最新公告

首页 > 最新公告 > 返回前页

招港B:2024年半年度财务报告(英文版)下载公告
公告日期:2024-08-31

CHINA MERCHANTS PORT GROUP CO., LTD.

FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024

FINANCIAL STATEMENTS AND AUDITOR'S REPORTFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024

CONTENTS PAGE(S)

CONSOLIDATED BALANCE SHEET 1 - 2

BALANCE SHEET OF THE COMPANY 3 - 4

CONSOLIDATED INCOME STATEMENT 5

INCOME STATEMENT OF THE COMPANY 6

CONSOLIDATED CASH FLOW STATEMENT 7

CASH FLOW STATEMENT OF THE COMPANY 8

CONSOLIDATED STATEMENT OF CHANGES INSHAREHOLDERS' EQUITY 9 - 10

THE COMPANY'S STATEMENT OF CHANGES INSHAREHOLDERS' EQUITY 11 - 12

NOTES TO THE FINANCIAL STATEMENTS 13 - 188

- 1 -

AT 30 JUNE 2024

Consolidated Balance Sheet

RMB

ItemNotes30/06/202431/12/2023
Current Assets:
Cash and bank balances(VIII)117,378,542,552.7016,079,646,178.24
Held-for-trading financial assets(VIII)23,180,085,926.184,568,806,108.84
Notes receivable(VIII)3206,216,580.72325,150,195.09
Accounts receivable(VIII)42,069,333,396.201,103,901,466.25
Receivables financing(VIII)5-2,001,669.46
Prepayments(VIII)668,587,293.0637,664,552.30
Other receivables(VIII)71,059,570,728.10940,014,994.01
Including: Interest receivable--
Dividends receivable(VIII)7493,079,578.90343,386,866.06
Inventories(VIII)8297,849,790.11218,898,192.87
Non-current assets due within one year(VIII)914,189,207.6517,451,380.98
Other current assets(VIII)10182,809,878.79189,673,500.87
Total current assets24,457,185,353.5123,483,208,238.91
Non-current Assets:
Long-term receivables(VIII)113,862,480,589.733,856,466,116.99
Long-term equity investments(VIII)1297,978,665,265.1696,666,117,776.27
Investments in other equity instruments(VIII)13157,461,648.16157,461,648.16
Other non-current financial assets(VIII)141,322,285,501.80877,576,442.83
Investment properties(VIII)154,865,142,527.674,958,374,968.79
Fixed assets(VIII)1629,565,382,474.2628,986,538,326.35
Including: Fixed assets - cost53,563,199,590.1251,987,700,820.76
Accumulated depreciation23,784,517,134.3122,787,694,400.09
Provision for impairment of fixed assets213,422,103.17213,504,483.08
Construction in progress(VIII)172,546,977,089.312,909,817,281.46
Right-of-use assets(VIII)189,378,784,554.589,441,668,311.22
Intangible assets(VIII)1917,642,433,336.4518,073,062,184.72
Development expenditure(IX)248,966,825.4250,990,153.18
Goodwill(VIII)206,425,370,717.886,493,002,246.44
Long-term prepaid expenses(VIII)21947,649,101.31993,793,505.29
Deferred tax assets(VIII)22405,103,110.35415,063,477.03
Other non-current assets(VIII)231,141,243,519.721,194,155,989.62
Total non-current assets176,287,946,261.80175,074,088,428.35
TOTAL ASSETS200,745,131,615.31198,557,296,667.26

- 2 -

AT 30 JUNE 2024

Consolidated Balance Sheet - continued

RMB

ItemNotes30/06/202431/12/2023
Current liabilities:
Short-term borrowings(VIII)2411,914,293,884.2015,714,045,288.97
Notes payable(VIII)2533,648,733.2373,461,165.82
Accounts payable(VIII)26595,136,679.08691,765,137.25
Receipts in advance(VIII)2726,254,832.7017,387,537.36
Contract liabilities(VIII)28136,314,445.28142,080,101.00
Employee benefits payable(VIII)29831,400,024.70917,964,606.65
Including: Payroll payable790,851,685.41883,913,277.13
Welfare payable3,756,362.39-
Taxes payable(VIII)30685,146,685.84923,053,572.50
Other payables(VIII)314,637,311,020.751,654,622,170.02
Including: Interest payable--
Dividends payable(VIII)313,049,267,902.67111,897,214.27
Non-current liabilities due within one year(VIII)325,672,954,810.616,817,404,289.25
Other current liabilities(VIII)332,132,961,799.002,143,842,534.53
Total current liabilities26,665,422,915.3929,095,626,403.35
Non-current Liabilities:
Long-term borrowings(VIII)3418,985,278,952.6918,227,543,954.71
Bonds payable(VIII)3516,356,687,170.3314,287,508,564.15
Including: Preferred shares--
Perpetual bonds--
Lease liabilities(VIII)361,543,989,619.781,001,172,206.92
Long-term payables(VIII)373,549,972,175.883,822,862,202.17
Long-term employee benefits payable(VIII)38600,365,732.58603,009,921.91
Provisions(VIII)3975,889,086.5085,590,059.41
Deferred income(VIII)40999,803,782.051,024,776,557.73
Deferred tax liabilities(VIII)224,824,097,022.054,659,638,104.37
Other non-current liabilities(VIII)41169,867,058.85179,634,263.73
Total non-current liabilities47,105,950,600.7143,891,735,835.10
TOTAL LIABILITIES73,771,373,516.1072,987,362,238.45
Shareholders' equity:
Share capital(VIII)422,500,282,481.002,499,074,661.00
Including: State capital--
State-owned corporate capital2,238,593,409.002,264,090,797.00
Collective capital--
Private capital241,536,826.00218,857,094.00
Foreign capital20,152,246.0016,126,770.00
Capital reserve(VIII)4337,328,977,703.3837,076,846,803.06
Other comprehensive income(VIII)44-1,203,256,302.91-903,626,594.35
Special reserve(VIII)4549,651,276.1434,003,994.41
Surplus reserve(VIII)461,095,980,563.681,095,980,563.68
Unappropriated profit(VIII)4720,141,978,136.8519,045,313,519.75
Total equity attributable to shareholders of the Company59,913,613,858.1458,847,592,947.55
Minority interests67,060,144,241.0766,722,341,481.26
TOTAL SHAREHOLDERS' EQUITY126,973,758,099.21125,569,934,428.81
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY200,745,131,615.31198,557,296,667.26

The accompanying notes form part of the financial statements.

The financial statements were signed by the following:

Xu Song Tu Xiaoping Liu Shixia_______________________ _______________________ ___________________________Legal Representative Chief Financial Officer Head of Accounting Department

- 3 -

AT 30 JUNE 2024

Balance Sheet of the Company

RMB

ItemNotes30/06/202431/12/2023
Current Assets:
Cash and bank balances5,456,403,369.583,281,038,218.84
Held-for-trading financial assets1,002,597,260.271,500,517,808.22
Prepayments9,569,345.4610,075,055.61
Other receivables(XX)12,692,062,826.081,742,461,670.32
Including: Interest receivable--
Dividends receivable(XX)1210,443,391.92167,092,526.14
Other current assets6,600,844.9610,882,675.96
Total current assets9,167,233,646.356,544,975,428.95
Non-current Assets:
Long-term receivables9,446,822.189,391,615.50
Long-term equity investments(XX)255,283,853,923.2855,168,618,338.79
Investments in other equity instruments148,088,364.25148,088,364.25
Other non-current financial assets--
Fixed assets26,438,147.3727,343,639.28
Including: Fixed assets - cost32,572,411.9432,478,382.04
Accumulated depreciation6,134,264.575,134,742.76
Provision for impairment of fixed assets--
Construction in progress607,774.34607,774.34
Intangible assets57,343,584.8754,876,218.77
Development expenditure47,981,978.3338,923,289.23
Long-term prepaid expenses476,230.26665,319.42
Deferred tax assets928,465.21928,465.21
Total non-current assets55,575,165,290.0955,449,443,024.79
TOTAL ASSETS64,742,398,936.4461,994,418,453.74

- 4 -

AT 30 JUNE 2024

Balance Sheet of the Company - continued

RMB

ItemNotes30/06/202431/12/2023
Current Liabilities:
Receipts in advance9,569,345.445,358,074.44
Employee benefits payable41,596,801.9545,188,572.96
Including: Payroll payable41,581,638.2445,032,983.18
Welfare payable--
Taxes payable353,067.431,046,270.66
Other payables1,799,964,025.96376,323,201.93
Including: Interest payable--
Dividends payable1,484,741,417.1034,577,578.12
Non-current liabilities due within one year4,161,288,010.745,119,243,623.45
Other current liabilities2,005,876,712.332,007,190,136.98
Total current liabilities8,018,647,963.857,554,349,880.42
Non-current Liabilities:
Long-term borrowings8,968,000,000.007,979,000,000.00
Bonds payable5,000,000,000.003,000,000,000.00
Deferred tax liabilities42,468,225.1441,948,362.13
Total non-current liabilities14,010,468,225.1411,020,948,362.13
TOTAL LIABILITIES22,029,116,188.9918,575,298,242.55
SHAREHOLDERS' EQUITY
Share capital2,500,282,481.002,499,074,661.00
Including: State capital--
State-owned corporate capital2,238,593,409.002,264,090,797.00
Collective capital--
Private capital241,536,826.00218,857,094.00
Foreign capital20,152,246.0016,126,770.00
Capital reserve37,724,977,402.4237,704,543,586.11
Other comprehensive income132,241,011.29120,520,832.83
Surplus reserve1,095,980,563.681,095,980,563.68
Unappropriated profit1,259,801,289.061,999,000,567.57
TOTAL SHAREHOLDERS' EQUITY42,713,282,747.4543,419,120,211.19
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY64,742,398,936.4461,994,418,453.74

The accompanying notes form part of the financial statements.

- 5 -

FOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024

Consolidated Income Statement

RMB

ItemNotesCurrent periodPrior period
I. Total operating income(VIII)487,975,193,083.647,795,261,570.99
Less: Operating costs(VIII)484,390,869,294.964,519,943,753.79
Taxes and surcharges(VIII)49163,583,488.76141,777,332.44
Administrative expenses(VIII)50808,178,756.18790,916,154.65
Research and development expenses(VIII)5184,732,961.30121,041,310.72
Financial expenses(VIII)52996,212,773.81960,449,741.90
Including: Interest expenses1,148,465,132.441,112,890,609.92
Interest income240,157,542.78248,901,354.18
Net exchange loss84,715,364.3293,018,282.35
Add: Other income(VIII)53108,396,207.8762,556,943.27
Investment income(VIII)543,437,849,898.463,187,492,718.40
Including: Income from investments in associates and joint ventures(VIII)543,357,745,272.283,095,294,518.20
Gains from changes in fair value(VIII)55465,852,896.11143,037,303.68
Gains (Losses) from impairment of credit (Losses are marked with "-")(VIII)56315,726,501.93-7,295,621.30
Gains on impairment of assets(VIII)57-65,324.84
Gains from disposal of assets(VIII)58884,468.18352,045.75
II. Operating profit5,860,325,781.184,647,341,992.13
Add: Non-operating income(VIII)5917,538,434.7336,583,484.46
Including: Government grants-51,161.13
Less: Non-operating expenses(VIII)6033,699,628.0910,079,003.33
III. Gross profit5,844,164,587.824,673,846,473.26
Less: Income tax expenses(VIII)63804,518,878.51613,219,852.56
IV. Net profit5,039,645,709.314,060,626,620.70
(I) Categorized by continuity of operation
1. Net profit from continuing operation5,039,645,709.314,060,626,620.70
2. Net profit from discontinued operation--
(II) Categorized by attribution of ownership
1. Net profit attributable to shareholders of the Company2,546,828,456.081,902,334,759.43
2. Profit or loss attributable to minority shareholders2,492,817,253.232,158,291,861.27
V. Other comprehensive income, net of tax(VIII)66-738,931,293.401,427,173,705.07
(I) Other comprehensive income attributable to shareholders of the Company, net of tax-299,629,708.56338,817,383.79
1. Other comprehensive income that will not be reclassified to profit or loss2,419,297.9629,979,361.65
(1) Changes from remeasurement of the defined benefit plan--
(2) Other comprehensive income that cannot be reclassified to profit or loss under the equity method2,419,297.9629,979,361.65
(3) Changes in fair value of investments in other equity instruments--
2. Other comprehensive income that will be reclassified subsequently to profit or loss-302,049,006.52308,838,022.14
(1) Other comprehensive income that can be reclassified to profit or loss under the equity method-42,117,286.4718,341,346.24
(2) Translation differences of financial statements denominated in foreign currencies-259,931,720.05290,496,675.90
(II) Other comprehensive income attributable to minority interests, net of tax-439,301,584.841,088,356,321.28
VI. Total comprehensive income attributable to:4,300,714,415.915,487,800,325.77
(I) Shareholders of the Company2,247,198,747.522,241,152,143.22
(II) Minority shareholders2,053,515,668.393,246,648,182.55
VII. Earnings per share
(I) Basic earnings per share (Yuan/share)1.020.76
(II) Diluted earnings per share (Yuan/share)1.020.76

The accompanying notes form part of the financial statements.

- 6 -

FOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024

Income Statement of the Company

RMB

ItemNotesCurrent periodPrior period
I. Operating income(XX)38,997,504.498,968,995.20
Less: Operating costs(XX)31,869,721.921,843,205.76
Taxes and surcharges121,516.02103,691.21
Administrative expenses63,984,932.2866,853,404.89
Research and development expenses5,232,425.727,589,098.79
Financial expenses205,245,017.72206,197,148.38
Including: Interest expenses242,938,818.40251,482,309.35
Interest income37,911,483.7248,604,367.40
Net exchange loss (Gains are marked with "-")-12,932.542,346,071.39
Add: Other income214,855.53206,131.06
Investment income(XX)4976,137,968.37954,616,989.55
Including: Income from investments in associates and joint ventures(XX)4509,529,672.39513,357,921.90
Gains (losses) from changes in fair value (Losses are marked with "-")2,597,260.27-48,735,325.75
Losses from impairment of assets--
Gains from disposal of assets (Losses are marked with "-")-9,551.52-
II. Operating profit711,484,423.48632,470,241.03
Add: Non-operating income--
Less: Non-operating expenses--
III. Gross profit711,484,423.48632,470,241.03
Less: Income tax expenses519,863.01276,303.95
IV. Net profit710,964,560.47632,193,937.08
V. Other comprehensive income, net of tax11,720,178.4610,596,817.21
(I) Other comprehensive income that cannot be reclassified to profit or loss--
1. Changes from remeasurement of the defined benefit plan--
2. Other comprehensive income that cannot be reclassified to profit or loss under the equity method--
3. Changes in fair value of investments in other equity instruments--
(II) Other comprehensive income that will be reclassified to profit or loss11,720,178.4610,596,817.21
1. Other comprehensive income that can be reclassified to profit or loss under the equity method11,720,178.4610,596,817.21
2. Translation differences of financial statements denominated in foreign currencies--
VI. Total comprehensive income722,684,738.93642,790,754.29

The accompanying notes form part of the financial statements.

- 7 -

FOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024

Consolidated Cash Flow Statement

RMB

ItemNotesCurrent periodPrior period
I. Cash Flows from Operating Activities:
Cash receipts from sales of goods and rendering of services7,311,373,521.747,087,683,808.17
Receipts of tax refunds41,020,468.748,515,483.02
Other cash receipts relating to operating activities(VIII) 67(1)758,800,617.46373,799,421.93
Sub-total of cash inflows8,111,194,607.947,469,998,713.12
Cash payments for goods purchased and services received1,997,624,016.802,200,251,570.38
Cash payments to and on behalf of employees1,827,233,164.621,955,256,571.31
Payments of various types of taxes779,954,861.85615,016,288.84
Other cash payments relating to operating activities(VIII) 67(1)383,998,859.64388,628,976.63
Sub-total of cash outflows4,988,810,902.915,159,153,407.16
Net Cash Flows from Operating Activities(VIII) 68(1)3,122,383,705.032,310,845,305.96
II. Cash Flows from Investing Activities:
Cash receipts from disposal and recovery of investments11,200,000,000.0013,267,000,000.00
Cash receipts from investments income2,049,095,054.18849,743,795.10
Net cash receipts from disposal of fixed assets, intangible assets and other long-term assets4,259,742.5329,004,019.28
Other cash receipts relating to investing activities(VIII) 67(2)-103,159,042.89
Sub-total of cash inflows13,253,354,796.7114,248,906,857.27
Cash payments to acquire or construct fixed assets, intangible assets and other long-term assets915,709,052.44554,196,022.65
Cash payments to acquire investments9,970,468,537.7614,912,654,969.50
Net cash paid for acquisition of a subsidiary and other operating units293,538,608.94-
Other cash payments relating to investing activities(VIII) 67(2)260,079,588.447,346,305.63
Sub-total of cash outflows11,439,795,787.5815,474,197,297.78
Net Cash Flows from Investing Activities1,813,559,009.13-1,225,290,440.51
III. Cash Flows from Financing Activities:
Cash receipts from capital contributions25,266,119.97107,188,200.00
Including: Cash receipts from capital contributions from minority shareholders of subsidiaries10,000,000.00107,188,200.00
Cash receipts from borrowings8,027,711,156.208,326,794,657.48
Cash receipts from issue of bonds4,000,000,000.004,000,000,000.00
Other cash receipts relating to financing activities(VIII) 67(3)40,308,276.99322,361,300.44
Sub-total of cash inflows12,093,285,553.1612,756,344,157.92
Cash repayments of borrowings14,254,925,680.8610,190,021,538.82
Cash payments for distribution of dividends or profits or settlement of interest expenses1,110,413,413.552,301,689,391.64
Including: Payments for distribution of dividends or profits to minority shareholders of subsidiaries132,165,604.67284,157,004.21
Other cash payments relating to financing activities(VIII) 67(3)291,254,795.48474,856,036.85
Sub-total of cash outflows15,656,593,889.8912,966,566,967.31
Net Cash Flows from Financing Activities-3,563,308,336.73-210,222,809.39
IV. Effect of Foreign Exchange Rate Changes on Cash and Cash Equivalents-85,035,447.73113,688,926.60
V. Net Increase in Cash and Cash Equivalents1,287,598,929.70989,020,982.66
Add: Opening balance of cash and cash equivalents(VIII) 68(2)16,018,613,631.1013,567,309,471.62
VI. Closing Balance of Cash and Cash Equivalents(VIII) 68(2)17,306,212,560.8014,556,330,454.28

The accompanying notes form part of the financial statements.

- 8 -

FOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024

Cash Flow Statement of the Company

RMB

ItemNotesCurrent periodPrior period
I. Cash Flows from Operating Activities:
Receipts of tax refunds4,719,888.381,576,989.49
Other cash receipts relating to operating activities111,793,289.7143,868,259.92
Sub-total of cash inflows116,513,178.0945,445,249.41
Cash payments for goods purchased and services received-40,000.00
Cash payments to and on behalf of employees54,465,051.4163,518,456.65
Payments of various types of taxes135,871.68257,952.03
Other cash payments relating to operating activities31,628,988.5130,081,745.57
Sub-total of cash outflows86,229,911.6093,898,154.25
Net Cash Flows from Operating Activities30,283,266.49-48,452,904.84
II. Cash Flows from Investing Activities:
Cash receipts from disposal and recovery of investments3,400,000,000.005,500,000,000.00
Cash receipts from investment income842,543,860.33809,514,985.64
Net cash receipts from disposal of fixed assets, intangible assets and other long-term assets4,620.00-
Other cash receipts relating to investing activities1,097,124,093.961,814,592,762.53
Sub-total of cash inflows5,339,672,574.298,124,107,748.17
Cash payments to acquire or construct fixed assets, intangible assets and other long-term assets13,173,117.2514,018,573.00
Cash payments to acquire investments2,910,408,200.006,503,750,000.00
Other cash payments relating to investing activities1,990,006,067.51440,005,946.71
Sub-total of cash outflows4,913,587,384.766,957,774,519.71
Net Cash Flows from Investing Activities426,085,189.531,166,333,228.46
III. Cash Flows from Financing Activities:
Cash receipts from capital contributions15,266,119.97-
Cash receipts from borrowings2,081,483,943.481,120,000,000.00
Cash receipts from issue of bonds4,000,000,000.004,000,000,000.00
Other cash receipts relating to financing activities308,276.99160,820.44
Sub-total of cash inflows6,097,058,340.445,120,160,820.44
Cash repayments of borrowings4,178,000,000.003,104,000,000.00
Cash payments for distribution of dividends or profits or settlement of interest expenses203,207,855.761,304,284,778.80
Other cash payments relating to financing activities1,383,669.412,061,702.22
Sub-total of cash outflows4,382,591,525.174,410,346,481.02
Net Cash Flows from Financing Activities1,714,466,815.27709,814,339.42
IV. Effect of Foreign Exchange Rate Changes on Cash and Cash Equivalents96,546.12372,588.93
V. Net Increase in Cash and Cash Equivalents2,170,931,817.411,828,067,251.97
Add: Opening balance of cash and cash equivalents3,280,985,718.843,333,936,587.44
VI. Closing Balance of Cash and Cash Equivalents5,451,917,536.255,162,003,839.41

The accompanying notes form part of the financial statements.

- 9 -

FOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024

Consolidated Statement of Changes in Shareholders' Equity

RMB

ItemCurrent period
Equity attributable to shareholders of the CompanyMinority interestsTotal shareholders' equity
Share capitalCapital reserveOther comprehensive incomeIncluding: Foreign currency conversion differenceSpecial reserveSurplus reserveUnappropriated profit
I. Closing balance of the preceding year2,499,074,661.0037,076,846,803.06-903,626,594.35-453,976,318.2534,003,994.411,095,980,563.6819,045,313,519.7566,722,341,481.26125,569,934,428.81
Add: Changes in accounting policies---------
Corrections of prior period errors---------
Business combination involving enterprises under common control---------
Others---------
II. Opening balance of the period2,499,074,661.0037,076,846,803.06-903,626,594.35-453,976,318.2534,003,994.411,095,980,563.6819,045,313,519.7566,722,341,481.26125,569,934,428.81
III. Changes for the period1,207,820.00252,130,900.32-299,629,708.56-259,931,720.0515,647,281.73-1,096,664,617.10337,802,759.811,403,823,670.40
(I) Total comprehensive income---299,629,708.56-259,931,720.05--2,546,828,456.082,053,515,668.394,300,714,415.91
(II) Owners' contributions and reduction in capital1,207,820.00252,130,900.32------121,000,479.19132,338,241.13
1. Ordinary shares contributed by owners1,207,820.0021,539,187.16-----10,000,000.0032,747,007.16
2. Capital contribution from holders of other equity instruments---------
3. Share-based payment recognized in shareholders' equity--3,219,134.56------1,037,221.12-4,256,355.68
4. Others-233,810,847.72------129,963,258.07103,847,589.65
(III) Profit distribution-------1,450,163,838.98-1,608,593,994.12-3,058,757,833.10
1. Transfer to surplus reserve---------
2. Distribution to shareholders-------1,450,163,838.98-1,581,056,078.83-3,031,219,917.81
3. Others--------27,537,915.29-27,537,915.29
(IV) Transfers within shareholders' equity---------
1. Capitalization of capital reserve---------
2. Capitalization of surplus reserve---------
3. Loss offset by surplus reserve---------
4. Retained earnings carried forward from other comprehensive income---------
5. Others---------
(V) Special reserve----15,647,281.73--13,881,564.7329,528,846.46
1. Transfer to special reserve in the period----26,486,147.83--27,203,210.1853,689,358.01
2. Amount utilized in the period-----10,838,866.10---13,321,645.45-24,160,511.55
(VI) Others---------
IV. Closing balance of the period2,500,282,481.0037,328,977,703.38-1,203,256,302.91-713,908,038.3049,651,276.141,095,980,563.6820,141,978,136.8567,060,144,241.07126,973,758,099.21

- 10 -

FOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024

Consolidated Statement of Changes in Shareholders' Equity - continued

RMB

ItemPrior Period
Equity attributable to shareholders of the CompanyMinority interestsTotal shareholders' equity
Share capitalCapital reserveOther comprehensive incomeIncluding: Foreign currency conversion differenceSpecial reserveSurplus reserveUnappropriated profit
I. Closing balance of the preceding year2,499,074,661.0034,751,640,835.25-691,536,248.44-681,788,363.0726,358,259.971,001,917,449.1516,679,688,347.0973,994,641,893.21128,261,785,197.23
Add: Changes in accounting policies--1,982,628.581,982,628.58--22,299,954.0535,540,449.4559,823,032.08
Corrections of prior period errors---------
Business combination involving enterprises under common control---------
Others---------
II. Opening balance of the period (Restated)2,499,074,661.0034,751,640,835.25-689,553,619.86-679,805,734.4926,358,259.971,001,917,449.1516,701,988,301.1474,030,182,342.66128,321,608,229.31
III. Changes for the period-318,734,698.03338,817,383.79290,496,675.9017,526,089.68-777,751,161.98977,223,004.612,430,052,338.09
(I) Total comprehensive income--338,817,383.79290,496,675.90--1,902,334,759.433,246,648,182.555,487,800,325.77
(II) Owners' contributions and reduction in capital-318,734,698.03------698,157,619.42-379,422,921.39
1. Ordinary shares contributed by owners---------
2. Capital contribution from holders of other equity instruments---------
3. Share-based payment recognized in shareholders' equity-859,840.86-----493,006.741,352,847.60
4. Business combinations involving enterprises under common control---------
5. Others-317,874,857.17------698,650,626.16-380,775,768.99
(III) Profit distribution-------1,124,583,597.45-1,593,417,985.35-2,718,001,582.80
1. Transfer to surplus reserve---------
2. Transfer to general risk reserve---------
3. Distribution to shareholders-------1,124,583,597.45-1,493,778,223.41-2,618,361,820.86
4. Others--------99,639,761.94-99,639,761.94
(IV) Transfers within shareholders' equity---------
1. Capitalization of capital reserve---------
2. Capitalization of surplus reserve---------
3. Loss offset by surplus reserve---------
4. Others---------
(V) Special reserve----17,526,089.68--22,150,426.8339,676,516.51
1. Transfer to special reserve in the period----31,106,449.65--36,567,997.2567,674,446.90
2. Amount utilized in the period-----13,580,359.97---14,417,570.42-27,997,930.39
(VI) Others---------
IV. Closing balance of the period2,499,074,661.0035,070,375,533.28-350,736,236.07-389,309,058.5943,884,349.651,001,917,449.1517,479,739,463.1275,007,405,347.27130,751,660,567.40

The accompanying notes form part of the financial statements.

