formation |
Government grants | 334,970,008.52 | 36,330,550.00 | 31,900,233.17 | 339,400,325.35 | / |
Total | 334,970,008.52 | 36,330,550.00 | 31,900,233.17 | 339,400,325.35 | / |
Other descriptions:
√Applicable □N/A
Government grants recorded as deferred income refer to Note VIII. Government grants.
37. Share capital
√Applicable □N/A
Unit: Yuan Currency: RMB
Balance at the Beginning of the Period | Changes for the Period (+ -) | Balance at the End of the Period | |||||
Issuance of new shares | Stock bonus | Conversion from capital reserve | Others | Subtotal | |||
I. Tradable shares subject to selling restrictions | |||||||
1. Domestic legal person shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
2. Domestic natural person shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
3. Overseas legal person shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tradable shares subject to selling restrictions in aggregate | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
II. Tradable shares | |||||||
1. Ordinary shares denominated in RMB | 1,874,200,420 | 0 | 0 | 0 | -44,747,034 | -44,747,034 | 1,829,453,386 |
2.Domestically listed foreign shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tradable shares in aggregate | 1,874,200,420 | 0 | 0 | 0 | -44,747,034 | -44,747,034 | 1,829,453,386 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
III. Total number of shares | 1,874,200,420 | 0 | 0 | 0 | -44,747,034 | -44,747,034 | 1,829,453,386 |
Other descriptions:
The reduction in the current period's share capital is due to the cancellation of treasury shares.
38. Capital reserve
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the Beginning of the Period | Increase | Decrease | Balance at the End of the Period |
Capital premium (Share premium) | 1,175,363,032.47 | 88,136,269.07 | 631,459,257.89 | 632,040,043.65 |
Other capital reserve | 479,020,458.94 | 4,087.65 | 0.00 | 479,024,546.59 |
Total | 1,654,383,491.41 | 88,140,356.72 | 631,459,257.89 | 1,111,064,590.24 |
Other descriptions, including changes for the current period and reasons therefor:
(1) The increase in share capital premium in the current period is:
①For non-proportionate capital increases of subsidiaries and acquisition of minority equity ofsubsidiaries, the difference between the capital contribution and acquisition amount and thecorresponding share of the net assets of the subsidiaries was RMB12,854,784.35.
②The repurchase and cancellation of shares by the subsidiary Livzon Group led to changes inthe company's equity ratio and other equity changes, resulting in an increase in capital reserve ofRMB75,281,484.72.
(2) The reduction in share capital premium in the current period is:
The share repurchase by the Company and its subsidiaries, Livzon Group, decreased thecapital premium by RMB631,459,257.89.
(3)The increase in other capital reserves in the current period is:
The equity method accounting units of the company and its subsidiary Livzon Group had otherequity changes, resulting in an increase in capital reserve of RMB 4,087.65.
39. Treasury shares
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the Beginning of the Period | Increase | Decrease | Balance at the End of the Period |
Repurchase of shares to be cancelled | 328,221,279.42 | 171,762,288.14 | 499,983,567.56 | 0.00 |
Total | 328,221,279.42 | 171,762,288.14 | 499,983,567.56 | 0.00 |
Other descriptions, including changes for the current period and reasons therefor:
The increase in treasury shares in the current period is: the total amount of funds used by thecompany to repurchase 15,718,664 shares of the company through centralized biddingtransactions. The reduction in treasury shares in the current period was: 44,747,034 shares werecancelled.
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
40. Other comprehensive income
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the Beginning of The Period | For the Period | Balance at the End of the Period | |||||
Amount before tax | Less: Amount transferred to profit or loss in the current period that was previously recognized in other comprehensive income | Less: transferred to profit or loss in current year or retained earnings | Less: Income tax expenses | Amount attributable to parent company after tax(2) | Amount attributable to minority interests after tax | |||
I. Other comprehensive income not reclassified into profit or loss subsequently | -75,152,067.26 | -1,492,661.09 | 0.00 | -3,355,439.11 | 1,692,965.05 | 2,572,255.43 | -2,402,442.46 | -72,579,811.83 |
1.Other comprehensive income not reclassified to profit or loss under equity method | 4,463,915.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,463,915.23 |
2.Changes in fair value of other equity instrument investments | -79,615,982.49 | -1,492,661.09 | 0.00 | -3,355,439.11 | 1,692,965.05 | 2,572,255.43 | -2,402,442.46 | -77,043,727.06 |
II. Other comprehensive income that will be reclassified into profit or loss subsequently | 33,974,519.84 | -76,859,027.22 | 0.00 | 0.00 | 0.00 | -47,740,425.81 | -29,118,601.41 | -13,765,905.97 |
Including:Other comprehensive income that will be transferred to profit or loss under equity method | 343,001.75 | 2,410.36 | 0.00 | 0.00 | 0.00 | 1,130.90 | 1,279.46 | 344,132.65 |
Translation difference of foreign currency financial statements | 33,631,518.09 | -76,861,437.58 | 0.00 | 0.00 | 0.00 | -47,741,556.71 | -29,119,880.87 | -14,110,038.62 |
Total of other comprehensive income | -41,177,547.42 | -78,351,688.31 | 0.00 | -3,355,439.11 | 1,692,965.05 | -45,168,170.38 | -31,521,043.87 | -86,345,717.80 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
41. Surplus reserve
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the Beginning of the Period | Increase | Decrease | Balance at the End of the Period |
Statutory surplus reserve | 842,526,986.12 | 0.00 | 0.00 | 842,526,986.12 |
Discretionary surplus reserve | 40,210,642.44 | 0.00 | 0.00 | 40,210,642.44 |
Reserve funds | 1,103,954.93 | 0.00 | 0.00 | 1,103,954.93 |
Total | 883,841,583.49 | 0.00 | 0.00 | 883,841,583.49 |
42. Undistributed profits
√Applicable □N/A
Item | For the Period | For the Previous Year |
Retained earnings in previous period before adjustments | 10,491,692,921.28 | 9,441,857,956.80 |
Adjustments to opening balance of retained earnings (increase +, decrease -) | 0.00 | 0.00 |
Opening balance of retained earnings after adjustments | 10,491,692,921.28 | 9,441,857,956.80 |
Add: Net profit attributable to parent company for the current year | 784,939,913.34 | 1,386,570,192.56 |
Gains from disposal of other equity instruments investment | -3,355,439.11 | 25,413,707.24 |
Less: Appropriation of statutory surplus reserve | 0.00 | 24,795,379.72 |
Appropriation of discretionary surplus reserve | 0.00 | 0.00 |
Appropriation for dividends to ordinary shares | 365,890,677.20 | 337,353,555.60 |
Dividend to ordinary shares converted to share capital | 0.00 | 0.00 |
Closing balance of undistributed profits | 10,907,386,718.31 | 10,491,692,921.28 |
Profit distributions
Item | For the Period | For the Previous Period |
Dividends: | ||
2024 year-end dividend, paid (Note 1) | 179,130,730.60 | |
2023 year-end dividend, paid (Note 2) | -- | 161,217,657.54 |
Balance sheet: Dividends proposed for future distribution: | ||
2024 year-end dividend distribution (Note 1) | 365,890,677.20 | -- |
2023 year-end dividend distribution (Note 2) | -- | 337,353,555.60 |
Note 1: On 7 April 2025, the eighth meeting of the ninth board of directors of the companyresolved to approve the 2024 profit distribution plan. According to the plan, based on the totalshare capital as of the record date for the 2024 profit distribution, a cash dividend of RMB2.00 per10 shares (including tax) will be distributed to all shareholders of the company, and the remaining
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
undistributed profits will be carried forward to future annual distributions. The profit distributionplan was approved by the general meeting of shareholders on 6 June 2025, andRMB179,130,730.60 was paid before 30 June 2025.
Note 2: On 2 April 2024, the 38th meeting of the 8th Board of Directors of the companyresolved to approve the profit distribution plan for 2023. Based on the total share capital of thecompany as determined by the equity registration date for the implementation of the 2023 profitdistribution plan, a cash dividend of RMB 1.80 per 10 shares (including tax) will be distributed toall shareholders. The remaining undistributed profits will be carried forward for distribution insubsequent years. This profit distribution plan was approved by the shareholders' meeting on 7June 2024, and RMB161,217,657.54 was paid before 30 June 2024.
43. Operating income and operating cost
(1) The information of operating income and operating cost
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | For the Period | For the Previous Period | ||
Revenue | Cost | Revenue | Cost | |
Primary operations | 7,830,218,720.39 | 2,934,347,562.81 | 8,173,461,033.34 | 2,974,282,136.23 |
Other operations | 68,109,530.02 | 50,785,013.14 | 61,173,066.11 | 46,843,748.10 |
Total | 7,898,328,250.41 | 2,985,132,575.95 | 8,234,634,099.45 | 3,021,125,884.33 |
(2) Breakdown information of principal activities income
Item | For the Period | |
Revenue | Cost | |
Segregation by products | ||
Chemical pharmaceuticals (化学制剂) | 3,768,397,541.37 | 835,301,991.09 |
Chemical active pharmaceutical ingredients (APIs) and intermediates (化学原料药及中间体) | 2,525,232,005.46 | 1,621,005,352.12 |
Traditional Chinese medicine (中药制剂) | 811,989,019.94 | 216,941,469.41 |
Biological product (生物制品) | 94,818,856.99 | 44,399,451.25 |
Health care products (保健食品) | 243,554,008.45 | 52,577,327.12 |
Diagnostic reagents and equipment (诊断试剂及设备) | 374,135,046.17 | 155,981,431.37 |
Others | 12,092,242.01 | 8,140,540.45 |
Segregation by operating location | ||
Domestic | 6,349,632,796.55 | 2,042,425,170.47 |
Overseas | 1,480,585,923.84 | 891,922,392.34 |
Total | 7,830,218,720.39 | 2,934,347,562.81 |
Other descriptions:
√Applicable □N/A
Segregation by other operations
Item | For the Period | For the Previous Period | ||
Revenue | Cost | Revenue | Cost | |
Sale of materials, processing fees, etc. | 20,576,139.31 | 15,168,621.27 | 25,800,600.50 | 18,997,877.26 |
Rental fees | 2,929,706.93 | 449,082.91 | 3,024,342.21 | 148,201.49 |
Others | 44,603,683.78 | 35,167,308.96 | 32,348,123.40 | 27,697,669.35 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Total | 68,109,530.02 | 50,785,013.14 | 61,173,066.11 | 46,843,748.10 |
Segregation by timing of revenue recognition
Item | For the Period | For the Previous Period | ||
Revenue | Cost | Revenue | Cost | |
Primary operations: | ||||
Including: Recognized at a point in time | 7,830,218,720.39 | 2,934,347,562.81 | 8,173,461,033.34 | 2,974,282,136.23 |
Other operations: | ||||
Including: Recognized at a point in time | 65,179,823.09 | 50,335,930.23 | 58,148,723.90 | 46,695,546.61 |
Rental income | 2,929,706.93 | 449,082.91 | 3,024,342.21 | 148,201.49 |
Total | 7,898,328,250.41 | 2,985,132,575.95 | 8,234,634,099.45 | 3,021,125,884.33 |
Information of top five customers of business revenue
Period | Total operating income of the top five customers | Proportion to primary operating income in the period (%) |
January to June 2025 | 730,163,348.03 | 9.32 |
January to June 2024 | 715,005,732.49 | 8.75 |
44. Taxes and surcharges
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | For the Period | For the Previous Period |
Urban construction tax | 39,869,596.03 | 37,554,614.36 |
Education surcharge | 30,265,248.52 | 28,260,945.88 |
Land use tax | 5,250,361.03 | 5,267,621.69 |
Property tax | 17,383,491.54 | 16,642,223.76 |
Stamp duty and others | 6,731,566.60 | 6,273,783.07 |
Total | 99,500,263.72 | 93,999,188.76 |
Other descriptions:
The bases of calculations for major taxes and surcharges are set out in Note IV. Taxation.
45. Selling expenses
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | For the Period | For the Previous Period |
Marketing and promotional expenses | 1,567,645,657.62 | 1,640,113,871.36 |
Staff salaries | 355,211,344.49 | 386,607,163.05 |
Entertainment and travel expenses | 30,039,977.93 | 27,182,049.32 |
Conference fees | 33,682,098.36 | 12,546,131.84 |
Others | 30,215,410.44 | 30,188,605.88 |
Total | 2,016,794,488.84 | 2,096,637,821.45 |
46. Administrative expenses
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | For the Period | For the Previous Period |
Staff salaries | 261,216,044.63 | 248,101,172.69 |
Depreciation and amortization | 54,876,173.79 | 66,928,239.88 |
Shares incentive expenses | 0.00 | 19,109,462.08 |
Advisory, consultancy and information disclosure fees | 7,768,803.85 | 14,251,893.07 |
Quality project expenses | 15,351,835.48 | 14,317,285.79 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Office, entertainment and travelling expenses | 27,369,298.00 | 33,580,656.82 |
Repair of utilities, transportation and miscellaneous expenses | 9,991,950.15 | 9,835,202.93 |
Recruitment and staff training expenses | 2,181,985.49 | 3,085,907.19 |
Others | 43,134,631.72 | 35,814,512.37 |
Total | 421,890,723.11 | 445,024,332.82 |
47. R&D expenses
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | For the Period | For the Previous Period |
Material fee | 87,370,397.20 | 116,587,935.74 |
Staff salaries | 217,466,763.10 | 226,560,094.36 |
Testing fee | 148,399,711.74 | 186,082,969.68 |
Depreciation and amortization | 73,411,944.38 | 82,573,107.00 |
External purchased R&D expenses | 47,150,943.40 | 73,924,498.23 |
Others | 37,353,308.79 | 29,001,124.74 |
Total | 611,153,068.61 | 714,729,729.75 |
48. Finance expenses
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | For the Period | For the Previous Period |
Interest expenses | 45,725,827.28 | 72,457,072.68 |
Less: Interest income | 246,070,795.96 | 187,438,919.12 |
Exchange (gains)/losses | -24,822,171.64 | -11,834,527.48 |
Bank charges and others | 3,463,828.78 | 3,087,407.79 |
Total | -221,703,311.54 | -123,728,966.13 |
49. Other income
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | For the Period | For the Previous Period | Related to assets/ Related to income |
Government grants | 31,779,020.73 | 20,738,663.26 | Related to assets |
Government grants | 36,660,019.43 | 31,582,303.89 | Related to income |
Handling fees for tax withholding | 4,361,632.40 | 2,943,693.85 | |
Tax refund on super-deduction | 12,596,104.90 | 15,174,169.56 | |
Total | 85,396,777.46 | 70,438,830.56 |
Other descriptions:
For specific information on government grants, please refer to Note VIII, GovernmentSubsidies; for the reasons of government subsidies recognized as non-recurring gains and losses,please refer to Note XVIII, 1..