- 11 -

FOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024

The Company's Statement of Changes in Shareholders' Equity

RMB

ItemCurrent period
Share capitalCapital reserveOther comprehensive incomeSpecial reserveSurplus reserveUnappropriated profitTotal shareholders' equity
I. Closing balance of the preceding year2,499,074,661.0037,704,543,586.11120,520,832.83-1,095,980,563.681,999,000,567.5743,419,120,211.19
Add: Changes in accounting policies-------
Corrections of prior period errors-------
Others-------
II. Opening balance of the period2,499,074,661.0037,704,543,586.11120,520,832.83-1,095,980,563.681,999,000,567.5743,419,120,211.19
III. Changes for the period1,207,820.0020,433,816.3111,720,178.46---739,199,278.51-705,837,463.74
(I) Total comprehensive income--11,720,178.46--710,964,560.47722,684,738.93
(II) Owners' contributions and reduction in capital1,207,820.0020,433,816.31----21,641,636.31
1. Ordinary shares contributed by owners1,207,820.0021,539,187.16----22,747,007.16
2. Share-based payment recognized in shareholders' equity-------
3. Share-based payment recognized in owners' equity--3,253,422.05-----3,253,422.05
4. Others-2,148,051.20----2,148,051.20
(III) Profit distribution------1,450,163,838.98-1,450,163,838.98
1. Transfer to surplus reserve-------
2 Distribution to shareholders------1,450,163,838.98-1,450,163,838.98
3. Others-------
(IV) Transfers within shareholders' equity-------
1. Capitalization of capital reserve-------
2. Capitalization of surplus reserve-------
3. Loss offset by surplus reserve-------
4. Retained earnings carried forward from other comprehensive income-------
5. Others-------
(V) Special reserve-------
1. Transfer to special reserve in the period-------
2. Amount utilized in the period-------
(VI) Others-------
IV. Closing balance of the period2,500,282,481.0037,724,977,402.42132,241,011.29-1,095,980,563.681,259,801,289.0642,713,282,747.45

- 12 -

FOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024

The Company's Statement of Changes in Shareholders' Equity - continued

RMB

ItemPrior Period
Share capitalCapital reserveOther comprehensive incomeSpecial reserveSurplus reserveUnappropriated profitTotal shareholders' equity
I. Closing balance of the preceding year2,499,074,661.0037,749,723,642.0799,525,686.03-1,001,917,449.152,277,016,134.2943,627,257,572.54
Add: Changes in accounting policies-------
Corrections of prior period errors-------
Others-------
II. Opening balance of the period2,499,074,661.0037,749,723,642.0799,525,686.03-1,001,917,449.152,277,016,134.2943,627,257,572.54
III. Changes for the period--20,918,864.8410,596,817.21---492,389,660.37-502,711,708.00
(I) Total comprehensive income--10,596,817.21--632,193,937.08642,790,754.29
(II) Owners' contributions and reduction in capital--20,918,864.84-----20,918,864.84
1. Ordinary shares contributed by owners-------
2. Share-based payment recognized in shareholders' equity-1,096,369.68----1,096,369.68
3. Others--22,015,234.52-----22,015,234.52
(III) Profit distribution------1,124,583,597.45-1,124,583,597.45
1. Transfer to surplus reserve-------
2. Transfer to general risk reserve-------
3. Distribution to shareholders------1,124,583,597.45-1,124,583,597.45
4. Others-------
(IV) Transfers within shareholders' equity-------
1. Capitalization of capital reserve-------
2. Capitalization of surplus reserve-------
3. Loss offset by surplus reserve-------
4. Others-------
(V) Special reserve-------
1. Transfer to special reserve in the period-------
2. Amount utilized in the period-------
(VI) Others-------
IV. Closing balance of the period2,499,074,661.0037,728,804,777.23110,122,503.24-1,001,917,449.151,784,626,473.9243,124,545,864.54

The accompanying notes form part of the financial statements.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 13 -

(I) GENERAL INFORMATION OF THE COMPANY

China Merchants Port Group Co., Ltd. (hereinafter referred to as the "Company") is a stock limitedcompany incorporated in Shenzhen, Guangdong Province, on 16 January 1993.

The headquarters of the Company is located in Shenzhen, Guangdong Province. The Company andits subsidiaries (collectively the "Group") are actually engaged in the principal operating activitiesof port service, bonded logistics service and other businesses such as property development andinvestment.

The Company's and consolidated financial statements were approved by the Board of Directors on29 August 2024.

(II) BASIS OF PREPARATION OF FINANCIAL STATEMENTS

Basis of preparation of financial statements

The Group has adopted the Accounting Standards for Business Enterprises ("ASBE") issued by theMinistry of Finance ("MoF"). In addition, the Group has disclosed relevant financial informationin accordance with Information Disclosure and Presentation Rules for Companies OfferingSecurities to the Public No. 15 - General Provisions on Financial Reporting (Revised in 2023).

Going concern

As at 30 June 2024, the Group had total current liabilities in excess of total current assets by RMB2,208,237,561.88. As at 30 June 2024, the Group had available and unused line of credit and bondsamounting to RMB 68,897,329,600.71, which is greater than the balance of the net current liabilities.The Group can obtain financial support from the available line of credit and bonds when needed.Therefore, the financial statements have been prepared on a going concern basis.

(III) STATEMENT OF COMPLIANCE WITH THE ASBE

The financial statements of the Company have been prepared in accordance with ASBE, and presenttruly and completely, the Company's and consolidated financial position as at 30 June 2024, andthe Company's and consolidated results of operations and shareholders’ equity and cash flows forthe period from 1 January to 30 June 2024.

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES

1. Accounting year

The Group has adopted the calendar year as its accounting year, e.g., from 1 January to 31 December.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 14 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

2. Operating cycle

An operating cycle refers to the period since when an enterprise purchases assets for processingpurpose till the realization of those assets in cash or cash equivalents. The Group is principallyengaged in the rendering of port service, bonded logistics service and other businesses such asproperty development and investment with one year being an operating cycle.

3. Functional currency

Renminbi ("RMB") is the currency of the primary economic environment in which the Companyand its domestic subsidiaries operate. Therefore, the Company and its domestic subsidiaries chooseRMB as their functional currency. The Company's overseas subsidiaries choose their functionalcurrencies on the basis of the primary economic environment in which they operate. The Companyadopts RMB to prepare its financial statements.

4. Method for determination of materiality criteria and basis for selection

ItemMateriality criteria
Significant prepayments aged more than 1 yearThe amount exceeds RMB 10 million individually
Significant dividends receivable aged more than 1 yearThe amount exceeds RMB 50 million individually
Significant other receivables for which bad debt provision is assessed on an individual basisThe amount exceeds RMB 10 million individually
Reversal or recovery of significant bad debt provisionThe amount exceeds RMB 10 million individually
Impairment testing of significant long-term equity investmentsThe carrying amount of an individual long-term equity investment≥2% of the amount of total assets
Significant construction in progressThe year-end carrying amount of an individual construction in progress ranges top ten
Impairment testing of significant construction in progressThe carrying amount of an individual construction in progress ≥20% of the amount of total assets
Significant accounts payable aged more than 1 yearThe amount exceeds RMB 10 million individually
Significant receipts in advance aged more than 1 yearThe amount exceeds RMB 10 million individually
Significant contract liabilities aged more than 1 yearThe amount exceeds RMB 10 million individually
Significant dividends payable aged more than 1 yearThe amount exceeds RMB 50 million individually
Significant other payables aged more than 1 yearThe amount exceeds RMB 10 million individually
Cash flows from significant investing activitiesThe amount exceeds 0.5% of the amount of total assets individually
Significant non-wholly owned subsidiariesThe amount of total revenue or total assets of subsidiaries exceeds 15% of the amount of total consolidated revenue or total consolidated assets
Significant joint ventures or associatesJoint ventures or associates in which the carrying amount of a long-term equity investment accounts for ≥10% of the amount of total consolidated assets or in which the investment income recognized under the equity method accounts for ≥10% of the amount of total consolidated profit
Significant commitmentsThe amount exceeds 0.3% of the amount of total assets individually, including reorganization, mergers and acquisitions, and building of construction in progress, etc.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 15 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

5. Basis of accounting and principle of measurement

The Group has adopted the accrual basis of accounting. Except for financial instruments which aremeasured at fair value, the Group adopts the historical cost as the principle of measurement of thefinancial statements. Upon being restructured into a stock company, the fixed assets and intangibleassets initially contributed by the state-owned shareholders are recognized based on the valuationamounts confirmed by the state-owned assets administration department. Where assets are impaired,provisions for asset impairment are made in accordance with the relevant requirements.

Where the historical cost is adopted as the measurement basis, assets are recorded at the amount ofcash or cash equivalents paid or the fair value of the consideration given to acquire them at the timeof their acquisition. Liabilities are recorded at the amount of proceeds or assets received or thecontractual amounts for assuming the present obligation, or, at the amounts of cash or cashequivalents expected to be paid to settle the liabilities in the normal course of business.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in anorderly transaction between market participants at the measurement date, regardless of whether thatprice is directly observable or estimated using valuation technique. Fair value measurement and/ordisclosure in the financial statements are determined according to the above basis.

In the measurement of non-financial assets at fair value, market participants' ability to best utilizesuch assets to generate most economic benefits, or the ability to sell such assets to other marketparticipants who are able to best utilize the assets to generate economic benefits is taken intoaccount.

For financial assets of which transaction prices are the fair value on initial recognition, and of whichvaluation technique involving unobservable input is used in subsequent measurement, the valuationtechnique in the course of valuation is adjusted to enable the result of initial recognition based onthe valuation technique equal to the transaction price.

Fair value measurements are categorized into Level 1, 2 or 3 based on the degree to which the inputsto the fair value measurements are observable and the significance of the inputs to the fair valuemeasurement in its entirety, which are described as follows:

? Level 1 inputs are unadjusted quoted prices in active markets for identical assets or liabilities thatthe entity can access at the measurement date;? Level 2 inputs are inputs, other than quoted prices included within Level 1, that are observablefor the asset or liability, either directly or indirectly; and? Level 3 inputs are unobservable inputs for the asset or liability.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 16 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

6. Business combinations

Business combinations are classified into business combinations involving enterprises undercommon control and business combinations not involving enterprises under common control.

6.1 Business combinations involving enterprises under common control

A business combination involving enterprises under common control is a business combination inwhich all of the combining enterprises are ultimately controlled by the same party or parties bothbefore and after the combination, and that control is not transitory.

Assets and liabilities obtained shall be measured at their respective carrying amounts as recordedby the combining entities at the date of the combination. The difference between the carryingamount of the net assets obtained and the carrying amount of the consideration paid for thecombination is adjusted to the share premium in capital reserve. If the share premium is notsufficient to absorb the difference, any excess shall be adjusted against retained earnings.

Costs that are directly attributable to the combination are charged to profit or loss in the period inwhich they are incurred.

6.2 Business combinations not involving enterprises under common control and goodwill

A business combination not involving enterprises under common control is a business combinationin which all of the combining enterprises are not ultimately controlled by the same party or partiesbefore and after the combination.

The cost of combination is the aggregate of the fair values, at the acquisition date, of the assetsgiven, liabilities incurred or assumed, and equity securities issued by the acquirer, in exchange forcontrol of the acquiree. Where a business combination not involving enterprises under commoncontrol is achieved in stages that involve multiple transactions, the cost of combination is the sumof the consideration paid at the acquisition date and the fair value at the acquisition date of theacquirer's previously held interest in the acquiree. The intermediary expenses (fees in respect ofauditing, legal services, valuation and consultancy services, etc.) and other administrative expensesattributable to the business combination are recognized in profit or loss in the periods when theyare incurred.

The acquiree's identifiable assets, liabilities and contingent liabilities acquired by the acquirer in abusiness combination that meet the recognition criteria shall be measured at fair value at theacquisition date.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 17 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

6. Business combinations - continued

6.2 Business combinations not involving enterprises under common control and goodwill- continued

When a business combination contract provides for the acquirer's recovery of considerationpreviously paid contingent on one or multiple future event(s), the Group recognizes the contingentconsideration provided in the contract as an asset, as part of the consideration transferred in thebusiness combination, and includes it in the cost of business combination at the fair value at theacquisition date. Within 12 months after the acquisition, where the contingent consideration needsto be adjusted as new or further evidences are obtained in respect of the circumstances existed atthe acquisition date, the adjustment shall be recognized and the amount originally recognized ingoodwill or non-operating income shall be adjusted. A change in or adjustment to the contingentconsideration under other circumstances shall be accounted for in accordance with AccountingStandards for Business Enterprise No. 22 - Financial Instruments: Recognition and Measurementand Accounting Standards for Business Enterprises No. 13 - Contingencies. Any change oradjustment is included in profit or loss for the current period.

Where the cost of combination exceeds the acquirer's interest in the fair value of the acquiree'sidentifiable net assets, the difference is treated as an asset and recognized as goodwill, which ismeasured at cost on initial recognition. Where the cost of combination is less than the acquirer'sinterest in the fair value of the acquiree's identifiable net assets, the acquirer reassesses themeasurement of the fair values of the acquiree's identifiable assets, liabilities and contingentliabilities and measurement of the cost of combination. If after that reassessment, the cost ofcombination is still less than the acquirer's interest in the fair value of the acquiree's identifiable netassets, the acquirer recognizes the remaining difference immediately in profit or loss for the currentperiod.

If either the fair values of identifiable assets, liabilities and contingent liabilities acquired in acombination or the cost of business combination can be determined only provisionally by the endof the period in which the business combination was affected, the acquirer recognizes and measuresthe combination using those provisional values. Any adjustments to those provisional values withintwelve months after the acquisition date are treated as if they had been recognized and measured onthe acquisition date.

Goodwill arising from a business combination is measured at cost less accumulated impairmentlosses, and is presented separately in the consolidated financial statements.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 18 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

7. Consolidated financial statements

7.1 Determination criteria of control

Control exists when the investor has power over the investee; is exposed, or has rights, to variablereturns from its involvement with the investee; and has the ability to use its power over the investeeto affect its returns. The Group reassesses whether or not it controls an investee if facts andcircumstances indicate that there are changes in the above elements of the definition of control.

7.2 Preparation of consolidated financial statements

The scope of consolidation in the consolidated financial statements is determined on the basis ofcontrol.

Consolidation of a subsidiary begins when the Group obtains control over the subsidiary and ceaseswhen the Group loses control of the subsidiary.

For a subsidiary already disposed of by the Group, the operating results and cash flows before thedate of disposal (the date when control is lost) are included in the consolidated income statementand consolidated cash flow statement, as appropriate.

For subsidiaries acquired through a business combination involving enterprises not under commoncontrol, the operating results and cash flows from the acquisition date (the date when control isobtained) are included in the consolidated income statement and consolidated cash flow statement,as appropriate.

No matter when the business combination occurs in the reporting period, subsidiaries acquiredthrough a business combination involving enterprises under common control or the party beingabsorbed under merger by absorption are included in the Group's scope of consolidation as if theyhad been included in the scope of consolidation from the date when they first came under thecommon control of the ultimate controlling party. Their operating results and cash flows from thedate when they first came under the common control of the ultimate controlling party are includedin the consolidated income statement and consolidated cash flow statement, as appropriate.

The significant accounting policies and accounting periods adopted by the subsidiaries aredetermined based on the uniform accounting policies and accounting periods set out by theCompany.

Where the accounting policies and accounting periods adopted by subsidiaries are inconsistent withthose of the Company, appropriate adjustments are made to the subsidiaries' financial statements inaccordance with the accounting policies of the Company.

All significant intra-group balances and transactions are eliminated on consolidation.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 19 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

7. Consolidated financial statements - continued

7.2 Preparation of consolidated financial statements - continued

The portion of subsidiaries' equity that is not attributable to the Company is treated as minorityinterests and presented as "minority interests" in the consolidated balance sheet under the line itemof shareholders' equity. The portion of net profits or losses of subsidiaries for the period attributableto minority interests is presented as "minority interests" in the consolidated income statement underthe line item of "net profit". The portion of comprehensive income of subsidiaries for the periodattributable to minority interests is presented as "total comprehensive income attributable tominority shareholders" in the consolidated income statement under the line item of "totalcomprehensive income".

When the amount of loss for the period attributable to the minority shareholders of a subsidiaryexceeds the minority shareholders' portion of the opening balance of owners' equity of thesubsidiary, the excess amount is still allocated against minority interests.

Acquisition of minority interests or disposal of interests in a subsidiary that does not result in theloss of control over the subsidiary is accounted for as equity transactions. The carrying amounts ofthe Company's interests and minority interests are adjusted to reflect the changes in their relativeinterests in the subsidiary. The difference between the amount by which the minority interests areadjusted and the fair value of the consideration paid or received is adjusted to capital reserve. If thecapital reserve is not sufficient to absorb the difference, the excess is adjusted against retainedearnings.

For the stepwise acquisition of equity interest till acquiring control after a few transactions andleading to business combination not involving enterprises under common control, it shall be dealtwith based on whether it belongs to 'package deal': if it belongs to 'package deal', it will beaccounted for as a transactions to acquire control; if it does not belong to 'package deal', it will beaccounted for as a transaction to acquire control on acquisition date, and the fair value of acquiree'shares held before acquisition date will be revalued, and the difference between fair value andcarrying amount will be recognized in profit or loss of the current period; if acquiree' shares heldbefore acquisition date involve changes in other comprehensive income and other changes inowners' equity under equity method, it will be transferred to income of acquisition date.

When the Group loses control over a subsidiary due to disposal of equity investment or otherreasons, any retained interest is re-measured at its fair value at the date when control is lost. Thedifference between (i) the aggregate of the consideration received on disposal and the fair value ofany retained interest and (ii) the share of the former subsidiary's net assets cumulatively calculatedfrom the acquisition date according to the original proportion of ownership interests is recognizedas investment income in the period in which control is lost, and the goodwill is offset accordingly.Other comprehensive income associated with investment in the former subsidiary is reclassified toinvestment income in the period in which control is lost.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 20 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

7. Consolidated financial statements - continued

7.2 Preparation of consolidated financial statements - continued

When the Group loses control of a subsidiary in two or more arrangements (transactions), termsand conditions of the arrangements (transactions) and their economic effects are considered. Oneor more of the following indicate that the Group shall account for the multiple arrangements as a'package deal': (i) they are entered into at the same time or in contemplation of each other; (ii) theyform a complete transaction designed to achieve an overall commercial effect; (iii) the occurrenceof one transaction is dependent on the occurrence of at least one other transaction; (iv) onetransaction alone is not economically justified, but it is economically justified when consideredtogether with other transactions. Where the transactions of disposal of equity investments in asubsidiary until the loss of control are assessed as a package deal, these transactions are accountedfor as one transaction of disposal of a subsidiary with loss of control. Before losing control, thedifference of consideration received on disposal and the share of net assets of the subsidiarycontinuously calculated from acquisition date is recognized as other comprehensive income. Whenlosing control, the cumulated other comprehensive income is transferred to profit or loss of theperiod of losing control. If the transactions of disposal of equity investments in a subsidiary are notassessed as a package deal, these transactions are accounted for as unrelated transactions.

8. Joint arrangements

There are two types of joint arrangements - joint operations and joint ventures. The classification isbased on the rights and obligations of the parties under the joint venture arrangement, taking intoaccount factors such as the structure, legal form and contractual terms of the arrangement. A jointoperation is a joint arrangement whereby the parties that have joint control of the arrangement haverights to the assets, and obligations for the liabilities, relating to the arrangement. A joint venture isa joint arrangement whereby the parties that have joint control of the arrangement have rights to thenet assets of the arrangement.

The Group accounts for investments in joint ventures using equity method. Refer to Note (IV),

15.3.2 "Long-term equity investments accounted for using the equity method" for details.

When a group entity undertakes its activities under joint operations, the Group as a joint operatorrecognizes in relation to its interest in a joint operation: - its assets, including its share of any assetsheld jointly; its liabilities, including its share of any liabilities incurred jointly; its revenue from thesale of its share of the output arising from the joint operation; its share of the revenue from the saleof the output by the joint operation; and its expenses, including its share of any expenses incurredjointly. The Group accounts for the assets, liabilities, revenues and expenses relating to its interestin a joint operation in accordance with the accounting standards applicable to the particular assets,liabilities, revenues and expenses.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 21 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

9. Cash and cash equivalents

Cash comprises cash on hand and deposits that can be readily withdrawn on demand. Cashequivalents are the Group's short-term (generally due within 3 months since the acquisition date),highly liquid investments that are readily convertible to known amounts of cash and which aresubject to an insignificant risk of changes in value.

10. Transactions denominated in foreign currencies and translation of financial

statements denominated in foreign currencies

10.1 Transactions denominated in foreign currencies

A foreign currency transaction is recorded, on initial recognition, by applying the spot exchangerate on the date of the transaction.

At the balance sheet date, foreign currency monetary items are translated into functional currencyusing the spot exchange rates at the balance sheet date. Exchange differences arising from thedifferences between the spot exchange rates prevailing at the balance sheet date and those on initialrecognition or at the previous balance sheet date are recognized in profit or loss for the period,except that (1) exchange differences related to a specific-purpose borrowing denominated in foreigncurrency that qualify for capitalization are capitalized as part of the cost of the qualifying assetduring the capitalization period; (2) exchange differences related to hedging instruments for thepurpose of hedging against foreign currency risks are accounted for using hedge accounting; (3)exchange differences arising from changes in the carrying amounts (other than the amortized cost)of monetary items at fair value through other comprehensive income are recognized as othercomprehensive income.

When the consolidated financial statements include foreign operation(s), if there is foreign currencymonetary item constituting a net investment in a foreign operation, exchange differences arisingfrom changes in exchange rates are recognized as "exchange differences arising from translation offinancial statements denominated in foreign currencies" in other comprehensive income, and inprofit or loss for the period upon disposal of the foreign operation.

Foreign currency non-monetary items measured at historical cost are translated to the amounts infunctional currency at the spot exchange rates on the dates of the transactions; the amounts infunctional currency remain unchanged. Foreign currency non-monetary items measured at fairvalue are re-translated at the spot exchange rate on the date when the fair value is determined.Difference between the re-translated functional currency amount and the original functionalcurrency amount is treated as changes in fair value (including changes in exchange rate) and isrecognized in profit or loss or as other comprehensive income.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 22 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

10. Transactions denominated in foreign currencies and translation of financial

statements denominated in foreign currencies - continued

10.2 Translation of financial statements denominated in foreign currencies

For the purpose of preparing the consolidated financial statements, financial statements of a foreignoperation are translated from the foreign currency into RMB using the following method: assetsand liabilities on the balance sheet are translated at the spot exchange rate prevailing at the balancesheet date; shareholders' equity items except for unappropriated profit are translated at the spotexchange rates at the dates on which such items arose; all items in the income statement as well asitems reflecting the distribution of profits are translated at the average exchange rates of theaccounting period of the consolidated financial statements; the opening balance of unappropriatedprofit is the translated closing balance of the previous year's unappropriated profit; the closingbalance of unappropriated profit is calculated and presented on the basis of each translated incomestatement and profit distribution item. The difference between the translated assets and theaggregate of liabilities and shareholders' equity items is recognized as other comprehensive incomeand included in shareholders' equity.

Cash flows arising from a transaction in foreign currency and the cash flows of a foreign subsidiaryare translated at average exchange rate during the accounting period of consolidated financialstatements. The effect of exchange rate changes on cash and cash equivalents is regarded as areconciling item and presented separately in the cash flow statement as "effect of exchange ratechanges on cash and cash equivalents".

The closing balances and the comparative figures of previous year are presented at the translatedamounts in the previous year's financial statements.

On disposal of the Group's entire interest in a foreign operation, or upon a loss of control over aforeign operation due to disposal of certain interest in it or other reasons, the Group transfers theaccumulated exchange differences arising from translation of financial statements of this foreignoperation attributable to the owners' equity of the Company and presented under othercomprehensive income, to profit or loss in the period in which the disposal occurs.

In case of a disposal of part equity investments or other reason leading to lower interest percentagein foreign operations but does not result in the Group losing control over a foreign operation, theexchange differences arising from the translation of foreign currency statements related to thisdisposed part are re-attributed to minority interests and are not recognized in profit or loss. Forpartial disposals of equity interests in foreign operations which are associates or joint ventures, theproportionate share of the accumulated exchange differences arising from translation of statementsof foreign operations is reclassified to profit or loss.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 23 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

11. Financial instruments

The Group recognizes a financial asset or a financial liability when it becomes a party to thecontractual provisions of the financial instrument.

For financial assets purchased or sold in regular ways, assets to be received and liabilities to beassumed are recognized on the transaction date or assets sold are derecognized on that date.

Financial assets and financial liabilities are initially measured at fair value (the method fordetermining the fair values of the financial assets and financial liabilities is set out in relateddisclosures under "basis of accounting and principle of measurement" in note(IV) 5). For financialassets and financial liabilities at fair value through profit or loss, transaction costs are immediatelyrecognized in profit or loss. For other financial assets and financial liabilities, transaction costs areincluded in their initial recognized amounts. Upon initial recognition of contract assets, notesreceivable and accounts receivable that do not contain significant financing component or withoutconsidering the financing component included in the contract with a term not exceeding one yearunder the Accounting Standards for Business Enterprises No. 14 - Revenue ("Revenue Standards"),the Group adopts the transaction price as defined in the Revenue Standards for initial measurement.

The effective interest method is a method of calculating the amortized cost of a financial asset or afinancial liability and of allocating the interest income or interest expenses over the relevantaccounting periods.

The effective interest rate is the rate that exactly discounts estimated future cash flows through theexpected life of the financial asset or financial liability to the gross carrying amount of the financialasset or to the amortized cost of the financial liability. When calculating the effective interest rate,the Group estimates future cash flows considering all contractual terms of the financial asset orfinancial liability (such as repayment in advance, extension, call option or other similar options etc.)(without considering the expected credit losses).

The amortized cost of a financial asset or a financial liability is the amount of a financial asset or afinancial liability initially recognized net of principal repaid, plus or less the cumulative amortizedamount arising from amortization of the difference between the amount initially recognized and theamount at the maturity date using the effective interest method, net of cumulative credit lossallowance (only applicable to financial assets).

11.1 Classification, recognition and measurement of financial assets

Subsequent to initial recognition, the Group's financial assets of various categories are subsequentlymeasured at amortized cost, at fair value through other comprehensive income or at fair valuethrough profit or loss.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 24 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

11. Financial instruments - continued

11.1 Classification, recognition and measurement of financial assets - continued

If the contractual terms of the financial asset give rise on specified dates to cash flows that are solelypayments of principal and interest on the principal amount outstanding, and the financial asset isheld within a business model whose objective is achieved by collecting contractual cash flows, theGroup classifies such financial asset as financial assets at amortized cost, which include cash andbank balances, notes receivable, accounts receivable, other receivables and long-term receivablesetc.

If the contractual terms of the financial asset give rise on specified dates to cash flows that are solelypayments of principal and interest on the principal amount outstanding, and the financial asset isheld within a business model whose objective is achieved by both collecting contractual cash flowsand selling the financial asset, the Group classifies such financial asset as financial assets atFVTOCI. The accounts receivable and notes receivable classified as at FVTOCI upon acquisitionare presented under receivables financing, while the remaining items due within one year (inclusive)upon acquisition are presented under other current assets. Other financial assets of such type arepresented as other debt investments if they are due after one year since the acquisition, or presentedunder non-current assets due within one year if they are due within one year (inclusive) since thebalance sheet date.

On initial recognition, the Group may irrevocably designate non-trading equity instruments, otherthan contingent consideration recognized through business combination not involving enterprisesunder common control, as financial assets at FVTOCI on an individual basis. Such financial assetsat FVTOCI are presented as investments in other equity instruments.

A financial asset is classified as held for trading if one of the following conditions is satisfied:

? It has been acquired principally for the purpose of selling in the near term; or? On initial recognition, it is part of a portfolio of identified financial instruments that the Group

manages together and there is objective evidence that the Group has a recent actual pattern ofshort-term profit-taking; or? It is a derivative that is not a financial guarantee contract or designated and effective as ahedging instrument.

Financial assets measured at fair value through profit or loss ("FVTPL") include those classified asfinancial assets at FVTPL and those designated as financial assets at FVTPL:

? Financial assets not satisfying the criteria of classification as financial assets at amortized costand financial assets at FVTOCI are classified as financial assets at FVTPL.? Upon initial recognition, the Group may irrevocably designate the financial assets as atFVTPL if doing so eliminates or significantly reduces accounting mismatch.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 25 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

11. Financial instruments - continued

11.1 Classification, recognition and measurement of financial assets - continued

Financial assets at FVTPL other than derivative financial assets are presented as financial assetsheld-for-trading. Financial assets with a maturity over one year since the balance sheet date (orwithout a fixed maturity) and expected to be held for over one year are presented under other non-current financial assets.

11.1.1 Financial assets measured at amortized cost

Financial assets measured at amortized cost are subsequently measured at amortized cost using theeffective interest method. Gain or loss arising from impairment or derecognition is recognized inprofit or loss.

For financial assets measured at amortized cost, the Group recognizes interest income usingeffective interest method. The Group calculates and recognizes interest income through grosscarrying amount of financial assets multiplying effective interest rate, except for the followingcircumstances:

? For purchased or originated credit-impaired financial assets, the Group calculates andrecognizes the interest income based on amortized cost of the financial asset and the effectiveinterest rate through credit adjustment since initial recognition.

11.1.2 Financial assets at FVTOCI

For financial assets classified as at FVTOCI, except for the impairment losses or gains and theinterest income and exchange losses or gains calculated using the effective interest method whichare included in profit or loss for the period, the changes in fair value are included in othercomprehensive income. The amounts included in profit or loss for each period are equivalent to thatas if the financial assets have been always measured at amortized cost. Upon derecognition, theaccumulated gains or losses previously included in other comprehensive income are transferred toprofit or loss for the period.

Changes in fair value of non-trading equity instrument investments designated as financial assets atFVTOCI are recognized in other comprehensive income, and the cumulative gains or lossespreviously recognized in other comprehensive income allocated to the part derecognized aretransferred and included in retained earnings. During the period in which the Group holds the non-trading equity instruments, revenue from dividends is recognized in profit or loss for the currentperiod when (1) the Group has established the right of collecting dividends; (2) it is probable thatthe associated economic benefits will flow to the Group; and (3) the amount of dividends can bemeasured reliably.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 26 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

11. Financial instruments - continued

11.1 Classification, recognition and measurement of financial assets - continued

11.1.3 Financial assets at FVTPL

Financial assets at FVTPL are subsequently measured at fair value. Gain or loss arising fromchanges in fair value and dividends and interest related to the financial assets are recognized inprofit or loss.

11.2 Impairment of financial instruments

For financial assets at amortized cost, financial assets classified as at FVTOCI, lease receivables,contract assets, loan commitments that are not financial liabilities at FVTPL, financial liabilitiesthat are not at FVTPL and financial guarantee contracts that are not qualified for derecognition dueto the transfer of financial assets or financial liabilities arising from continuing involvement of thetransferred financial assets, the Group accounts for the impairment and recognizes the provision forlosses on the basis of expected credit loss ("ECL").

For all contract assets, notes receivable and accounts receivable arising from transactions regulatedby Revenue Standards, and lease receivables arising from transactions regulated by the AccountingStandards for Business Enterprises No. 21 - Leases, the Group recognizes the provision for lossesat an amount equivalent to lifetime ECL.

For other financial instruments (other than purchased or originated credit-impaired financial assets),the Group assesses the changes in credit risk since initial recognition of relevant financialinstruments at each balance sheet date. If the credit risk has increased significantly since initialrecognition of the financial instruments, the Group recognizes the provision for losses at an amountequivalent to lifetime ECL; if the credit risk has not increased significantly since initial recognitionof the financial instruments, the Group recognizes the provision for losses at an amount equivalentto 12-month ECL. The increase or reversal of credit loss provision for financial assets other thanthose classified as at FVTOCI is recognized as impairment loss or gain and included in profit orloss for the period. For financial assets classified as at FVTOCI, the credit loss provision isrecognized in other comprehensive income and the impairment loss or gain is included in profit orloss for the period without reducing the carrying amount of the financial assets in the balance sheet.

Where the Group has measured the provision for losses at an amount equivalent to lifetime ECL ofa financial instrument in prior accounting period, but the financial instrument no longer satisfies thecriteria of significant increase in credit risk since initial recognition at the current balance sheet date,the Group recognizes the provision for losses of the financial instrument at an amount equivalentto 12-month ECL at the current balance sheet date, with any resulting reversal of provision forlosses recognized as impairment gains in profit or loss for the period.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 27 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

11. Financial instruments - continued

11.2 Impairment of financial instruments - continued

11.2.1 Significant increase of credit risk

The Group uses reasonable and supportable forward-looking information to assess whether thecredit risk has increased significantly since initial recognition by comparing the risk of a defaultoccurring on the financial instrument at the balance sheet date with the risk of a default occurringon the financial instrument at the date of initial recognition. For loan commitments and financialguarantee contracts, the date on which the Group becomes a party to the irrevocable commitmentis considered to be the date of initial recognition in the application of criteria related to the financialinstrument for impairment.

In particular, the following information is taken into account when assessing whether credit risk hasincreased significantly:

(1) Significant changes in internal price indicators resulting from changes in credit risk;

(2) Significant changes in the rates or other terms of an existing financial instrument if the

instrument was newly originated or issued at the balance sheet date (such as more stringentcovenants, increased amounts of collateral or guarantees, or higher rate of return, etc.);

(3) Significant changes in the external market indicators of credit risk of the same financial

instrument or similar financial instruments with the same expected duration. Theseindicators include: credit spreads, credit default swap prices against borrower, length of timeand extent to which the fair value of financial assets is less than their amortized cost, andother market information related to the borrower (such as the borrower's debt instrumentsor changes in the price of equity instruments);

(4) An actual or expected significant change in the financial instrument's external credit rating;

(5) An actual or expected decrease in the internal credit rating for the debtor;

(6) Adverse changes in business, financial or economic conditions that are expected to cause a

significant decrease in the debtor's ability to meet its debt obligations;

(7) An actual or expected significant change in the operating results of the debtor;

(8) Significant increase in credit risk of other financial instruments issued by the same debtor;

(9) Significant adverse changes in the regulatory, economic, or technological environment of

the debtor;

(10) Significant changes in the value of the collaterals or the quality of guarantees or credit

enhancements provided by third parties, which are expected to reduce the debtor's economicmotives to repay within the time limit specified in contract or affect the probability of default;

(11) Significant change in the debtor's economic motives to repay within the time limit specified

in contract;

(12) Expected changes to loan contract, including the exemption or revision of contractual

obligations, the granting of interest-free periods, the jump in interest rates, the requirementfor additional collateral or guarantees, or other changes in the contractual framework forfinancial instruments that may result from the breach of contract;

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 28 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

11. Financial instruments - continued

11.2 Impairment of financial instruments - continued

11.2.1 Significant increase of credit risk - continued

(13) Significant change in the expected performance and repayment of the debtor;

(14) Significant change in the method used by the Group to manage the credit of financial

instruments.

The Group assumes that the credit risk on a financial instrument has not increased significantlysince initial recognition if the financial instrument is determined to have lower credit risk at thebalance sheet date. A financial instrument is determined to have lower credit risk if: i) it has a lowerrisk of default, ii) the borrower has a strong capacity to meet its contractual cash flow obligationsin the near term and iii) adverse changes in economic and business conditions in the longer termmay, but will not necessarily, reduce the ability of the borrower to fulfil its contractual cash flowobligations.

11.2.2 Credit-impaired financial assets

When an event or several events that are expected to have adverse impact on the future cash flowsof the financial assets have occurred, the financial assets become credit-impaired. The evidences ofcredit impairment of financial assets include the following observable information:

(1) Significant financial difficulty of the issuer or debtor.

(2) A breach of contract by the debtor, such as a default or delinquency in interest or principal

payments.

(3) The creditor, for economic or legal reasons relating to the debtor's financial difficulty,

granting a concession to the debtor.

(4) It becomes probable that the debtor will enter bankruptcy or other financial reorganizations.

(5) The disappearance of an active market for the financial asset because of financial difficulties

of the issuer or the debtor.

(6) Purchase or origination of a financial asset with a large scale of discount, which reflects the

fact of credit loss.

Based on the Group's internal credit risk management, the Group considers an event of defaultoccurs when information developed internally or obtained from external sources indicates that thedebtor is unlikely to pay its creditors, including the Group, in full (without taking into account anycollaterals held by the Group).

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 29 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

11. Financial instruments - continued

11.2 Impairment of financial instruments - continued

11.2.3 Determination of expected credit loss

The Group determines the ECL of relevant financial instruments using the following methods:

? For financial assets, the credit loss is the present value of the difference between the

contractual cash flows that are due to the Group under the contract and the cash flows that theGroup expects to receive;? For undrawn loan commitments (refer to Note IV, 11.4.1.3 for the detail of accounting

policies), the credit loss is the present value of the difference between the contractual cashflows that are due to the Group if the holder of the loan commitments draws down the loan,and the cash flows that the Group expects to receive if the loan is drawn down. The Group'sestimation of the ECL for loan commitments is consistent with its expectation of the loancommitments drawn down.? For financial guarantee contracts (refer to Note IV, 11.4.1.3 for the detail of accounting

policies), the credit loss is the present value of the expected payments to reimburse the holderfor the credit loss incurred less any amounts that the Group expects to receive from the holder,the debtor or any other party.? For financial assets credit-impaired at the balance sheet date, but not purchased or originatedcredit-impaired, the credit loss is the difference between the gross carrying amount of thefinancial assets and the present value of estimated future cash flows discounted at the originaleffective interest rate.

The factors reflected by the Group's measurement of ECL of financial instruments include: unbiasedprobability weighted average amount recognized by assessing a series of possible results; time valueof money; reasonable and supportable information related to historical events, current conditionand forecast of future economic position that is available without undue cost or effort at the balancesheet date.

11.2.4 Write-down of financial assets

When the Group no longer reasonably expects that the contractual cash flows of financial assetscan be collected in aggregate or in part, the Group will directly write down the gross carryingamount of the financial assets, which constitutes derecognition of relevant financial assets.

11.3 Transfer of financial assets

The Group will derecognize a financial asset if one of the following conditions is satisfied: (i) thecontractual rights to the cash flows from the financial asset expire; (ii) the financial asset has beentransferred and substantially all the risks and rewards of ownership of the financial asset istransferred to the transferee; or (iii) although the financial asset has been transferred, the Groupneither transfers nor retains substantially all the risks and rewards of ownership of the financialasset but has not retained control of the financial asset.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 30 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

11. Financial instruments - continued

11.3 Transfer of financial assets - continued

If the Group neither transfers nor retains substantially all the risks and rewards of ownership of afinancial asset, and it retains control of the financial asset, the Group will recognize the financialasset to the extent of its continuing involvement in the transferred financial asset and recognize anassociated liability. The Group will measure relevant liabilities as follows:

? For transferred financial assets carried at amortized cost, the carrying amount of relevantliabilities is the carrying amount of financial assets transferred with continuing involvementless amortized cost of the Group's retained rights (if the Group retains relevant rights upontransfer of financial assets) with addition of amortized cost of obligations assumed by theGroup (if the Group assumes relevant obligations upon transfer of financial assets). Relevantliabilities are not designated as financial liabilities at fair value through profit or loss.? For transferred financial assets carried at fair value, the carrying amount of relevant liabilities

is the carrying amount of financial assets transferred with continuing involvement less fairvalue of the Group's retained rights (if the Group retains relevant rights upon transfer offinancial assets) with addition of fair value of obligations assumed by the Group (if the Groupassumes relevant obligations upon transfer of financial assets). Accordingly, the fair value ofrelevant rights and obligations shall be measured on an individual basis.

For the transfer of a financial asset in its entirety that satisfies the derecognition criteria, thedifference between (1) the carrying amount of the financial asset transferred and (2) the sum of theconsideration received from the transfer and any cumulative gain or loss that has been recognizedin other comprehensive income, is recognized in profit or loss. Where the transferred assets are non-trading equity instrument investments designated as at FVTOCI, cumulative gains or lossespreviously recognized in other comprehensive income are transferred out and included in retainedearnings.

If a part of the transferred financial asset qualifies for derecognition, the overall carrying amount ofthe financial asset prior to transfer is allocated between the part that continues to be recognized andthe part that is derecognized, based on the respective fair value of those parts at the date of transfer.The difference between (1) the carrying amount allocated to the part derecognized on the date ofderecognition and (2) the sum of the consideration received for the part derecognized and anycumulative gain or loss allocated to the part derecognized which has been previously recognized inother comprehensive income, is recognized in profit or loss. Where the transferred assets are non-trading equity instrument investments designated as at FVTOCI, cumulative gains or lossespreviously recognized in other comprehensive income are transferred out and included in retainedearnings.

For a transfer of a financial asset in its entirety that does not satisfy the derecognition criteria, theGroup continues to recognize the transferred financial asset in its entirety. The considerationreceived from transfer of assets is recognized as a liability upon receipt.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 31 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

11. Financial instruments - continued

11.4 Classification of financial liabilities and equity instruments

Financial instruments issued by the Group or their components are classified into financial liabilitiesor equity instruments on the basis of the substance of the contractual arrangements and the economicnature not only the legal form, together with the definition of financial liability and equityinstrument on initial recognition.

11.4.1 Classification, recognition and measurement of financial liabilities

On initial recognition, financial liabilities are classified into financial liabilities at FVTPL and otherfinancial liabilities.

11.4.1.1 Financial liabilities at FVTPL

Financial liabilities at FVTPL consist of financial liabilities held for trading (including derivativesclassified as financial liabilities) and those designated as at FVTPL. Except for derivative financialliabilities presented separately, the financial liabilities at FVTPL are presented as held-for-tradingfinancial liabilities.

A financial liability is classified as held for trading if one of the following conditions is satisfied:

? It has been acquired principally for the purpose of repurchasing in the near term; or? On initial recognition, it is part of a portfolio of identified financial instruments that the Groupmanages together and there is objective evidence that the Group has a recent actual pattern ofshort-term profit-taking; or? It is a derivative that is not a financial guarantee contract or designated and effective as a

hedging instrument.

A financial liability may be designated as at FVTPL on initial recognition when one of the followingconditions is satisfied: (i) Such designation eliminates or significantly reduces accounting mismatch;or (ii) The Group makes management and performance evaluation on a fair value basis, inaccordance with the Group's formally documented risk management or investment strategy, andreports to key management personnel on that basis. (iii) The qualified hybrid financial instrumentcombines financial asset with embedded derivatives.

Held-for-trading financial liabilities are subsequently measured at fair value. Any gains or lossesarising from changes in fair value and any dividends or interest expenses paid on the financialliabilities are recognized in profit or loss.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 32 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

11. Financial instruments - continued

11.4 Classification of financial liabilities and equity instruments - continued

11.4.1 Classification, recognition and measurement of financial liabilities - continued

11.4.1.1 Financial liabilities at FVTPL - continued

For a financial liability designated as at FVTPL, the amount of changes in fair value of the financialliability that are attributable to changes in the credit risk of that liability shall be presented in othercomprehensive income, while other changes in fair value are included in profit or loss for the currentperiod. Upon the derecognition of such financial liability, the accumulated amount of changes infair value that are attributable to changes in the credit risk of that liability, which was recognized inother comprehensive income, is transferred to retained earnings. Any dividend or interest expenseon the financial liabilities is recognized in profit or loss. If the accounting treatment for the impactof the change in credit risk of such financial liability in the above ways would create or enlarge anaccounting mismatch in profit or loss, the Group shall present all gains or losses on that liability(including the effects of changes in the credit risk of that liability) in profit or loss for the period.

For financial liabilities arising from contingent consideration recognized by the Group as theacquirer in the business combination not involving enterprises under common control, the Groupmeasures such financial liabilities at fair value through profit or loss, and includes the changes inthe financial liabilities in profit or loss for the period.

11.4.1.2 Other financial liabilities

Except for financial liabilities, financial guarantee contracts and loan commitments arising fromtransfer of financial assets that do not meet the derecognition criteria or those arising fromcontinuing involvement in the transferred financial assets, other financial liabilities aresubsequently measured at amortized cost, with gain or loss arising from derecognition oramortization recognized in profit or loss.

If the modification or renegotiation for the contract by the Group and its counterparties does notresult in derecognition of a financial liability subsequently measured at amortized cost but thechanges in contractual cash flows, the Group will recalculate the carrying amount of the financialliability, with relevant gain or loss recognized in profit or loss. The Group will determine thecarrying amount of the financial liability based on the present value of renegotiated or modifiedcontractual cash flows discounted at the original effective interest rate of the financial liability. Forall costs or expenses arising from modification or renegotiation of the contract, the Group will adjustthe modified carrying amount of the financial liability and make amortization during the remainingterm of the modified financial liability.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 33 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

11. Financial instruments - continued

11.4 Classification of financial liabilities and equity instruments - continued

11.4.1 Classification, recognition and measurement of financial liabilities - continued

11.4.1.3 Financial guarantee contracts and loan commitments

A financial guarantee contract is a contract that requires the issuer to make specified payments toreimburse the holder of the contract for a loss it incurs because a specified debtor fails to makepayment when due in accordance with the original or modified terms of a debt instrument.Subsequent to initial recognition, financial guarantee contracts that are not designated as financialliabilities at fair value through profit or loss or financial liabilities arising from transfer of financialassets that do not meet the derecognition criteria or those arising from continuing involvement inthe transferred financial assets, and loan commitments to provide a loan at a below-market interestrate, which are not designated at fair value through profit or loss, are measured at the higher of: (1)amount of loss provision; and (2) the amount initially recognized less cumulative amortizationamount determined based on the revenue standards.

11.4.2 Derecognition of financial liabilities

The Group derecognizes a financial liability (or part of it) when the underlying present obligation(or part of it) is discharged. An agreement between the Group (the debtor) and the creditor to replacethe original financial liability with a new financial liability with substantially different terms isaccounted for as an extinguishment of the original financial liability and the recognition of a newfinancial liability.

When the Group derecognizes a financial liability or a part of it, it recognizes the difference betweenthe carrying amount of the financial liability (or part of the financial liability) derecognized and theconsideration paid (including any non-cash assets transferred or new financial liabilities assumed)in profit or loss.

11.4.3 Equity instruments

An equity instrument is any contract that evidences a residual interest in the assets of the Groupafter deducting all of its liabilities. Equity instruments issued (including refinanced), repurchased,sold and cancelled by the Group are recognized as changes in equity. Changes in fair value of equityinstruments are not recognized by the Group. Transaction costs related to equity transactions arededucted from equity.

The Group recognizes the distribution to holders of the equity instruments as distribution of profits,and dividends paid do not affect total amount of shareholders' equity.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 34 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

11. Financial instruments - continued

11.5 Derivatives and embedded derivatives

Derivatives include forward exchange contracts, currency swaps, interest rate swaps and foreignexchange options, etc. Derivatives are initially measured at fair value at the date when the derivativecontracts are entered into and are subsequently measured at fair value.

Derivatives embedded in hybrid contracts with a financial asset host are not separated by the Group.The hybrid contract shall apply the relevant accounting standards regarding the classification offinancial assets as a whole.

Derivatives embedded in hybrid contracts with hosts that are not financial assets are separated andtreated as separate derivatives by the Group when they meet the following conditions:

(1) the economic characteristics and risks of the embedded derivative are not closely related to

those of the host contract;

(2) a separate instrument with the same terms as the embedded derivative would meet the

definition of a derivative;

(3) the hybrid contracts are not measured at fair value through profit or loss.

For the embedded derivative separated from the host contracts, the Group accounts for the hostcontracts in the hybrid contracts with applicable accounting standards. When the embeddedderivatives whose fair value cannot be measured reliably by the Group according to the terms andconditions of the embedded derivatives, the fair value of such derivatives are measured at thedifference between the fair value of the hybrid contracts and the fair value of the host contracts. Byadopting the above method, if the embedded derivative cannot be measured on a stand-alone basisat the time when it is acquired or at subsequent balance sheet dates, the hybrid instrument isdesignated as financial instruments at fair value through profit or loss as a whole.

11.6 Offsetting financial assets and financial liabilities

Where the Group has a legal right that is currently enforceable to set off the recognized financialassets and financial liabilities, and intends either to settle on a net basis, or to realize the financialasset and settle the financial liability simultaneously, a financial asset and a financial liability shallbe offset and the net amount is presented in the balance sheet. Except for the above circumstances,financial assets and financial liabilities shall be presented separately in the balance sheet and shallnot be offset.

11.7 Compound instruments

For convertible bonds issued by the Group that contain both liabilities and conversion option thatmay convert the liabilities to its own equity instrument, upon initial recognition, the bonds are splitinto liabilities and conversion option which are separately recognized. Therein, the conversionoption that exchanges a fixed amount of cash or other financial assets for a fixed amount of equityinstruments is accounted for as an equity instrument.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 35 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

11. Financial instruments - continued

11.7 Compound instruments - continued

Upon initial recognition, the fair value of liability portion is determined based on the prevailingmarket price of the bonds containing no conversion option. The overall issue price of the convertiblebonds net of the fair value of the liability portion is considered as the value of the conversion optionthat enables the bonds holder to convert the bonds to equity instruments, and is included in otherequity instruments.

The liability portion of the convertible bonds is subsequently measured at amortized cost usingeffective interest method; the value of the conversion option classified as equity instrument isremained in equity instrument. The expiry or conversion of convertible bonds will not result in lossor gain.

The transaction costs incurred for issuance of the convertible bonds are allocated between theliability portion and equity instrument portion in proportion to their respective fair values. Thetransaction cost relating to the equity instrument portion is directly included in equity instrument;while the transaction cost relating to the liability portion is included in the carrying amount of theliability, and amortized over the lifetime of the convertible bonds using effective interest method.

11.8 Reclassification of financial instruments

When the Group changes the business model to manage the financial assets, the financial assetsaffected will be reclassified and no financial liabilities will be reclassified.

The financial assets are reclassified by the Group and are accounted for prospectively since the dateof reclassification (i.e., the first date of the initial reporting period after the business model of whichthe financial assets are reclassified by the enterprise is changed).

Where a financial asset at amortized cost is reclassified as a financial asset at fair value throughprofit or loss ("FVTPL") by the Group, such financial asset is measured at fair value at the date ofreclassification and the difference between the original carrying amount and the fair value isrecognized in profit or loss for the period.

Where a financial asset at amortized cost is reclassified as a financial asset at fair value throughother comprehensive income ("FVTOCI") by the Group, such financial asset is measured at fairvalue at the date of reclassification, and the difference between the original carrying amount andthe fair value is recognized in other comprehensive income.

Where a financial asset at FVTOCI is reclassified as a financial asset at amortized cost by the Group,the accumulated gains or losses previously recognized in other comprehensive income aretransferred out and the fair value at the date of reclassification is adjusted. The adjusted fair valueis determined as the new carrying amount, as if the financial asset has been always measured atamortized cost. The reclassification of the financial asset shall not affect its effective interest rateor the measurement of ECL.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 36 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

11. Financial instruments - continued

11.8 Reclassification of financial instruments - continued

Where a financial asset at FVTOCI is reclassified as a financial asset at FVTPL by the Group, suchfinancial asset continues to be measured at fair value. At the same time, the accumulated gains orlosses previously recognized in other comprehensive income are transferred to profit or loss for theperiod.

Where a financial asset at FVTPL is reclassified as a financial asset at amortized cost by the Group,the fair value at the date of reclassification is determined as the new gross carrying amount.

Where a financial asset at FVTPL is reclassified as a financial asset at FVTOCI by the Group, suchfinancial asset continues to be measured at fair value.

Where a financial asset at FVTPL is reclassified, the effective interest rate is determined on thebasis of the fair value of the financial asset at the date of reclassification.

12. Receivables

12.1 Determination and accounting methods for expected credit losses of receivables

The Group assesses the credit risk of receivables with significantly different credit risks on anindividual basis, and determine the credit losses of receivables on a portfolio basis using animpairment matrix for other receivables. The amount of increase in or reversal of allowance forexpected credit losses on receivables is included in profit or loss for the period as credit impairmentlosses or gains.

12.2 Categories of portfolios for which bad debt provision is assessed on a portfolio basis

according to credit risk characteristics and the basis for determination

The Group classifies receivables into groups A, B and C based on common risk characteristics. Thecommon credit risk characteristics adopted by the Group include: type of financial instrument,credit risk rating, initial recognition date, remaining contractual term, industry of the debtor,geographical location of the debtor, etc.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 37 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

12. Receivables - continued

12.2 Categories of portfolios for which bad debt provision is assessed on a portfolio basis

according to credit risk characteristics and the basis for determination - continued

The Group makes internal credit ratings on customers and determines expected loss rate ofreceivables. Basis for determining ratings and the expected loss rates are as follows:

Internal credit ratingBasis for determining portfolioExpected average loss rate (%)
ACustomers can make repayments within credit term and have good credit records based on historical experience. The probability of default on payment of due amounts is extremely low in the foreseeable future.0.00-0.10
BThe customers may have overdue payment based on historical experience but they can make repayments.0.10-0.30
CThe evidence indicates that the overdue credit risks of the customers are significantly increased and there is probability of default on payment.0.30-50.00

12.3 Determination criteria for provision of bad debts on an individual basis

Internal credit ratingsBasis to determine the provision for bad debts on an individual basisExpected average loss ratio (%)
DThere is evidence showing that the receivables from customers are impaired, or that the customers are experiencing significant financial difficulties and thus the receivables will be irrecoverable in the foreseeable future.50.00-100.00

13. Receivables financing

Notes receivable classified as at FVTOCI should be listed as receivables financing within one year(including one year) from the date of acquisition. Those over one year should be listed as other debtinvestments. For related accounting policies, refer to Note (IV) 11 and Note (IV) 12.

14. Inventories

14.1 Categories of inventories, valuation method of inventories upon delivery, inventory count

system, and amortization method for ow cost and short-lived consumable items andpackaging materials

14.1.1 Categories of inventories

The Group's inventories mainly include raw materials, merchandise and others. Inventories areinitially measured at cost. Cost of inventories comprises all costs of purchase, costs of conversionand other expenditures incurred in bringing the inventories to their present location and condition.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 38 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

14. Inventories - continued

14.1 Categories of inventories, valuation method of inventories upon delivery, inventory count

system, and amortization method for ow cost and short-lived consumable items andpackaging materials - continued

14.1.2 Valuation method of inventories upon delivery

The actual cost of inventories upon delivery is calculated using the weighted average method andfirst-in-first-out method.

14.1.3 Inventory count system

The perpetual inventory system is maintained for stock system.

14.1.4 Amortization method for low cost and short-lived consumable items and packaging

materials

Packaging materials and low cost and short-lived consumable items are amortized using theimmediate write-off method.

14.2 Recognition criteria and provision method for decline in value of inventories

At the balance sheet date, inventories are measured at the lower of cost and net realizable value. Ifthe cost of inventories is higher than the net realizable value, a provision for decline in value ofinventories is made.

Net realizable value is the estimated selling price in the ordinary course of business less theestimated costs of completion, the estimated costs necessary to make the sale and relevant taxes.Net realizable value is determined on the basis of clear evidence obtained, after taking intoconsideration the purposes of inventories being held and effect of post balance sheet events.

Provision for decline in value of inventories is made based on the excess of cost of inventory overits net realizable value on an item-by-item basis.

After the provision for decline in value of inventories is made, if the circumstances that previouslycaused inventories to be written down below cost no longer exist so that the net realizable value ofinventories is higher than their cost, the original provision for decline in value is reversed and thereversal is included in profit or loss for the period.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 39 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

15. Long-term equity investments

15.1 Basis for determining joint control and significant influence over investee

Control is archived when the Group has the power over the investee and has rights to variablereturns from its involvement with the investee; and has the ability to use its power to affect itsreturns. Joint control is the contractually agreed sharing of control over an economic activity, andexists only when the strategic financial and operating policy decisions relating to the activity requirethe unanimous consent of the parties sharing control. Significant influence is the power toparticipate in the financial and operating policy decisions of the investee but is not control or jointcontrol over those policies. When determining whether an investing enterprise is able to exercisecontrol or significant influence over an investee, the effect of potential voting rights of the investee(for example, warrants and convertible debts) held by the investing enterprises or other parties thatare currently exercisable or convertible shall be considered.