50. Investment income
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | For the Period | For the Previous Period |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Long-term equity investments income under equity method | 39,476,098.20 | 23,799,217.29 |
Investment income from financial assets held for trading during the holding period | 3,382,790.06 | 191,174.96 |
Dividend income from other equity instrument investments | 1,505,811.26 | 8,551,779.20 |
Investment income from disposal of long-term equity investments | -731,350.19 | 0.00 |
Investment income from disposal of financial assets held for trading | -4,091,436.47 | 2,803,134.42 |
Total | 39,541,912.86 | 35,345,305.87 |
Note 1: The details of investment income from the disposal of financial assets held for trading areas follows:
Item | For the Period | For the Previous Period |
Trading equity instruments investment - Stock investments | 0.00 | 0.00 |
Trading debt instruments investment | 101,250.00 | 0.00 |
Derivatives not designated as hedging instruments | -4,192,686.47 | 2,803,134.42 |
Including: Forward foreign exchange contracts | -4,192,686.47 | 2,803,134.42 |
Total | -4,091,436.47 | 2,803,134.42 |
51. Gains from changes in fair value
√Applicable □N/A
Unit: Yuan Currency: RMB
Sources of gains from changes in fair value | For the Period | For the Previous Period |
Financial assets held for trading | -15,737,790.86 | -14,957,580.08 |
Including: | ||
Funds | 9,815.15 | 41,271.91 |
Structured deposits | 220,784.14 | 0.00 |
Equity instruments investment | -16,458,768.85 | -11,276,951.07 |
Derivative financial assets | 490,378.70 | -3,135,586.92 |
Bank wealth management products | 0.00 | -586,314.00 |
Financial liabilities held for trading | 9,037,972.35 | -4,618,887.47 |
Including: Derivative financial liabilities | 9,037,972.35 | -4,618,887.47 |
Total | -6,699,818.51 | -19,576,467.55 |
52. Credit impairment loss
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | For the Period | For the Previous Period |
Bad debts of notes receivable | -5,216,270.63 | -1,625,649.65 |
Bad debts of accounts receivable | -2,116,153.12 | -2,247,797.05 |
Total | -7,332,423.75 | -3,873,446.70 |
53. Asset impairment losses
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | For the Period | For the Previous Period |
I. Losses on bad debts |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
II. Losses on decline in value of inventories and on impairment of contract performance costs | -14,804,425.35 | -29,755,574.41 |
III. Losses on impairment of long-term equity investments | ||
IV. Losses on impairment of property | ||
V. Losses on impairment of fixed assets | -9,636.13 | -25,498.94 |
VI. Losses on impairment of project materials | ||
VII. Losses on impairment of construction in progress | ||
VIII. Losses on impairment of bearer biological assets | ||
IX. Losses on impairment of oil and gas assets | ||
X. Losses on impairment of intangible assets | ||
XI. Losses on impairment of goodwill | ||
XII. Losses on impairment of development expenditure | 0.00 | -52,404,181.63 |
Total | -14,814,061.48 | -82,185,254.98 |
54. Gains on disposal of assets
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | For the Period | For the Previous Period |
Gain from disposal of fixed assets (“-” for Loss) | -149,723.72 | -76,440.36 |
Total | -149,723.72 | -76,440.36 |
55. Non-operating income
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | For the Period | For the Previous Period | Amount included in non-recurring gains and losses |
Income from scraps | 1,443,497.38 | 1,056,550.93 | 1,443,497.38 |
Amount not required to be paid | 2,766,893.56 | 2,770,586.34 | 2,766,893.56 |
Compensation income | 359,027.48 | 423,432.89 | 359,027.48 |
Gains on destruction or retirement of non-current assets | 1,168.15 | 208,198.42 | 1,168.15 |
Others | 623,677.15 | 482,333.50 | 623,677.15 |
Total | 5,194,263.72 | 4,941,102.08 | 5,194,263.72 |
Government grants included in current profit or loss
□Applicable √N/A
56. Non-operating expenses
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | For the Period | For the Previous Period | Amount included in non-recurring gains and losses |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Loss on retirement of non-current assets | 1,699,555.01 | 1,164,109.18 | 1,699,555.01 |
Donation expenses | 4,672,542.76 | 3,127,095.07 | 4,672,542.76 |
Others | 7,583,245.07 | 5,539,182.27 | 7,583,245.07 |
Total | 13,955,342.84 | 9,830,386.52 | 13,955,342.84 |
57. Income tax expenses
(1) Table of income tax expenses
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | For the Period | For the Previous Period |
Current income tax | 384,597,530.87 | 326,704,262.92 |
Deferred income tax | -75,570,304.32 | -40,890,419.06 |
Total | 309,027,226.55 | 285,813,843.86 |
(2) Reconciliation between income tax expenses and accounting profits
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | For the Period |
Profit before tax | 2,072,742,025.46 |
Income tax expenses calculated at statutory (or applicable) tax rates | 518,185,506.37 |
Impact from tax preferential rate in certain subsidiaries | -314,094.45 |
Effect of tax reduction and exemption | -255,098,920.57 |
Effect of non-deductible costs, expenses and losses | 4,984,405.81 |
Effect of deductible tax losses for which no deferred tax assets were recognised in prior periods | -569,927.52 |
Effect of deductible tax losses or deductible temporary differences for which no deferred tax asset was recognised in the current period | 44,870,558.53 |
Others | -3,030,301.62 |
Income tax expenses | 309,027,226.55 |
Other descriptions:
□Applicable √N/A
58. Notes to cash flows statement
(1)Cash related to operating activities
Other cash received relating to operating activities
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | For the Period | For the Previous Period |
Government grants | 73,697,228.18 | 39,954,273.83 |
Interest income | 224,104,487.80 | 206,243,681.08 |
Deposits & security deposits | 16,514,248.79 | 42,029,489.24 |
Current accounts and others | 27,731,148.43 | 37,142,996.31 |
Total | 342,047,113.20 | 325,370,440.46 |
Other cash paid relating to operating activities
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | For the Period | For the Previous Period |
Business promotion expenses | 1,669,141,529.12 | 1,682,132,413.13 |
Research and development expenses | 256,398,806.60 | 330,004,311.93 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Bank charges | 3,480,877.87 | 3,101,436.48 |
Deposits & security deposits | 15,183,367.91 | 9,661,803.40 |
Other expenses paid | 220,029,336.53 | 242,750,496.66 |
Current accounts and others | 13,382,383.19 | 26,601,157.28 |
Total | 2,177,616,301.22 | 2,294,251,618.88 |
(2)Cash related to investing activities
Significant cash received relating to investing activities
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | For the Period | For the Previous Period |
Fixed deposits/Structured deposit | 3,131,877,262.48 | 610,855,000.00 |
Cash management | 109,993,408.80 | 102,484,966.04 |
Total | 3,241,870,671.28 | 713,339,966.04 |
Significant cash paid relating to investing activities
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | For the Period | For the Previous Period |
Fixed deposits/Structured deposit | 3,302,000,000.00 | 560,199,497.71 |
Cash management | 110,644,515.80 | 102,139,574.41 |
Haibin Pharma Pingshang New Factory (深圳海滨坪山新厂) | 17,557,203.92 | 55,517,815.42 |
Total | 3,430,201,719.72 | 717,856,887.54 |
Other cash received relating to investing activities
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | For the Period | For the Previous Period |
Others | 75,249.03 | 0.00 |
Total | 75,249.03 | 0.00 |
Other cash paid relating to investing activities
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | For the Period | For the Previous Period |
Foreign exchange forward contract losses | 4,517,299.69 | 931,044.37 |
Total | 4,517,299.69 | 931,044.37 |
(3)Cash related to financing activities
Other cash received relating to financing activities
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | For the Period | For the Previous Period |
Discount of acceptance bills | 0.00 | 0.00 |
Collection and advance payment of individual income tax | 0.00 | 1,040,757.54 |
Total | 0.00 | 1,040,757.54 |
Other cash paid relating to financing activities
√Applicable □N/A
Unit: Yuan Currency: RMB
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Item | For the Period | For the Previous Period |
Repurchase of shares and transaction fees | 558,124,454.63 | 135,510,814.56 |
Rental payments | 14,070,372.31 | 18,170,767.66 |
Collection and advance payment of individual income tax | 6,000.00 | 50,394.83 |
Withholding income tax | 18,493,376.16 | 0.00 |
Total | 590,694,203.10 | 153,731,977.05 |
Changes in liabilities arising from financing activities
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Beginning balance | Increase of the current period | Decrease of the current period | Closing balance | ||
Cash movement | Non-cash movement | Cash movement | Non-cash movement | |||
Short-term loans | 2,455,000,000.00 | 1,730,000,000.00 | 10,550,359.49 | 2,063,907,183.34 | 1,643,176.15 | 2,130,000,000.00 |
Long-term loans | 2,800,808,276.04 | 212,140,000.00 | 34,179,394.22 | 243,610,954.02 | 0.00 | 2,803,516,716.24 |
Lease liabilities | 39,778,647.46 | 0.00 | 16,747,525.72 | 14,070,372.31 | 0.00 | 42,455,800.87 |
Total | 5,295,586,923.50 | 1,942,140,000.00 | 61,477,279.43 | 2,321,588,509.67 | 1,643,176.15 | 4,975,972,517.11 |
Notes to the presentation of cash flows on a net basis
□Applicable √N/A
Significant activities and financial effects that do not involve current cash receipts and paymentsbut affect the financial position of the enterprise or may affect the enterprise's cash flows in thefuture
□Applicable √N/A
59. Supplemental to cash flow statement
(1) Supplemental to cash flow statement
√Applicable □N/A
Unit: Yuan Currency: RMB
Supplemental information | For the Period | For the Previous Period |
1. Reconciliation of net profit to cash flow from operating activities: | ||
Net profit | 1,763,714,798.91 | 1,696,215,507.01 |
Add: Assets impairment loss | 14,814,061.48 | 82,185,254.98 |
Credit impairment loss | 7,332,423.75 | 3,873,446.70 |
Depreciation of fixed assets | 339,393,439.98 | 323,427,510.43 |
Amortization of right-of-use assets | 14,127,614.55 | 16,677,138.23 |
Amortization of intangible assets | 54,174,875.56 | 48,998,552.05 |
Long-term prepaid expenses amortization | 45,545,273.26 | 82,339,421.37 |
Losses on disposal of fixed assets, intangible assets and other long-term assets (Gain as in “-”) | 149,723.72 | 76,440.36 |
Loss on retirement of fixed assets (Gain as in “-”) | 1,698,386.86 | 955,910.76 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Losses on changes in fair value (Gain as in “-”) | 6,699,818.51 | 19,576,467.55 |
Financial expenses (Gain as in “-”) | 31,931,171.41 | 43,451,326.34 |
Investment losses (Gain as in “-”) | -39,541,912.86 | -35,345,305.87 |
Decrease in deferred tax assets (Increase as in “-”) | -78,506,758.96 | -38,050,714.67 |
Increase in deferred tax liabilities (Decrease as in “-”) | 2,936,454.64 | -2,839,704.39 |
Decrease in inventories (Increase as in “-”) | 291,311,960.30 | 31,330,850.55 |
Decrease in operating receivables (Increase as in “-”) | -129,847,275.66 | -817,376,945.52 |
Increase in operating payables (Decrease as in “-”) | -399,577,397.35 | 275,230,296.80 |
Others | 0.00 | 6,574,319.57 |
Net cash flows from operating activities | 1,926,356,658.10 | 1,737,299,772.25 |
2. Significant investment or finance activities not involving cash: | ||
Conversion of debt into capital | 0.00 | 0.00 |
Convertible bonds mature within one year | 0.00 | 0.00 |
Right-of-use assets newly recognized in the current period | 18,261,380.89 | 11,571,656.96 |
3. Net increase/(decrease) in cash and cash equivalents: | ||
Cash and bank balance as at end of period | 14,475,971,323.03 | 15,240,011,240.15 |
Less: cash and bank balance at beginning of period | 14,842,645,678.32 | 15,340,869,372.73 |
Add: cash equivalents at end of period | 0.00 | 0.00 |
Less: cash equivalents at beginning of period | 0.00 | 0.00 |
Net increase in cash and cash equivalents | -366,674,355.29 | -100,858,132.58 |
(2) Net cash paid for acquisition of subsidiaries during the period
□Applicable √N/A
(3). Net cash received from disposal of subsidiaries during the period
□Applicable √N/A
(4). Details of cash and cash equivalents
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the End of the Period | Balance at the Beginning of the Period |
I. Cash | 14,475,971,323.03 | 14,842,645,678.32 |
Including: Cash on hand | 455,778.12 | 370,795.14 |
Cash at bank readily available for payment | 14,349,821,520.23 | 14,715,786,650.25 |
Other monetary fund readily available for payment | 125,694,024.68 | 126,488,232.93 |
II. Cash equivalents | 0.00 | 0.00 |
Including: bonds investment mature within 3 months | 0.00 | 0.00 |
III. Cash and cash equivalents as at closing balance | 14,475,971,323.03 | 14,842,645,678.32 |
(5).Presentation of cash and cash equivalents with restricted use
□Applicable √N/A
(6).Monetary funds not classified as cash and cash equivalents
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Closing balance | Closing balance of Previous year | Reason for not classified as cash and cash equivalents |
Security deposits for bank acceptance bills | 10,356,971.52 | 9,331,443.62 | Frozen |
Total | 10,356,971.52 | 9,331,443.62 |
Other descriptions:
√Applicable □N/A
Cash and cash equivalents do not include cash and cash equivalents whose use by the company isrestricted.
60. Items in foreign currencies
(1). Items in foreign currencies
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance in foreign currency at year end | Conversion rate | Equivalent RMB balance at year end |
Cash and bank balances | |||
Including: Hong Kong Dollar (HKD) | 532,764,723.78 | 0.91195 | 485,854,789.85 |
Euro (EUR) | 124,600.15 | 8.40240 | 1,046,940.30 |
US Dollar (USD) | 748,897,958.42 | 7.15860 | 5,361,060,925.15 |
Macau Pataca (MOP) | 6,315,391.52 | 0.88472 | 5,587,358.68 |
Japanese Yen (JPY) | 389,915,001.00 | 0.04959 | 19,337,444.56 |
British Pound (GBP) | 1,690.10 | 9.83000 | 16,613.68 |
Malaysian Ringgit (MYR) | 19,737.99 | 1.69503 | 33,456.49 |
Indonesian Rupiah (IDR) | 53,677,492,459.40 | 0.00044 | 23,779,129.16 |
Singapore Dollar (SGD) | 323,518.91 | 5.61790 | 1,817,496.88 |
Philippine Peso (PHP) | 7,470,918.27 | 0.12671 | 946,640.05 |
Accounts receivable | |||
Including: US Dollar (USD) | 103,399,379.59 | 7.15860 | 740,194,798.73 |
Japanese Yen (JPY) | 103,513,210.00 | 0.04959 | 5,133,634.14 |
Other receivables | |||
Including: Hong Kong Dollar (HKD) | 3,232,559.75 | 0.91195 | 2,947,932.86 |
Dividends receivable | |||
Including: Hong Kong Dollar (HKD) | 160,900.00 | 0.91195 | 146,732.76 |
Accounts payable | |||
Including: Euro (EUR) | 5,665.41 | 8.40240 | 47,603.04 |
Japanese Yen (JPY) | 59,378,753.16 | 0.04959 | 2,944,829.88 |
US Dollar (USD) | 582,012.31 | 7.15860 | 4,166,393.32 |
Indonesian Rupiah (IDR) | 82,892,250.00 | 0.000443 | 36,721.27 |
Macau Pataca (MOP) | 171.84 | 0.88472 | 152.03 |
Other payables | |||
Including: US Dollar (USD) | 5,800,853.11 | 7.15860 | 41,525,987.07 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Indonesian Rupiah (IDR) | 118,812,500.00 | 0.00044 | 52,633.94 |
Hong Kong Dollar (HKD) | 58,665.01 | 0.91195 | 53,499.56 |
Philippine Peso (PHP) | 153,608.50 | 0.12671 | 19,463.73 |
Dividends Payable | |||
Including: Hong Kong Dollar (HKD) | 359,396,179.96 | 0.91195 | 327,751,346.31 |
(2). Descriptions of overseas operating entities, including disclosure of the main overseasbusiness locations, functional currency and the basis for selection of important overseas operatingentities, and the reasons for changes in functional currency (if any)
□Applicable √N/A
61. Leases
(1) As leasee
√Applicable □N/A
Variable lease payments not included in the measurement of lease liabilities
□Applicable √N/A
Rental of simplified short-term leases and leases of low-value assets
√Applicable □N/A
Item | For the Period |
Short-term rental expenses | 3,380,049.09 |
Sale and leaseback transactions and basis of judgment
□Applicable √N/A
(2) As lessor
Operating leases as a lessor
√Applicable □N/A
Item | For the Period | Including:income relating to variable lease payments not recognised as lease receipts |
Rental income | 2,929,706.93 | 0.00 |
Total | 2,929,706.93 | 0.00 |
Financial leases as a lessor
□Applicable √N/A
Reconciliation statement of undiscounted lease receipts and net investment in leases
□Applicable √N/A
Undiscounted lease receipts for the next five years
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Annual undiscounted leasereceipts | |
Closing balance | Opening balance | |
First year | 5,359,103.78 | 5,588,563.93 |
Second year | 1,088,088.61 | 2,488,706.60 |
Third year | 158,600.00 | 734,478.10 |
Fourth year | 50,000.00 | 355,544.00 |
Fifth year | 50,000.00 | 355,544.00 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
(3)Profits or losses on sales recognised under finance leases as a producer or distributor
□Applicable √N/A
VI. Research and development expenditures
(1) Presented based on nature of expense
√Applicable □N/A
Item | For the period | For the previous period |
Material costs | 88,162,358.44 | 126,100,191.84 |
Staff salaries | 221,996,262.91 | 235,158,288.21 |
Testing fees | 191,381,078.65 | 218,820,116.20 |
Depreciation and amortisation | 73,817,274.89 | 86,332,766.39 |
External purchase of research projects | 79,917,963.40 | 111,978,688.97 |
Others | 39,769,436.13 | 32,420,529.06 |
Total | 695,044,374.42 | 810,810,580.67 |
Of which: Expenses amount | 611,153,068.61 | 714,729,729.75 |
Capitalised amount | 83,891,305.81 | 96,080,850.92 |
(2) Development expenses on R&D projects eligible for capitalisation
√Applicable □N/A
Item | Beginning balance | Increase | Decrease | Closing balance | |||
Internal development costs | Other increase | Recognized as intangible assets | Recognized in profit or loss | Others | |||
Chemical pharmaceuticals | 362,703,730.11 | 51,124,285.81 | 32,767,020.00 | 0.00 | 469,515.74 | 0.00 | 446,125,520.18 |
Total | 362,703,730.11 | 51,124,285.81 | 32,767,020.00 | 0.00 | 469,515.74 | 0.00 | 446,125,520.18 |
Significant capitalised R&D projects
√Applicable □N/A
Item | R&D progress | Expected method of generating economic benefits | Commencement time of capitalization | Specific basis |
Project JP1366 | Approved for clinical trials | Marketing | Clinical trials | Obtained clinical approval and evaluated by the company |
Pixavir Marboxil Capsules | NDA | Marketing | Clinical trials | Obtained clinical approval and evaluated by the company |
Provision for Impairment of Development Expenditures
√ Applicable □ Not Applicable
Item | Beginning balance | Increase | Decrease | Closing Balance |
Chemical pharmaceuticals | 100,212,718.28 | 0.00 | 0.00 | 100,212,718.28 |
Biologics | 92,425,008.50 | 0.00 | 92,425,008.50 | 0.00 |
Total | 192,637,726.78 | 0.00 | 92,425,008.50 | 100,212,718.28 |
Other descriptions
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
(3) Significant acquired research and development projects
Item | Expected method of generating economic benefits | Criteria for determining whether a project is capitalized or expensed | Specific basis |
Project JP1366 | Marketing | Clinical trials | Obtained clinical approval and evaluated by the company |
Other descriptions:
JP1366 has been approved for launching in South Korea. It was purchased to undergodomestic clinical trials managed by the Livzon Group. After evaluation by the Livzon Group, it isdetermined that the future economic benefits of this project are likely to accrue to the company.Therefore, the purchase price is recognized as development expenses.
VII. Change to Consolidation Scope
1.Business combination not involving enterprises under common control
□Applicable √N/A
2.Business combination involving enterprises under common control
□Applicable √N/A
3.Reverse purchase
□Applicable √N/A
4. Disposal of subsidiaries
Was there any circumstance under which a single disposal of the investment in subsidiaries willlose control
□Applicable √N/A
Other descriptions:
□Applicable √N/A
5. Changes in scope of consolidation due to other reasons
Descriptions of changes in scope of consolidation caused by other reasons (such as establishmentof a new subsidiary and liquidation of a subsidiary, etc.) and their relevant information:
□Applicable √N/A
6. Others
□Applicable √N/A
VIII Equity in other entities
1. Interests in subsidiaries
(1). Group structure
√Applicable □N/A
Name of subsidiary | Main operating location | Registered capital | Place of registration | Business nature | Shareholding % | Acquisition method | |
Direct | Indirect | ||||||
Topsino Industries Limited (Topsino Industries) | Hong Kong | HKD896,933,973.00 | Hong Kong | Business | 100 | 0 | Set-up by investment |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Name of subsidiary | Main operating location | Registered capital | Place of registration | Business nature | Shareholding % | Acquisition method | |
Direct | Indirect | ||||||
Shenzhen Taitai Genomics Inc. Co., Ltd. (Taitai Genomics) | Shenzhen | RMB50,000,000.00 | Shenzhen | Industry | 75 | 25 | Set-up by investment |
Shenzhen Taitai Pharmaceutical Industry Co., Ltd. (Taitai Pharmaceutical) | Shenzhen | RMB100,000,000.00 | Shenzhen | Industry | 100 | 0 | Set-up by investment |
Health Investment Holdings Ltd. (Health Investment) | The British Virgin Islands | USD50,000.00 | The British Virgin Islands | Investment | 0 | 100 | Set-up by investment |
Joincare Pharmaceutical Group Industry Co.,Ltd.(BVI) * | The British Virgin Islands | USD50,000.00 | The British Virgin Islands | Investment | 0 | 100 | Set-up by investment |
Joincare Pharmaceutical Group Industry Co., Ltd. (CAYMAN ISLANDS) | Cayman Islands | USD50,000.00 | Cayman Islands | Investment | 0 | 100 | Set-up by investment |
Xinxiang Haibin Pharmaceutical Co., Ltd.(Xinxiang Haibin) | Henan Xinxiang | RMB170,000,000.00 | Henan Xinxiang | Industry | 0 | 100 | Set-up by investment |
Shenzhen Fenglei Electric Power Investment Co., Ltd. (Fenglei Electric Power) | Shenzhen | RMB100,000,000.00 | Shenzhen | Investment | 100 | 0 | Set-up by investment |
Jiaozuo Joincare Bio Technological Co., Ltd.(Jiaozuo Joincare) | Henan Jiaozuo | RMB760,000,000.00 | Henan Jiaozuo | Industry | 75 | 25 | Set-up by investment |
Shanghai Frontier Health Pharmaceutical Technology Co., Ltd.(Shanghai Frontier) | Shanghai | RMB50,000,000.00 | Shanghai | Industry | 65 | 0 | Set-up by investment |
Shenzhen Taitai Biological Technology Co., Ltd. (Taitai Biological) | Shenzhen | RMB5,000,000.00 | Shenzhen | Industry | 100 | 0 | Set-up by investment |
Guangdong Taitai Forenstic Test Institute | Shenzhen | RMB0.00 | Shenzhen | Business | 0 | 100 | Set-up by investment |
Joincare Haibin Pharmaceutical Co., Ltd (Joincare Haibin) | Shenzhen | RMB500,000,000.00 | Shenzhen | Industry | 25 | 75 | Set-up by investment |
Shenzhen Haibin Pharmaceutical Co., Ltd. (Haibin Pharma) | Shenzhen | RMB700,000,000.00 | Shenzhen | Industry | 97.87 | 2.13 | Business combination not under common control |
Joincare Daily-Use & Health Care Co., Ltd. (Joincare Daily-Use) ) | Shenzhen | RMB 25,000,000.00 | Shenzhen | Business | 80 | 20 | Business combination not under common control |
Health Pharmaceuticals (China) Limited (Health China) | Zhuhai | HKD73,170,000.00 | Zhuhai | Industry | 0 | 100 | Business combination not under common control |
Livzon Pharmaceutical Group Inc. (Livzon Group) *Note 1 | Zhuhai | RMB904,100,430.00 | Zhuhai | Industry | 24.49 | 21.84 | Business combination not under common control |
Hong Kong Health Pharmaceutical Industry Company Limited | Hong Kong | HKD10,000.00 | Hong Kong | Investment | 0 | 100 | Business combination not under common control |
Health Pharmaceutical Industry Company Limited | Hong Kong | HKD10,000.00 | Hong Kong | Investment | 0 | 100 | Business combination not under common control |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Name of subsidiary | Main operating location | Registered capital | Place of registration | Business nature | Shareholding % | Acquisition method | |
Direct | Indirect | ||||||
Shenzhen Hiyeah Industry Co., Ltd (Hiyeah Industry ) | Shenzhen | RMB178,000,000.00 | Shenzhen | Business | 97.58 | 2.42 | Business combination not under common control |
Guangzhou Hiyeah Industry Co., Ltd. | Guangzhou | RMB3,000,000.00 | Guangzhou | Industry | 0 | 100 | Business combination not under common control |
Zhongshan Renhe Health Products Co., Ltd. | Zhongshan | RMB500,000.00 | Zhongshan | Industry | 0 | 100 | Business combination not under common control |
Joincare (Guangdong) Special medicine Food Co., Ltd. | Shaoguan | RMB20,000,000.00 | Shaoguan | Industry | 100 | 0 | Set-up by investment |
Henan Joincare Biomedical Research Institute Co., Ltd. | Jiaozuo | RMB100,000,000.00 | Jiaozuo | Industry | 0 | 70.78 | Set-up by investment |
Jiaozuo Jianfeng Biotechnology Co., Ltd. | Jiaozuo | RMB50,000,000.00 | Jiaozuo | Industry | 0 | 66.5 | Set-up by investment |
JOINCARE PHARMA SINGAPORE HOLDINGS PTE. LTD. | Singapore | SGD600,000.00 | Singapore | Business | 0 | 100 | Set-up by investment |
Joincare Pharma Netherlands B.V. | Netherlands | EUR2,000.00 | Netherlands | Business | 0 | 100 | Set-up by investment |
Joincare Pharma Philippines Inc. | Philippines | PHP11,500,000.00 | Philippines | Business | 0 | 100 | Set-up by investment |
*Note 1:Livzon Group controls the subsidiaries in which the company holds stakes
(1) The company, together with Livzon Group, established Lijian (Guangdong) Animal HealthCo., Ltd. (丽健(广东) 动物保健有限公司) on 1 February 2023. Livzon Group holds 51%, and thecompany holds 49%.
(2) The company, together with Livzon Group, established Wuhan Kangli Health InvestmentManagement Co., Ltd. (武汉康丽健康投资管理有限公司) on 8 February 2023. Livzon Groupholds 60%, and the company holds 40%.
(3) Zhuhai Livzon Biopharmaceutical Technology Co., Ltd. (珠海市丽珠生物医药科技有限公司) (Livzon Biopharma) is a subsidiary under the consolidation scope of Livzon Group.Originally, it was 100% indirectly owned by Livzon Group. Due to the restructuring of LivzonGroup's subsidiary shareholding structure and Livzon Group's additional capital injection, LivzonGroup now holds 66.54% of the shares, the company holds 22.58%, YF Pharmab Limited holds
5.76%, and Hainan Lisheng Juyuan Investment Partnership (Limited Partnership) (海南丽生聚源投资合伙企业(有限合伙) ) holds 5.12%.
Other descriptions:
Subsidiaries not included in the scope of consolidation in the current period:
Name of subsidiary | Registered Capital | Actual investment | Interest held |
Guangzhou Hiyeah Industry Co., Ltd. | 3,000,000.00 | 3,000,000.00 | 100% |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Zhongshan Renhe Health Products Co., Ltd. | 500,000.00 | 500,000.00 | 100% |
Guangzhou Hiyeah Industry Co., Ltd. (广州市喜悦实业有限公司) and Zhongshan Renhe HealthProducts Co., Ltd. (中山市仁和保健品有限公司) are wholly-owned subsidiaries of ShenzhenHiyeah. Both companies entered liquidation in 2008, ceased operations for many years, and havecompleted tax deregistration procedures. Therefore, they are not included in the scope of theconsolidated financial statements.
(2). Significant non-wholly owned subsidiaries
√Applicable □N/A
Unit: Yuan Currency: RMB
Name of subsidiary | Shareholding of minority interest(%) | Profit or loss attributable to minority interest | Dividend paid to minority interest | Balance of minority interests at period end |
Livzon Group | 53.6690 | 682,190,866.64 | 521,293,245.00 | 7,260,343,995.39 |
Descriptions of the difference between the shareholding ratio of minority shareholders and theirproportion of voting rights in a subsidiary:
□Applicable √N/A
Other descriptions:
□Applicable √N/A
(3). Principal financial information of significant non-wholly owned subsidiaries
√Applicable □N/A
Unit: 100,000,000 Yuan Currency: RMB
Name of subsidiary | Closing balance | Beginning balance | ||||||||||
Current assets | Non-current assets | Total assets | Current liabilities | Non-current liabilities | Total liabilities | Current assets | Non-current assets | Total assets | Current liabilities | Non-current liabilities | Total liabilities | |
Livzon Group | 162.38 | 79.35 | 241.73 | 74.10 | 18.39 | 92.49 | 164.20 | 80.36 | 244.56 | 76.25 | 19.25 | 95.50 |
Name of subsidiary | Current period | Prior Period | ||||||
Revenue | Net profit | Total Comprehensive income | Cash flow from operating activities | Revenue | Net profit | Total Comprehensive income | Cash flow from operating activities | |
Livzon Group | 62.72 | 15.51 | 14.92 | 16.87 | 62.82 | 13.55 | 13.46 | 15.30 |
(4). Significant restrictions on the use of enterprise group assets and settlement of enterprisegroup debts:
□Applicable √N/A
(5). Financial support or other support offered for the structured entities included in thescope of consolidated financial statements:
□Applicable √N/A
Other descriptions:
□Applicable √N/A
2. Changes in share of owners' equity in subsidiaries and still control the subsidiaries
√Applicable □N/A
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
a) Changes in the share of the owners' equity in a subsidiaryLivzon Group originally held 55.13% of the equity in LivzonBio, Inc.(珠海市丽珠生物医药科技有限公司) (hereinafter referred to as " LivzonBio "). According to the "Capital IncreaseAgreement of LivzonBio, Inc." and the resolution of LivzonBio 's shareholders' meeting, theregistered capital of LivzonBio was increased from RMB 889,023,284.00 to RMB 1,095,472,334.00.Livzon Group will contribute to the additional registered capital of RMB 206,449,050.00 bymonetary contribution before 31 December 2028. The subscription price for this increase is RMB1,000,000,000. Any amount exceeding the subscribed capital will be included in the Capital Reserve.Livzon Group made payments for the capital increase on 17 April 2025 and 18 June 2025, with theamounts of RMB 50,000,000 and RMB32,000,000, respectively. This capital increase resulted inan increase in Livzon Group's minority interests by RMB39,371,207.74 and a decrease in the capitalreserve by RMB39,371,207.74.b) Effect of the transactions on minority interest and equity attributable to the owners of theparent company
√Applicable □N/A
Item | LivzonBio |
Acquisition cost | |
– Cash | 82,000,000.00 |
Total acquisition cost | 82,000,000.00 |
Less: Difference in net assets shares of subsidiaries calculated based on the proportion of equity acquired | 42,628,792.26 |
Difference | 39,371,207.74 |
Of which: adjustment in capital reserve | 39,371,207.74 |
Other descriptions:
□Applicable √N/A
3. Interests in joint arrangements or associates
√Applicable □N/A
(1). Significant joint arrangements or associates
√Applicable □N/A
Unit: Yuan Currency: RMB
Name of joint arrangements or associates | Main operating location | Place of registration | Business nature | Shareholding(%) | Accounting treatment of joint investment | |
Direct | Indirect | |||||
Tianjin Tongrentang Group Co., Ltd. | Tianjin | Tianjin | Manufacture of medicine | 0.00 | 40.00 | Equity method |
(2). Key financial information of significant joint arrangements
□Applicable √N/A
(3). Main financial information of significant associates
√Applicable □N/A
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Item | Tianjin Tongrentang Group Co., Ltd. |
2025.6.30/ Amount for the period | |
Owners’ equity attributable to parent company | 720,385,150.55 |
Share of net assets by shareholding | 288,154,060.21 |
Adjustments | |
Including: Goodwill | 498,457,683.68 |
Carrying value of equity investment in associates | 786,611,743.89 |
Operating income | 530,647,791.79 |
Dividends received by the company from associates in the current period | 0.00 |
Other descriptions:
√Applicable □N/A
The Company calculates the share of assets of associate based on the shareholding for theamount attributable to the parent company in the consolidated financial statements. The amountsin the consolidated financial statements of associates take into account the fair value ofidentifiable net assets and liabilities of associates at the time of acquisition and the impact ofunified accounting policies.
(4). Summary of financial information of other insignificant associates
√Applicable □N/A
Unit: Yuan Currency: RMB
Closing balance/ Current period | Beginning balance/ Prior period | |
Associates: | ||
Total carrying amount of investment | 689,561,533.90 | 697,004,393.88 |
The following amount are calculated on the basis of shareholding ratio | ||
Net profit | 2,158,558.89 | -6,911,463.99 |
Other comprehensive income | 2,410.36 | 87,526.33 |
Total comprehensive income | 2,160,969.25 | -6,823,937.66 |
(5) Description of significant restrictions on the ability of joint ventures or associates to transferfunds to the company
□Applicable √N/A
(6) Excess losses incurred by joint ventures or associates
□Applicable √N/A
(7) Unconfirmed commitments related to joint venture investment
□Applicable √N/A
(8) Contingent liabilities related to investments in joint ventures or associates
□Applicable √N/A
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
4. Important joint operations
□Applicable √N/A
5. Equity in structured entities not included in the scope of consolidated financial statementsRelevant descriptions of structured entities not included in the scope of consolidated financialstatements:
□Applicable √N/A
6. Others
□Applicable √N/A
IX. Government grants
1. Government grants on the basis of amounts receivable at the end of the reporting period
□Applicable √N/A
Reasons for not receiving the projected amount of government grants at the projected point in time
□Applicable √N/A
2. Liability items involving government grants
√Applicable □N/A
Unit: Yuan Currency: RMB
Financial statement items | Beginning balance | Additions during the period | Amount included in non-operating income for the period | Transfer to other gains for the period | Other changes during the period | Closing balance | Related to assets/ Related to income |
Deferred income | 331,276,743.93 | 35,130,550.00 | 0.00 | 31,779,020.73 | 76,991.15 | 334,551,282.05 | Related to assets |
Deferred income | 3,693,264.59 | 1,200,000.00 | 0.00 | 44,221.29 | 0.00 | 4,849,043.30 | Related to income |
Total | 334,970,008.52 | 36,330,550.00 | 0.00 | 31,823,242.02 | 76,991.15 | 339,400,325.35 |
The above government grants mainly come from the relevant government departments, suchas the Development and Reform Commission, Finance Bureau, and the Science and Technologyand Industry and Information Technology Bureau at the provincial and municipal levels, whichprovide subsidies for research and development, technological transformation, technologicalinnovation, relocation, and other projects to the company and its subsidiaries.