15.2 Determination of initial investment cost

For a long-term equity investment acquired through business combination involving enterprisesunder common control, share of carrying amount of owners' equity of the acquiree in theconsolidated financial statements of ultimate controlling party is recognized as initial investmentcost of long-term equity investment at the date of combination. The difference between initialinvestment cost of long-term equity investment and cash paid, non-cash assets transferred andcarrying amount of liabilities assumed, is adjusted in capital reserve. If the balance of capital reserveis not sufficient to absorb the difference, any excess is adjusted to retained earnings. If theconsideration of the combination is satisfied by the issue of equity securities, the initial investmentcost of the long-term equity investment is the share of carrying amount of owners' equity of theacquiree in the consolidated financial statements of ultimate controlling party at the date ofcombination. The aggregate face value of the shares issued is accounted for as share capital. Thedifference between the initial investment cost and the aggregate face value of the shares issued isadjusted to capital reserve. If the balance of capital reserve is not sufficient to absorb the difference,any excess is adjusted to retained earnings. Where equity interests in an acquiree are acquired instages through multiple transactions ultimately constituting a business combination involvingenterprises under common control, the acquirer shall determine if these transactions are consideredto be a "package deal". If yes, these transactions are accounted for as a single transaction wherecontrol is obtained. If no, the initial investment cost of the long-term equity investment is the shareof carrying amount of owners' equity of the acquiree in the consolidated financial statements ofultimate controlling party at the date of combination. The difference between the initial investmentcost and the sum of carrying amount of equity investments previously held in the acquiree and thenew investment cost is adjusted to capital reserve. If the balance of capital reserve is not sufficientto absorb the difference, any excess is adjusted to retained earnings. Other comprehensive incomerecognized for the previously held equity investments by accounting treatment of equity method ornon-trading equity instrument investments designated as at FVTOCI is not subject to accountingtreatment temporarily.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 40 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

15. Long-term equity investments - continued

15.2 Determination of initial investment cost - continued

For a long-term equity investment acquired through business combination not involving enterprisesunder common control, the investment cost of the long-term equity investment acquired is the costof acquisition.

The expenses incurred by the acquirer in respect of auditing, legal services, valuation andconsultancy services and other associated administrative expenses attributable to the businesscombination are recognized in profit or loss when they are incurred.

The long-term equity investment acquired otherwise than through a business combination is initiallymeasured at its cost. When the entity is able to exercise significant influence or joint control (butnot control) over an investee due to additional investment, the cost of long-term equity investmentsis the sum of the fair value of previously-held equity investments determined in accordance withAccounting Standards for Business Enterprises No.22 - Financial Instruments: Recognition andMeasurement (ASBE No. 22) and the additional investment cost.

15.3 Subsequent measurement and recognition of profit or loss

15.3.1 Long-term equity investments accounted for using the cost method

Long-term equity investments in subsidiaries are accounted for using the cost method in theCompany's separate financial statements. A subsidiary is an investee that is controlled by the Group.

Under the cost method, a long-term equity investment is measured at initial investment cost. Whenadditional investment is made or the investment is recouped, the cost of the long-term equityinvestment is adjusted accordingly. Investment income is recognized in the period in accordancewith the attributable share of cash dividends or profit distributions declared by the investee.

15.3.2 Long-term equity investments accounted for using the equity method

Except for investments in associates and joint ventures classified as held-for-sale partly or wholly,the Group accounts for investment in associates and joint ventures using the equity method. Anassociate is an entity over which the Group has significant influence and a joint venture is a jointarrangement whereby the Group only has rights to the net assets of the arrangement.

Under the equity method, where the initial investment cost of a long-term equity investment exceedsthe Group's share of the fair value of the investee's identifiable net assets at the time of acquisition,no adjustment is made to the initial investment cost. Where the initial investment cost is less thanthe Group's share of the fair value of the investee's identifiable net assets at the time of acquisition,the difference is recognized in profit or loss for the period, and the cost of the long-term equityinvestment is adjusted accordingly.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 41 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

15. Long-term equity investments - continued

15.3 Subsequent measurement and recognition of profit or loss - continued

15.3.2 Long-term equity investments accounted for using the equity method - continued

Under the equity method, the Group recognizes its share of the net profit or loss and othercomprehensive income of the investee for the period as investment income and othercomprehensive income for the period. Meanwhile, the carrying amount of long-term equityinvestment is adjusted; the carrying amount of long-term equity investment is decreased inaccordance with its share of the investee's declared profit or cash dividends; other changes inowners' equity of the investee other than net profit or loss and other comprehensive income arecorrespondingly adjusted to the carrying amount of the long-term equity investment, and recognizedin capital reserve. The Group recognizes its share of the investee's net profit or loss based on thefair value of the investee's individual identifiable assets, etc. at the acquisition date after makingappropriate adjustments. When the investee's accounting policies and accounting period areinconsistent with those of the Group, the Group recognizes investment income and othercomprehensive income after making appropriate adjustments to conform to the Group's accountingpolicies and accounting period. However, unrealized gains or losses resulting from the Group'stransactions with its associates and joint ventures, which do not constitute a business, are eliminatedbased on the proportion attributable to the Group and then investment gains or losses are recognized.However, unrealized losses resulting from the Group's transactions with its associates and jointventures which represent impairment losses on the transferred assets are not eliminated.

The Group discontinues recognizing its share of net losses of the investee after the carrying amountof the long-term equity investment together with any long-term interests that in substance form partof its net investment in the investee are reduced to zero. In addition, if the Group has incurredobligations to assume additional losses, a provision is recognized according to the obligationexpected, and recorded in the investment loss for the period. Where net profits are subsequentlymade by the investee, the Group resumes recognizing its share of those profits only after its shareof the profits exceeds the share of losses previously not recognized.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 42 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

15. Long-term equity investments - continued

15.4 Disposal of long-term equity investments

On disposal of a long-term equity investment, the difference between the proceeds actually receivedand receivable and the carrying amount is recognized in profit or loss for the period. For long-termequity investments accounted for using the equity method, if the remaining interest after disposalis still accounted for using the equity method, other comprehensive income previously recognizedusing the equity method is accounted for on the same basis as would have been required if theinvestee had directly disposed of related assets or liabilities, and transferred to profit or loss for theperiod on a pro rata basis; owners' equity recognized due to other changes in owners' equity of theinvestee (other than net profit or loss, other comprehensive income and profit distribution) istransferred to profit or loss for the period on a pro rata basis. For long-term equity investmentsaccounted for using the cost method, if the remaining interest after disposal is still accounted forusing the cost method, other comprehensive income previously recognized using the equity methodor in accordance with the standards for the recognition and measurement of financial instrumentsbefore obtaining the control over the investee, is accounted for on the same basis as would havebeen required if the investee had directly disposed of related assets or liabilities, and transferred toprofit or loss for the period on a pro rata basis; other changes in owners' equity in the investee's netassets recognized under the equity method (other than net profit or loss, other comprehensiveincome and profit distribution) is transferred to profit or loss for the period on a pro rata basis.

Where the Group loses control over the investee due to disposal of part of shares, and in preparingthe separate financial statements, remaining shares after disposal can have joint control orsignificant influence over the investee, the equity method shall be adopted to adjust the remainingshares as they are accounted for under equity method since the acquisition date. If remaining sharesafter disposal cannot have joint control or significant influence over the investee, they are accountedfor in accordance with the standards for recognition and measurement of financial instruments, andthe difference between fair value on date of losing control and carrying amount is recognized inprofit or loss for the period. Other comprehensive income recognized using the equity method or inaccordance with the standards for the recognition and measurement of financial instruments beforelosing control over the investee, is accounted for on the same basis as would have been required ifthe investee had directly disposed of related assets or liabilities when the control over the investeeis lost; other changes in owners' equity in the investee's net assets recognized under the equitymethod (other than net profit or loss, other comprehensive income and profit distribution) istransferred to profit or loss for the period on a pro rata basis. Where remaining shares after disposalare accounted for under equity method, other comprehensive income and other owners' equity aretransferred on a pro rata basis. Where remaining shares after disposal are accounted for inaccordance with the standards for recognition and measurement of financial instruments, othercomprehensive income and other owners' equity are all transferred.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 43 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

15. Long-term equity investments - continued

15.4 Disposal of long-term equity investments - continued

Where the Group loses joint control or significant influence over the investee after part disposal ofshares, remaining shares after disposal are accounted for in accordance with the standards forrecognition and measurement of financial instruments, and the difference between fair value at thedate of losing joint control or significant influence and carrying amount is recognized in profit orloss for the period. Other comprehensive income previously recognized under the equity method,is accounted for on the same basis as would have been required if the investee had directly disposedof related assets or liabilities when the equity method is not adopted, and other changes in owners'equity other than net profit or loss, other comprehensive income and profit distribution aretransferred to investment income for the period when the equity method is not adopted.

The Group disposes of its equity investment in subsidiaries through multiple transactions step bystep until it loses control over the subsidiaries. If these transactions belong to "package deal", alltransactions are deemed as one transaction on disposal of equity investment in subsidiaries, and thedifference between the amount of disposal and carrying amount of long-term equity investment isrecognized as other comprehensive income, and transferred to profit or loss for the period when thecontrol is lost.

16. Investment properties

Investment property is the property held by the Group to earn rentals or for capital appreciation orboth. It includes a land use right that is leased out and a building that is leased out.

An investment property is measured initially at cost. Subsequent expenditures incurred for suchinvestment property are included in the cost of the investment property if it is probable thateconomic benefits associated with the investment property will flow to the Group and thesubsequent expenditures can be measured reliably. Other subsequent expenditures are recognizedin profit or loss for the period in which they are incurred.

The Group uses the cost model for subsequent measurement of investment property, and theinvestment properties are depreciated over their useful lives using the straight-line method. Thedepreciation life, estimated residual value rate and annual depreciation rate of each category ofinvestment properties are as follows:

CategoryDepreciation life (year)Residual value rate (%)Annual depreciation rate (%)
Land use rights21.25-50.00-2.00-4.71
Buildings and structures10.00-43.175.002.20-9.50

An investment property is derecognized upon disposal or when the investment property ispermanently withdrawn from use and no future economic benefits are expected from the disposal.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 44 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

16. Investment properties - continued

When an investment property is sold, transferred, retired or damaged, the Group recognizes theamount of any proceeds on disposal net of the carrying amount and related taxes in profit or lossfor the period.

17. Fixed assets and depreciation

Fixed assets are tangible assets that are held for use in the production or supply of goods or services,for rental to others, or for administrative purposes, and have useful lives of more than oneaccounting year. A fixed asset is recognized only when it is probable that economic benefitsassociated with the asset will flow to the Group and the cost of the asset can be measured reliably.Fixed assets are initially measured at cost. Upon being restructured into a stock company, the fixedassets initially contributed by the state-owned shareholders are recognized based on the valuationamounts confirmed by the state-owned assets administration department.

Subsequent expenditures incurred for the fixed asset are included in the cost of the fixed asset if itis probable that economic benefits associated with the asset will flow to the Group and thesubsequent expenditures can be measured reliably. Meanwhile the carrying amount of the replacedpart is derecognized. Other subsequent expenditures are recognized in profit or loss for the periodin which they are incurred.

A fixed asset is depreciated over its useful life using the straight-line method starting from themonth subsequent to the one in which it is ready for intended use. The depreciation life, estimatednet residual value rate and annual depreciation rate of each category of fixed assets are as follows:

CategoryDepreciation life (year)Residual value rate (%)Annual depreciation rate (%)
Port and terminal facilities5-505.001.90-19.00
Buildings and structures5-305.003.17-19.00
Machinery and equipment, furniture and fixture and other equipment3-205.004.75-31.67
Motor vehicles and cargo ships5-255.003.80-19.00

Estimated net residual value of a fixed asset is the estimated amount that the Group would currentlyobtain from disposal of the asset, after deducting the estimated costs of disposal, if the asset werealready of the age and in the condition expected at the end of its useful life.

If a fixed asset is upon disposal or no future economic benefits are expected to be generated fromits use or disposal, the fixed asset is derecognized. When a fixed asset is sold, transferred, retiredor damaged, the amount of any proceeds on disposal of the asset net of the carrying amount andrelated taxes is recognized in profit or loss for the period.

The Group reviews the useful life and estimated net residual value of a fixed asset and thedepreciation method applied at least once at each financial year-end, and accounts for any changeas a change in accounting estimates.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 45 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

18. Construction in progress

Construction in progress is measured at its actual costs. The actual costs include variousconstruction expenditures during the construction period, borrowing costs capitalized before it isready for intended use and other relevant costs. Construction in progress is not depreciated.

Construction in progress is accounted for by categories of projects initiated, and is transferred to afixed asset when it is ready for intended use. The criteria for judging the intended use shall be oneof the following:

(1) The physical construction (including installation) of fixed assets has been fully or

substantially completed;

(2) The trial production or trial operation has been carried out and the results of which indicate

that the asset is capable of normal operation or producing qualified products on a stablebasis, or the results of which indicate that it is capable of normal functioning or operation;

(3) The fixed assets and intangible assets acquired and constructed have met the design or

contractual requirements or are basically in compliance with the design or contractualrequirements.

19. Borrowing costs

Borrowing costs directly attributable to the acquisition, construction or production of qualifyingasset are capitalized when expenditures for such asset and borrowing costs are incurred andactivities relating to the acquisition, construction or production of the asset that are necessary toprepare the asset for its intended use or sale have commenced. Capitalization of borrowing costsceases when the qualifying asset being acquired, constructed or produced becomes ready for itsintended use or sale. Capitalization of borrowing costs is suspended during periods in which theacquisition, construction or production of a qualifying asset is interrupted abnormally and when theinterruption is for a continuous period of more than 3 months. Capitalization is suspended until theacquisition, construction or production of the asset is resumed. Other borrowing costs arerecognized as an expense in the period in which they are incurred.

Where funds are borrowed under a specific-purpose borrowing, the amount of interest to becapitalized is the actual interest expense incurred on that borrowing for the period less any bankinterest earned from depositing the borrowed funds before being used on the asset or any investmentincome on the temporary investment of those funds. Where funds are borrowed under general-purpose borrowings, the Group determines the amount of interest to be capitalized on suchborrowings by applying a capitalization rate to the weighted average of the excess of cumulativeexpenditures on the asset over the amounts of specific-purpose borrowings. The capitalization rateis the weighted average of the interest rates applicable to the general-purpose borrowings. Duringthe capitalization period, exchange differences related to a specific-purpose borrowing denominatedin foreign currency are all capitalized. Exchange differences in connection with general-purposeborrowings are recognized in profit or loss for the period in which they are incurred.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 46 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

20. Intangible assets

20.1 Useful life and the basis for determination, estimates, amortization method or review

procedures

Intangible assets include land use rights, terminal operating rights and others.

An intangible asset is measured initially at cost. Upon being restructured into a stock company, theintangible assets initially contributed by the state-owned shareholders are recognized based on thevaluation amounts confirmed by the state-owned assets administration department. Except forterminal operating rights, when an intangible asset with a finite useful life is available for use, itsoriginal cost is amortized over its estimated useful life. The terminal operating rights under theoutput method are amortized over periods according to the ratio of the estimated minimumguaranteed throughput to the estimated minimum guaranteed total throughput during the operationperiod. When the estimated minimum guaranteed throughput cannot be measured reliably, thestraight-line method will be used for amortization. An intangible asset with indefinite useful lifewill not be amortized.

The amortization method, useful life and estimated net residual value rate of each category ofintangible assets are as follows:

CategoryAmortization methodUseful life (year)Residual value (%)
Land use rightsStraight-line methodFrom the date of the land transfer, it is amortized using the straight-line method over the land transfer period-
Terminal operating rightOutput/Straight-line methodOutput method - it is amortized over periods according to the ratio of the estimated minimum guaranteed throughput to the estimated minimum guaranteed total throughput; straight-line method - it is amortized using the straight-line method over the shortest of the estimated useful life, the beneficial period specified in the contract and the effective life as defined by law-
OthersStraight-line methodIt is amortized using the straight-line method over the shortest of the estimated useful life, the beneficial period specified in the contract and the effective life as defined by law-

For an intangible asset with a finite useful life, the Group reviews the useful life and amortizationmethod at the end of the year, and makes adjustments when necessary.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 47 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

20. Intangible assets - continued

20.2 Scope of R&D expenditure and method for accounting treatment

Expenditure during the research phase is recognized in profit or loss for the period in which it isincurred.

Expenditure during the development phase that meets all of the following conditions at the sametime is recognized as intangible asset. Expenditure during development phase that does not meetthe following conditions is recognized in profit or loss for the period:

(1) it is technically feasible to complete the intangible asset so that it will be available for use

or sale.

(2) the Group has the intention to complete the intangible asset and use or sell it.

(3) the Group can demonstrate the ways in which the intangible asset will generate economic

benefits, including the evidence of the existence of a market for the output of the intangibleasset or the intangible asset itself or, if it is to be used internally, the usefulness of theintangible asset.

(4) the availability of adequate technical, financial and other resources to complete the

development and the ability to use or sell the intangible asset.

(5) the expenditure attributable to the intangible asset during its development phase can be

reliably measured.

If the expenditures cannot be distinguished between the research phase and development phase, theGroup recognizes all of them in profit or loss for the year. The costs of intangible assets generatedby the internal research only include the total expenditure incurred for the period from the timepoint of capitalization to the time point when the intangible assets are ready for intended use. Forthe identical intangible asset, the expenditures recorded as expenses before they qualify forcapitalization during the development process are not adjusted.

The Group classifies the expenditures on an internal research and development project intoexpenditures in the research phase and expenditures in the development phase. The scope of R&Dexpenditures refer to those directly related to the R&D activities, including wages, salaries, andwelfare expenses of personnel directly engaged in R&D activities, materials directly consumed inR&D activities, depreciation expenses for instruments and equipment used in R&D activities, travel,transportation, and communication expenses required for research and experimental development,etc. Technical feasibility and economic viability studies are adopted as specific criteria forclassifying the research and development phases once such studies have been evaluated andapproved.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 48 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

21. Impairment of long-term assets

The Group assesses at the balance sheet date whether there is any indication that long-term equityinvestments, investment properties measured at cost model, fixed assets, construction in progress,right-of-use assets, intangible assets with a finite useful life and assets related to contract costs maybe impaired. If there is any indication that such assets may be impaired, recoverable amounts areestimated for such assets. Intangible assets with indefinite useful life and intangible assets not yetavailable for use are tested for impairment annually, irrespective of whether there is any indicationthat the assets may be impaired.

Recoverable amount is estimated on an individual basis. If it is not practical to estimate therecoverable amount of an individual asset, the recoverable amount of the asset group to which theasset belongs will be estimated. The recoverable amount of an asset is the higher of its fair valueless costs of disposal and the present value of the future cash flows expected to be derived from theasset.

If the recoverable amount of an asset or an asset group is less than its carrying amount, the deficitis accounted for as an impairment loss and is recognized in profit or loss.

Goodwill is tested for impairment at least at the end of each year. For the purpose of impairmenttesting, goodwill is considered together with the related assets group(s) or portfolio of assetsgroup(s), i.e., goodwill is reasonably allocated to the related assets group(s) or portfolio of assetsgroup(s) expected to benefit from the synergies of the combination. An impairment loss isrecognised if the recoverable amount of the assets group(s) or portfolio of assets group(s) (includinggoodwill) is less than its carrying amount. The impairment loss is firstly allocated to reduce thecarrying amount of any goodwill allocated to such assets group(s) or portfolio of assets group(s),and then to the other assets of the group pro-rata on the basis of the carrying amount of each asset(other than goodwill) in the group.

Once the impairment loss of above-mentioned assets is recognized, it shall not be reversed in anysubsequent period.

22. Long-term prepaid expenses

Long-term prepaid expenses represent expenses incurred that should be borne and amortized overthe current and subsequent periods (together of more than one year). Long-term prepaid expensesare amortized using the straight-line method over the expected periods in which benefits are derived.

23. Contract liabilities

Contract liabilities refer to the Group's obligation to transfer goods or services to a customer forconsideration received or receivable from the customer. The contract assets and contract liabilitiesunder the same contract are presented on a net basis.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 49 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

24. Employee benefits

24.1 Short-term employee benefits

Short-term benefits refer to the employee benefits that the Group is required to make full paymentswithin 12 months after the annual reporting period during which relevant services are provided bythe employees, except the post-employment benefits and termination benefits. Specifically, theshort-term benefits include: employee salaries, bonuses, allowances and subsidies, employeebenefits, social insurance contributions such as the medical insurance and the work injury insurance,housing funds, trade union funds and employee education funds, short-term paid absence, short-term profit sharing plan, non-monetary welfare and other short-term benefits.

Short-term employee benefits payable are recognized as liabilities, with a corresponding charge toprofit or loss for the period or in the costs of relevant assets in the accounting period in whichemployees provide services to the Group. Staff welfare expenses incurred by the Group arerecognized in profit or loss for the period or the costs of relevant assets based on the actuallyoccurred amounts when they actually occurred. Non-monetary staff welfare expenses are measuredat fair value.

Payment made by the Group of social security contributions for employees such as premiums orcontributions on medical insurance, work injury insurance and maternity insurance, etc. andpayments of housing funds, as well as union running costs and employee education costs providedin accordance with relevant requirements, are calculated according to prescribed bases andpercentages in determining the amount of employee benefits and recognized as relevant liabilities,with a corresponding charge to profit or loss for the period or the costs of relevant assets in theaccounting period in which employees provide services.

24.2 Post-employment benefits

Post-employment benefits refer to the rewards and benefits of various forms provided by the Groupafter the employees have retired or terminated the labor relationship with the enterprise for theservices rendered by the employees, except the short-term benefits and the termination benefits.The post-employment benefits consist of the pension insurance, the annuity, the unemploymentinsurance and other post-employment benefits.

Post-employment benefit plans are classified by the Group into defined contribution plans anddefined benefit plans. The post-employment benefit plan refers to the agreements the Group enteredinto with the employees on the post-employment benefits or the regulations or measures establishedby the Group for provisions of the post-employee benefits, among which the defined contributionplans refer to the post-employment benefit plan under which the Group shall no longer undertakeany obligations of payments after paying fixed expenses to independent funds; the defined benefitplans refer to the post-employment benefit plans other than the defined contribution plans. Duringthe accounting period in which employees render services to the Group, the amounts payablecalculated based on the defined contribution plans are recognized as liabilities and included in profitor loss for the period or costs of related assets.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 50 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

24. Employee benefits - continued

24.2 Post-employment benefits - continued

For defined benefit plans, the Group attributes the welfare obligations arising from the definedbenefit plans to the period in which employees provide services to the Group according to theformula determined based on the projected cumulative benefit unit method, and includes them inprofit or loss for the period or costs of related assets. Defined benefit costs are categorized as follows:

? Service cost (including current service cost, past service cost, as well as gains and losses onsettlements);? Net interest of net liabilities or assets of defined benefit plans (including interest income ofplanned assets, interest expenses of defined benefit plan liabilities and effect of asset ceiling);and? Changes arising from remeasurement of net liabilities or net assets of defined benefit plans.

Service costs and net interest of net liabilities and net assets of defined benefit plans are recognizedin profit or loss for the period or costs of related assets. Remeasurement of the net defined benefitliabilities (assets) (including actuarial gains and losses, the return on planned assets, excludingamounts included in net interest on net defined benefit liabilities (assets), and any changes in theeffect of the asset ceiling, excluding amounts included in net interest on net defined benefitliabilities (assets)) are recognized in other comprehensive income.

The deficit or surplus resulting from the present value of the defined benefit plan obligations lessthe fair value of the defined benefit plan assets is recognized as a net defined benefit plan liabilityor net asset.

24.3 Termination benefits

Termination benefits refer to the compensations the Group pay to the employees for terminating theemployment relationship with employees before the expiry of the employment contracts orencouraging employees to accept voluntary redundancy. When the Group provides terminationbenefits to employees, employee benefit liabilities are recognized for termination benefits, with acorresponding charge to profit or loss for the period at the earlier of: (1) when the Group cannotunilaterally withdraw the offer of termination benefits because of the termination plan or acurtailment proposal; and (2) when the Group recognizes costs or expenses related to restructuringthat involves the payment of termination benefits.

24.4 Other long-term employee benefits

Other long-term employee benefits refer to all employee benefits except for short-term benefits,post-employment benefits, and termination benefits.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 51 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

24. Employee benefits - continued

24.4 Other long-term employee benefits - continued

Other long-term employee benefits that qualify as defined contribution plans are treated inaccordance with the relevant provisions of the defined contribution plans mentioned above, exceptthat the net liability or net asset for other long-term employee benefits is recognized and measuredin accordance with the relevant provisions of the defined benefit plans. At the end of the reportingperiod, employee compensation costs arising from other long-term employee benefits arerecognized as three components: service cost, net interest on net liability or net asset for other long-term employee benefits, and changes resulting from the remeasurement of the net liability or netasset for other long-term employee benefits. The total net amount of these items is included in profitor loss for the period or in the costs of related assets.

The Group provides internal retirement benefits to employees accepting the internal retirementarrangements. Internal retirement benefits refer to the payments of salaries and social securitycontributions for employees who reach the retirement age regulated by the country and are approvedto quit the job voluntarily. For internal retirement benefits, the internal retirement benefits the Groupis expected to pay during the period from the date when employees stop providing services to thedate of normal retirement are recognized as liabilities at the present value and included in profit orloss for the period when relevant recognition requirements of the internal retirement benefits aremet.

25. Provisions

Provisions are recognized when the Group has a present obligation related to a contingency, it isprobable that an outflow of economic benefits will be required to settle the obligation, and theamount of the obligation can be measured reliably.

The amount recognized as a provision is the best estimate of the consideration required to settle thepresent obligation at the balance sheet date, taking into account factors pertaining to a contingencysuch as the risks, uncertainties and time value of money. Where the effect of the time value of moneyis material, the amount of the provision is determined by discounting the related future cashoutflows.

Where all or some of the expenditure required to settle a provision is expected to be reimbursed bya third party, the reimbursement is recognized as a separate asset only when it is virtually certainthat reimbursement will be received, and the amount of reimbursement recognized does not exceedthe carrying amount of the provision.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 52 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

26. Share-based payments

A share-based payment is a transaction which the Group grants equity instruments, in return forservices rendered by employees or other parties. The Group's share-based payments include equity-settled share-based payments.

Equity-settled share-based payments in exchange for services rendered by employees are measuredat fair value of the equity instruments granted to employees at the grant date. Such amount isrecognized as related costs or expenses on a straight-line basis over the vesting period, based on thebest estimate of the number of equity instruments expected to vest/ as related costs or expenses atthe grant date, if the equity instruments could be vested immediately, with a corresponding increasein capital reserve.

27. Preferred stock, perpetual bonds and other financial instruments

The consideration received by the Group for the issuance of equity instruments is included inshareholders' equity after deducting transaction costs. Repurchase the consideration and transactioncosts paid by the Group's equity instruments to reduce shareholders' equity.

The Group classifies financial instruments, or their components, as financial liabilities or equityinstruments at initial recognition based on the contractual terms of the issued perpetual bonds andtheir reflected economic substance, combined with the definitions of financial liabilities and equityinstruments.

For financial instruments such as perpetual bonds classified as equity instruments, interest expenseor dividend (dividend) distributions are treated as profit distributions of the Group, and theirrepurchases, write-offs, etc., are treated as changes in equity, and related transaction costs arededucted from equity.

28. Revenue recognition

28.1 Disclosure of accounting policies adopted for revenue recognition and measurement by type

of business

The Group's revenue is mainly from port business, bonded logistics business and other businesses.