3. Government grants recognized in current profit or loss
Unit: Yuan Currency: RMB
Category | For the period | For the previous period |
Related to assets | 31,779,020.73 | 20,738,663.26 |
Related to income | 36,660,019.43 | 31,582,303.89 |
Total | 68,439,040.16 | 52,320,967.15 |
The above Government grants mainly come from relevant government departments at theprovincial and municipal levels, such as the Development and Reform Commission, FinanceBureau, Commerce Bureau, Science and Technology Bureau, Industry and InformationTechnology Bureau, Human Resources and Social Security Bureau, etc., providing subsidies forprojects related to business operations, research and development, technological transformation,technological innovation, export credit insurance, job stabilization, and other areas for thecompany and its subsidiaries.
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Other descriptions
(1) Government grants offsetting related costs using the net method
None.
(2) Government grants refunded in this year
None.
X. Risk Management of Financial Instruments
√Applicable □N/A
The major financial instruments of the Company include cash, notes receivable, accountsreceivable, other receivables, non-current assets due within one year, other current assets, financialassets held for trading, other equity instrument investments, notes payable, accounts payable, otherpayables, short-term borrowings, financial liabilities held for trading, non-current liabilities duewithin one year, long-term borrowings and long-term payables. The details of these financialinstruments are disclosed in the respective notes. The financial risk of these financial instrumentsand financial management policies used by the Company to minimize the risk are disclosed as below.The management of the Company manages and monitors the exposure of these risks to ensure theabove risks are controlled in the limited range.
1. Management objectives and policies of risks
The operation activities of the Company are subject to various financial risks: market risks(mainly including foreign exchange risks and interest rate risks), credit risks and liquidity risks. TheCompany formulates an overall risk management plan with respect to the unforeseeability of thefinancial market in order to minimise the potential adverse impacts on the financial performance ofthe Company.
(1) Foreign exchange risks
The Company conducts its operation primarily in China. Substantially all of the transactionswere denominated and settled in Renminbi. However, the Company still has certain imports andexports businesses regarding APIs and diagnostic reagents that are settled in U.S. dollar, Euro andJapanese Yen. The Company’s businesses outside China (mainly in Hong Kong, India, Europe) aresettled in Hong Kong dollars, U.S. dollar and Euro. In addition, the Company will have foreigncurrency loans according to the operating needs. In respect of the above, the Company still exposesto certain foreign exchange risks. Taking into account the foreign exchange risks acceptable by theCompany, the Company adopted Derivative instruments to control foreign exchange risk. However,as to the foreign exchange risk in loans, the Company shall closely monitor the trend of the exchangerate of Renminbi, and timely adjust the extent of borrowings, so as to minimise its risks.
Financial assets and liabilities in foreign currencies held by the Company expressed inRenminbi are stated below:
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
① As at 2025.06.30
Unit: 1,000 Yuan
Item | HKD | EUR | USD | MOP | JPY | GBP | MYR | IDR | SGD | PHP |
Financial assets in foreign currency — | ||||||||||
Cash and bank balances | 485,854.79 | 1,046.94 | 5,361,060.93 | 5,587.36 | 19,337.44 | 16.61 | 33.46 | 23,779.13 | 1,817.50 | 946.64 |
Financial assets held for trading | 43,372.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Accounts receivable | 0.00 | 0.00 | 740,194.80 | 0.00 | 5,133.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other receivables | 2,947.93 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividends receivable | 146.73 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other equity instruments investment | 168,755.66 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Subtotal: | 701,077.33 | 1,046.94 | 6,101,255.73 | 5,587.36 | 24,471.07 | 16.61 | 33.46 | 23,779.13 | 1,817.50 | 946.64 |
Financial liabilities in foreign currency — | ||||||||||
Accounts payable | 0.00 | 47.60 | 4,166.39 | 0.15 | 2,944.83 | 0.00 | 0.00 | 36.72 | 0.00 | 0.00 |
Other payables | 53.50 | 0.00 | 41,525.99 | 0.00 | 0.00 | 0.00 | 0.00 | 52.63 | 0.00 | 19.46 |
Dividends payable | 327,751.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Subtotal: | 327,804.85 | 47.60 | 45,692.38 | 0.15 | 2,944.83 | 0.00 | 0.00 | 89.35 | 0.00 | 19.46 |
②As at 2024.12.31
Unit: 1,000 Yuan
Item | HKD | EUR | USD | MOP | JPY | GBP | MYR | IDR | SGD | PHP |
Financial assets in foreign currency — | ||||||||||
Cash and bank balances | 1,164,555.76 | 1,611.26 | 3,115,769.54 | 5,727.37 | 13,236.90 | 15.34 | 27.64 | 147,362.32 | 105.66 | 494.62 |
Financial assets held for trading | 61,589.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Accounts receivable | 0.00 | 0.00 | 575,982.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other receivables | 2,992.40 | 31.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15.01 |
Other equity instruments investment | 256,754.72 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Subtotal: | 1,485,892.25 | 1,642.32 | 3,691,752.17 | 5,727.37 | 13,236.90 | 15.34 | 27.64 | 147,362.32 | 105.66 | 509.63 |
Financial liabilities in foreign currency— | ||||||||||
Accounts payable | 0.00 | 42.64 | 1,518.91 | 0.00 | 1,152.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other payables | 55.64 | 0.00 | 31,671.97 | 0.00 | 0.00 | 0.00 | 0.00 | 5.89 | 0.00 | 0.00 |
Subtotal: | 55.64 | 42.64 | 33,190.88 | 0.00 | 1,152.88 | 0.00 | 0.00 | 5.89 | 0.00 | 0.00 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
As of 30 June 2025, if the Chinese Yuan appreciates or depreciates by 5% against the HongKong Dollar, US Dollar, Euro, Japanese Yen, Macanese Pataca, and other foreign currencies, withall other factors remaining constant, the company’s profit will increase or decrease byapproximately RMB324.17 million (31 December 2024: approximately RMB265.59 million).
(2) Interest rate risk
The Company’s exposures to interest rate risk are mainly arising from interest-bearingliabilities such as bank borrowings. The interest rates are affected by the macro monetary policiesof China, hence the Company will face the risks arising from fluctuation of interest rates in thefuture.
The finance department of the head office of the Company continues to monitor the level ofinterest rate of the Company. The rise in the interest rate will increase the cost of additional interest-bearing liabilities and the interest expenses of the Company’s outstanding interest-bearing liabilitiesof which the interests are calculated at floating rates, and impose material adverse impact on thefinancial results of the Company. The management will make timely adjustment based on theupdated market conditions. The directors of the Company consider that the future changes in theinterest rate will have no material adverse impact on the operating results of the Company.
(3) Credit risk
Credit risk is primarily attributable to cash and cash equivalents, restricted funds, accountsreceivables and other receivables. In respect of cash at banks, they were placed at several bankswith good reputations, for which the credit risk was limited. In respect of receivables, the Companyshall assess the credit limit granted to customers for credit purpose. Moreover, as the customer baseof the Company is large, the credit risk on accounts receivables is not concentrated. In terms of billsreceivable settlement, external payments are settled with bills receivable with priority and most ofthe remaining bills are high-quality bills with maturity within three months; thus none expectedmajor credit risk exists. In addition, the provision made on the impairment of accounts receivablesand other receivables are adequate to manage the credit risk.
Among the accounts receivables of the Company, the accounts receivable of the top fivecustomers accounted for 11.95% (31 December 2024: 10.92%); among the other receivables of theCompany, the other receivables of the top five customers accounted for 40.84% (31 December 2024:
44.50%) .
(4) Liquidity risk
The Company adopts prudent liquidity risk management for the sufficient supply of monetaryfunds and liquidity. It secures readily available credit loans from banks mainly by maintainingadequate monetary funds and banking facilities. Apart from indirect financing from banks, a numberof financing channels were available, such as direct financing by inter-bank market including short-term financing bills and medium-term financing bills, corporate bonds etc. These instruments caneffectively reduce the effects of scale of financing and the macro monetary policies of China onindirect bank financing, which shall secure adequate funds in a flexible manner.
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
As at the date of the balance sheet, the contractual cash flows of financial assets and financialliabilities are presented below by term of maturity:
①As at 2025.06.30
Item | Within a year | 1-2 years | 2-5 years | Over 5 years | Total |
Financial assets: | |||||
Cash and bank balances | 14,486,328,294.55 | 0.00 | 0.00 | 0.00 | 14,486,328,294.55 |
Financial assets held for trading | 490,624,181.31 | 0.00 | 0.00 | 0.00 | 490,624,181.31 |
Notes receivable | 1,644,458,811.36 | 0.00 | 0.00 | 0.00 | 1,644,458,811.36 |
Accounts receivable | 2,886,227,493.74 | 0.00 | 0.00 | 0.00 | 2,886,227,493.74 |
Other receivables | 61,778,202.56 | 0.00 | 0.00 | 0.00 | 61,778,202.56 |
Non-current assets due within one year | 1,068,421,283.81 | 0.00 | 0.00 | 0.00 | 1,068,421,283.81 |
Long-term receivables | 0.00 | 339,564,859.20 | 8,251,101.00 | 0.00 | 347,815,960.20 |
Subtotal: | 20,637,838,267.33 | 339,564,859.20 | 8,251,101.00 | 0.00 | 20,985,654,227.53 |
Financial liabilities: | |||||
Short-term loans | 2,130,000,000.00 | 0.00 | 0.00 | 0.00 | 2,130,000,000.00 |
Financial liabilities held for trading | 8,581.94 | 0.00 | 0.00 | 0.00 | 8,581.94 |
Notes payable | 1,210,521,011.10 | 0.00 | 0.00 | 0.00 | 1,210,521,011.10 |
Accounts payable | 741,306,014.68 | 0.00 | 0.00 | 0.00 | 741,306,014.68 |
Other payables | 3,771,013,187.90 | 0.00 | 0.00 | 0.00 | 3,771,013,187.90 |
Non-current liabilities due within one year | 539,276,416.15 | 0.00 | 0.00 | 0.00 | 539,276,416.15 |
Lease liabilities | 0.00 | 10,643,368.39 | 10,489,243.55 | 0.00 | 21,132,611.94 |
Long term loans | 0.00 | 412,873,031.42 | 1,145,840,457.60 | 726,850,000.00 | 2,285,563,489.02 |
Subtotal: | 8,398,617,946.37 | 423,516,399.81 | 1,156,329,701.15 | 726,850,000.00 | 10,705,314,047.33 |
②As at 2024.12.31
Item | Within a year | 1-2 years | 2-5 years | Over 5 years | Total |
Financial assets: | |||||
Cash and bank balances | 14,851,977,121.94 | 0.00 | 0.00 | 0.00 | 14,851,977,121.94 |
Financial assets held for trading | 89,363,055.07 | 0.00 | 0.00 | 0.00 | 89,363,055.07 |
Notes receivable | 1,951,213,189.48 | 0.00 | 0.00 | 0.00 | 1,951,213,189.48 |
Accounts receivable | 2,429,891,052.01 | 0.00 | 0.00 | 0.00 | 2,429,891,052.01 |
Other receivables | 51,166,649.86 | 0.00 | 0.00 | 0.00 | 51,166,649.86 |
Non-current assets due within one year | 556,410,803.22 | 0.00 | 0.00 | 0.00 | 556,410,803.22 |
Long-term receivables | 0.00 | 854,236,296.77 | 204,390,121.77 | 0.00 | 1,058,626,418.54 |
Subtotal: | 19,930,021,871.58 | 854,236,296.77 | 204,390,121.77 | 0.00 | 20,988,648,290.12 |
Financial liabilities: | |||||
Short-term loans | 2,455,000,000.00 | 0.00 | 0.00 | 0.00 | 2,455,000,000.00 |
Financial liabilities held for trading | 9,046,554.29 | 0.00 | 0.00 | 0.00 | 9,046,554.29 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Item | Within a year | 1-2 years | 2-5 years | Over 5 years | Total |
Notes payable | 1,384,943,947.17 | 0.00 | 0.00 | 0.00 | 1,384,943,947.17 |
Accounts payable | 765,512,193.23 | 0.00 | 0.00 | 0.00 | 765,512,193.23 |
Other payables | 3,369,115,240.67 | 0.00 | 0.00 | 0.00 | 3,369,115,240.67 |
Non-current liabilities due within one year | 395,975,991.36 | 0.00 | 0.00 | 0.00 | 395,975,991.36 |
Lease liabilities | 0.00 | 8,539,311.43 | 11,436,508.34 | 0.00 | 19,975,819.77 |
Long term loans | 0.00 | 548,836,865.48 | 1,148,948,246.89 | 726,850,000.00 | 2,424,635,112.37 |
Subtotal: | 8,379,593,926.72 | 557,376,176.91 | 1,160,384,755.23 | 726,850,000.00 | 10,824,204,858.86 |
Capital managementThe capital management policies are made to keep the continuous operation of the Company,to enhance the return to shareholders, to benefit other stakeholders and to maintain the best capitalstructure to minimize the cost of capital.For the maintenance or adjustment of the capital structure, the Company might adjustfinancing method, the amount of dividends paid to shareholders, return capital to shareholders,issue new shares and other equity instruments or make an asset disposal to reduce the liabilities.The Company monitors the capital structure with gearing ratio (calculated by dividing totalliabilities by total assets. As of 30 June 2025, the Company’s gearing ratio is 33.80% (31December 2024: 34.49%).Transfer of financial assets
(1) Classification of transfer methods
Transfer methods | Nature of transferred financial assets | Amount of transferred financial assets | Termination of recognition status | Judgment basis for termination of recognition |
Bill endorsement | Notes receivable | 45,661,199.62 | Derecognised | The contract right to receive cash flows from the financial assets is terminated |
Factoring | Accounts receivable | 50,589,614.49 | Derecognised | Without recourse |
Total | 96,250,814.11 |
(2) Financial assets derecognized due to transfer
Item | Transfer methods | Derecognition amount | Gains or losses related to termination confirmation |
Notes receivable | Bill endorsement | 45,661,199.62 | 0.00 |
Accounts receivable | Transfer | 50,589,614.49 | 0.00 |
Total | 96,250,814.11 | 0.00 |
(3). Transferred financial assets with continued involvement
□Applicable √N/A
Other descriptions:
In this period, the company discounted Bank acceptance bills amounting to RMB0.00(previous period: RMB9,767,218.08) with the bank.
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
On 30 June 2025, the carrying amount of Bank acceptance bills endorsed to suppliers forsettling Accounts payable, which are not due for payment, is RMB45,661,199.62 (as of 31December 2024: RMB37,606,855.80). There are no Commercial acceptance bills endorsed tosuppliers for settling Accounts payable that are not due for payment (as of 31 December 2024: RMB
0.00). As of 30 June 2025, the maturity date of these bills is between 1 to 6 months. According tothe relevant provisions of the "Negotiable Instruments Law", if the accepting bank refuses to makepayment, the holder has the right to claim against the company ("continued involvement") . Thecompany believes that it has transferred nearly all of its risks and rewards, so it derecognizes thecarrying amount of the bills and the associated settled Accounts payable. The maximum loss fromcontinued involvement and repurchase of the bills, as well as the undiscounted cash flows, are equalto their carrying amount. The company believes that the fair value of the continued involvement isnot significant.
From January to June 2025, the company did not incur any gains or losses on the transfer dateof the bills. The company has not recognized any current or cumulative income or expenses relatedto the continued involvement in derecognized financial assets. The endorsement occurred roughlyin balance during the period.
XI. Fair value
1.Closing balance of the fair value of assets and liabilities measured at fair value
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Closing balance of fair value | |||
Level 1 fair value measurement | Level 2 fair value measurement | Level 3 fair value measurement | Total | |
I. Recurring fair value measurement | ||||
(Ⅰ)Financial assets held for trading | 57,532,625.69 | 788,963.82 | 432,302,591.80 | 490,624,181.31 |
1. Financial assets at fair value through profit or loss | ||||
(1)Funds | 997,444.81 | 0.00 | 0.00 | 997,444.81 |
(2) Structured deposits | 0.00 | 0.00 | 432,302,591.80 | 432,302,591.80 |
(3)Equity instruments investment | 56,535,180.88 | 0.00 | 0.00 | 56,535,180.88 |
(4)Derivative financial assets | 0.00 | 788,963.82 | 0.00 | 788,963.82 |
2. Financial asset designated as at fair value through profit or loss | ||||
(1)Investments in debt instruments | ||||
(2)Investments in equity instruments | ||||
(II) Other debt investments | ||||
(III) Other investments in equity instruments | 60,912,357.94 | 0.00 | 977,854,041.34 | 1,038,766,399.28 |
(IV) Investment properties | ||||
1. A land use right that is used to be leased out. | ||||
2. A building that is leased out. | ||||
3. A land use right held for transfer upon capital appreciation | ||||
(V) Biological asset | ||||
1. Consumable biological assets |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
2. Productive biological assets | ||||
Total assets measured at fair value on a recurring basis | 118,444,983.63 | 788,963.82 | 1,410,156,633.14 | 1,529,390,580.59 |
(VI) Financial liabilities held for trading | ||||
1. Financial liabilities at fair value through profit or loss | 0.00 | 8,581.94 | 0.00 | 8,581.94 |
Including: Issued tradable bonds | ||||
Derivative financial liabilities | 0.00 | 8,581.94 | 0.00 | 8,581.94 |
Others | ||||
2. Financial liabilities designated as at fair value through profit or loss | ||||
Total liabilities measured at fair value on a recurring basis | ||||
II. Non-recurring fair value measurement | ||||
(Ⅰ) Assets held-for-sale | 0.00 | 0.00 | 54,046,737.68 | 54,046,737.68 |
Total assets measured at fair value on a non-recurring basis | 0.00 | 0.00 | 54,046,737.68 | 54,046,737.68 |
Total liabilities measured at fair value on a non-recurring basis | 0.00 | 0.00 | 0.00 | 0.00 |
In 6-month period ended 30 June 2025, there were no transfers of the fair value measurementsbetween level 1 and level 2 and no transfers into or out of level 3.
For financial instruments traded in active markets, the company determines their fair valuebased on the quoted market prices in those active markets. The company's trading debt instrumentsand equity instruments are listed in markets such as Shenzhen, Hong Kong, and the United States,and their fair value is determined based on the closing price of the last trading day of the reportingperiod.
For financial instruments not traded in active markets, the company uses valuation techniquesto determine their fair value. The valuation models primarily used are the discounted cash flowmodel and the market comparable company model. The inputs for these valuation techniques mainlyinclude risk-free interest rates, benchmark interest rates, exchange rates, credit spreads, liquiditypremiums, and discounts for lack of liquidity, among others.
2.Basis for determining the market price of continuous and non-continuous level 1 fair valuemeasurement items
√Applicable □N/A
Level 1 inputs: unadjusted quoted prices in active markets that are observable at the measurementdate for identical assets or liabilities.
3.Valuation techniques and qualitative and quantitative information of key parametersadopted for continuous and non-continuous level 2 fair value measurement items
√Applicable □N/A
Level 2 inputs: inputs other than Level 1 inputs that are either directly or indirectly observable forunderlying assets or liabilities.
Item | Fair value at the End of the Period | Valuation techniques |
Derivative financial assets | 788,963.82 | Calculated and determined based on the quoted forward exchange rate corresponding to the expiring contract |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Derivative financial liabilities | 8,581.94 | Calculated and determined based on the quoted forward exchange rate corresponding to the expiring contract |
4.Valuation techniques and qualitative and quantitative information of key parametersadopted for continuous and non-continuous level 3 fair value measurement items
√Applicable □N/A
Level 3 inputs: inputs that are unobservable for underlying assets or liabilities.
5.Reconciliation between opening and closing carrying amounts and sensitivity analysis ofunobservable parameters for continuous level 3 fair value measurement items
√Applicable □N/A
Item | Fair value at the end of the period | Valuation techniques |
Other equity instrument investments- Shanghai Yunfeng Xinchuang Equity Investment Center (上海云锋新创股权投资中心) | 49,767,472.21 | Net assets |
Other equity instrument investments - Shanghai JingYi Investment Center (上海经颐投资中心) | 68,067,387.24 | Net assets |
Other equity instrument investments-Qianhai Equity Investment Fund (前海股权投资基金) | 230,112,429.87 | Net assets |
Other equity instrument investments –Apricot Forest, Inc (杏树林) | 82,499,745.25 | Income method |
Other equity instrument investments – China Resources Bank of Zhuhai Co., Ltd. (珠海华润银行股份有限公司) | 228,006,000.00 | Market method |
Other equity instrument investments - Yizun Biopharmaceutics (Shanghai) Co., Ltd. (羿尊生物医药(上海) 有限公司) | 24,737,630.38 | Market method |
Other equity instrument investments - Zhuhai Medpha Biotechnology Co., Ltd. (珠海麦得发生物科技股份有限公司) | 36,710,669.76 | Recent financing price |
Other equity instruments investment- Xiangrong (Shanghai) Biotechnology Co., Ltd. (享融(上海) 生物科技有限公司) | 36,098,956.59 | Recent financing price |
Other equity instrument investments –GLOBAL HEALTH SCIENCE | 140,738,950.90 | Net assets |
Other equity instrument investments –Nextech V Oncology S.C.S., SICAV-SIF | 18,472,941.59 | Net assets |
Other equity instrument investments –LUNGLIFE AI, INC. | 131,857.55 | Net assets |
Other equity instrument investments -Others | 62,510,000.00 | Cost |
Assets held-for-sale | 54,046,737.68 | Cost |
Financial assets held for trading- Structured deposits | 432,302,591.80 | Expected return |
Total | 1,464,203,370.82 |
Joincare Pharmaceutical Group Interim Report 2025
Reconciliation table for fair value measurement classified as the Level 3 of the fair value hierarchy
Item(Current year) | 2024.12.31 | Transfer to Level 3 | Transfer out of Level 3 | Total profit or loss for the period | Buy, issue, sell and settle | 2025.6.30 | For assets held at the end of the reporting period, the change in unrealized gains or losses in the period recognised in profit or loss | ||||
Recorded in profit or loss | Recorded in other comprehensive income | Buy or Issue | transferred | Sell | Settle | ||||||
Financial assets held for trading | 15,081,807.66 | 0.00 | 0.00 | 305,606.06 | 0.00 | 432,000,000.00 | 0.00 | 0.00 | 15,084,821.92 | 432,302,591.80 | 220,784.14 |
Assets held-for-sale | 54,029,237.68 | 0.00 | 0.00 | 0.00 | 0.00 | 17,500.00 | 0.00 | 0.00 | 0.00 | 54,046,737.68 | 0.00 |
Other equity instruments investment | 968,914,547.65 | 1,039,717.94 | 0.00 | 1,505,811.26 | -7,085,196.22 | 15,407,603.40 | 0.00 | 422,631.43 | 0.00 | 977,854,041.34 | 0.00 |
Total | 1,038,025,592.99 | 1,039,717.94 | 0.00 | 1,811,417.32 | -7,085,196.22 | 447,425,103.40 | 0.00 | 422,631.43 | 15,084,821.92 | 1,464,203,370.82 | 220,784.14 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
6. In case of transfers among levels for the current period, explain the transfer reasons and policiesfor determining transfer time point for continuous fair value measurement items
□Applicable √ N/A
7.Changes in valuation techniques for the current period and reasons for changes
□Applicable √ N/A
8.Fair value of financial assets and liabilities not measured at fair value
□Applicable √ N/A
9.Others
□Applicable √ N/A
XII. Related parties and related party transactions
1. Information of parent company
√Applicable □N/A
Unit: Yuan Currency: RMB
Name of parent company | Place of registration | Nature of business | Registered capital | Shareholding ratio by parent company (%) | Voting right by parent company (%) |
Shenzhen Baiyeyuan Investment Co., Ltd. | Shenzhen | investment and establishment of industry, domestic commerce, and material supply and marketing | 80,000,000.00 | 48.96 | 48.96 |
Notes to the parent company of the Company:
(1) Registered capital of parent company and its changes
Name of parent company | 2024.12.31 | Increase for the Period | Decrease for the Period | 2025.06.30 |
Shenzhen Baiyeyuan Investment Co., Ltd. | 80,000,000.00 | 0.00 | 0.00 | 80,000,000.00 |
(2) Shares of the company held by the parent company and its changes
Name of parent company | 2024.12.31 | Ratio | Increase for the Period | Decrease for the Period | 2025.06.30 | Ratio |
Shenzhen Baiyeyuan Investment Co., Ltd. | 895,653,653.00 | 47.79% | 0.00 | 0.00 | 895,653,653.00 | 48.96% |
The ultimate controller of the Company: Zhu Baoguo
2. Subsidiaries of the Company
Details of subsidiaries refer to Note
√Applicable □N/A
Please refer to notes Ⅶ.1. for the details of subsidiaries.
3. Joint ventures and associates of the Company
For details of the significant joint ventures or associates of the Company, please see the notes.
√Applicable □N/A
Details of significant joint ventures or associates refer to Note Ⅴ. 11 Note VII. 3.
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Other joint ventures or associates entered into transactions with the Company during the period, orduring the prior period with remaining closing balance were as follows:
√Applicable □N/A
Name of joint ventures and associates | Relationship with the Company |
Jiaozuo Jinguan Jiahua Electric Power Co., Ltd. (焦作金冠嘉华电力有限公司) | Associates |
Guangdong Blue Treasure Pharmaceutical Co. Ltd. (广东蓝宝制药有限公司) | Associates |
AbCyte Therapeutics Inc. | Associates |
L&L Biopharma, Co. Ltd. (上海健信生物医药科技有限公司) | Associates |
Zhuhai Sanmed Biotech Inc. (珠海圣美生物诊断技术有限公司) | Associates |
Aetio Biotherapy, Inc. | Associates |
Hangzhou New Element Pharmaceutical Co., Ltd. (杭州新元素药业有限公司) | Associates |
Tianjin Tongrentang Group Co., Ltd. (天津同仁堂集团股份有限公司) | Associates |
Infinite Intelligence Pharmaceutical Co. Ltd. (北京英飞智药科技有限公司) | Associates |
Shenzhen Kangti Biomedical Technology Co., Ltd. (深圳康体生物医药科技有限公司) | Associates |
Shanghai Sheo Pharmaceutical Technology Co., Ltd. (上海偕怡医药科技有限公司) | Associates |
Feellife Health Inc. (深圳来福士雾化医学有限公司) | Associates |
Zhuhai Sanmed Gene Diagnostics Ltd. (珠海市圣美基因检测科技有限公司) | Entity controlled by an associate |
Zhuhai Hengqin Weisheng Precision Medicine Technology Co., Ltd. (珠海横琴维胜精准医学科技有限公司) | Entity controlled by an associate |
Other descriptions
□Applicable √ N/A
4. Other related parties of the Company
√Applicable □N/A
Name of other related parties | Relationship with the Company |
Shenzhen Taitelixing Investment Development Co., Ltd. (深圳泰特力兴投资发展有限公司) | Subsidiaries of the company’s ultimate actual controller |
Zhuozhou Jingnan Yongle Golf Club Co., Ltd. (涿州京南永乐高尔夫俱乐部有限公司) | A company controlled by the Company’s parent company |
Shenzhen Healthy Deer Information Technology Co., Ltd. (深圳市健康阿鹿信息科技有限公司) | An associate of the Company’s parent company |
Sichuan Healthy Deer Hospital Management Co., Ltd. and its subsidiaries (四川健康阿鹿医院管理有限公司及其子公司) | A subsidiary of an associate of the Company’s parent company |
Shenzhen Qianhai WeBank Co., Ltd. (深圳前海微众银行股份有限公司) | An investee of the Company’s parent company |
Beijing Shuobai Pharmaceutical Technology Co., Ltd. (北京硕佰医药科技有限责任公司) | An investee of the Company |
Zhuhai Zhong Hui Yuan Investment Partnership (Limited Partnership) (珠海中汇源投资合伙企业(有限合伙)) | The director of Livzon Group controls this entity |
Zhuhai Liying Investment Management Partnership (Limited Partnership) (珠海丽英投资管理合伙企业(有限合伙) ) | The director of Livzon Group controls this entity |
Jiangsu One Winner Medical Technology Co., Ltd. (江苏一赢家医疗科技有限公司) | The director of Livzon Group controls this entity |
Zhuhai Pu Xiaoying Enterprise Management Co., Ltd. (珠海市蒲小英企业管理有限公司) | Businesses controlled by close family members of Livzon Group’s director |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Zhuhai Medisan Biotechnology Co., Ltd.(珠海麦得发生物科技股份有限公司) | A company where the supervisor of Livzon Group is a director |
Zhuhai Xianghetai Investment Management Partnership Enterprise (Limited Partnership)(珠海祥和泰投资管理合伙企业(有限合伙)) | Businesses controlled by Livzon Group’s director |
Directors, Supervisors and other senior management personnel | Key management personnel |
5. Related party transactions
(1). Sales and purchase of goods, rendering and receipt of services
Purchase of goods, receipt of services
√Applicable □N/A
Unit: Yuan Currency: RMB
Name of related parties | Nature of transaction | Current period | Approved transaction amount (if applicable) | Whether the transaction limit has been exceeded (if applicable) | Prior period |
Guangdong Blue Treasure Pharmaceutical Co. Ltd. (广东蓝宝制药有限公司) | Raw materials | 830,442.49 | 1,660,884.96 | ||
Jiangsu One Winner Medical Technology Co., Ltd. and its subsidiaries (江苏一赢家医疗科技有限公司 及其子公司) | Modern service | 0.00 | 29,816.00 | ||
Jiaozuo Jinguan Jiahua Electric Power Co., Ltd. (焦作金冠嘉华电力有限公司) | Electricity, Steam | 132,128,548.07 | 300,000,000 | No | 132,280,409.42 |
Sales of goods/rendering of services
√Applicable □N/A
Unit: Yuan Currency: RMB
Name of related parties | Nature of transaction | Current period | Prior period |
Guangdong Blue Treasure Pharmaceutical Co. Ltd. (广东蓝宝制药有限公司) | Finished products, water, electricity and power | 17,634,391.44 | 16,066,909.24 |
Zhuhai Sanmed Biotech Inc. (珠海圣美生物诊断技术有限公司) | Finished products, power and others | 293,731.44 | 1,056,011.80 |
Zhuhai Sanmed Gene Diagnostics Ltd. (珠海市圣美基因检测科技有限公司) | Finished products, power and others | 107,016.26 | 305,727.56 |
Subsidiary of Sichuan Health Alu Hospital ManagementCo., Ltd. and its subsidiaries (四川健康阿鹿医院管理有限公司之子公司)
Finished products | 0.00 | 1,744,679.12 | |
Zhuhai Hengqin Weisheng Precision Medicine Technology Co., Ltd. (珠海横琴维胜精准医学科技有限公司) | Finished products | 418,223.89 | 0.00 |
Descriptions of related party transactions with respect to the sales and purchase of goods,rendering and receipt of services
□Applicable √ N/A
(2). Related entrusted management/contracting and entrusting management/outsourcingTable of the entrusted management/contracting of the Company:
□Applicable √ N/A
Descriptions of related trusteeship/outsourcing
□Applicable √ N/A
Table of the entrusting management/outsourcing of the Company:
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
□Applicable √ N/A
Descriptions of related management/outsourcing
□Applicable √ N/A
(3). Related party leases
The Company as a lessor
√Applicable □N/A
Unit: Yuan Currency: RMB
Name of lessee | Type of leased assets | Lease income recognized in the current period | Lease income recognized in prior year |
Zhuhai Sanmed Biotech Inc. (珠海圣美生物诊断技术有限公司) | Building | 80,081.18 | 948,587.04 |
Zhuhai Sanmed Gene Diagnostics Ltd. (珠海市圣美基因检测科技有限公司) | Building | 92,779.98 | 120,000.00 |
Shenzhen Baiyeyuan Investment Co., Ltd. (深圳市百业源投资有限公司) | Building | 9,445.88 | 9,445.88 |
Shenzhen Taitelixing Investment Development Co., Ltd. (深圳泰特力兴投资发展有限公司) | Building | 9,360.00 | 9,360.00 |
The Company as a lessee:
□Applicable √ N/A
Descriptions of related leases
□Applicable √ N/A
(4). Related party guarantees
The Company as the guarantor
√Applicable □N/A
Unit: 10,000 Yuan Currency: RMB
Name of guaranteed party | Guarantee amount | Actual date of event | Guarantee maturity date | Performance completed or not |
Jinguan Electric Power | 1,100.00 | 2024/7/25 | 2025/7/25 | No |
Jinguan Electric Power | 3,000.00 | 2024/8/8 | 2025/8/8 | No |
Jinguan Electric Power | 800.00 | 2024/8/22 | 2025/8/17 | No |
Jinguan Electric Power | 1,700.00 | 2024/8/22 | 2025/8/22 | No |
Jinguan Electric Power | 1,400.00 | 2024/9/6 | 2025/9/6 | No |
Jinguan Electric Power | 4,000.00 | 2024/9/27 | 2025/9/26 | No |
Jinguan Electric Power | 1,700.00 | 2024/9/29 | 2025/9/19 | No |
Jinguan Electric Power | 4,800.00 | 2024/10/16 | 2025/10/15 | No |
Jinguan Electric Power | 4,600.00 | 2024/10/21 | 2025/10/20 | No |
Jinguan Electric Power | 2,300.00 | 2024/10/25 | 2025/10/25 | No |
Jinguan Electric Power | 1,500.00 | 2024/10/25 | 2025/10/25 | No |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Jinguan Electric Power | 500.00 | 2024/11/1 | 2025/11/1 | No |
Jinguan Electric Power | 800.00 | 2024/11/25 | 2025/11/25 | No |
Jinguan Electric Power | 1,200.00 | 2024/12/6 | 2025/11/30 | No |
Jinguan Electric Power | 1,800.00 | 2024/12/17 | 2025/12/16 | No |
Jinguan Electric Power | 6,000.00 | 2025/1/24 | 2025/12/31 | No |
Jinguan Electric Power | 4,000.00 | 2025/3/14 | 2025/12/31 | No |
Jinguan Electric Power | 394.09 | 2025/6/30 | 2025/12/26 | No |
The Company as the guaranteed party
□Applicable √ N/A
Descriptions of guarantees with related parties
√Applicable □N/A
①On 6 June 2025, the "Proposal on the Company and its subsidiary Jiaozuo Joincare inProviding Loan Guarantee for Jinguan Electric Power" was reviewed and approved by theCompany's 2024 annual general meeting, the Company and its subsidiary Jiaozuo Joincare jointlyprovided a guarantee for Jinguan Electric Power on its revolving loans facility with a balance of notmore than RMB 450 million (including RMB 450 million) (the specific guarantor will be specifiedin each guarantee contract), and the term is from the date of approval of this guarantee proposal atthe Company’s annual general meeting to 31 December 2028.