The Group recognizes revenue based on the transaction price allocated to the performanceobligation when the Group satisfies a performance obligation in the contract, namely, when thecustomer obtains control over relevant goods or services. A performance obligation is acommitment that the Group transfers a distinct goods or service to a customer in the contract.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 53 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

28. Revenue recognition - continued

28.1 Disclosure of accounting policies adopted for revenue recognition and measurement by type

of business - continued

The Group evaluates the contract on the contract start date, identifies each individual performanceobligation contained in the contract, and determines whether each individual performanceobligation is satisfied during a period of time or at a point in time. It is a performance obligationsatisfied during a period of time and the Group recognizes revenue during a period of time accordingto the progress of performance if one of the following conditions is met: (i) the customer obtainsand consumes economic benefits at the same time of the Group's performance; (ii) the customer isable to control goods or services in progress during the Group's performance; (iii) goods or servicesgenerated during the Group's performance have irreplaceable utilization, and the Group is entitledto collect amounts of cumulative performance part which have been done up to now. Otherwise,revenue is recognized at a point in time when the customer obtains control over the relevant goodsor services.

The Group adopts output method, i.e., the value of goods or services transferred to customers todetermine the appropriate progress of performance. Where the progress cannot be determinedreasonably, the revenue is recognized based on the amount of cost that is expected to becompensated based on the cost already incurred, until the progress of performance is reasonablydetermined.

The transaction price is the amount of consideration to which the Group expects to be entitled inexchange for transferring promised goods or services to a customer, excluding amounts collectedon behalf of third parties and amounts expected to be refunded to a customer. In determining thetransaction price, the Group should consider the effects of variable consideration, significantfinancing components in the contract, non-cash consideration and consideration payable tocustomers.

If there are two or more of performance obligations included in the contract, at the inception of thecontract, the Group allocates the transaction price to each single performance obligation based onthe proportion of stand-alone selling price of goods or services promised in each stand-aloneperformance obligation. However, if there is conclusive evidence indicating that the contractdiscount or variable consideration is only relative with one or more (not the whole) performanceobligations in the contract, the Group will allocate the contract discount or variable considerationto relative one or more performance obligations. Stand-alone selling price refers to the price of asingle sale of goods or services. If the stand-alone selling price cannot be observed directly, theGroup estimates the stand-alone selling price through comprehensive consideration of all relativeinformation that can be reasonably acquired and maximum use of observable inputs.

In case of the existence of variable consideration (such as sales discount) in the contract, the Groupshall determine the best estimate of variable consideration based on the expected value or the mostprobably occurred amount. The transaction price including variable consideration shall not exceedthe amount of the cumulatively recognized revenue which is unlikely to be significantly reversed

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 54 -

when relevant uncertainty is eliminated. At each balance sheet date, the Group re-estimates theamount of variable consideration which should be included in transaction price.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 55 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

28. Revenue recognition - continued

28.1 Disclosure of accounting policies adopted for revenue recognition and measurement by type

of business - continued

If the customer pays non-cash consideration, the Group determines the transaction price based onthe fair value of the non-cash consideration. If the fair value of non-cash consideration cannot bereasonably estimated, the Group shall determine the transaction price indirectly by reference to thestand-alone selling price of the goods or services promised to transfer to the customer.

In case of the existence of a significant financing component in the contract, the Group shalldetermine the transaction price on the assumption that the customer has paid the amount payableby cash when obtaining the control over the goods or services. Differences between transactionprice and contract consideration are amortized using effective interest method during the contractlife. At the inception of the contract, if the period between when the Group transfers a promisedgoods or service to a customer and when the customer pays for that goods or service will be oneyear or less, the Group would not consider the significant component in the contract.

The Group assesses whether it controls each specified goods or service before that goods or serviceis transferred to the customer to determine whether the Group is a principal or an agent. If the Groupcontrols the specified good or service before that good or service is transferred to a customer, theGroup is a principal and recognizes revenue in the gross amount of consideration received orreceivable. Otherwise, the Group is an agent and recognizes revenue in the amount of any fee orcommission to which it expects to be entitled. The fee or commission is the net amount ofconsideration that the Group retains after paying the other party the consideration received inexchange for the goods or services to be provided by that party, or is determined in accordance withthe established commission amount or percentage, etc.

Where the Group receives receipts in advance from a customer for sales of goods or rendering ofservices, the amount is first recognized as a liability and then transferred to revenue when the relatedperformance obligation has been satisfied. When the Group's receipts in advance are not requiredto be refunded and it is probable that the customer will waive all or part of its contractual rights, theGroup recognizes the said amounts as revenue on a pro-rata basis in accordance with the pattern ofexercise of the customer's contractual rights, if the Group expects to be entitled to the amountsrelating to the contractual rights waived by the customer; otherwise, the Group reverses the relatedbalance of the said liabilities to revenue only when it is highly unlikely that the customer will requireperformance of the remaining performance obligations.

For port business, the revenue from the handling of containers and bulk cargos is recognized overtime based on the progress of completed services, and the revenue from the storage of containersand bulk cargos is recognized on a straight-line basis over the period of storage.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 56 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

28. Revenue recognition - continued

28.1 Disclosure of accounting policies adopted for revenue recognition and measurement by type

of business - continued

For bonded logistics business, the revenue is recognized based on the progress of services rendered,where the progress of completed services is determined based on the proportion of days on servicesprovided to the estimated total number of service days. As at the balance sheet date, the Group hasre-estimated the progress of completed bonded logistics service so that it reflects the changes inperformance status.

28.2 Similar operations under different business models which involve different revenue

recognition and measurement methods

The Group has no similar operations under different business models which involve differentrevenue recognition and measurement methods.

29. Contract costs

29.1 Costs of obtaining a contract

For the incremental cost of obtaining the contract (cost that will not occur if the contract is notobtained) that is expected to be recoverable, it is recognized as an asset. If the amortization periodof such asset is less than one year, it is recognized in profit or loss for the period when incurred.Other expenses incurred for obtaining the contract is included in profit or loss for the period whenincurred, except for those explicitly assumed by the customer.

29.2 Costs to fulfil a contract

If the costs incurred in fulfilling a contract are not within the scope of any standards other thanRevenue Standards, the Group recognizes an asset only if those costs meet all of the followingcriteria: (1) the costs relate directly to a contract or to an anticipated contract that the Group canspecifically identify; (2) the costs enhance resources of the Group that will be used in satisfyingperformance obligations in the future; and (3) the costs are expected to be recovered. The assetmentioned above shall be amortized on a basis that is consistent with the revenue recognition of thegoods or services to which the asset relates and recognized in profit or loss for the period.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 57 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

29. Contract costs - continued

29.3 Impairment loss of assets related to contract costs

In determining the impairment losses of assets related to contract costs, the Group first determinesthe impairment losses of other assets related to contracts recognized in accordance with other ASBE;then, for assets related to contract costs, if the carrying amount of the assets is higher than thedifference between: (1) the remaining consideration that the Group expects to obtain for the transferof the goods or services related to the assets; and (2) the estimated costs to be incurred for thetransfer of the related goods or services, any excess is provided for impairment and recognized asimpairment loss of assets.

After the provision for impairment of assets related to contract costs is made, if the factors ofimpairment in previous periods change so that the difference between the above two is higher thanthe carrying amount of the assets, the original provision for impairment of the assets is reversed andrecognized in profit or loss for the period, provided that the carrying amount of the assets after thereversal does not exceed the carrying amount of the assets at the date of reversal assuming noprovision for impairment was made.

30. Government grants

Government grants are transfer of monetary assets or non-monetary assets from the government tothe Group at no consideration. A government grant is recognized only when the Group can complywith the conditions attached to the grant and the Group will receive the grant.

If a government grant is in the form of a transfer of a monetary asset, it is measured at the amountreceived or receivable. If a government grant is in the form of a non-monetary asset, it is measuredat fair value. If the fair value cannot be reliably determined, it is measured at a nominal amount. Agovernment grant measured at a nominal amount is recognized immediately in profit or loss for theperiod.

30.1 Determination basis and accounting treatment of government grant related to assets

Government grants of the Group mainly include grants for intelligent system, etc., and thesegovernment grants relate to assets as they will form long-term assets.

A government grant related to an asset is recognized as deferred income, and evenly amortized toprofit or loss over the useful life of the related asset.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 58 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

30. Government grants - continued

30.2 Determination basis and accounting treatment of government grant related to income

Government grants of the Group mainly include grants for business development and specializedoperations, etc., and these government grants relate to income as they will not form long-term assets.The Group classifies government grants that are difficult to be distinguished as government grantsrelated to income aggregately.

For a government grant related to income, if the grant is a compensation for related expenses orlosses to be incurred in subsequent periods, the grant is recognized as deferred income andrecognized in profit or loss for the period in which the related costs or losses are recognized; If thegrant is a compensation for related expenses or losses already incurred, the grant is recognizedimmediately in profit or loss.

A government grant related to the Group's daily activities is recognized in other income based onthe nature of economic activities; a government grant not related to the Group's daily activities isrecognized in non-operating income.

31. Income tax

The income tax expenses include current income tax and deferred income tax.

31.1 Current income tax

At the balance sheet date, current income tax liabilities (or assets) for the current and prior periodsare measured at the amount expected to be paid (or recovered) according to the requirements of taxlaws.

31.2 Deferred tax assets and deferred tax liabilities

For temporary differences between the carrying amounts of certain assets or liabilities and their taxbase, or between the nil carrying amount of those items that are not recognized as assets or liabilitiesand their tax base that can be determined according to tax laws, deferred tax assets and liabilitiesare recognized using the balance sheet liability method.

Deferred tax are generally recognized for all taxable temporary differences. Deferred tax assets fordeductible temporary differences are recognized to the extent that it is probable that taxable profitswill be available against which the deductible temporary differences can be utilized. However, fortemporary differences associated with the initial recognition of goodwill and the initial recognitionof an asset or liability arising from a transaction, which is not a business combination that affectsneither the accounting profit nor taxable profits (or deductible losses) and will not result in taxabletemporary differences and deductible temporary differences in equivalent amounts at the time oftransaction, no deferred tax asset or liability is recognized.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 59 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

31. Deferred tax assets/ deferred tax liabilities - continued

31.2 Deferred tax assets and deferred tax liabilities - continued

For deductible losses and tax credits that can be carried forward, deferred tax assets are recognizedto the extent that it is probable that future taxable profits will be available against which thedeductible losses and tax credits can be utilized.

Deferred tax liabilities are recognized for taxable temporary differences associated withinvestments in subsidiaries, associates and joint ventures, except where the Group is able to controlthe timing of the reversal of the temporary differences and it is probable that the temporarydifferences will not be reversed in the foreseeable future. Deferred tax assets arising fromdeductible temporary differences associated with investments in subsidiaries, associates and jointventures are recognized to the extent that it is probable that future taxable profits will be availableagainst which the deductible temporary differences can be utilized and they are expected to bereversed in the foreseeable future.

At the balance sheet date, deferred tax assets and liabilities are measured at the tax rates applicablein the period in which the asset is realized or the liability is settled according to tax laws.

Current and deferred tax expenses or income are recognized in profit or loss for the period, exceptwhen they arise from transactions or events that are directly recognized in other comprehensiveincome or shareholders' equity, in which case they are recognized in other comprehensive incomeor shareholders' equity, and when they arise from business combinations, in which case they adjustthe carrying amount of goodwill.

At the balance sheet date, the carrying amount of deferred tax assets is reviewed and reduced if itis no longer probable that sufficient taxable profits will be available in the future to allow the benefitof deferred tax assets to be utilized. Any such reduction in amount is reversed when it becomesprobable that sufficient taxable profits will be available.

31.3 Income tax offsetting

When the Group has a legal right to settle on a net basis and intends either to settle on a net basisor to realize the assets and settle the liabilities simultaneously, current tax assets and current taxliabilities are offset and presented on a net basis.

When the Group has a legal right to settle current tax assets and liabilities on a net basis, anddeferred tax assets and deferred tax liabilities relate to income taxes levied by the same taxationauthority on either the same taxable entity or different taxable entities which intend either to settlecurrent tax assets and liabilities on a net basis or to realize the assets and liabilities simultaneously,in each future period in which significant amounts of deferred tax assets or liabilities are expectedto be reversed, deferred tax assets and deferred tax liabilities are offset and presented on a net basis.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 60 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

32. Leases

A lease is a contract in which the lessor, for a certain period of time, gives the lessee the right touse the assets to obtain a consideration.

For contracts entered into, the Group assesses whether the contract is, or contains, a lease at thecommencement date. Such contract will not be reassessed unless the terms and conditions of thecontract are subsequently changed.

32.1 The Group as lessee

32.1.1 Separating components of a lease

For a contract that contains one or more lease components or non-lease components, the Groupseparates each individual lease and non-lease component and allocates the contract considerationin the relative proportion of the sum of the individual price of each lease component and theindividual price of the non-lease component.

32.1.2 Right-of-use assets

Except for short-term leases and leases of low-value assets, the Group recognizes the right-of-useassets of the leases at the commencement date. The commencement date of the lease is the datefrom which the lessor provides the leased assets to make them available for use by the Group. Right-of-use assets are initially measured at cost. The cost includes:

? the amount of the initial measurement of the lease liabilities.? any lease payments made at or before the commencement date, less any lease incentives.? any initial direct costs incurred by the Group.? an estimate of costs to be incurred by the Group in dismantling and removing the underlyingasset, restoring the site on which it is located or restoring the underlying asset to the conditionrequired by the terms and conditions of the lease.

Right-of-use assets are depreciated by the Group in accordance with the ASBE No.4 Fixed Assets.If the Group is reasonably certain, that the lease will transfer ownership of the underlying asset tothe Group by the end of the lease term, the right-of-use assets are depreciated from thecommencement date to the end of the useful life of the underlying asset. Otherwise, the right-of-use assets are depreciated from the commencement date to the earlier of the end of the useful lifeof the right-of-use assets or the end of the lease term.

The Group applies ASBE No. 8 Impairment of Assets, to determine whether the right-of-use assetsare impaired and to account for any impairment loss identified.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 61 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

32. Leases - continued

32.1 The Group as lessee - continued

32.1.3 Lease liabilities

Except for short-term leases and leases of low-value assets, the Group initially measures leaseliabilities at the present value of the outstanding lease payments at the commencement date. Incalculating the present value of the lease payments, the Group uses the implicit interest rate of thelease as the discount rate. If it is not possible to determine the implicit interest rate of the lease,the incremental borrowing rate shall be applied.

The lease payments comprise the following payments by the Group for the right to use theunderlying asset during the lease term:

? fixed payments (including in-substance fixed payments), less any lease incentives.? variable lease payments that depend on an index or a rate.? the exercise price of a purchase option if the Group is reasonably certain to exercise thatoption.? payments for terminating the lease, if the lease term reflects the Group exercising an optionto terminate the lease.? amounts expected to be payable by the Group under residual value guarantees.

Variable lease payments that depend on an index or a rate, are initially measured using the indexor rate as at the commencement date. Variable lease payments not included in the measurement ofthe lease liabilities, are recognized in profit or loss, or in the cost of relevant assets, in the periodof those payments.

After the commencement date, interest expenses on the lease liabilities in each period during thelease term is calculated by a constant periodic rate of interest, and included in profit or loss orcharged to cost of related assets.

After the commencement date, the Group shall remeasure the lease liabilities and makecorresponding adjustments to the related right-of-use assets in the following circumstances. If thecarrying amount of the right-of-use assets is reduced to zero and there is a further reduction in themeasurement of the lease liabilities, the Group shall recognize the difference in profit or loss:

? where there is a change in the lease term, or in the assessment of an option to purchase theunderlying asset, the Group remeasures the lease liabilities, on the basis of the revised leaseterm and the revised discount rate.? where there is a change in the amounts expected to be payable under a residual valueguarantee, or in future lease payments resulting from a change in an index or a rate used todetermine those payments, the Group remeasures the lease liabilities, on the basis of therevised lease payments and the unchanged discount rate, unless the change in the leasepayments results from a change in floating interest rates, in which case a revised discountrate is applied to calculate the present value.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 62 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

32. Leases - continued

32.1 The Group as lessee - continued

32.1.4 Short-term leases and leases of low-value assets

The Group elects not to recognize right-of-use assets or lease liabilities for short-term leases andleases of low-value assets, i.e., port and terminal facilities, buildings, machinery and equipment,furniture, fixture and other equipment, motor vehicles and cargo ships and others. A short-termlease is a lease that, at the commencement date, has a lease term of 12 months or less and does notcontain a call option. A lease of low-value assets is a lease that, the value of the underlying asset islow when it is new. For short-term leases and leases of low-value assets, the Group recognizes thelease payments in profit or loss, or in the cost of related assets on a straight-line basis over eachperiod within the lease term.

32.1.5 Lease modifications

A lease modification should be accounted for as a separate lease if both of the following apply:

? the modification increases the scope of the lease by adding the right to use one or more

underlying assets.? the consideration for the lease increases by an amount commensurate with the stand-aloneprice for the increase in scope and any appropriate adjustments to that stand-alone priceaccording to the circumstances of the particular contract.

For a lease medication that is not accounted for as a separate lease, at the effective date of the leasemodification, the Group should allocate the consideration in the modified contract, determine thelease term of the modified lease and remeasure the lease liabilities based on the present value of thechanged lease payments and the revised discount rate.

For lease modifications that decrease the scope of the lease or shorten the term of the lease, theGroup should decrease the carrying amount of the right-of-use assets with any gain or loss relatingto the partial or full termination of the lease recognized in profit or loss. For re-measurement oflease liabilities due to other lease modifications, a corresponding adjustment is made to the carryingamount of the right-of-use assets.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 63 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

32. Leases - continued

32.1 The Group as lessee - continued

32.1.6 Sale and leaseback transactions

The Group as seller-lessee

The Group applies the requirements of Revenue Standard to determine whether the transfer of anasset is accounted for as a sale of that asset. If the transfer of an asset does not constitute a sale, theGroup shall continue to recognize the transferred assets, recognize a financial liability equal to thetransfer proceeds and accounts for such financial liability in accordance with the AccountingStandards for Business Enterprises No. 22 - Financial Instruments: Recognition and Measurement.If the transfer of an asset is a sale, the Group shall measure the right-of-use assets arising from theleaseback at the proportion of the previous carrying amount of the asset that relates to the right ofuse, and recognize any gain or loss for rights transferred to the lessor only.

32.2 The Group as lessor

32.2.1 Separating components of a lease

For a contract that contains lease components and non-lease components, the Group allocates thecontract consideration in accordance with the Revenue Standards on allocation of transaction prices,based on the respective individual prices of the lease components and the non-lease components.

32.2.2 Classification of leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all therisks and rewards of ownership. All other leases are classified as operating leases.

32.2.2.1 The Group as lessor under operating leases

The Group recognizes lease receipts from operating leases as rental income using a straight-linemethod over the respective periods of the lease term. The Group's initial direct costs incurred inconnection with operating leases are capitalized when the costs incurred, and are allocated to profitor loss for the period over the lease term on the same basis as the recognition of rental income.

Variable lease receipts acquired by the Group in connection with operating leases that are notincluded in the lease receipts are recognized in profit or loss for the period when they are actuallyincurred.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 64 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

32. Leases - continued

32.2 The Group as lessor - continued

32.2.2 Classification of leases - continued

32.2.2.2 The Group as lessor under finance leases

At the commencement date, the Group recognizes a finance lease receivable at the amount equal tothe net lease investment with assets under finance lease derecognized. The net lease investment isthe sum of any unguaranteed residual value and the present value of the lease receipts over the leaseterm discounted at the interest rate implicit in lease.

The lease receivable comprises the following payments collected by the Group from the lessee forthe transfer of the right to use the underlying assets during the lease term:

? fixed payments (including in-substance fixed payments) paid by the lessee, less any leaseincentives.? variable lease payments that depend on an index or a rate.? the exercise price of a purchase option, provided that it is reasonably determined that the

lessee will exercise the option.? payments for terminating the lease, provided that the lease term reflects that the lessee will

exercise the option to terminate the lease;? residual value of guarantee provided to the Group by the lessee, a party related to the lessee

and an independent third party with the financial ability to fulfil the guarantee obligations.

Variable lease receipts not included in the net lease investment are recognized in profit or loss whenthey are actually incurred.

Interest income for each period over the lease term is calculated and recognized by the Group at afixed periodic rate.

32.2.3 Subleases

As the lessor of a sublease, the Group accounts for the original lease contract and the subleasecontract on a separate basis. The Group classifies the subleases based on the right-of-use assetsgenerating from the original lease rather than the underlying assets of the original lease.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 65 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

32. Leases - continued

32.2 The Group as lessor - continued

32.2.4 Lease modifications

The Group accounts for a modification to an operating lease as a new lease from the effective dateof the modification, considering any lease advances or receivables relating to the original lease asthe lease receipts for the new lease.

A lease modification should be accounted for as a separate lease if there is a modification in afinance lease and both of the followings apply:

? the modification increases the scope of the lease by adding the right to use one or moreunderlying assets; and? the consideration for the lease increases by an amount commensurate with the stand-aloneprice for the increase in scope with any appropriate adjustment to that stand-alone price.

For a modification to a finance lease that is not accounted for as a separate lease, the Group accountsfor the modification as follows:

? If the lease would have been classified as an operating lease had the modification been

effective at the commencement date, the Group should account for the lease modification asa new lease from the effective date of the modification, and measure the carrying amount ofthe underlying assets at the amount equal to the net lease investment before the effective dateof the modification;? If the lease would have been classified as a finance lease had the modification been effective

at the commencement date, the Group should account for it in accordance with the provisionson contract modification and renegotiation under Accounting Standards for BusinessEnterprises No. 22 - Financial Instruments: Recognition and Measurement.

32.2.5 Sale and leaseback transactions

The Group as the buyer-lessor

If the transfer of an asset in a sale and leaseback transaction does not constitute a sale, the Groupdoes not recognize the transferred asset but a financial asset at an amount equal to the transferproceeds, and accounts for such financial asset under the Accounting Standards for BusinessEnterprises No. 22 - Financial Instruments: Recognition and Measurement. If the transfer of anasset constitutes a sale, the Group accounts for the purchase of the asset in accordance with otherapplicable Accounting Standards for Business Enterprises and accounts for the lease of the asset.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 66 -

(IV) SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES - continued

33. Exchange of non-monetary assets

When the non-monetary assets are of commercial substance and the fair value of assets received orthe assets given up can be measured reliably, the non-monetary transactions are measured at fairvalue. For the asset received, the fair value of the asset given up and related taxes payable arerecognized as the cost at initial recognition; For the asset given up, at derecognition, the differencebetween the fair value and the carrying amount is recognized in profit or loss for the current period.When there is clear evidence indicating that the fair value of the received asset is more reliable, forthe asset received, the fair value of the asset received and related taxes payable are recognized asthe cost at initial recognition; For the asset given up, at derecognition, the difference between thefair value of the asset received and the carrying amount of the asset given up is recognized in profitor loss for the current period.

When the non-monetary transactions fail to meet criteria to be measured at fair value, thetransactions are measured at carrying amounts. For the asset received, the carrying amount of theasset given up and relevant taxes payable are recognized as the cost of at initial recognition. For theasset given up, at derecognition, no profit or loss is recognized.

34. Safety production cost

According to the Administrative Measures for the Collection and Utilization of Enterprise WorkSafety Funds (Cai Zi [2022] No. 136) jointly issued by the Ministry of Finance and the EmergencyDepartment on 13 December 2022, safety production cost set aside by the Group is directly includedin the cost of relevant products or recognized in profit or loss for the period, and transferred tospecial reserve simultaneously. When safety production cost set aside is utilized, if the costsincurred can be categorized as expenditure, the costs incurred should be charged against the specialreserve. If the costs set aside are used to build up fixed assets, the costs should be charged toconstruction in progress, and reclassified to fixed assets when the safety projects are ready forintended use. Meantime, expenditures in building up fixed assets are directly charged against thespecial reserve with the accumulated depreciation recognized at the same amount. Depreciation willnot be made in the future period on such fixed assets.

(V) CRITICAL JUDGMENTS IN APPLYING ACCOUNTING POLICIES AND KEY

ASSUMPTIONS AND UNCERTAINTIES IN ACCOUNTING ESTIMATES

In the application of accounting policies and accounting estimates as set out in Note (IV), the Groupis required to make judgments, estimates and assumptions about the carrying amounts of items inthe financial statements that cannot be measured accurately, due to the internal uncertainty of theoperating activities. These judgments, estimates and assumptions are based on historical experienceof the Group's management as well as other factors that are considered to be relevant. Actual resultsmay differ from these estimates.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 67 -

(V) CRITICAL JUDGMENTS IN APPLYING ACCOUNTING POLICIES AND KEY

ASSUMPTIONS AND UNCERTAINTIES IN ACCOUNTING ESTIMATES - continued

The Group regularly reviews the judgments, estimates and assumptions on a going concern basis.Changes in accounting estimates which only affect the current period should be recognized in thecurrent period; changes which not only affect the current but the future periods should be recognizedin the current and future periods. At the balance sheet date, key assumptions and uncertainties incritical judgments and accounting estimates that are likely to lead to significant adjustments to thecarrying amounts of assets and liabilities in the future are as follows:

Goodwill impairment

For the purpose of impairment testing, the present value of the expected future cash flows of theassets group or portfolio including goodwill shall be calculated, and such expected future cash flowsshall be estimated. Meantime, a rate shall be determined that should reflect the time value of moneyon the current market and the specific interest risks.

Recognition of deferred income tax

The Group calculates and makes provision for deferred tax liabilities according to the profitdistribution plans of subsidiaries, associates and joint ventures and relevant provisions of tax law.For retained earnings of the investee which are not expected to be distributed, since the profits willbe used for the daily operation and future development of the investee, no deferred tax liabilitiesare recognized. If the profits to be actually distributed in future years are more or less than thoseexpected, corresponding deferred tax liabilities will be recognized or reversed in profit or loss forthe period at the earlier of the date on which the profit distribution plan is changed and the date onwhich the profit distribution is declared.

Deferred tax assets are recognized based on the deductible temporary differences and thecorresponding tax rate, to the extent that it is probable that future taxable profits will be availableagainst which the deductible temporary differences can be utilized. If the actual taxable income infuture years are more or less than that expected, corresponding deferred tax assets will berecognized or reversed in profit or loss for the period in which they are actually incurred.

Estimated useful lives and residual value of fixed assets and intangible assets

The Group assesses the estimated useful lives and residual value of fixed assets and intangible assets.Such estimate is made by reference to the historical experience of actual useful lives and residualvalue of fixed assets and intangible assets of similar nature and function, and is subject to significantchanges due to technical innovation and fierce industry competition. Where the estimated usefullives and residual value of fixed assets and intangible assets are less than the previous estimates,the Group will increase the depreciation and amortization, or write off or eliminate the technicallyobsolete fixed assets or intangible assets.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 68 -

(VI) CHANGES IN SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING

ESTIMATES

1. Changes in significant accounting policies

1.1 Interpretation No. 17 of the Accounting Standards for Business Enterprises

The Ministry of Finance issued the Interpretation No. 17 of the Accounting Standards for BusinessEnterprises (the "Interpretation No.17) on 25 October 2023, which clarifies the provisions on "thedivision of current liabilities and non-current liabilities".

According to the Interpretation No. 17, when the Group classifies the liquidity of liabilities, it onlyconsiders whether the Group has the substantive right to postpone the settlement of liabilities tomore than one year after the balance sheet date (hereinafter referred to as "the right to postpone thesettlement of liabilities"), without considering whether the Group has the subjective possibility ofexercising the above rights.

For the liabilities arising from the Group's loan arrangements, if the right of the Group to postponethe repayment of the liabilities depends on whether the Group has complied with the conditionsspecified in the loan arrangements (hereinafter referred to as "contractual conditions"), the Grouponly considers the contractual conditions that should be complied with on or before the balancesheet date when dividing the liquidity of the relevant liabilities, without considering the impact ofcontractual conditions that should be complied with by the Group after the balance sheet date.