As at 30 June 2025, the Company provided Jinguan Electric Power with guarantees for loansof RMB415.9409 million; of which RMB112 million in Shenzhen Branch of China Everbright Bank,RMB57 million in Shenzhen Branch of Zheshang Bank, RMB146.9409 million in Shenzhen Branchof Nanyang Commercial Bank,and RMB100 million in Jiaozuo Branch of China CITIC Bank.
In order to ensure the safety of secured loans, Jinguan Electric Power provided counterguarantees for the said guarantees provided by the Company and its subsidiary, Jiaozuo Joincare,based on its owned assets, and undertook that it would unconditionally provide mutual guaranteesfor the Company or its controlling subsidiary designated with total facility of no more than RMB450million (inclusive) whenever the Company deemed necessary.
② The other shareholder of Zhuhai Livzon Monoclonal Antibody Biotechnology Co., Ltd. (珠海市丽珠单抗生物技术有限公司), The company, has issued a "Counter-Guarantee CommitmentLetter", committing to provide 26.84% joint and several liability for Livzon Group's guaranteeresponsibility towards Zhuhai Livzon Monoclonal Antibody Biotechnology Co., Ltd. (珠海市丽珠单抗生物技术有限公司), with the guarantee period ending when the company's guaranteeresponsibility terminates.
③ The other shareholder of Livzon Group Xinbeijiang Pharmaceutical Manufacturing Inc.(丽珠集团新北江制药股份有限公司) , Zhuhai Zhong Hui Yuan Investment Partnership (Limited
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Partnership) (珠海中汇源投资合伙企业(有限合伙), The company, has issued a "Counter-Guarantee Commitment Letter", committing to provide 8.44% joint and several liability for LivzonGroup's guarantee responsibility towards Livzon Group Xinbeijiang Pharmaceutical ManufacturingInc. (丽珠集团新北江制药股份有限公司)
(5). Lending funds of related parties
□Applicable √N/A
(6). Asset transfer and debt restructuring between related parties
□Applicable √N/A
(7). Remuneration of key management personnel
√Applicable □N/A
Unit: 10,000 Yuan Currency: RMB
Item | Amount for the current period | Amount for the prior period |
Remuneration of key management personnel | 989.88 | 876.38 |
For the 6-month period ended 30 June 2025
Unit: 10,000 Yuan Currency: RMB
Item | Director/ Supervisor Allowance | Wages and allowances | Social security | Housing fund | Bonus and others | Severance pay | Total |
Zhu Baoguo (朱保国) | 162.50 | 0.00 | 3.82 | 1.57 | 0.00 | 0.00 | 167.89 |
Liu Guangxia (刘广霞) | 162.50 | 9.97 | 5.02 | 1.57 | 9.20 | 0.00 | 188.26 |
Lin Nanqi (林楠棋) | 0.00 | 130.00 | 4.31 | 1.57 | 0.00 | 0.00 | 135.88 |
Qiu Qingfeng (邱庆丰) | 0.00 | 67.50 | 4.31 | 1.57 | 0.00 | 0.00 | 73.38 |
Xing Zhiwei (幸志伟) | 0.00 | 67.50 | 4.15 | 1.57 | 0.00 | 0.00 | 73.22 |
Qin Yezhi (覃业志) | 6.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.00 |
Peng Juan (彭娟) | 6.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.00 |
Yin Xiaoxing(印晓星) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shen Xiaoxu(沈小旭) | 1.74 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.74 |
Huo Jing (霍静) (Resigned) | 4.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.26 |
Supervisors: | |||||||
Yu Xiaoyun (余孝云) | 2.40 | 19.08 | 4.13 | 1.12 | 0.00 | 0.00 | 26.74 |
Peng Jinhua (彭金花) | 2.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.40 |
Li Nan(李楠) | 2.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.40 |
Other senior management: | |||||||
Zhang Leiming(张雷明) | 0.00 | 67.50 | 4.31 | 1.57 | 0.00 | 0.00 | 73.38 |
Du Yanmei(杜艳媚) | 0.00 | 75.00 | 4.15 | 1.57 | 1.00 | 0.00 | 81.72 |
Tang Tingke(唐廷科) | 0.00 | 67.50 | 4.31 | 1.57 | 0.02 | 0.00 | 73.40 |
Zhu Yifan(朱一帆) | 0.00 | 67.50 | 4.15 | 1.57 | 0.00 | 0.00 | 73.22 |
Total | 350.20 | 571.55 | 42.66 | 15.26 | 10.22 | 0.00 | 989.88 |
Note: Mr. Zhu Baoguo (朱保国) serves as the chairman of Livzon, a controlled subsidiary of theCompany; and Mr. Lin Nanqi (林楠棋) and Mr. Qiu Qingfeng (邱庆丰) serve as non-executive
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
directors of Livzon. The remuneration presented in above does not include the portion paid byLivzon.
For the 6-month period ended 30 June 2024
Unit: 10,000 Yuan Currency: RMB
Item | Director/ Supervisor Allowance | Wages and allowances | Social security | Housing fund | Bonus and others | Severance pay | Total |
Zhu Baoguo (朱保国) | 162.50 | 0.00 | 3.43 | 1.48 | 0.00 | 0.00 | 167.41 |
Liu Guangxia (刘广霞) | 162.50 | 9.80 | 4.83 | 1.48 | 0.00 | 0.00 | 178.62 |
Yu Xiong (俞雄) | 0.00 | 130.00 | 0.00 | 0.00 | 0.00 | 0.00 | 130.00 |
Lin Nanqi (林楠棋) | 0.00 | 79.51 | 3.85 | 1.48 | 0.00 | 0.00 | 84.85 |
Qiu Qingfeng (邱庆丰) | 0.00 | 67.50 | 3.85 | 1.48 | 0.00 | 0.00 | 72.84 |
Huo Jing (霍静) | 6.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.00 |
Qin Yezhi (覃业志) | 6.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.00 |
Peng Juan (彭娟) | 6.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.00 |
Yin Xiaoxing(印晓星) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Yu Xiaoyun (余孝云) | 2.40 | 19.08 | 3.73 | 1.12 | 0.00 | 0.00 | 26.34 |
Peng Jinhua (彭金花) | 2.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.40 |
Li Nan(李楠) | 0.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.88 |
Zhao Fenguang (赵凤光) | 0.00 | 67.50 | 3.85 | 1.48 | 0.00 | 0.00 | 72.84 |
Zhang Leiming(张雷明) | 0.00 | 67.50 | 3.85 | 1.48 | 0.00 | 0.00 | 72.84 |
Xing Zhiwei (幸志伟) | 1.52 | 43.26 | 3.41 | 1.19 | 0.00 | 0.00 | 49.38 |
Total | 350.20 | 484.15 | 30.81 | 11.21 | 0.00 | 0.00 | 876.38 |
Note: Mr. Zhu Baoguo (朱保国) serves as the chairman of Livzon, a controlled subsidiary of theCompany; and Mr. Yu Xiong (俞雄) and Mr. Qiu Qingfeng (邱庆丰) serve as non-executivedirectors of Livzon. The remuneration presented in above does not include the portion paid byLivzon.
(8). Other related transactions
□Applicable √N/A
6. Receivables and payables with related parties
(1). Receivables from related parties
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Name of related parties | Balance at the End of the Period | Balance at the Beginning of the Period | ||
Book balance | Provision for bad debts | Book balance | Provision for bad debts | ||
Notes receivable | Guangdong Blue Treasure Pharmaceutical Co. Ltd. (广东蓝宝制药有限公司) | 3,000,000.00 | 0.00 | 6,000,000.00 | 0.00 |
Accounts receivable | Guangdong Blue Treasure Pharmaceutical Co. Ltd. (广东蓝宝制药有限公司) | 2,041,600.00 | 20,416.00 | 0.00 | 0.00 |
Accounts receivable | Zhuhai Sanmed Gene Diagnostics Ltd. (珠海市圣美基因检测科技有限公司) | 0.00 | 0.00 | 53,978.00 | 545.18 |
Accounts receivable | Zhuhai Sanmed Biotech Inc. (珠海圣美生物诊断技术有限公司 | 201,354.92 | 2,013.55 | 0.00 | 0.00 |
Prepayments | Zhuhai Sanmed Biotech Inc. (珠海圣美生物诊断技术有限公司 | 211,200.00 | 0.00 | 211,200.00 | 0.00 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Prepayments | Feellife Health Inc. (深圳来福士雾化医学有限公司) | 1,082,093.15 | 0.00 | 1,164,309.54 | 0.00 |
Prepayments | Jiaozuo Jinguan Jiahua Electric Power Co., Ltd. (焦作金冠嘉华电力有限公司) | 0.00 | 0.00 | 15,799,796.87 | 0.00 |
Prepayments | 北京硕佰医药科技有限责任公司 | 325,880.00 | 0.00 | 0.00 | 0.00 |
Other receivables | Zhuhai Sanmed Biotech Inc. (珠海圣美生物诊断技术有限公司 | 7,360.20 | 72.87 | 8,624.98 | 86.25 |
Other receivables | Zhuhai Sanmed Gene Diagnostics Ltd. (珠海市圣美基因检测科技有限公司) | 463,818.23 | 4,638.18 | 511,310.14 | 5,113.10 |
Other receivables | Zhongshan Renhe Health Products Co., Ltd. (中山市仁和保健品有限公司) | 469,895.78 | 469,895.78 | 469,895.78 | 469,895.78 |
(2). Payables to related party
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Related parties | Balance at the End of the Period | Balance at the Beginning of the Period |
Contract liabilities | Subsidiary of Sichuan Health Alu Hospital Management Co., Ltd. (四川健康阿鹿医院管理有限公司之子公司) | 0.00 | 68,563.91 |
Notes payable | Guangdong Blue Treasure Pharmaceutical Co. Ltd. (广东蓝宝制药有限公司) | 883,200.00 | 2,292,000.00 |
Accounts payable | Guangdong Blue Treasure Pharmaceutical Co. Ltd. (广东蓝宝制药有限公司) | 331,200.00 | 276,000.00 |
Accounts payable | Jiaozuo Jinguan Jiahua Electric Power Co., Ltd. (焦作金冠嘉华电力有限公司) | 26,399,467.58 | 0.00 |
XIII. Share-based payment
1. Various equity instruments
(1). Detailed information
Quantity: ten thousand units/Amount: ten thousand yuan
Grant recipients | Grant in the year | Exercised in the year | Vested in the year | Forfeited in the year | ||||
Quantity | Amount | Quantity | Amount | Quantity | Amount | Quantity | Amount | |
Sales personnel | 842.90 | |||||||
Administrative personnel | 474.20 | |||||||
R&D personnel | 314.30 | |||||||
Total | 1,631.40 |
(2). Stock options or other equity instruments outstanding at the end of the period
□Applicable √N/A
2. Equity settled share-based payments
√Applicable □N/A
Unit: Yuan Currency: RMB
Objects of share-based payments settled by equity | Middle and senior management personnel and key business personnel |
Method in determining the fair value of equity instruments at the date of grant | Black-Scholes Model, market price |
Important parameters of the fair value of equity instruments on the grant date | Risk - free rate, historical stock price volatility, dividend rate |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Basis for determining the number of exercisable equity instruments | Determine according to the exercisable conditions and the expected turnover rate |
Reasons for significant differences between this period's estimate and the previous period's estimate | No significant difference. |
Total amount of share-based payments settled in equity recorded in capital reserve | 222,361,222.22 |
3. Cash settled share-based payments
□Applicable √N/A
4. Information on cash-settled share-based payments
Grant recipients | Share-based compensation expense settled in equity | Share-based compensation expense settled in cash |
Middle and senior managers and key business personnel | 0.00 | 0.00 |
Total | 0.00 | 0.00 |
5.Modification and termination of share-based payments
□Applicable √N/A
6. Other description:
(1) The Company
① On 29 August 2022, the Company held the third extraordinary general meeting ofshareholders in 2022, and reviewed and approved the "Proposal on the Company's 2022 Shareoption Incentive Plan (Draft) and its Summary", Proposal on the Company's 2022 Share optionIncentive Plan Implementation Appraisal Management Measures" and "Proposal on Requesting theCompany's Shareholders' Meeting to Authorize the Board of Directors to Handle Matters Relatedto Shares Incentive". The Company held the 16th meeting of the eighth board of directors on 5September 2022, and reviewed and passed the "Proposal on First Time Granting Share options toIncentive Participants". With 5 September 2022 as the grant date, 49.45 million share options weregranted to 423 incentive participants at a price of RMB 11.24 per share. The date of completion andeffective date of registration of share options granted is 16 September 2022.In 2022, the share option incentive plan initially granted 32 former incentive recipients (a totalof 2.37 million options) had their options revoked due to their resignation and no longer meetingthe incentive conditions. Following the forfeiture, the number of share options initially grantedunder the Company's 2022 share option incentive plan was adjusted from 49.45 million to 47.08million, and the number of initial incentive recipients was adjusted from 423 to 391.In light of the 2022 stock option incentive plan of the Company, 15 initial grant incentivetargets and 7 reserved grant incentive targets were no longer eligible due to resignation or retirement.A total of 1.12 million stock options granted to them, but not yet exercised, were cancelled.Meanwhile, since the Company's 2023 performance did not meet the company-level performanceassessment requirements, the Company cancelled a total of 16.314 million stock options for allremaining active incentive targets. These included stock options for the second exercise period of
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
the initial grant and stock options for the first exercise period of the reserved grant. The total numberof stock options cancelled was 17.434 million. The cancellation was completed on May 16, 2024.