If the Group classifies the above options as equity instruments and recognizes them separately asequity components of composite financial instruments in accordance with the Accounting Standardsfor Business Enterprises No. 37- Disclosure of financial instruments, the liquidity division of theliabilities that the Group pays off by delivering its own equity instruments at the option of thecounterparty will not be affected; On the contrary, if the above options cannot be classified as equityinstruments, it will affect the liquidity classification of the liabilities.

The adoption of this provision has not had a significant impact on the Group's financial position andoperating results.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 69 -

(VII) TAXES

1. Major taxes and tax rates

TaxesTax basisTax rate
Enterprise income taxTaxable income8.25%-34% (Note 1)
Dividend income tax5%,10% (Note 2)
Value-added tax ("VAT") (Note 3)Income from sale of goods9%,13%
Income from transportation, loading and unloading business and part of modern service industries6%
Income from sale of real estate, property management, lease of real estate, etc.3%, 5%, 9%
Income from leases of movable properties13%
Social contribution tax (Note 4)Income0.65%-7.6%
Deed taxLand use right and property transfer amount3%-5%
Property tax70% of cost of property or rental income1.2% or 12%
City maintenance and construction taxVAT paid1%-7%
Education surtaxVAT paid3%
Land use taxLand area actually occupiedRMB 1-12 per square meter
Environmental protection taxAmount of pollution equivalents of the taxable air pollutants converted based on the quantity of pollutions dischargedRMB 1.2-1.8 per pollution equivalent

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 70 -

(VII) TAXES - continued

1. Major taxes and tax rates - continued

Note 1: The Group's enterprise income tax is calculated based on the current tax rate stipulated by

local tax laws. Among them, the Company is subject to an enterprise income tax rate of25%, the subsidiaries set up in Hong Kong are subject to an enterprise income tax rate of

8.25% and 16.5%, the majority of subsidiaries set up in China are subject to an enterpriseincome tax rate of 25% and the other overseas subsidiaries are subject to enterprise incometax rates between 10% and 34%.

The Company obtains dividends distributed by overseas subsidiaries and should payenterprise income tax at a rate of 25% in accordance with relevant Chinese tax laws. TheCompany obtains taxable income outside of China, and the amount of income tax that hasbeen paid abroad can be offset with the current taxable amount. The credit limit is thetaxable amount calculated in accordance with the provisions of the Enterprise Income TaxLaw.

Note 2: Foreign investors who receive dividends of profits from Chinese subsidiaries in 2008 and

thereafter generally shall pay withholding income tax at a rate of 10% in accordance withthe relevant provisions on the PRC enterprise income tax. For companies incorporated incertain regions (including Hong Kong and Singapore), if the companies meet the relevantconditions, they will enjoy a preferential tax rate of 5%.

Note 3: The VAT amount is the balance of the output tax less the deductible input tax, and the

output tax is calculated in accordance with the sales income and the corresponding tax ratestipulated in the relevant tax laws of China.

Note 4: The social contribution tax is the tax paid by TCP Participa??es S.A. (hereinafter referred

to as "TCP"), an overseas subsidiary of the Group, to the local government.

2. Tax preference

Certain subsidiaries of the Group in China are recognized as high-tech enterprises or encouragedindustrial enterprises in the region and are subject to an enterprise income tax rate of 15%. TheGroup's subsidiaries outside of China may be subject to enterprise income tax preference inaccordance with relevant local tax policies. The preferential tax rate for small and micro enterprisesapplicable to some subsidiaries of the Group in China is 20%.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 71 -

(VII) TAXES - continued

2. Tax preference - continued

From 1 January 2023 to 31 December 2027, the urban land use tax for certain domestic subsidiariesof the Group on the land for bulk commodity storage facilities is levied at the reduced rate of 50%of the tax amount applicable to the grade of the land. The preferential tax rate for small and microenterprises applicable to some subsidiaries of the Group in China is 20%.

Certain subsidiaries of the Group in China are small and micro enterprises and are subject to apreferential tax rate of 20%. In accordance with the Announcement on Relevant Tax and FeePolicies for Further Supporting the Development of Micro and Small Enterprises and IndividualIndustrial and Commercial Households (Announcement No. 12 of the Ministry of Finance and theState Administration of Taxation in 2023), for small and micro enterprises, the taxable income iscalculated at a reduced rate of 25% and the enterprise income tax is paid at a rate of 20% from 1January 2023 and 31 December 2027.

As approved by Shekou Taxation Sub-bureau of Shenzhen Tax Bureau, State Administration ofTaxation on 12 October 2017, certain subsidiaries of the Group are exempted from VAT forauxiliary logistics services (warehousing services, excluding delivery services) provided tooverseas enterprises.

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS

1. Cash and bank balances

Item30/06/202431/12/2023
Cash2,344,695.38974,692.93
Including: RMB517.602,767.60
USD96,206.03225,565.37
HKD10,098.7825,259.89
BRL7,777.068,625.45
IDR67,250.93-
Others2,162,844.98712,474.62
Bank deposits (Note 1)15,038,094,493.6213,934,385,410.92
Including: RMB10,693,934,315.238,215,456,953.08
USD1,635,920,738.013,189,067,302.34
EUR916,008,002.85655,188,558.31
BRL771,895,935.94283,264,276.30
HKD611,503,425.181,211,715,308.91
AUD26,890,222.4036,381,245.06
FCFA212,237,437.17295,232,843.14
IDR120,749,166.50-
Others48,955,250.3448,078,923.78
Other cash and bank balances (Note 2)48,475,976.1254,207,918.46
Including: LKR41,615,058.7539,287,209.66
RMB6,860,917.3714,920,544.77
HKD-164.03
Funds deposited in Finance Company (Note 3)2,289,627,387.582,090,078,155.93
Total17,378,542,552.7016,079,646,178.24
Including: Total amount of funds deposited overseas3,147,340,153.444,143,910,318.92

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 72 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

1. Cash and bank balances - continued

Note 1: The interest receivable and funds frozen for ETC card business which are included in the

balance of bank deposits at the end of the period amounted to RMB 14,428,916.61 andRMB 12,000.00, respectively.

Note 2: The funds frozen for litigation, the balance of the securities account, the restricted banker's

letter of guarantee, and the restricted performance bond, which are included in the balanceof other cash and bank balances at the end of the period, amounted to RMB 1,826,085.98,RMB 214,951.56, RMB 4,213,730.40, RMB 42,221,208.18.

Note 3: The funds deposited in Finance Company included the interest receivable amounting to

RMB 9,628,050.73.

2. Held-for-trading financial assets

Item30/06/202431/12/2023
Financial assets classified as at FVTPL3,180,085,926.184,568,806,108.84
Including: Investments in debt instruments450,209.48450,209.48
Structured deposits3,179,635,716.704,568,355,899.36
Total3,180,085,926.184,568,806,108.84

3. Notes receivable

(1) Category of notes receivable

Category30/06/202431/12/2023
Bank acceptance206,216,580.72315,150,195.09
Commercial acceptance-10,000,000.00
Total206,216,580.72325,150,195.09

Note: For the period from 1 January to 30 June 2024, no provision for bad debts of notes receivable

is assessed on an individual basis and, the acceptor of bank acceptance and commercialacceptance for which provision for bad debts is assessed on a portfolio basis has high creditratings with no significant credit risks, therefore, no provision for bad debts is made.

(2) As at 30 June 2024, the Group has no notes receivable pledged.

(3) As at 30 June 2024, the Group has no endorsed or discounted and not yet matured notes

receivable at the balance sheet date.

(4) For the period from 1 January to 30 June 2024, there were no notes receivable written off.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 73 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

4. Accounts receivable

(1) Overall situation of accounts receivable

Category30/06/202431/12/2023
Accounts receivable2,159,135,291.521,194,923,829.34
Less: provision for credit loss89,801,895.3291,022,363.09
Total2,069,333,396.201,103,901,466.25

(2) Aging analysis of accounts receivable

Aging30/06/202431/12/2023
Within 1 year2,069,209,329.921,112,613,215.99
1-2 years29,695,348.2823,735,983.67
2-3 years7,393,175.193,139,299.76
More than 3 years52,837,438.1355,435,329.92
Total2,159,135,291.521,194,923,829.34

(3) Disclosure of accounts receivable by category

Credit ratingExpected credit loss rate (%)30/06/202431/12/2023
Gross carrying amountBad debt provisionCarrying amountGross carrying amountBad debt provisionCarrying amount
A0.00-0.101,223,611,599.97431,584.031,223,180,015.94622,585,699.82428,822.70622,156,877.12
B0.10-0.30702,183,964.351,330,485.43700,853,478.92428,914,672.70552,173.90428,362,498.80
C0.30-50.00155,016,866.119,716,964.77145,299,901.3462,942,396.679,638,519.3053,303,877.37
D50.00-100.0078,322,861.0978,322,861.09-80,481,060.1580,402,847.1978,212.96
Total2,159,135,291.5289,801,895.322,069,333,396.201,194,923,829.3491,022,363.091,103,901,466.25

(4) Accounts receivable disclosed by method of bad debt provision:

Category30 June 202431 December 2023
Gross carrying amountBad debt provisionCarrying amountGross carrying amountBad debt provisionCarrying amount
AmountProportion (%)AmountProportion (%)AmountProportion (%)AmountProportion (%)
Bad debt provision assessed on an individual basis78,322,861.093.6378,322,861.09100.00-80,481,060.156.7480,402,847.1999.9078,212.96
Bad debt provision assessed on a portfolio basis2,080,812,430.4396.3711,479,034.230.552,069,333,396.201,114,442,769.1993.2610,619,515.900.951,103,823,253.29
Total2,159,135,291.52100.0089,801,895.322,069,333,396.201,194,923,829.34100.0091,022,363.091,103,901,466.25

Bad debt provision assessed on an individual basis:

Name30 June 2024Reason for provision
Gross carrying amountBad debt provisionProportion (%)
Entity 124,908,308.4424,908,308.44100.00Low probability of recovery
Entity 214,965,689.9814,965,689.98100.00Low probability of recovery
Entity 36,936,029.606,936,029.60100.00Low probability of recovery
Entity 46,211,165.116,211,165.11100.00Low probability of recovery
Entity 55,700,298.865,700,298.86100.00Low probability of recovery
Others19,601,369.1019,601,369.10100.00Low probability of recovery
Total78,322,861.0978,322,861.09100.00

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 74 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

4. Accounts receivable - continued

(4) Accounts receivable disclosed by method of bad debt provision: - continued

Bad debt provision assessed on a portfolio basis:

Name30 June 2024
Accounts receivableBad debt provisionProportion (%)
A1,223,611,599.97431,584.030.04
B702,183,964.351,330,485.430.19
C155,016,866.119,716,964.776.27
Total2,080,812,430.4311,479,034.230.55

(5) Measurement of expected credit loss at an amount equivalent to the lifetime expected credit

loss

ItemLifetime expected credit loss (not credit-impaired)Lifetime expected credit loss (credit-impaired)Total
At 1 January 202410,619,515.9080,402,847.1991,022,363.09
Gross carrying amount of accounts receivable at 1 January 2024
- Transfer to credit-impaired accounts receivable---
- Reversal of accounts receivable that are not credit-impaired---
Provision for the period1,843,140.23-1,843,140.23
Reversal for the period-504,050.14-877,330.14-1,381,380.28
Effect of changes in the scope of consolidation785,325.91-785,325.91
Transfer-out due to derecognition of financial assets (including direct write-down)---
Other changes-1,264,897.67-1,202,655.96-2,467,553.63
At 30 June 202411,479,034.2378,322,861.0989,801,895.32

(6) Details of bad debt provision

Category01/01/2024Changes for the period30/06/2024
ProvisionRecovery or reversalEffect of changes in the scope of consolidationCharge-off or write-offOther changes
Bad debt provision assessed on an individual basis80,402,847.19--877,330.14---1,202,655.9678,322,861.09
Bad debt provision assessed on a portfolio basis10,619,515.901,843,140.23-504,050.14785,325.91--1,264,897.6711,479,034.23
Total91,022,363.091,843,140.23-1,381,380.28785,325.91--2,467,553.6389,801,895.32

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 75 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

4. Accounts receivable - continued

(7) The top five balances of accounts receivable at the end of the period classified by debtor

Name of entityRelationship with the Group30/06/2024AgingProportion of the amount to the total accounts receivable (%)Bad debt provision at 30/06/2024
Entity 6Non-related party445,385,165.01Within 2 years20.63%3,975.42
Entity 7Non-related party67,832,380.45Within 1 year3.14%7,614.60
Entity 8Non-related party64,391,302.11Within 2 years2.98%15,991.80
Entity 9Non-related party61,351,516.16Within 1 year2.84%-
Entity 10Non-related party60,808,588.38Within 2 years2.82%1,555.56
Total699,768,952.1132.41%29,137.38

5. Receivables financing

(1) Classification of receivables financing

Item30/06/202431/12/2023
Bank acceptance measured at fair value-2,001,669.46

(2) As at 30 June 2024, the Group has no pledged receivables financing.

(3) As at 30 June 2024, the Group has no receivables financing that have been endorsed or

discounted and have not yet matured at the balance sheet date.

(4) As at 30 June 2024, no provision for bad debt of receivables financing is assessed on an

individual basis and, the acceptor of bank acceptance for which provision for bad debts isassessed on a portfolio basis has high credit ratings with no significant credit risks, therefore,no provision for credit loss is made.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 76 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

6. Prepayments

(1) Aging analysis of prepayments

Aging30/06/202431/12/2023
Gross carrying amountProportion (%)Impairment provisionGross carrying amountProportion (%)Impairment provision
Within 1 year67,568,125.8398.51-36,798,888.0197.70-
1-2 years766,912.891.12-615,427.751.63-
2-3 years122,834.110.18-129,361.040.34-
More than 3 years129,420.230.19-120,875.500.33-
Total68,587,293.06100.00-37,664,552.30100.00-

(2) As at 30 June 2024, the Group has no significant prepayments aged more than one year.

(3) The top five balances of prepayments at the end of the period classified by entities

Name of entityRelationship with the Company30/06/2024AgingProportion of the closing balance to the total prepayments (%)Reason for not being settled
Entity 1Non-related party16,413,333.95Within 1 year23.93Unsettled prepayment for construction expenditure
Entity 2Non-related party5,375,380.00Within 1 year, 1-2 years, and 2-3 years7.84Unsettled prepayment for communication charges
Entity 3Non-related party3,748,122.62Within 1 year5.46Unsettled prepayment for premium
Entity 4Non-related party3,595,609.43Within 1 year, 1-2 years, and 2-3 years5.24Unsettled prepayment for premium
Entity 5Non-related party1,719,782.40Within 1 year2.51Unsettled prepayment for premium
Total30,852,228.4044.98

7. Other receivables

7.1 Presentation of other receivables

Item30/06/202431/12/2023
Dividends receivable493,079,578.90343,386,866.06
Other receivables566,491,149.20596,628,127.95
Total1,059,570,728.10940,014,994.01

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 77 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

7. Other receivables - continued

7.2 Dividends receivable

(1) Presentation of dividends receivable

Name of investee30/06/202431/12/2023
China Nanshan Development (Group) Incorporation ("Nanshan Group")277,605,000.00203,577,000.00
Liaoning Port Co., Ltd.51,863,401.35-
Qingdao Port International Co., Ltd44,888,121.12-
Zhanjiang Merchants Port City Investment Co., Ltd. ("Merchants Port City")38,809,044.7738,809,044.77
Dalian Port Logistics Network Co., Ltd.30,605,256.7630,605,256.76
Yingkou Gangxin Technology Co., Ltd.23,881,213.7523,881,213.75
COSCO Logistics (Zhanjiang) Co., Ltd.13,449,001.1613,449,001.16
Tin-can Island Container Terminal Ltd6,901,587.2521,960,680.22
Tianjin Port Container Terminal Co., Ltd5,354,125.89-
China Shenzhen Ocean Shipping Agency Co., Ltd-11,232,000.00
Others216,400.00216,400.00
Sub-total493,573,152.05343,730,596.66
Less: Bad debt provision493,573.15343,730.60
Carrying amount493,079,578.90343,386,866.06

(2) Significant dividends receivable aged more than 1 year

Name of investee30/06/202431/12/2023AgingReason for not being recoveredWhether bad debts have been incurred and the basis for determination
Nanshan Group129,549,000.00129,549,000.002-3 yearsUndergoing relevant formalities, expected to be recovered by the end of 2024No

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 78 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

7. Other receivables - continued

7.2 Dividends receivable - continued

(3) Changes in provision for credit loss of dividends receivable

ItemStage 1Stage 2Stage 3Total
12-month expected credit lossLifetime expected credit loss (not credit-impaired)Lifetime expected credit loss (credit-impaired)
At 1 January 2024343,730.60--343,730.60
Balance at 1 January 2024
- Transfer to Stage 2----
- Transfer to Stage 3----
- Reverse to Stage 2----
- Reverse to Stage 1----
Provision for the period149,842.55--149,842.55
Reversal for the period----
Transfer-out due to derecognition of financial assets (including direct write-down)----
Other changes----
At 30 June 2024493,573.15--493,573.15

(4) Details of bad debt provision

Category31/12/2023Changes for the period30/06/2024
ProvisionRecovery or reversalCharge-off or write-offOther changes
Bad debt provision assessed on an individual basis------
Bad debt provision assessed on a portfolio basis343,730.60149,842.55---493,573.15
Total343,730.60149,842.55---493,573.15

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 79 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

7. Other receivables - continued

7.3 Other receivables

(1) Aging analysis of other receivables

Aging30/06/202431/12/2023
Other receivablesBad debt provisionProportion (%)Other receivablesBad debt provisionProportion (%)
Within 1 year208,377,900.971,417,920.010.68261,380,065.653,386,613.181.30
1-2 years77,127,879.175,120,194.786.64268,634,561.16189,669,720.4870.61
2-3 years366,350,638.05185,199,631.5350.55189,029,374.184,675,136.052.47
More than 3 years536,267,776.27429,895,298.9480.16834,322,127.22759,006,530.5590.97
Total1,188,124,194.46621,633,045.261,553,366,128.21956,738,000.26

(2) Disclosure of other receivables by nature

Item30/06/202431/12/2023
Operation compensation (Note 1)522,457,774.94857,551,782.45
Advance payments202,671,641.34264,603,548.43
Land compensation (Note 2)89,630,000.0089,630,000.00
Guarantees and deposits26,203,758.0324,853,374.42
Special subsidy21,560,000.0024,800,000.00
Others325,601,020.15291,927,422.91
Sub-total1,188,124,194.461,553,366,128.21
Less: Bad debt provision621,633,045.26956,738,000.26
Total566,491,149.20596,628,127.95

Note 1: This represents the operation compensation receivable by a subsidiary of the Company

from the holding company of its minority shareholder in accordance with the agreement.As at 31 December 2023, a bad debt provision has been made for the accumulatedoutstanding compensation amounting to RMB 857,551,782.45. During the period from 1January to 30 June 2024, the Group received the operation compensation amountequivalent to RMB 316,356,000.00 and accordingly revised the allowance for bad debtprovision of RMB 316,356,000.00. As at 30 June 2024, a bad debt provision has beenmade for the accumulated outstanding compensation amounting to RMB522,457,774.94.

Note 2: On 9 October 2021, Zhanjiang Port, a subsidiary of the Company, entered into the

Agreement on Recovery of State-owned Land Use Rights with the local government.Pursuant to the Agreement, Zhanjiang Port shall return the land of approximately 195.68mu located in Zhanjiang Comprehensive Bonded Zone on the east of Shugang Avenue,which is amounting to RMB 89,630,000.00. The above-mentioned land has beenreturned before 31 December 2021. As at 30 June 2024, the above-mentioned landcompensation of RMB 89,630,000.00 has not been recovered yet.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 80 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

7. Other receivables - continued

7.3 Other receivables - continued

(3) Provision for credit loss of other receivables

Credit ratingExpected credit loss rate (%)30/06/202431/12/2023
12-month expected credit lossLifetime expected credit loss (not credit-impaired)Lifetime expected credit loss (credit-impaired)Total12-month expected credit lossLifetime expected credit loss (not credit-impaired)Lifetime expected credit loss (credit-impaired)Total
A0.00-0.10566,500,631.74--566,500,631.74596,631,116.95--596,631,116.95
B0.10-0.30--------
C0.30-50.00--------
D50.00-100.00--621,623,562.72621,623,562.72--956,735,011.26956,735,011.26
Gross carrying amount566,500,631.74-621,623,562.721,188,124,194.46596,631,116.95-956,735,011.261,553,366,128.21
Bad debt provision9,482.54-621,623,562.72621,633,045.262,989.00-956,735,011.26956,738,000.26
Carrying amount566,491,149.20--566,491,149.20596,628,127.95--596,628,127.95

Significant other receivables for which bad debt provision is assessed on an individual basis (credit rating of D)

Name30/06/2024Bad debt provisionECL rate (%)Reason for provision
Entity 1522,457,774.94522,457,774.94100.00Expected to be unrecoverable (Note)
Entity 264,841,250.0964,841,250.09100.00Expected to be unrecoverable
Entity 314,000,000.0014,000,000.00100.00Expected to be unrecoverable
Others20,324,537.6920,324,537.69100.00Expected to be unrecoverable
Total621,623,562.72621,623,562.72

Note: Refer to Note (VIII) 7.3(2).

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 81 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

7. Other receivables - continued

7.3 Other receivables - continued

(4) Provision, reversal and write-off of credit loss of other receivables

ItemStage 1Stage 2Stage 3Total
12-month expected credit lossLifetime expected credit loss (not credit-impaired)Lifetime expected credit loss (credit-impaired)
At 1 January 20242,989.00-956,735,011.26956,738,000.26
Balance of other receivables at 1 January 2024
- Transfer to Stage 2----
- Transfer to Stage 3----
- Reverse to Stage 2----
- Reverse to Stage 1----
Provision for the period6,493.54-5,714.2512,207.79
Reversal for the period---316,357,900.00-316,357,900.00
Effect of changes in the scope of consolidation----
Charge-off for the period----
Write-off for the period----
Other changes---18,759,262.79-18,759,262.79
At 30 June 20249,482.54-621,623,562.72621,633,045.26

(5) Details of bad debt provision

Category01/01/2024Changes for the period30/06/2024
ProvisionRecovery or reversalEffect of changes in the scope of consolidationCharge-off or write-offOther changes
Bad debt provision assessed on an individual basis956,735,011.265,714.25-316,357,900.00---18,759,262.79621,623,562.72
Bad debt provision assessed on a portfolio basis2,989.006,493.54----9,482.54
Total956,738,000.2612,207.79-316,357,900.00---18,759,262.79621,633,045.26

Among which, the bad debt provision recovered or reversed for the period that is significant inamount is listed as below:

NameAmount recovered or reversedReason for retrieveRecovered throughBasis to determine the original proportion of bad debt provision and its reasonableness
Entity 1316,356,000.00According to the settlement agreement, the debtor repaid part of the receivablesCash recoveryBased on prior years' financial position
Total316,356,000.00

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 82 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

7. Other receivables - continued

7.3 Other receivables - continued

(6) The Group has no write-off of other receivables in this period.

(7) The top five balances of other receivables at the end of the period classified by debtor

Name of entityRelationship with the GroupNature30/06/2024AgingProportion to total other receivables (%)Closing balance of provision for credit loss
Entity 1Non-related partyOperation compensation522,457,774.942-3 years, more than 3 years43.97522,457,774.94
Entity 4Non-related partyAdvance payments122,674,255.48Within 1 year, 1-2 years, 2-3 years,more than 3 years10.33-
Entity 5Non-related partyLand compensation89,630,000.002-3 years7.54-
Entity 2Non-related partyAdvance payments64,841,250.09Within 1 year, 1-2 years, 2-3 years, more than 3 years5.4664,841,250.09
Entity 6Related partyAdvance payments36,822,042.40more than 3 years3.10-
Total836,425,322.9170.40587,299,025.03

8. Inventories

(1) Category of inventories

Item30/06/202431/12/2023
Gross carrying amountProvision for decline in value of inventoriesCarrying amountGross carrying amountProvision for decline in value of inventoriesCarrying amount
Raw materials274,520,414.481,238,035.93273,282,378.55217,097,512.981,234,628.38215,862,884.60
Finished goods23,568,015.76-23,568,015.762,520,205.91-2,520,205.91
Others999,395.80-999,395.80515,102.36-515,102.36
Total299,087,826.041,238,035.93297,849,790.11220,132,821.251,234,628.38218,898,192.87

(2) Provision for decline in value of inventories

Category01/01/2024IncreaseDecreaseEffect of translation of financial statements denominated in foreign currencies30/06/2024
ProvisionOthersReversal or charge-offOthers
Raw materials1,234,628.38----3,407.551,238,035.93

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 83 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

8. Inventories - continued

(2) Provision for decline in value of inventories - continued

Provision for decline in value of inventories is made on an item-by-item basis and no provision fordecline in value of inventories is made on a portfolio basis.

(3) As at 30 June 2024, the Group has no capitalized borrowing cost in the balance of

inventories.

9. Non-current assets due within one year

(1) Presentation of non-current assets due within one year

Item30/06/202431/12/2023
Long-term receivables due within one year14,203,411.0317,468,849.83
Less: Bad debt provision14,203.3817,468.85
Carrying amount14,189,207.6517,451,380.98

(2) Provision for bad debts

ItemStage 1Stage 2Stage 3Total
12-month expected credit lossLifetime expected credit loss (not credit-impaired)Lifetime expected credit loss (credit-impaired)
At 1 January 202417,468.85--17,468.85
Gross carrying amount of long-term receivables at 1 January 2024
- Transfer to Stage 2----
- Transfer to Stage 3----
- Reverse to Stage 2----
- Reverse to Stage 1----
Provision for the period----
Reversal for the period-3,265.47---3,265.47
Transfer-out due to derecognition of financial assets (including direct write-down)----
Other changes----
At 30 June 202414,203.38--14,203.38

(3) Details of bad debt provision

Category31/12/2023Changes for the period30/06/2024
ProvisionRecovery or reversalCharge-off or write-offOther changes
Bad debt provision assessed on a portfolio basis17,468.85--3,265.47--14,203.38
Total17,468.85--3,265.47--14,203.38

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 84 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

10. Other current assets

(1) Category of other current assets

Item30/06/202431/12/2023
Input tax to be deducted and certified93,774,614.21115,121,766.13
Prepaid taxes89,035,264.5871,771,659.09
Others-2,780,075.65
Total182,809,878.79189,673,500.87

11. Long-term receivables

(1) Details of long-term receivables

Item30/06/202431/12/2023Range of discount rate at the end of period
Gross carrying amountBad debt provisionCarrying amountGross carrying amountBad debt provisionCarrying amount
Advances to shareholders (Note 1)1,184,335,484.281,184,335.481,183,151,148.801,167,470,819.351,167,470.821,166,303,348.533.65%-8.50%
Guarantees for finance leases1,419,005.181,419.001,417,586.1810,695,876.0110,695.8810,685,180.130-5.37%
Land compensation receivable (Note 2)2,691,932,000.00-2,691,932,000.002,691,932,000.00-2,691,932,000.00
Others169,062.40-169,062.404,996,969.31-4,996,969.31
Total3,877,855,551.861,185,754.483,876,669,797.383,875,095,664.671,178,166.703,873,917,497.97
Less: Long-term receivables due within 1 year14,203,411.0314,203.3814,189,207.6517,468,849.8317,468.8517,451,380.98
Long-term receivables due after 1 year3,863,652,140.831,171,551.103,862,480,589.733,857,626,814.841,160,697.853,856,466,116.99

Note 1: It mainly represents the aggregate principal and interest receivable from Port of Newcastle

and Terminal Link SAS, equivalent to RMB 937,157,345.83 and 212,878,138.43,respectively.

On 14 June 2018, China Merchants Port Holdings Company ("CM Port"), a subsidiary ofthe Company, provided a long-term loan to Port of Newcastle, which matures in 2023 andhas been extended to 31 December 2034 as stipulated in an agreement entered into duringthe year. The loan carries interest at a rate of weighted average interest rate on debt asdetermined by local authority of Port of Newcastle plus 0.5%.

On 31 May 2023, CM Port, a subsidiary of the Company, provided a long-term loan toTerminal Link SAS for making additional capital injection to Saigang project and chargedinterest to Terminal Link SAS at an interest rate of 6.15%.

Note 2: On 5 November 2019, Shantou CM Port Group Co., Ltd. ("Shantou Port") entered into

the Contract for the Acquisition of State-Owned Land Use Rights in Shantou with ShantouLand Reserve Center. Pursuant to the contract, the land and attached buildings ofapproximately 370.96 mu located in Zhuchi Deepwater Port on the south of ZhongshanEast Road of Shantou should be returned to Shantou Land Reserve Center by ShantouPort, which is amounting to RMB1,558,032,000.00. Among them, 183.63 mu of land andattached buildings have been transferred in 2019, and the remaining 187.33 mu of landand attached buildings have been transferred in 2020. As at 30 June 2024, the landcompensation totalling RMB1,158,032,000.00 has not yet been recovered.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 85 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

11. Long-term receivables - continued

(1) Details of long-term receivables - continued

Note 2: - continued

On 21 August 2020, Shantou Port entered into the Contract for the Acquisition of State-Owned Land Use Rights in Shantou with Land Reserve Center of Shantou HaojiangDistrict. Pursuant to the contract, the land and attached buildings of approximately 152.34mu located in Yutianwen, Queshi, Haojiang District, Shantou, should be returned to LandReserve Center of Shantou Haojiang District by Shantou Port, which is amounting toRMB250,000,000.00. The transfer of above-mentioned land and attached buildings wascompleted before 31 December 2020. As at 30 June 2024, the land compensation totallingRMB200,000,000.00 has not yet been recovered.

On 22 December 2020, Shantou Port entered into the Contract for the Acquisition of State-Owned Land Use Rights in Shantou with Shantou Land Reserve Center. Pursuant to thecontract, the land and attached buildings of approximately 648.78 mu located in ZhuchiDeepwater Port of Shantou should be returned to Shantou Land Reserve Center byShantou Port, which is amounting to RMB2,724,876,000.00. Among them, 320 mu ofland and attached buildings were transferred by 31 December 2020, which is amountingto RMB1,344,000,000.00, and the remaining 328.78 mu of land and attached buildingshave not been transferred. As at 30 June 2024, the land compensation totalling RMB1,333,900,000.00 has not yet been recovered.

(2) Long-term receivables disclosed by method of bad debt provision

Category30 June 202431 December 2023
Gross carrying amountBad debt provisionCarrying amountGross carrying amountBad debt provisionCarrying amount
AmountProportion (%)AmountProportion (%)AmountProportion (%)AmountProportion (%)
Bad debt provision assessed on a portfolio basis3,877,855,551.86100.001,185,754.480.033,876,669,797.383,875,095,664.67100.001,178,166.700.033,873,917,497.97
Total3,877,855,551.86100.001,185,754.483,876,669,797.383,875,095,664.67100.001,178,166.703,873,917,497.97

Bad debt provision assessed on a portfolio basis

Name30 June 2024
Accounts receivableBad debt provisionProportion (%)
A3,877,855,551.861,185,754.480.03
Total3,877,855,551.861,185,754.48— —

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 86 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

11. Long-term receivables - continued

(3) Provision for credit loss of long-term receivables

ItemStage 1Stage 2Stage 3Total
12-month expected credit lossLifetime expected credit loss (not credit-impaired)Lifetime expected credit loss (credit-impaired)
At 1 January 20241,178,166.70--1,178,166.70
Gross carrying amount of long-term receivables at 1 January 2024
- Transfer to Stage 2----
- Transfer to Stage 3----
- Reverse to Stage 2----
- Reverse to Stage 1----
Provision for the period22,497.85--22,497.85
Reversal for the period-14,910.07---14,910.07
Charge-off for the period----
Write-off for the period----
Other changes----
At 30 June 20241,185,754.48--1,185,754.48

(4) Details of bad debt provision

Category01/01/2024Changes for the period30/06/2024
ProvisionRecovery or reversalCharge-off or write-offEffect of changes in the scope of consolidation
Advances to shareholders1,167,470.8221,774.73-4,910.07--1,184,335.48
Guarantees for finance leases10,695.88723.12-10,000.00--1,419.00
Total1,178,166.7022,497.85-14,910.07--1,185,754.48

(5) There are no long-term receivables written off during the period.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 87 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

12. Long-term equity investments

(1) Details of long-term equity investments

Investees01/01/2024Changes for the period30/06/2024Closing balance of provision for impairment
Investment increaseInvestment decreaseInvestment income under equity methodReconciliation of other comprehensive incomeOther equity movementsCash dividends or profits declaredOthersProvision for impairmentEffect of translation of financial statements denominated in foreign currencies
I. Joint ventures
Euro-Asia Oceangate S.à.r.l.2,045,841,414.96--55,117,511.36-----11,636,506.992,112,595,433.31-
Port of Newcastle2,075,023,699.91--12,734,170.16------38,034,172.872,049,723,697.20-
Others4,837,128,220.35160,468,537.76-116,686,368.24-2,407,793.83-78,602,290.59---10,627,904.035,027,460,725.56-
Sub-total8,957,993,335.22160,468,537.76-184,538,049.76-2,407,793.83-78,602,290.59---37,025,569.919,189,779,856.07-
II. Associates
Shanghai International Port (Group) Co., Ltd. ("Shanghai Port Group")37,212,885,138.77--2,356,313,485.806,968,157.1329,150,493.27-1,123,385,809.34---38,481,931,465.63-
Nanshan Group6,559,245,040.52---27,433,343.851,224,895.21-3,659,407.99-74,028,000.00--220,239.646,455,569,423.53-
Terminal Link SAS6,453,040,914.20--183,301,622.28-108,327,524.98--395,260,400.37--35,452,104.036,168,206,715.16-
Liaoning Port Co., Ltd. ("Liaoning Port")4,124,157,791.26--51,318,446.091,948,172.483,686,240.18-51,851,456.34---2,431,128.074,126,828,065.60362,420,814.81
Shenzhen China Merchants Qianhai Industrial Development Co., Ltd.7,445,725,318.18--8,845,554.89------7,454,570,873.07-
Ningbo Zhoushan Port Company Limited ("Ningbo Zhoushan")18,631,154,114.31--518,924,362.2612,893,217.462,362,875.58-408,578,523.82---18,756,756,045.79-
Others7,281,916,123.81--81,937,095.05-7,906,016.82-122,137.68-40,568,401.93--29,766,157.887,345,022,820.312,360,221.45
Sub-total87,708,124,441.05--3,173,207,222.52-93,199,099.5231,418,063.36-2,093,672,591.80--63,007,373.4888,788,885,409.09364,781,036.26
Total96,666,117,776.27160,468,537.76-3,357,745,272.28-93,199,099.5233,825,857.19-2,172,274,882.39--25,981,803.5797,978,665,265.16364,781,036.26

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 88 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

12. Long-term equity investments - continued

(2) Impairment on long-term equity investments

Item01/01/2024Effect of consolidation scope changeIncreaseDecreaseEffect of translation of financial statements denominated in foreign currencies30/6/2024
AmountReason
Liaoning Port359,989,686.74----2,431,128.07362,420,814.81
HOA THUONG CORPORATION2,344,389.02----15,832.432,360,221.45
Total362,334,075.76----2,446,960.50364,781,036.26

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 89 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

13. Investments in other equity instruments

(1) Details of investments in other equity instruments

Item01/01/2024Changes for the period30/06/2024Dividend income recognized for the periodAccumulated gains included in other comprehensive incomeAccumulated losses included in other comprehensive incomeReasons for designation as at fair value through other comprehensive income
AdditionReductionGains included in other comprehensive income for the periodLosses included in other comprehensive income for the periodEffect of changes in the scope of consolidation
China Ocean Shipping Agency Shenzhen Co., Ltd.147,689,164.25-----147,689,164.25-134,179,164.25-It is a non-trading equity instrument investment
Others9,772,483.91-----9,772,483.91-3,873,283.91-3,128,300.00It is a non-trading equity instrument investment
Total157,461,648.16-----157,461,648.16-138,052,448.16-3,128,300.00

(2) There are no other equity instruments derecognized for the period.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 90 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

14. Other non-current financial assets

Item30/06/202431/12/2023
Financial assets at FVTPL1,322,285,501.80877,576,442.83
Including: Investments in equity instruments1,322,285,501.80877,576,442.83
Including: Qingdao Port International Co., Ltd.1,294,931,788.20850,222,729.23
Others27,353,713.6027,353,713.60

15. Investment properties

(1) Investment properties measured at cost

ItemLand use rightsBuildings and structuresTotal
I. Cost
1. At 1 January 2024136,657,995.756,191,446,084.836,328,104,080.58
2. Increase for the period---
(1) Purchases---
(2) Transfer from fixed assets---
(3) Transfer from intangible assets---
3. Decrease for the period-11,200,535.4711,200,535.47
4. At 30 June 2024136,657,995.756,180,245,549.366,316,903,545.11
II. Accumulated depreciation and amortization
1. At 1 January 202447,569,315.681,322,159,796.111,369,729,111.79
2. Increase for the period1,285,600.3790,376,225.0291,661,825.39
(1) Provision for the period1,285,600.3790,376,225.0291,661,825.39
(2) Transfer from fixed assets---
(3) Transfer from intangible assets---
3. Decrease for the period-9,629,919.749,629,919.74
4. At 30 June 202448,854,916.051,402,906,101,391,451,761,017.44
III. Impairment provision
1. At 1 January 2024---
2. Increase for the period---
3. Decrease for the period---
4. At 30 June 2024---
IV. Carrying amount
1. At 30 June 202487,803,079.704,777,339,447.974,865,142,527.67
2. At 1 January 202489,088,680.074,869,286,288.724,958,374,968.79

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 91 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

15. Investment properties - continued

(2) Investment properties without ownership certificates

ItemCarrying amount at 30/06/2024Carrying amount at 31/12/2023Reasons for not obtaining certificate of titleExpected time of completion
Buildings, structures, and land use rights21,794,213.7224,363,424.74Some buildings and structures have not yet obtained certificates of land use rightsThe certificate of title is underway

16. Fixed assets

16.1 Summary of fixed assets

Item30/06/202431/12/2023
Fixed assets29,565,260,352.6428,986,501,937.59
Disposal of fixed assets122,121.6236,388.76
Total29,565,382,474.2628,986,538,326.35

16.2 Fixed assets

(1) Details of fixed assets

ItemPort and terminal facilitiesBuildings and structuresMachinery and equipment, furniture, fixture and other equipmentMotor vehicles and cargo shipsTotal
I. Cost— —— —— —— —— —
1. At 1 January 202431,137,311,072.501,825,694,719.3316,741,310,306.892,283,384,722.0451,987,700,820.76
2. Increase for the period1,453,964,906.2528,442,849.96462,566,028.8331,127,492.121,976,101,277.16
(1) Purchase11,433,971.764,292.7352,626,663.3212,186,346.6176,251,274.42
(2) Transfer from development expenditure10,386,092.09-1,259,192.09-11,645,284.18
(3) Transfer from construction in progress851,627,786.84-95,481,576.997,367,747.19954,477,111.02
(4) Transfer from right-of-use assets580,517,055.56---580,517,055.56
(5) Effect of changes in the scope of consolidation-17,238,021.76306,374,658.2611,573,398.32335,186,078.34
(6) Transfer from other accounts-11,200,535.476,823,938.17-18,024,473.64
3. Decrease for the period2,812,695.052,707,303.5058,906,559.6623,028,482.5487,455,040.75
(1) Disposal or retirement2,812,695.052,707,303.5058,906,559.6623,028,482.5487,455,040.75
(2) Transfer to investment properties-----
4. Adjustments to the amount carried forward-12,641,774.30--1,501,024.85-764,601.77-14,907,400.92
5. Reclassification757,294.28--757,294.28--
6. Effect of translation of financial statements denominated in foreign currencies-202,208,161.52283,458.61-99,668,057.863,352,694.64-298,240,066.13
7. At 30 June 202432,374,370,642.161,851,713,724.4017,043,043,399.072,294,071,824.4953,563,199,590.12
II. Accumulated depreciation
1. At 1 January 202410,597,481,043.45625,019,594.4410,412,566,166.661,152,627,595.5422,787,694,400.09
2. Increase for the period555,881,913.1253,909,288.98514,988,998.5559,472,007.751,184,252,208.40
(1) Provision465,480,951.9134,424,362.70401,430,870.3552,669,697.51954,005,882.47
(2) Transfer from right-of-use assets90,400,961.21---90,400,961.21
(3) Effect of changes in the scope of consolidation-9,855,006.54111,735,339.716,802,310.24128,392,656.49
(4) Transfer from other accounts-9,629,919.741,822,788.49-11,452,708.23
3. Decrease for the period1,766,490.932,676,406.2455,257,510.7221,877,058.4181,577,466.30
(1) Disposal or retirement1,766,490.932,676,406.2455,257,510.7221,877,058.4181,577,466.30
(2) Transfer to investment properties-----
4. Reclassification-----
5. Effect of translation of financial statements denominated in foreign currencies-46,716,877.75274,224.00-60,405,136.33995,782.20-105,852,007.88
6. At 30 June 202411,104,879,587.89676,526,701.1810,811,892,518.161,191,218,327.0823,784,517,134.31
III. Impairment provision
1. At 1 January 2024196,464,146.229,414,527.477,625,809.39-213,504,483.08
2. Increase for the period-----
3. Disposal or retirement for the period-----
4. Effect of translation of financial statements denominated in foreign currencies---82,379.91--82,379.91
5. At 30 June 2024196,464,146.229,414,527.477,543,429.48-213,422,103.17
IV. Carrying amount
1. At 30 June 202421,073,026,908.051,165,772,495.756,223,607,451.431,102,853,497.4129,565,260,352.64
2. At 1 January 202420,343,365,882.831,191,260,597.426,321,118,330.841,130,757,126.5028,986,501,937.59

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 92 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

16. Fixed assets - continued

16.2 Fixed assets - continued

(2) The Group has no fixed assets that are temporarily idle as at 30 June 2024.

(3) Fixed assets leased out under operating leases

ItemCarrying amount at 30/06/2024Carrying amount at 31/12/2023
Buildings and structures190,589,210.25190,979,949.85
Port and terminal facilities29,507,670.0135,709,105.32
Machinery and equipment, furniture, fixture and other equipment1,919,110.895,012,091.76
Total222,015,991.15231,701,146.93

(4) Fixed assets without ownership certificates

ItemCarrying amount at 30/06/2024Carrying amount at 31/12/2023Remark
Buildings, structures, port and terminal facilities1,493,207,830.281,539,024,375.12This is mainly due to the fact that certain buildings and structures have not yet obtained the land use rights of the corresponding land and the approval procedures have not yet been completed.

(5) Details of fixed assets depreciated but still in use and temporarily idle at the end of the

period, and fixed assets disposed and retired in the period:

ItemAmountRemark
Cost of fixed assets fully depreciated but still in use at the end of the period5,135,496,637.02
Cost of fixed assets temporarily idle at the end of the period-
Fixed assets disposed and retired in the period:
Including: Cost of fixed assets disposed and retired in the period87,455,040.75
Net book value of fixed assets disposed and retired in the period5,877,574.45
Loss on disposal or retirement of fixed assets in the period-2,457,031.16

(6) The details of the Group's fixed assets with restricted ownership as at 30 June 2024 are set

out in Note (VIII) 64.

16.3 Disposal of fixed assets

Item30/06/202431/12/2023
Machinery and equipment, furniture, fixture and other equipment122,121.6236,388.76
Total122,121.6236,388.76

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 93 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

17. Construction in progress

(1) Presentation of construction in progress

Item30/06/202431/12/2023
Construction in progress2,532,718,789.302,907,014,186.24
Materials for construction of fixed assets14,258,300.012,803,095.22
Total2,546,977,089.312,909,817,281.46

(2) Details of construction in progress

Item30/06/202431/12/2023
Gross carrying amountProvision for impairmentCarrying amountGross carrying amountProvision for impairmentCarrying amount
Port and terminal facilities1,649,625,833.91-1,649,625,833.912,380,800,758.33-2,380,800,758.33
Infrastructure372,662,030.76-372,662,030.76252,638,193.22-252,638,193.22
Berths and yards365,037,381.64-365,037,381.64178,174,354.90-178,174,354.90
Cargo ships under construction1,726,548.68-1,726,548.681,726,548.68-1,726,548.68
Others143,666,994.31-143,666,994.3193,674,331.11-93,674,331.11
Total2,532,718,789.30-2,532,718,789.302,907,014,186.24-2,907,014,186.24

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 94 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

17. Construction in progress - continued

(3) Movement of significant items of construction in progress

ItemBudget amount01/01/2024Increase for the periodTransfer to fixed assetsOther decreases for the periodEffect of translation of financial statements denominated in foreign currencies30/06/2024Proportion of accumulated construction investment in budget (%)Construction progress (%)Amount of accumulated capitalized interestIncluding: Capitalized interest for the periodInterest capitalization rate for the current period (%)Capital source
Reconstruction project of HIPG container, oil terminal and tank area2,817,485,265.02831,225,294.06---4,670,925.88835,896,219.9457.6857.68942,888.05--Own funds and loans
General cargo terminal project at Donghai Island Port Area of Zhanjiang Port905,348,400.00448,945,219.84----448,945,219.8449.5949.5944,364,372.49--Own funds and loans
Phase I expansion project for the container terminal at Baoman Port Area, Zhanjiang Port2,342,775,800.00228,565,139.35129,488,685.06---358,053,824.4115.2815.282,512,870.601,501,500.003.30Own funds and loans
Phase II project (Phase I) of the wharf in the local operation area of Foshan Port's Liaoge Mountain Port Area746,878,600.00173,229,108.75131,542,260.45---304,771,369.2040.8140.8116,371,314.384,364,573.403.44Own funds and loans
Subsequent construction work in progress at HIPG terminal142,450,000.0064,518,356.7324,063,035.21--423,380.1089,004,772.0462.4862.48---Own funds
Back land reclamation project on Haidagan Bulk Yard and Supporting Facilities and Liquid Bulk Berth82,400,000.0062,250,560.60418,555.20---62,669,115.8076.0576.05---Own funds
Dachanwan phase II project6,202,000,000.0046,192,561.4823,180,993.38---69,373,554.861.101.10---Own funds
Phase II project (Phase II) of the wharf in the local operation area of Foshan Port's Liaoge Mountain Port Area512,745,400.002,335,611.2551,875,693.14---54,211,304.3910.5710.57---Own funds
Installation project of bucket-wheel stacker reclaimer, Zhanjiang Port74,800,000.0052,388,886.18----52,388,886.1870.0470.042,671,994.44--Own funds and loans
TCP tire-type container crane project48,734,405.9029,577,680.306,214,010.21-22,334.68-3,274,858.8432,494,496.9966.7266.72---Own funds
Total13,875,617,870.921,939,228,418.54366,783,232.65-22,334.681,819,447.142,307,808,763.6566,863,439.965,866,073.40

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 95 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

17. Construction in progress - continued

(4) Materials for construction of fixed assets

Item30/06/202431/12/2023
Gross carrying amountProvision for impairmentCarrying amountGross carrying amountProvision for impairmentCarrying amount
Materials for construction of fixed assets14,258,300.01-14,258,300.012,803,095.22-2,803,095.22

18. Right-of-use assets

(1) Details of right-of-use assets

ItemPort and terminal facilitiesBuildings and structuresMachinery and equipment, furniture, fixture and other equipmentLand use rightsMotor vehicles, cargo ships and othersTotal
I. Cost————————————
1. At 1 January 20247,562,353,952.80209,373,502.3090,415,354.963,196,799,850.4612,324,371.2711,071,267,031.79
2. Increase for the period-9,012,748.53-591,077,283.40-600,090,031.93
(1) Purchase-8,968,347.27-37,608,409.78-46,576,757.05
(2) Effect of changes in the scope of consolidation---553,468,873.62-553,468,873.62
(3) Others-44,401.26---44,401.26
3. Decrease for the period615,737,637.4920,886,370.09-1,148,114.05-637,772,121.63
(1) Termination of lease35,218,662.3820,804,562.13---56,023,224.51
(2) Transfer to fixed assets580,517,055.56----580,517,055.56
(3) Others1,919.5581,807.96-1,148,114.05-1,231,841.56
4. Effect of translation of financial statements denominated in foreign currencies35,347,365.73773,188.16-614,082.0419,234,176.27-54,740,648.12
5. At 30 June 20246,981,963,681.04198,273,068.9089,801,272.923,805,963,196.0812,324,371.2711,088,325,590.21
II. Accumulated depreciation
1. At 1 January 20241,133,512,711.0369,917,866.4541,288,905.85378,727,399.696,151,837.551,629,598,720.57
2. Increase for the period115,620,437.5613,151,447.023,890,427.4941,709,251.901,877,529.60176,249,093.57
(1) Provision115,620,437.5613,151,447.023,890,427.4936,174,563.381,877,529.60170,714,405.05
(2) Effect of changes in the scope of consolidation---5,534,688.52-5,534,688.52
3. Decrease for the period91,958,852.9910,430,820.71---102,389,673.70
(1) Termination of lease1,557,891.7810,417,186.01---11,975,077.79
(2) Transfer to fixed assets90,400,961.21----90,400,961.21
(3) Others-13,634.70---13,634.70
4. Effect of translation of financial statements denominated in foreign currencies4,395,086.99193,574.91-616,744.302,110,977.59-6,082,895.19
5. At 30 June 20241,161,569,382.5972,832,067.6744,562,589.04422,547,629.188,029,367.151,709,541,035.63
III. Impairment provision
1. At 1 January 2024------
2. Increase for the period------
3. Decrease for the period------
4. At 30 June 2024------
IV. Carrying amount
1. At 30 June 20245,820,394,298.45125,441,001.2345,238,683.883,383,415,566.904,295,004.129,378,784,554.58
2. At 1 January 20246,428,841,241.77139,455,635.8549,126,449.112,818,072,450.776,172,533.729,441,668,311.22

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 96 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

19. Intangible assets

(1) Details of intangible assets

ItemLand use rightsTerminal operating rightsOthersTotal
I. Cost— —— —— —— —
1. At 1 January 202413,931,545,206.829,719,144,201.531,668,648,110.3825,319,337,518.73
2. Increase for the period208,031,713.01124,381,824.3214,914,601.71347,328,139.04
(1) Purchase204,573,647.6548,182,452.9714,808,563.97267,564,664.59
(2) Effect of changes in the scope of consolidation3,458,065.3676,199,371.35-79,657,436.71
(3) Transfer from R&D expenditure----
(4) Other increase--106,037.74106,037.74
3. Decrease for the period--7,058,745.137,058,745.13
(1) Disposal--7,058,745.137,058,745.13
(2) Effect of changes in the scope of consolidation----
(3) Transfer to investment properties----
(4) Other decrease----
4. Effect of translation of financial statements denominated in foreign currencies1,542,709.72-489,923,523.83-62,179,512.48-550,560,326.59
5. At 30 June 202414,141,119,629.559,353,602,502.021,614,324,454.4825,109,046,586.05
II. Accumulated amortization
1. At 1 January 20244,298,634,686.002,294,738,077.51595,892,300.437,189,265,063.94
2. Increase for the period163,545,442.21167,369,877.1340,742,160.58371,657,479.92
(1) Provision160,357,341.98134,985,150.5740,742,160.58336,084,653.13
(2) Effect of changes in the scope of consolidation3,188,100.2332,384,726.56-35,572,826.79
(3) Other increase----
3. Decrease for the period--6,791,490.876,791,490.87
(1) Disposal--6,791,490.876,791,490.87
(2) Transfer to investment properties----
(3) Effect of changes in the scope of consolidation----
(4) Other decrease----
4. Effect of translation of financial statements denominated in foreign currencies728,290.84-122,259,583.07-22,996,781.23-144,528,073.46
5. At 30 June 20244,462,908,419.052,339,848,371.57606,846,188.917,409,602,979.53
III. Impairment provision
1. At 1 January 202444,199,381.24-12,810,888.8357,010,270.07
2. Increase for the period----
3. Decrease for the period----
4. At 30 June 202444,199,381.24-12,810,888.8357,010,270.07
IV. Carrying amount
1. At 30 June 20249,634,011,829.267,013,754,130.45994,667,376.7417,642,433,336.45
2. At 1 January 20249,588,711,139.587,424,406,124.021,059,944,921.1218,073,062,184.72

(2) Land use rights without ownership certificates as at 30 June 2024:

ItemCarrying amount at 30/06/2024Carrying amount at 31/12/2023
Land use rights (Note)1,790,457,890.622,374,139,495.63

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 97 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

19. Intangible assets - continued

(2) Land use rights without ownership certificates as at 30 June 2024: - continued

Note: At 30 June 2024, the land use rights without ownership certificates mainly represent the

land use rights for berth and storage yard within Chiwan Port area obtained by the Groupfrom Nanshan Group, with an area of 690,161,97 m

, and Dachanwan Port area Phase IIland use rights obtained by Ansujie Terminals Warehousing Service (Shenzhen) Co., Ltd.("ASJ"), the costs of which are RMB 1,179,259,029.47 and RMB 918,521,317.23respectively.

The land use rights for berth and storage yard within Chiwan Port area obtained by theGroup from Nanshan Group represent the capital contribution from Nanshan Group to theCompany upon restructuring of the Company, while the remaining land use rights areobtained from Nanshan Group by way of long-term lease. Up to date, Nanshan Group hasnot yet obtained the land use rights in respect of the lands within Chiwan watershed,including aforementioned capital contribution and land lease to the Group, therefore, theGroup cannot obtain the ownership certificate for relevant land and buildings on such land.The Company's management understood that Nanshan Group is negotiating with relevantgovernment departments regarding the historical issues, and the date when the Group canobtain the ownership certificate of relevant land and buildings on such land cannot beestimated reliably. ASJ is negotiating with relevant government departments for handlingthe ownership certificates of Dachanwan Port area Phase II land use rights obtained by it.

20. Goodwill

(1) Details of goodwill

InvesteeSources01/01/2024Increase (Note)DecreaseEffect of translation of financial statements denominated in foreign currencies30/06/2024
TCPAcquisition of equity2,986,472,072.14---293,960,864.052,692,511,208.09
Mega Shekou Container Terminals Limited ("Mega SCT")Acquisition of equity1,815,509,322.42---1,815,509,322.42
CM PortAcquisition of equity993,992,000.00---993,992,000.00
Shantou PortAcquisition of equity552,317,736.65---552,317,736.65
Zhanjiang PortAcquisition of equity418,345,307.68---418,345,307.68
Shenzhen Mawan ProjectAcquisition of equity408,773,001.00---408,773,001.00
OthersAcquisition of equity288,255,850.88225,758,626.49-570,709.00514,585,186.37
Sub-total— —7,463,665,290.77225,758,626.49--293,390,155.057,396,033,762.21
Provision for impairment of goodwill— —970,663,044.33---970,663,044.33
Total— —6,493,002,246.44225,758,626.49--293,390,155.056,425,370,717.88

Note: Refer to Note (X) 1(2).