The first exercise period for the 2022 stock option incentive plan was from September 5, 2023,to September 4, 2024, and expired on September 4, 2024. During the first exercise period, theincentive targets exercised a total of 12,177,502 stock options, and the remaining stock optionsunexercised amounted to 6,654,498. According to the "Health Yuan Pharmaceutical Group Co., Ltd.2022 Stock Option Incentive Plan (Draft)," it is stated that "after the exercise period ends, stockoptions that have been granted but not yet exercised cannot be exercised and will be cancelled bythe company." Therefore, the company has decided to cancel the 6,654,498 stock options grantedin the first exercise period of the 2022 stock option incentive plan that remain unexercised.On 24 April 2025, the Company convened the ninth meeting of the ninth session of the Boardof Directors, at which the Proposal on the Cancellation of the Remaining Stock Options under the2022 Stock Option Incentive Scheme was considered and approved. Pursuant to the relevantprovisions of the Incentive Scheme (Draft), as the Company failed to achieve the corporateperformance assessment targets set out therein for the third exercise period of the initially grantedstock options and the second exercise period of the reserved stock options, the corresponding stockoptions may not be exercised and shall be cancelled by the Company. It was resolved to cancel atotal of 16.314 million stock options for the third exercise period of the initial grant and the secondexercise period of the reserved grant under the 2022 Stock Option Incentive Plan. Upon review andconfirmation by the Shanghai Branch of China Securities Depository and Clearing CorporationLimited, the cancellation of the aforesaid 16.314 million stock options was completed on 6 May2025.
② On 11 August 2023, the Company convened the 28th meeting of the eighth board ofdirectors to deliberate and approve the "Proposal on Reserving Share Options for IncentiveRecipients". The grant date was set as 11 August 2023, and 5.5 million share options were grantedto 149 incentive recipients at a price of RMB 11.06 per share. The registration completion date andeffective date for this grant of share options were 30 August 2023.
(2) The Company’s subsidiary Livzon Group
①Share option incentive plan
A、2022 Share Option Incentive Plan - First Grant
On 14 October 2022, Livzon Group’s 2022 Second Extraordinary Shareholders’ Meeting, 2022Second A-Share Class Shareholders’ Meeting and 2022 H-Share Class Shareholders’ Meetingreviewed and approved the “Proposal on the Company's 2022 Share option Incentive Plan (RevisedDraft) and Its Summary", "Proposal on the company's 2022 Share option Incentive PlanImplementation Appraisal Management Measures", "Proposal on submitting to the company'sgeneral meeting of shareholders to authorize the board of directors to handle matters related to the2022 share options incentive plan". On 7 November 2022, the 39th meeting of the 10th Board ofDirectors of Livzon Group reviewed and approved the "Proposal on Matters Related to the First
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Time Grant of the 2022 Share option Incentive Plan". With 7 November 2022 as the grant date,17,973,500 share options were granted to 1,026 incentive participants at a price of RMB 31.31 perA share. The date of completion and effective date of registration of share options granted is 23November 2022.In 2022, the share option incentive plan initially granted share options to 25 former incentiverecipients (a total of 361,000 options) , which were revoked due to their resignation and no longermeeting the incentive conditions. Following the forfeiture, the number of share options initiallygranted under the Livzon Group's 2022 share option incentive plan was adjusted from 17.9735million to 17.6125 million, and the number of initial incentive recipients was adjusted from 1,026to 1,001.On 12 October 2023, Livzon Group convened the 4th meeting of the eleventh board of directorsto deliberate and approve the " Proposal on matters related to the planned reserved grant of shareoption incentive plan in 2022". The grant date was set as 30 October 2023, and 2.0 million shareoptions were granted to 243 incentive recipients at a price of RMB 36.26 per A share. Theregistration completion date and effective date for this grant of share options were 28 November2023.
On 13 May 2024, the Company convened the sixteenth meeting of the eleventh Board ofDirectors, at which the Proposal on the Cancellation of Certain Stock Options under the 2022 StockOption Incentive Scheme was considered and approved. As the Company failed to achieve thecorporate performance assessment targets for the second exercise period of the initially grantedstock options and the first exercise period of the reserved stock options, 5.28375 million stockoptions for the second exercise period of the initial grant and 1 million stock options for the firstexercise period of the reserved grant may not be exercised and shall be cancelled by the Company.On 23 April 2025, the Company convened the twenty-fourth meeting of the eleventh Board ofDirectors, at which the Proposal on the Cancellation of Certain Stock Options under the 2022 StockOption Incentive Scheme was considered and approved. It was resolved to cancel 384,045 stockoptions under the first exercise period of the initial grant that had not been exercised by 31 incentiveparticipants upon expiry. As the Company failed to achieve the corporate performance assessmenttargets for the third exercise period of the initially granted stock options and the second exerciseperiod of the reserved stock options, it was further resolved to cancel 5.28375 million stock optionsfor the third exercise period of the initial grant and 1 million stock options for the second exerciseperiod of the reserved grant under the 2022 Stock Option Incentive Scheme.
② Other shares incentive
None
XIV. Commitments and contingencies
1. Significant commitments
√Applicable □N/A
Significant commitments to outsiders as of the balance sheet date, and their nature and amount
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
(1)Capital commitments
Capital commitments entered into but not recognized in the financial statements | Closing balance | Beginning balance |
Commitments in relation to acquisition of long-term assets | 242,788,732.74 | 185,216,239.73 |
Commitments in relation to research and development expenditures | 1,072,610,977.90 | 1,015,971,829.25 |
(2)Other commitments
None.
(3)Performance of previous commitments
The Company has duly performed the capital expenditure commitments and the operating leasecommitments and the other commitments as at 30 June 2025.
2. Contingencies
(1). Significant contingencies as of the balance sheet date
□Applicable √N/A
(2).Please also make explanations thereof if the Company has no significant contingency to bedisclosed:
□Applicable √N/A
3. Others
□Applicable √N/A
XV. Events after the Balance Sheet Date
1. Significant non-adjustment events
□Applicable √N/A
2. Profit distribution
□Applicable √N/A
3. Sales returns
□Applicable √N/A
4. Descriptions of other events after the balance sheet date
□Applicable √N/A
XVI. Other significant events
1.On 22 May 2025, the 25th meeting of the 11th session of the Board of Directors of LivzonPharmaceutical Group Inc., a subsidiary of the Company, considered and approved the Proposal onthe Proposed Acquisition of Equity Interests in Vietnam’s IMP. On the same date, the Company’soverseas wholly-owned subsidiary, LIAN SGP HOLDING PTE. LTD. (“LIAN SGP”), entered intoa Framework Agreement with SK Investment Vina III Pte. Ltd. (“SK”), Sunrise Kim InvestmentJoint Stock Company (“Sunrise”), and KBA Investment Joint Stock Company (“KBA”, togetherwith SK and Sunrise, the “Sellers”), pursuant to which LIAN SGP agreed to acquire from the Sellersa 64.81% equity interest in Imexpharm Corporation, a listed company in Vietnam, for VND
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
5,730,815,426,000 (equivalent to approximately RMB 1.587 billion based on the central parityexchange rate on the signing date of the agreement).
As of 30 June 2025, save as disclosed above, there were no other material matters required tobe disclosed by the Company.XVII. Net current assets and total assets minus current liabilities
1. Net current assets
Item | 2025.6.30 | 2024.12.31 |
Current assets | 23,390,878,032.22 | 23,005,860,977.31 |
Less: Current liabilities | 9,097,550,764.70 | 9,270,783,051.69 |
Net current assets | 14,293,327,267.52 | 13,735,077,925.62 |
2. Total assets minus current liabilities
Item | 2025.6.30 | 2024.12.31 |
Total assets | 35,552,215,282.00 | 35,718,129,456.13 |
Less: Current liabilities | 9,097,550,764.70 | 9,270,783,051.69 |
Total assets minus current liabilities | 26,454,664,517.30 | 26,447,346,404.44 |
XVIII. Notes to the Key Components of Financial Statements item of the Parent Company
1. Notes receivables
Category | Balance at the End of the Period | Balance at the Beginning of the Period | ||||
Book balance | Provision for bad debts | Carrying value | Book balance | Provision for bad debts | Carrying value | |
Bank acceptance bills | 104,016,458.86 | 0.00 | 104,016,458.86 | 213,110,653.41 | 0.00 | 213,110,653.41 |
Commercial acceptance bill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total | 104,016,458.86 | 0.00 | 104,016,458.86 | 213,110,653.41 | 0.00 | 213,110,653.41 |
(1)Notes receivable pledged at the end of the period
Category | Amount pledged at the End of the Period |
Bank acceptance bills | 68,047,246.12 |
(2)Notes receivable endorsed or discounted to other parties but not yet expired at balance sheetdate
Category | Amount derecognised at the End of the Period | Amount not derecognised at the End of the Period |
Bank acceptance bills not yet mature but already endorsed | 0.00 | - |
Bank acceptance bills not yet mature but already discounted | 0.00 | - |
Total | 0.00 |
(3)There were no bills transferred into accounts receivables for non-performance by the issuerat the End of the Period.
(4)Classification by the method of bad debt provision
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Category | Balance at the End of the Period | Balance at the Beginning of the Period | ||||||||
Book balance | Provision for bad debts | Book balance Amount | Provision for bad debts | Book balance | Provision for bad debts | |||||
Amount | Percentage (%) | Amount | Percentage (%) | Amount | Percentage (%) | Amount | Percentage (%) | Carrying value | ||
Provision for bad debt on an individual basis | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for bad debt on a portfolio basis | 104,016,458.86 | 100.00 | 0.00 | 0.00 | 104,016,458.86 | 213,110,653.41 | 100.00 | 0.00 | 0.00 | 213,110,653.41 |
Including: | ||||||||||
Bank acceptance bills | 104,016,458.86 | 100.00 | 0.00 | 0.00 | 104,016,458.86 | 213,110,653.41 | 100.00 | 0.00 | 0.00 | 213,110,653.41 |
Total | 104,016,458.86 | 100.00 | 0.00 | 0.00 | 104,016,458.86 | 213,110,653.41 | 100.00 | 0.00 | 0.00 | 213,110,653.41 |
(5)Provision for bad debt made, recovered or reversed during the Period
None
(6)There are no bills receivables actually written-off for the Period.
2. Accounts receivables
(1). Disclosure using the aging analysis method
√Applicable □N/A
Unit: Yuan Currency: RMB
Aging | Balance at the End of the Period | Balance at the Beginning of the Period |
Within 1 year | 166,762,499.98 | 212,981,199.07 |
1-2 years | 3,074,873.49 | 4,267,087.57 |
2-3 years | 859,128.56 | 1,173,664.74 |
3-4 years | 1,194,940.64 | 212,029.38 |
4-5 years | 1,044,212.84 | 1,136,271.11 |
Over 5 years | 6,478,527.09 | 6,598,168.58 |
Total | 179,414,182.60 | 226,368,420.45 |
(2). Classification by the method of bad debt provision
√Applicable □N/A
Unit: Yuan Currency: RMB
Category | Balance at the End of the Period | Balance at the Beginning of the Period | ||||||||
Book balance | Provision for bad debts | Carrying value | Book balance | Provision for bad debts | Carrying value | |||||
Amount | Percentage (%) | Amount | Expected credit loss rate (%) | Amount | Percentage (%) | Amount | Expected credit loss rate (%) | |||
Provision for bad debts on individual basis | 426,373.39 | 0.24 | 426,373.39 | 100.00 | 0.00 | 426,373.39 | 0.19 | 426,373.39 | 100.00 | 0.00 |
Including: | ||||||||||
Receivables from domestic customers | 426,373.39 | 0.24 | 426,373.39 | 100.00 | 0.00 | 426,373.39 | 0.19 | 426,373.39 | 100.00 | 0.00 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Provision for bad debts on portfolio basis | 178,987,809.21 | 99.76 | 9,564,101.53 | 5.34 | 169,423,707.68 | 225,942,047.06 | 99.81 | 9,946,720.46 | 4.40 | 215,995,326.60 |
Including: | ||||||||||
Receivables from domestic customers | 178,987,809.21 | 99.76 | 9,564,101.53 | 5.34 | 169,423,707.68 | 225,942,047.06 | 99.81 | 9,946,720.46 | 4.40 | 215,995,326.60 |
Total | 179,414,182.60 | 100.00 | 9,990,474.92 | 5.57 | 169,423,707.68 | 226,368,420.45 | 100.00 | 10,373,093.85 | 4.58 | 215,995,326.60 |
Provision for bad debts on individual item:
√Applicable □N/A
Unit: Yuan Currency: RMB
Name | Balance at the End of the Period | |||
Book balance | Provision for bad debts | Expected credit loss rate (%) | Reason for provision made | |
Purchase of goods | 426,373.39 | 426,373.39 | 100.00 | Not expected to be recoverable |
Total | 426,373.39 | 426,373.39 | 100.00 | / |
Statements of provision for bad debt on individual basis:
□Applicable √N/A
Provision for bad debts on portfolio basis:
√Applicable □N/A
Item on portfolio basis: Due from domestic customers
Unit: Yuan Currency: RMB
Aging | Balance at the End of the Period | ||
Accounts receivables | Provision for bad debts | Carrying Value (%) | |
Within 1 year | 166,762,499.98 | 1,667,625.00 | 1.00 |
1-2 years (inclusive of 2 years) | 3,074,873.49 | 153,743.67 | 5.00 |
2-3 years (inclusive of 3 years) | 859,128.56 | 257,738.57 | 30.00 |
3-4 years (inclusive of 4 years) | 1,194,940.64 | 597,470.32 | 50.00 |
4-5 years (inclusive of 5 years) | 1,044,212.84 | 835,370.27 | 80.00 |
Over 5 years | 6,052,153.70 | 6,052,153.70 | 100.00 |
Total | 178,987,809.21 | 9,564,101.53 | 5.34 |
Standards of provision for bad debts made by portfolio and descriptions thereof:
□Applicable √N/A
If the provision for bad debts is made in accordance with the general model of expected creditlosses, please refer to other receivables disclosure:
□Applicable √N/A
(3). Provision for bad debts
√Applicable □N/A
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Unit: Yuan Currency: RMB
Item | Balance at the Beginning of the Period | Changes for the current period | Balance at the End of the Period | |||
Provision | Recovery or reversal | Removal/write-off | Other changes | |||
Accounts receivables | 10,373,093.85 | -60,760.99 | 0.00 | 321,857.94 | 0.00 | 9,990,474.92 |
Total | 10,373,093.85 | -60,760.99 | 0.00 | 321,857.94 | 0.00 | 9,990,474.92 |
Significant recovery or reversal of bad debt provision for the current period:
□Applicable √N/A
(4). Accounts receivable actually written off for the current period
□Applicable √N/A
(5). The top five balances of accounts receivable by debtors as at the End of the Period
√Applicable □N/A
Unit name | Ending balance of accounts receivable | Ending balance of contract assets | Ending balances of accounts receivable and contract assets | Proportion of the total balance of accounts receivable and contract assets at the end of the period(%) | Ending balance of the bad debt reserve |
Unit 1 | 7,771,476.80 | 0.00 | 7,771,476.80 | 4.33 | 77,714.77 |
Unit 2 | 6,437,460.40 | 0.00 | 6,437,460.40 | 3.59 | 64,374.60 |
Unit 3 | 5,566,715.35 | 0.00 | 5,566,715.35 | 3.10 | 55,667.15 |
Unit 4 | 4,868,006.01 | 0.00 | 4,868,006.01 | 2.71 | 48,680.06 |
Unit 5 | 4,653,997.61 | 0.00 | 4,653,997.61 | 2.59 | 46,539.98 |
Total | 29,297,656.17 | 0.00 | 29,297,656.17 | 16.32 | 292,976.56 |
As of 30 June 2025, the total amount of the top five debtors in closing balance isRMB29,297,656.17, accounting for 16.32% of the total amount of closing balance of accountsreceivable, and the corresponding closing balance of provision for bad debts is totalRMB292,976.56.
Other descriptions:
1. The company has no accounts receivable terminated for recognition due to the transfer offinancial assets.
2. The company has no amounts of assets and liabilities formed by the transfer of accountsreceivable and continued involvement.
3. Other receivables
Line items
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the End of the Period | Balance at the Beginning of the Period |
Dividends receivable | 519,999,500.00 | 594,999,500.00 |
Other receivables | 162,144,065.47 | 160,356,099.84 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Total | 682,143,565.47 | 755,355,599.84 |
Other descriptions:
□Applicable √N/A
(1). Dividends receivable
Dividends receivable
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the End of the Period | Balance at the Beginning of the Period |
Topsino | 499,999,500.00 | 499,999,500.00 |
Fenglei Electric Power | 20,000,000.00 | 20,000,000.00 |
Joincare Haibin | 0.00 | 75,000,000.00 |
Total | 519,999,500.00 | 594,999,500.00 |
Other receivables
(1).Disclosure by aging
√Applicable □N/A
Unit: Yuan Currency: RMB
Aging | Balance at the End of the Period | Balance at the Beginning of the Period |
Subtotal within 1 year | 11,246,737.73 | 159,973,884.38 |
1-2 years | 150,778,118.85 | 252,093.02 |
2-3 years | 221,479.06 | 132,664.47 |
3-4 years | 46,000.00 | 160,349.78 |
4-5 years | 168,845.48 | 124,189.44 |
Over 5 years | 18,280,135.57 | 18,392,160.13 |
Total | 180,741,316.69 | 179,035,341.22 |
(2).Disclosure by nature of the amount
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the End of the Period | Balance at the Beginning of the Period |
Other receivables of each company within the scope of combination | 154,955,338.64 | 154,458,802.64 |
Treasury bonds and security deposits | 16,954,735.37 | 16,954,735.37 |
External entities balances | 145,000.01 | 1,628,134.32 |
Security deposits | 4,512,803.50 | 3,764,547.80 |
Others | 4,173,439.17 | 2,229,121.09 |
Total | 180,741,316.69 | 179,035,341.22 |
(3).Provision made for bad debts
√Applicable □N/A
Unit: Yuan Currency: RMB
Provision for bad debts | First stage | Second stage | Third stage | Total |
Expected credit losses over the next 12 months | Expected credit losses over the lifetime (without impairment of credit) | Expected credit losses over the lifetime (with impairment of credit) | ||
Balance at the Beginning of the Period | 0.00 | 1,724,506.01 | 16,954,735.37 | 18,679,241.38 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Movement of beginning balance during the period | 0.00 | 0.00 | 0.00 | 0.00 |
-- Transferred to Second stage | 0.00 | 0.00 | 0.00 | 0.00 |
-- Transferred to third stage | 0.00 | 0.00 | 0.00 | 0.00 |
-- Reversed to second stage | 0.00 | 0.00 | 0.00 | 0.00 |
-- Reversed to first stage | 0.00 | 0.00 | 0.00 | 0.00 |
Provisions made for the Period | 0.00 | -81,990.16 | 0.00 | -81,990.16 |
Reversals for the Period | 0.00 | 0.00 | 0.00 | 0.00 |
Write-off for the Period | 0.00 | 0.00 | 0.00 | 0.00 |
Settlement for the Period | 0.00 | 0.00 | 0.00 | 0.00 |
Other changes | 0.00 | 0.00 | 0.00 | 0.00 |
Balance at the End of the Period | 0.00 | 1,642,515.85 | 16,954,735.37 | 18,597,251.22 |
Basis for division of each stage and provision ratio for bad debtsAs at the End of the Period, provision for bad debts in first stage:
Category | Book balance | Expected credit losses rate over the next 12 months (%) | Provision for bad debts | Carrying value | Reason |
Provision for bad debt on portfolio basis | 154,955,338.64 | 0.00 | 0.00 | 154,955,338.64 | |
Other receivables of each company within the scope of combination | 154,955,338.64 | 0.00 | 0.00 | 154,955,338.64 | Expected to be recovered |
Total | 154,955,338.64 | 0.00 | 0.00 | 154,955,338.64 |
As at the End of the Period, provision for bad debts in second stage:
Category | Book balance | Expected credit losses rate over the lifetime (%) | Provision for bad debts | Carrying value | Reason |
Provision for bad debt on portfolio basis | 8,831,242.68 | 18.60 | 1,642,515.85 | 7,188,726.83 | |
Receivables of security, deposits and rental fees | 4,512,803.50 | 35.15 | 1,586,281.46 | 2,926,522.04 | |
Other receivables | 4,318,439.18 | 1.30 | 56,234.39 | 4,262,204.79 | |
Total | 8,831,242.68 | 18.60 | 1,642,515.85 | 7,188,726.83 |
As at the End of the Period, provision for bad debts in third stage:
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
Category | Book balance | Expected credit losses rate over the lifetime (%) | Provision for bad debts | Carrying value | Reason |
Provision for bad debt on individual item | 16,954,735.37 | 100.00 | 16,954,735.37 | 0.00 | |
National debt and margin | 16,954,735.37 | 100.00 | 16,954,735.37 | 0.00 | |
Total | 16,954,735.37 | 100.00 | 16,954,735.37 | 0.00 |
As at 31 December 2024, provision made for bad debts:
As at 31 December 2024, provision for bad debts in first stage:
Category | Book balance | Expected credit losses rate over the next 12 months (%) | Provision for bad debts | Carrying value | Reason |
Provision for bad debt on portfolio basis | 154,458,802.64 | 0.00 | 0.00 | 154,458,802.64 | |
Other receivables of each company within the scope of combination | 154,458,802.64 | 0.00 | 0.00 | 154,458,802.64 | Expected to be recovered |
Total | 154,458,802.64 | 0.00 | 0.00 | 154,458,802.64 |
As at 31 December 2024, provision for bad debts in second stage:
Category | Book balance | Expected credit losses rate over the lifetime (%) | Provision for bad debts | Carrying value | Reason |
Provision for bad debt on portfolio basis | 7,621,803.21 | 22.63 | 1,724,506.01 | 5,897,297.20 | |
Receivable securities, deposits and rental fees | 3,764,547.80 | 10.76 | 405,209.38 | 3,359,338.42 | |
Other receivables | 3,857,255.41 | 34.20 | 1,319,296.63 | 2,537,958.78 | |
Total | 7,621,803.21 | 22.63 | 1,724,506.01 | 5,897,297.20 |
As at 31 December 2024, provision for bad debts in the third stage:
Category | Book balance | Expected credit losses rate over the lifetime (%) | Provision for bad debts | Carrying value | Reason |
Provision for bad debt on an individual basis | 16,954,735.37 | 100.00 | 16,954,735.37 | 0.00 | |
Treasury bonds and Margin | 16,954,735.37 | 100.00 | 16,954,735.37 | 0.00 | |
16,954,735.37 | 100.00 | 16,954,735.37 | 0.00 |
Descriptions of the significant changes in the gross carrying amount of other receivables for whichthe changes in loss allowance occur for the current period:
□Applicable √N/A
Provision for bad debts in the current period and the basis for assessing whether the credit risk of
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
financial instruments have increased significantly:
□Applicable √N/A
(4). The situation of bad debt provision
□Applicable √N/A
(5). Actual written-off of other receivables at the End of the Period
□Applicable √N/A
(6) Other receivables due from the top five debtors at the End of the Period
√Applicable □N/A
Unit: Yuan Currency: RMB
Name of entity | Nature of receivables | Balance at the End of the Period | Ageing | Proportion to total other receivables at the End of the Period (%) | Balance of provision for bad debts at the End of the Period |
Shenzhen Fenglei Electric Power Investment Co., Ltd. (深圳市风雷电力投资有限公司) | Current account | 129,956,104.29 | Over one year | 71.90 | 0.00 |
Joincare (Guangdong) Special medicine Food Co., Ltd. (健康元(广东) 特医食品有限公司) | Current account | 21,274,865.75 | Within 1 year:1,213,099.62; Over 1 year:20,061,766.13 | 11.77 | 0.00 |
Hua Xia Securities Co., Ltd. (华夏证券股份有限公司) | Treasury bonds and security deposits | 16,954,735.37 | Over 5 years | 9.38 | 16,954,735.37 |
Shanghai Frontier Health Pharmaceutical Technology Co., Ltd. (上海方予健康医药科技有限公司) | Current account | 3,724,368.60 | Within 1 year:3,583,574.42; Over 1 year:140,794.18; | 2.06 | 0.00 |
Tianjin Ocean Engine Information Technology Co., Ltd. (天津巨量引擎信息技术有限公司) | Deposit | 1,000,000.00 | Within one year | 0.55 | 10,000.00 |
Total | / | 172,910,074.01 | / | 95.66 | 16,964,735.37 |
(7).Other receivables derecognised due to the transfer of financial assets
□Applicable √N/A
(8).Assets and liabilities generated by the transfer of other receivables and continuinginvolvement therein
□Applicable √N/A
Other descriptions:
□Applicable √N/A
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
4.Long-term equity investments
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Balance at the End of the Period | Balance at the Beginning of the Period | ||||
Book balance | Provision for impairment | Carrying value | Book balance | Provision for impairment | Carrying value | |
Investments in subsidiaries | 3,676,678,312.11 | 7,010,047.91 | 3,669,668,264.20 | 3,676,678,312.11 | 7,010,047.91 | 3,669,668,264.20 |
Investments in associates and joint ventures | 78,137,475.86 | 0.00 | 78,137,475.86 | 77,716,596.30 | 0.00 | 77,716,596.30 |
Total | 3,754,815,787.97 | 7,010,047.91 | 3,747,805,740.06 | 3,754,394,908.41 | 7,010,047.91 | 3,747,384,860.50 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
(1).Investments in subsidiaries
√Applicable □N/A
Unit: Yuan Currency: RMB
Investee | Balance at the Beginning of the Year (Carrying value) | Beginning balance of impairment provisions | Change during the Period | Balance at the End of the Period(Carrying value) | Ending balance of impairment provisions | |||
Increased investment | Decreased investment | Provide for impairment losses | Others | |||||
Livzon | 608,741,654.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 608,741,654.08 | 0.00 |
Haibin Pharma | 783,054,186.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 783,054,186.38 | 0.00 |
Joincare Daily-Use | 22,506,450.65 | 1,610,047.91 | 0.00 | 0.00 | 0.00 | 0.00 | 22,506,450.65 | 1,610,047.91 |
Topsino | 813,552,689.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 813,552,689.31 | 0.00 |
Taitai Genomics | 37,500,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 37,500,000.00 | 0.00 |
Taitai Pharmaceutical | 105,939,709.72 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 105,939,709.72 | 0.00 |
Shenzhen Hiyeah | 164,700,000 | 5,400,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 164,700,000 | 5,400,000.00 |
Fenglei Electric Power | 100,763,433.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100,763,433.06 | 0.00 |
Jiaozuo Joincare | 525,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 525,000,000.00 | 0.00 |
Shanghai Frontier | 32,500,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32,500,000.00 | 0.00 |
Taitai Biological | 4,832,950.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,832,950.00 | 0.00 |
Joincare Haibin | 100,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100,000,000.00 | 0.00 |
Joincare Special Medicine Food | 3,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,000,000.00 | 0.00 |
LivzonBio | 294,037,191.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 294,037,191.00 | 0.00 |
Fluffy Buddy Animal Health (Guangdong) Co., Ltd. | 73,500,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 73,500,000.00 | 0.00 |
Wuhan Kangli Health Investment Management Co., Ltd. | 40,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40,000.00 | 0.00 |
Total | 3,669,668,264.20 | 7,010,047.91 | 0.00 | 0.00 | 0.00 | 0.00 | 3,669,668,264.20 | 7,010,047.91 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
(2) Investment in associates and joint ventures
√Applicable □N/A
Unit: Yuan Currency: RMB
Investee | Balance at the Beginning of the Year | Change during the Period | Balance at the End of the Period | Balance of provision for impairment at the End of the Period | |||||||
Increased investmen | Decreased investment | Investment profit and loss under the equity method | Adjustment in other comprehensive income | Other equity changes | Cash dividend or profit distribution declared | Provision for Impairment | Others | ||||
Ⅱ Associates | |||||||||||
Ningbo Ningrong Biomedical Co., Ltd. | 27,499,631.47 | 0.00 | 0.00 | -166,877.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27,332,754.47 | 0.00 |
Feellife Health Inc. | 8,960,719.30 | 0.00 | 0.00 | -390,128.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,570,590.54 | 0.00 |
Jiangsu Baining Yingchuang Medical Technology Co., Ltd. | 31,960,440.67 | 0.00 | 0.00 | 1,093,606.87 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33,054,047.54 | 0.00 |
Shanghai Sheo Pharmaceutical Technology Co., Ltd. | 9,295,804.86 | 0.00 | 0.00 | -115,721.55 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9,180,083.31 | 0.00 |
Total | 77,716,596.30 | 0.00 | 0.00 | 420,879.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 78,137,475.86 | 0.00 |
(3). Impairment testing of long - term equity investments
□Applicable √N/A
Other descriptions:
□Applicable √N/A
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
5. Operating income and operating cost
(1) Operating income and operating cost
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | For the Period | For the Previous Period | ||
Revenue | Cost | Revenue | Cost | |
Primary operations | 580,739,605.09 | 385,386,857.00 | 961,415,921.07 | 568,495,093.42 |
Other operations | 13,774,202.59 | 7,601,053.77 | 12,499,902.79 | 7,680,249.90 |
Total | 594,513,807.68 | 392,987,910.77 | 973,915,823.86 | 576,175,343.32 |
(2) Descriptions of operating income
Item | For the Period | For the Previous Period | ||
Revenue | Cost | Revenue | Cost | |
Product types | ||||
Chemical pharmaceuticals | 439,146,232.49 | 294,744,674.74 | 796,972,609.10 | 488,029,412.76 |
Health care products | 11,686,760.12 | 15,075,594.34 | 33,650,115.39 | 12,962,049.38 |
Traditional Chinese medicine | 129,906,612.48 | 75,566,587.92 | 130,793,196.58 | 67,503,631.28 |
Classification by business region | ||||
Domestic | 580,739,605.09 | 385,386,857.00 | 961,104,940.74 | 568,398,928.40 |
Overseas | 0.00 | 0.00 | 310,980.33 | 96,165.02 |
Total | 580,739,605.09 | 385,386,857.00 | 961,415,921.07 | 568,495,093.42 |
Operating income and operating cost presented by time of income recognition
Item | For the Period | For the Previous Period | ||
Revenue | Cost | Revenue | Cost | |
Commodities (transferred at a point in time) | 580,739,605.09 | 385,386,857.00 | 961,415,921.07 | 568,495,093.42 |
Total | 580,739,605.09 | 385,386,857.00 | 961,415,921.07 | 568,495,093.42 |
(3) Descriptions of other activities
Item | For the Period | For the Previous Period | ||
Revenue | Cost | Revenue | Cost | |
Rental fees | 4,212,986.53 | 812,445.35 | 4,151,769.93 | 484,596.92 |
Technical services | 8,490.56 | 19,458.53 | 2,035,973.59 | 556,932.22 |
Others | 9,552,725.50 | 6,769,149.89 | 6,312,159.27 | 6,638,720.76 |
Total | 13,774,202.59 | 7,601,053.77 | 12,499,902.79 | 7,680,249.90 |
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
6. Investment income
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | For the Period | For the Previous Period |
Long-term equity investments income under cost method | 262,551,429.80 | 322,222,209.30 |
Long-term equity investments income under equity method | 1,505,811.26 | 0.00 |
Investment income from disposal of long-term equity investments | 420,879.56 | 249,535.69 |
Investment income from disposal of financial assets held for trading | 101,250.00 | 0.00 |
Total | 264,579,370.62 | 322,471,744.99 |
7. Others
□Applicable √N/A
XIX Supporting Information
1. Statement of non-recurring profit or loss
√Applicable □N/A
Unit: Yuan Currency: RMB
Item | Amount |
Gain or loss on disposal of non-current assets (including the reversal of previously recognized asset impairment provisions). | -2,579,460.77 |
Government grants recognized in profit or loss for the current period (excluding government grants that are closely related to the business of the Company and are provided in fixed amount or quantity continuously according to the applicable policies and standards of the country). | 68,439,040.16 |
Excluding effective hedging activities related to the company's ordinary operating business, this refers to gains and losses arising from changes in the fair value of financial assets and financial liabilities held by non-financial enterprises, as well as gains and losses from the disposal of financial assets and financial liabilities. | -7,751,339.88 |
Reversal of provision for impairment of accounts receivable with individual impairment test | 0.00 |
Other non-operating income and expenditure apart from the above items | -7,062,692.26 |
Less: Income tax effect | 11,889,356.58 |
Effect of minority interests (after tax) | 24,029,394.63 |
Total | 15,126,796.04 |
For the items not listed in the “Explanatory Announcement No.1 for Public Company InformationDisclosures-Extraordinary Gains or Losses” that the company identifies as non-recurring gains
Joincare Pharmaceutical Group Industry Co., Ltd. Interim Report 2025
and losses, especially those with significant amounts, as well as the extraordinary gain or lossitems as illustrated in the “Explanatory Announcement No.1 for Public Company InformationDisclosures-Extraordinary Gains or Losses” which has been defined as its recurring gain or lossitems, the reasons for such classification should be explained.
□Applicable √N/A
2. Rate of return on net assets and earnings per share
√Applicable □N/A
Profit for the Reporting Period | Weighted average return on equity (%) | Earnings per share | |
Basic EPS | Diluted EPS | ||
Net loss attributable to the Company’s ordinary shareholders | 5.38 | 0.43 | 0.43 |
Net profit attributable to the parent company’s shareholders, excluding non-recurring profit or loss | 5.28 | 0.42 | 0.42 |
3. Differences in accounting data under domestic and foreign accounting standards
□Applicable √N/A
4. Others
□Applicable √N/A
Chairman: Zhu BaoguoDate of Submission Approved by the Board: 22 August, 2025
Revised information
□Applicable √N/A