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 98 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

20. Goodwill - continued

(2) Provision for impairment of goodwill

Investee31/12/2023ProvisionDecreaseEffect of translation of financial statements denominated in foreign currencies30/06/2024
Zhanjiang Port418,345,307.68---418,345,307.68
Shantou Port552,317,736.65---552,317,736.65
Total970,663,044.33---970,663,044.33

(3) Information of asset groups or portfolio of asset groups to which the goodwill belongs

NameComposition of asset groups or portfolio of asset groups to which it is allocated and its basisIs it consistent with that of the prior year?
TCPThe Group identifies asset groups or portfolio of asset groups based on their ability to generate cash inflows independently, the manner in which they manage their production and operating activities (primarily by geographic region), and the unified decision-making on use or disposal of assets.Yes
Mega SCTYes
CM PortYes
Shantou PortYes
Zhanjiang PortYes
Shenzhen Mawan ProjectYes
OthersYes

(4) Specific method for determination of recoverable amount

When testing the goodwill for impairment, the Group compares the carrying amount of related assetgroups and portfolio of asset groups (including goodwill) with the recoverable amount. If therecoverable amount is less than the carrying amount, the difference is included in profit or loss forthe period. The Group determines the recoverable amount of the asset groups and portfolio of assetgroups that generate goodwill at fair value less cost of disposal or at present value of expected futurecash flows. The fair value is determined using market approach. The present value of cash flows isestimated based on the forecast of cash flows for 5 years to 25 years detailed forecast period andsubsequent forecast period. The estimated future cash flows for the detailed forecast period arebased on the business plan established by the management; the expected future cash flows for thesubsequent forecast period are determined in conjunction with the level of the final year of thedetailed forecast period, combined with the Group's business plans, industry trends and inflationrates. The growth rate adopted will not exceed the long-term average growth rate of the countrywhere the asset groups and portfolio of asset groups are located. The key assumptions used by theGroup in estimating the present value of future cash flows include growth rate and discount rateetc.. The parameters of key assumptions determined by the Group's management are in line withthe Group's historical experience or external source of information.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 99 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

21. Long-term prepaid expenses

Presentation of long-term prepaid expenses:

Item01/01/2024Effect of changes in the scope of consolidationIncrease for the periodAmortization in the periodOther decreases30/06/2024Reason for other decreases
Tonggu channel widening project (Note 1)440,997,664.99--8,951,741.92-432,045,923.07
West public channel widening project at West port area (Note 2)237,979,944.19--3,301,813.08-234,678,131.11
Dredging project79,289,435.04--11,238,115.9943,173.9268,008,145.13Settlement variance
Relocation project of Nanhai Rescue Bureau36,446,743.10--553,684.20-35,893,058.90
Expenditures for the improvement of leased fixed assets22,094,914.45--1,357,044.22-20,737,870.23
Others176,984,803.52-4,824,041.8825,434,275.1388,597.40156,285,972.87Exchange rate movements, settlement differences
Total993,793,505.29-4,824,041.8850,836,674.54131,771.32947,649,101.31

Note 1: This represents the Group's actual expenses on Shenzhen Western Port Area Tonggu

Channel 210-270M Widening Project. According to relevant resolutions of ShenzhenMunicipal Government, the enterprise and government shall bear 60% and 40% of theexpenses incurred for the 210-240M widening project, and 50% and 50% of the expensesincurred for the 240-270M widening project respectively. The Company's subsidiary hasincluded the expenses on deepening the channel in the item of "long-term prepaidexpenses", and amortized such expenses over the expected useful lives of the twowidening projects of 35 and 40 years using straight-line method since the completion ofeach project in 2008 and 2019, respectively.

Note 2: This represents the Group's actual expenses on Shenzhen West Port Area Public Channel

Widening Project, of which the widening of 240-270M in the first section was completedon 1 June 2019 and the widening of 240-270M in the second and third sections wascompleted on 5 November 2020. According to relevant resolutions of Shenzhen MunicipalGovernment, the enterprise and government shall bear 50% and 50% of the expensesincurred for the project respectively. The Company's subsidiary has included the expenseson deepening the channel in the item of "long-term prepaid expenses", and amortized suchexpenses over the expected useful life of 40 years using straight-line method since thecompletion of each section of the channel widening project.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 100 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

22. Deferred income tax

(1) Deferred tax assets before offsetting

Item30/06/202431/12/2023
Deductible temporary differencesDeferred tax assetsDeductible temporary differencesDeferred tax assets
Terminal operating right718,563,277.30215,568,983.22714,547,999.18214,364,399.78
Lease liabilities742,000,288.39183,187,444.17812,240,581.51218,145,932.73
Unrealized profit746,294,173.57182,348,777.51749,254,178.80183,009,204.87
Depreciation of fixed assets161,918,682.0635,190,642.04162,352,087.7940,588,021.95
Provision for credit loss138,822,353.1629,671,055.75151,277,238.5132,071,347.97
Accrued and unpaid wages133,078,375.7628,848,066.23126,623,677.1927,883,418.55
Provisions75,889,086.5025,802,289.4185,590,059.4129,100,620.20
Deferred income37,345,769.518,822,388.3939,203,663.569,101,072.49
Deductible losses44,370,322.677,940,629.9243,785,085.0910,946,271.43
Amortization of computer software7,350,739.921,837,684.987,345,031.201,836,257.80
Provision for impairment of assets6,210,238.191,606,620.856,698,523.931,555,485.91
Organization costs1,028,867.64257,216.911,028,867.64257,216.91
Others61,850,941.7921,894,438.3170,987,022.4118,570,226.51
Total2,874,723,116.46742,976,237.692,970,934,016.22787,429,477.10

(2) Deferred tax liabilities before offsetting

Item30/06/202431/12/2023
Taxable temporary differencesDeferred tax liabilitiesTaxable temporary differencesDeferred tax liabilities
Withholding dividend income tax43,262,736,478.952,972,913,038.0341,551,214,196.812,840,377,397.22
Fair value adjustment of assets acquired from business combination4,653,178,517.671,226,730,508.124,880,293,882.181,292,552,086.64
Depreciation of fixed assets970,551,019.36266,505,658.03975,166,842.96272,103,476.86
Right-of-use assets936,513,868.30246,227,934.861,017,854,192.39282,003,933.26
Changes in fair value of other non-current financial assets851,854,693.56200,763,133.29408,104,042.7699,604,068.18
Terminal operating right309,346,462.0292,803,938.61307,617,857.0192,285,357.10
Changes in fair value of investments in other equity instruments134,179,164.2433,544,791.03134,179,164.2433,544,791.03
Valuation of held-for-trading financial assets and liabilities3,785,205.48946,301.372,161,643.84540,410.96
Others1,128,727,119.28121,534,846.051,045,132,765.59118,992,583.19
Total52,250,872,528.865,161,970,149.3950,321,724,587.785,032,004,104.44

(3) Deferred tax assets or liabilities that are presented at the net amount after offsetting

ItemOffset amount of deferred tax assets and liabilities at the end of the current periodBalance of deferred tax assets or liabilities after offsetting at the end of the current periodOffset amount of deferred tax assets and liabilities at the end of the prior periodBalance of deferred tax assets or liabilities after offsetting at the end of the prior period
Deferred tax assets-337,873,127.34405,103,110.35-372,366,000.07415,063,477.03
Deferred tax liabilities-337,873,127.344,824,097,022.05-372,366,000.074,659,638,104.37

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 101 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

22. Deferred income tax - continued

(4) Deductible temporary differences and deductible losses for which deferred tax assets are

not recognized

Item30/06/202431/12/2023
Deductible temporary differences981,120,777.13966,126,806.19
Deductible losses2,577,024,330.092,334,799,700.50
Total3,558,145,107.223,300,926,506.69

The Group recognizes deferred income tax assets to the extent of future taxable income that is likelyto be obtained to offset the deductible temporary differences and deductible losses. For the excessof deductible temporary differences and deductible losses over future taxable income, no deferredtax assets are recognized.

(5) Deductible losses for which deferred tax assets are not recognized will be expired in the

following years:

Year30/06/202431/12/2023
2024456,210,249.71483,200,212.68
2025375,189,307.19375,189,307.19
2026110,459,051.60110,765,532.94
2027612,819,518.30612,819,518.30
2028753,743,333.32752,825,129.39
2029268,602,869.97-
Total2,577,024,330.092,334,799,700.50

23. Other non-current assets

Item30/06/202431/12/2023
Advances for the channel project (Note)1,025,353,749.811,013,508,448.79
Prepayments for fixed assets77,577,086.90144,896,516.09
Prepayments for terminal franchise29,091,292.5529,807,737.16
Others9,221,390.465,943,287.58
total1,141,243,519.721,194,155,989.62

Note: This represents that the Company's subsidiary Zhanjiang Port, upon its reorganization into

a joint stock company in 2007, signed the Channel Arrangement Agreement with State-owned Assets Supervision and Administration Commission of Zhanjiang ("ZhanjiangSASAC") and China Merchants International Terminal (Zhanjiang) Co., Ltd. According tothe agreement, the channel belongs to Zhanjiang SASAC, therefore, the Group presentedthe advances of channel project that should be repaid by Zhanjiang SASAC as other non-current assets.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 102 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

24. Short-term borrowings

(1) Classification of short-term borrowings

Item30/06/202431/12/2023
Credit borrowings11,914,293,884.2015,593,937,427.86
Guaranteed borrowings-110,096,708.33
Mortgage borrowings (Note )-10,011,152.78
Total11,914,293,884.2015,714,045,288.97

Note: It represents the short-term borrowings obtained by Zhoushan RoRo, a subsidiary of the

Company, with the land use rights and buildings on the land held by it as the collateral.

(2) As at 30 June 2024, the Group has no short-term borrowings that are overdue.

25. Notes payable

Category30/06/202431/12/2023
Bank acceptance33,648,733.2364,280,925.21
Commercial acceptance-9,180,240.61
Total33,648,733.2373,461,165.82

26. Accounts payable

Item30/06/202431/12/2023
Service fee246,865,177.49246,400,717.07
Material purchase fee83,096,418.89117,170,447.10
Construction fee59,529,994.37100,672,753.10
Equipment payments20,558,267.9352,762,565.74
Rental fee11,677,717.7613,591,518.23
Others173,409,102.64161,167,136.01
Total595,136,679.08691,765,137.25

(1) Aging of accounts payable

Aging30/06/202431/12/2023
AmountProportion (%)AmountProportion (%)
Within 1 year521,862,020.9987.69617,528,837.7689.27
1-2 years22,294,799.493.7526,506,267.623.83
2-3 years11,460,717.951.9230,254,034.464.37
More than 3 years39,519,140.656.6417,475,997.412.53
Total595,136,679.08100.00691,765,137.25100.00

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 103 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

26. Accounts payable - continued

(2) Significant accounts payable aged more than 1 year

Name of entity30/06/2024AgingReason for outstanding or not being carried forward
Quanzhou Antong Logistics Co., Ltd.17,869,057.61Within 1 year, more than 3 yearsTo be paid upon confirmation by both parties.

27. Receipts in advance

Item30/06/202431/12/2023
Rental fee received in advance6,631,261.718,993,727.31
Management fee received in advance4,391,754.082,659,217.99
Others15,231,816.915,734,592.06
Total26,254,832.7017,387,537.36

(1) Aging of receipts in advance

Aging30/06/202431/12/2023
AmountProportion (%)AmountProportion (%)
Within 1 year26,117,776.6599.4817,387,537.36100.00
1-2 years137,056.050.52--
2-3 years----
More than 3 years----
Total26,254,832.70100.0017,387,537.36100.00

(2) As at 30 June 2024, the Group has no significant receipts in advance aged more than one

year.

(3) For the period from 1 January to 30 June 2024, the Group has no receipts in advance with

significant changes in carrying amount.

28 Contract liabilities

(1) Details of contract liabilities

Item30/06/202431/12/2023
Port charges received in advance95,490,961.0084,869,413.45
Service fee received in advance25,176,755.6226,198,333.07
Warehousing fee received in advance2,311,276.753,204,091.87
Others13,335,451.9127,808,262.61
Total136,314,445.28142,080,101.00

(2) There are no significant changes in carrying amount of contract liabilities during the period

from 1 January to 30 June 2024.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 104 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

28 Contract liabilities - continued

(3) As at 30 June 2024, the Group has no significant contract liabilities aged more than one year.

(4) Qualitative analysis of contract liabilities

Contract liabilities mainly represent the amount received by the Group for the port services providedto customers. The payment is collected according to the time agreed in the contract. The Grouprecognizes contract revenue based on the progress of the contract. The contract liabilities will berecognized as revenue after the Group fulfils its performance obligations.

(5) Revenue recognized in the period and included in the carrying amount of contract liabilities

at the beginning of the period

An amount of RMB 93,363,695.76 included in the carrying amount of contract liabilities at thebeginning of 2024 has been recognized as revenue in the current period, including contractliabilities arising from settled but unfinished construction resulting from the contract of service feesreceived in advance amounting to RMB 77,774,256.88, contract liabilities arising from settled butunfinished construction resulting from the contract of port charges received in advance amountingto RMB 4,519,088.50, contract liabilities arising from settled but unfinished construction resultingfrom contract of warehousing fee received in advance amounting to RMB 3,204,091.87, andcontract liabilities arising from settled but unfinished construction resulting from other contractsamounting to RMB 7,866,258.51.

29. Employee benefits payable

(1) Presentation of employee benefits payable

Item01/01/2024Effect of changes in the scope of consolidationIncrease for the periodDecrease for the period30/06/2024
1. Short-term benefits910,273,177.191,542,765.711,555,084,315.061,644,886,957.94822,013,300.02
2. Post-employment benefits - defined contribution plan8,354,000.03-173,997,812.16172,298,042.3110,053,769.88
3. Termination benefits--3,248,281.293,248,281.29-
4. Other benefits due within 1 year--1,749,069.411,749,069.41-
5. Others-662,570.57-1,169,494.931,173,969.56-667,045.20
Total917,964,606.651,542,765.711,735,248,972.851,823,356,320.51831,400,024.70

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 105 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

29. Employee benefits payable - continued

(2) Presentation of short-term benefits

Item01/01/2024Effect of changes in the scope of consolidationIncrease for the periodDecrease for the period30/06/2024
1. Wages and salaries, bonuses, allowances and subsidies883,913,277.131,542,765.711,274,530,840.241,369,135,197.67790,851,685.41
2. Staff welfare--66,379,093.4462,622,731.053,756,362.39
3. Social insurance contributions13,812,824.03-93,114,930.6491,327,864.7115,599,889.96
Including: Medical insurance11,207,480.67-75,337,350.2373,622,081.5012,922,749.40
Work injury insurance--10,273,444.8110,273,444.81-
Others2,605,343.36-7,504,135.607,432,338.402,677,140.56
4. Housing funds-96,673.85-92,076,670.7491,897,485.1782,511.72
5. Labour union and employee education funds12,735,219.61-23,136,309.2524,672,097.3911,199,431.47
6. Other short-term benefits-91,469.73-5,846,470.755,231,581.95523,419.07
Total910,273,177.191,542,765.711,555,084,315.061,644,886,957.94822,013,300.02

(3) Presentation of defined benefit plans

Item01/01/2024Effect of changes in the scope of consolidationIncrease for the periodDecrease for the period30/06/2024
I. Basic pension8,238,945.13-126,653,018.93125,335,214.979,556,749.09
II. Unemployment insurance--5,542,073.095,542,073.09-
III. Enterprise annuity115,054.90-41,802,720.1441,420,754.25497,020.79
Total8,354,000.03-173,997,812.16172,298,042.3110,053,769.88

The Company and its domestic subsidiaries participate in the pension insurance and unemploymentinsurance plan established by government institutions as required. According to such plans, theGroup contributes in proportion to the local government. The Group has established an enterpriseannuity system, and accrues and pays the enterprise annuity according to the enterprise annuitysystem of the Company and its domestic subsidiaries. In addition to above contributions, the Grouphas no further payment obligations. The corresponding expenses are included in profit or loss forthe period or the cost of related assets when incurred.

30. Taxes payable

Item01/01/2024Effect of changes in the scope of consolidationProvision for the periodPayment for the periodEffect of translation of financial statements denominated in foreign currencies30/06/2024
Enterprise income tax819,694,805.833,057,750.61599,683,650.10851,216,905.50-8,984,976.12562,234,324.92
VAT20,221,806.463,998.72102,846,779.5895,939,887.877,357.0827,140,053.97
Other taxes83,136,960.21-277,104,372.44261,924,782.65-2,544,243.0595,772,306.95
Total923,053,572.503,061,749.33979,634,802.121,209,081,576.02-11,521,862.09685,146,685.84

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 106 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

31. Other payables

(1) Presentation of other payables

Item30/06/202431/12/2023
Dividends payable3,049,267,902.67111,897,214.27
Other payables1,588,043,118.081,542,724,955.75
Total4,637,311,020.751,654,622,170.02

(2) Dividends payable

Item30/06/202431/12/2023
Ordinary share dividends3,049,267,902.67111,897,214.27
Including: Other External parties676,583,749.93-
China Merchants Port Investment Development Company Limited666,216,215.84-
GLOBAL TERMINAL LIMITED S.A.R.L.402,690,750.00-
CHINA MERCHANTS UNION (BVI) LIMITED401,621,550.20-
Zhejiang Provincial Seaport Investment&Operation Group Co.,ltd.334,491,531.46-
China Merchants Gangtong Development (Shenzhen) Co., Ltd.215,109,240.00-
Zhanjiang Infrastructure Construction Investment Group Co., Ltd.95,442,231.24-
China Merchants Zhangzhou Development Zone Co., Ltd.72,734,806.4677,734,806.46
SRI LANKA PORTS AUTHORITY53,418,750.00-
Shenzhen Infrastructure Investment Fund Partnership (Limited Partnership)37,613,105.56-
Broadford Global Limited32,082,240.64-
Dalian Port Container Development Co., Ltd. ("Dalian Port Container")16,160,696.6116,160,696.61
China Merchants Investment Development (Hong Kong) Limited10,336,739.21-
Dalian Port Jifa Logistics Co., Ltd. (“Jifa Logistics”)9,575,104.429,575,104.42
China Baowu Steel Group Corporation Limited8,693,074.43-
Yingkou Port Group Co., Ltd. ("Yingkou Port Group")5,372,456.785,372,456.78
Qingdao Qingbao Investment Holding Co.,Ltd.4,726,364.88-
Sanya Port Group Co., Ltd.3,229,100.00-
Shenzhen Yan Tian Port Holdings Co.,Ltd.1,434,510.53-
Orienture Holdings Company Limited1,313,769.60-
GUANGDONG EVERGREEN GROUP COMPANY LIMITED168,765.95-
China Guangzhou Ocean Shipping Agency Co., Ltd.168,765.95-
Shenzhen Yantiangang Tongyun Industrial Co.,Ltd.84,382.98-
Yiu Lian Dockyards Limited-2,334,150.00
Qingdao Port (Group) Co., Ltd.-720,000.00

Note: As at 30 June 2024, the Group has no significant dividends payable aged more than one

year.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 107 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

31. Other payables - continued

(3) Other payables - continued

(a) Disclosure of other payables by nature

Item30/06/202431/12/2023
Amount payable for construction and quality warranty568,009,857.08575,941,472.21
Guarantees and deposits224,754,323.78246,316,308.32
Customer discount137,460,454.35129,780,042.30
Accrued expenses98,314,993.21139,920,340.25
Port construction and security fee25,049,005.3327,939,655.23
Others534,454,484.33422,827,137.44
Total1,588,043,118.081,542,724,955.75

(b) Significant other payables aged more than one year or past due

Company nameAmount payableAgingReason for being outstanding
Transport Bureau of Shenzhen Municipality (Ports Administration of Shenzhen Municipality)79,679,948.791-2 years, 2-3 years and more than 3 yearsTo be paid upon confirmation by both parties
Lac Assal Investment Holding Company Limited64,672,313.881-2 yearsTo be paid upon confirmation by both parties
CCCC Water Transport Planning and Design Institute Co., Ltd.58,666,012.941-2 years, 2-3 years and more than 3 yearsTo be paid upon confirmation by both parties
Shanghai Zhenhua Heavy Industries Co., Ltd.37,457,972.871-2 years and more than 3 yearsThe contracted settlement condition has not been reached
Shantou Transportation Bureau31,358,355.47More than 3 yearsTo be paid upon confirmation by both parties
China Communications Guangzhou Navigation Bureau Co., Ltd.11,094,812.731-2 years, more than 3 yearsThe contracted settlement condition has not been reached
China Merchants Real Estate(Shenzhen)Co.,Ltd.10,079,369.00More than 3 yearsTo be paid upon confirmation by both parties
Guangdong Groton Group Co., Ltd. (formerly known as Guangdong Hengtai Guotong Industrial Co., Ltd.)10,000,000.00More than 3 yearsThe contracted settlement condition has not been reached
Shantou Finance Bureau10,000,000.00More than 3 yearsTo be paid upon confirmation by both parties
Total313,008,785.68————

32. Non-current liabilities due within one year

Item30/06/202431/12/2023
Long-term borrowings due within one year (Note VIII, 34)1,930,455,304.741,033,008,184.01
Including: Credit borrowings1,785,185,074.71532,282,391.00
Guaranteed borrowings-410,725,775.58
Mortgage borrowings68,015,887.7730,352,589.61
Guaranteed and mortgage borrowings77,254,342.2659,647,427.82
Bonds payable due within one year (Note VIII, 35)3,307,693,198.245,267,490,749.32
Lease liabilities due within one year (Note VIII, 36)149,675,800.71248,634,286.86
Long-term payables due within one year (Note VIII, 37)205,671,967.93184,534,373.50
Long-term employee benefits payable due within one year (Note VIII, 38)49,222,476.6549,730,825.21
Other non-current liabilities due within one year (Note VIII, 41)30,236,062.3434,005,870.35
Total5,672,954,810.616,817,404,289.25

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 108 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

33. Other current liabilities

(1) Details of other current liabilities

Item30/06/202431/12/2023
Short-term bonds payable2,005,876,712.332,007,190,136.98
Accrued professional agency fee88,910,539.97114,638,017.33
Others38,174,546.7022,014,380.22
Total2,132,961,799.002,143,842,534.53

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 109 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

33. Other current liabilities - continued

(2) Changes in short-term bonds payable

Name of bondFace valueCoupon rateDate of issueTerm of the bondAmount of issue01/01/2024Amount issued in the current periodInterest accrued based on par valueAmortization of premiums or discountsRepayment in the current period30/06/2024Is it in breach of contract?
1.95% RMB 2 billion Super & Short-term Commercial Paper2,000,000,000.001.95%06/05/202490 days2,000,000,000.00-2,000,000,000.005,876,712.33--2,005,876,712.33No
2.43% RMB 2 billion Super & Short-term Commercial Paper2,000,000,000.002.43%07/11/202390 days2,000,000,000.002,007,190,136.98-4,760,682.69-2,011,950,819.67-No
Total4,000,000,000.004,000,000,000.002,007,190,136.982,000,000,000.0010,637,395.02-2,011,950,819.672,005,876,712.33

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 110 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

34. Long-term borrowings

Category30/06/202431/12/2023Range of period-end interest rate
Credit borrowings19,236,552,383.8316,857,281,855.601.20%-3.70%
Guaranteed borrowings-845,725,775.58/
Mortgage borrowings (Note 1)456,989,441.80314,794,387.223.15%-8.00%
Guaranteed and mortgage borrowings (Note 2)1,222,192,431.801,242,750,120.322.70%
Total20,915,734,257.4319,260,552,138.72
Less: Long-term borrowings due within one year1,930,455,304.741,033,008,184.01
Including: Credit borrowings1,785,185,074.71532,282,391.00
Guaranteed borrowings-410,725,775.58
Mortgage borrowings68,015,887.7730,352,589.61
Guaranteed and mortgage borrowings77,254,342.2659,647,427.82
Long-term borrowings due after one year18,985,278,952.6918,227,543,954.71

Note 1: On 30 June 2024, the Group obtained the long-term borrowings of RMB 383,828,912.41

(31 December 2023: RMB 314,794,387.22) with the land with property right, fixed assetsand construction in progress of Yide Port Co., Ltd. ("Yide Port"), as well as the land withproperty right of Guangdong Shunkong Port Development and Construction Co., Ltd.("Shunkong Port"), as collaterals; PT Nusantara Pelabuhan Handal Tbk ("NPH") obtainedthe long-term borrowings of RMB 73,160,529.39 (31 December 2023: RMB Nil ) withthe fixed assets as collaterals.

Note 2: On 30 June 2024, Shenzhen Haixing Harbor Development Co., Ltd. ("Shenzhen Haixing")

obtained the long-term borrowings of RMB 1,222,192,431.80 (31 December 2023: RMB1,242,750,120.32) with the land with property right as collaterals, and the borrowings areguaranteed by CM Port and Sinotrans South China Co., Ltd.

Details of mortgage borrowings are as follows:

Company name30/06/202431/12/2023Collaterals
Bank of China Qianhai Shekou Branch1,222,192,431.801,242,750,120.32Land use rights of Shenzhen Haixing
China Construction Bank Shunde Branch191,169,777.82206,239,867.27Land use rights and fixed assets of Yide Port
Bank of Communications Co., Ltd. Guangdong Branch192,659,134.59108,554,519.95Land use rights (Phase II) of Shunde
PT Bank Mandiri (Persero) Tbk73,160,529.39-NPH fixed assets
Total1,679,181,873.601,557,544,507.54

Note: See Note (VIII) 64 for the above collaterals.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 111 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

35. Bonds payable

(1) Bonds payable

Item30/06/202431/12/2023
5.000% USD 600 million corporate bond4,331,518,345.764,304,565,371.23
4.750% USD 500 million corporate bond3,626,774,210.553,605,285,143.36
4.000% USD 500 million corporate bond3,564,714,387.643,544,024,689.32
2.690% RMB 3 billion corporate bond3,067,655,342.443,027,415,890.40
2.450% RMB 3 billion corporate bond3,060,209,589.033,023,560,273.97
3.520% RMB 2 billion corporate bond-2,050,147,945.19
2.800% RMB 1.5 billion corporate bond1,510,241,095.89-
2.680% RMB 0.5 billion corporate bond503,267,397.26-
Total19,664,380,368.5719,554,999,313.47
Less: Bonds payable due within one year3,307,693,198.245,267,490,749.32
Bonds payable due after one year16,356,687,170.3314,287,508,564.15

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 112 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

35. Bonds payable - continued

(2) Details of bonds payable

Name of bondsFace valueCoupon rateDate of issueTerm of the bondAmount of issue31/12/2023Amount issued in the current periodInterest accrued based on par valueAmortization of premiums or discountsRepayment in current periodEffect of translation of financial statements denominated in foreign currencies30/06/2024Is it in breach of contract?
5.000% USD 600 million corporate bondUSD 600,000,000.005.000%06/08/201810 yearsUSD 600,000,000.004,304,565,371.23-106,344,687.982,984,601.12106,562,536.3024,186,221.734,331,518,345.76No
4.000% USD 500 million corporate bondUSD 500,000,000.004.000%01/06/20225 yearsUSD 500,000,000.003,544,024,689.32-70,465,140.061,355,130.2971,065,587.8319,935,015.803,564,714,387.64No
4.750% USD 500 million corporate bondUSD 500,000,000.004.750%03/08/201510 yearsUSD 500,000,000.003,605,285,143.36-84,200,157.811,391,424.5884,366,431.7920,263,916.593,626,774,210.55No
3.520% RMB 2 billion corporate bond2,000,000,000.003.520%14/04/20213 years2,000,000,000.002,050,147,945.19-20,252,054.81-2,070,400,000.00--No
2.690% RMB 3 billion corporate bond3,000,000,000.002.690%29/08/20223 years3,000,000,000.003,027,415,890.40-40,239,452.04---3,067,655,342.44No
2.450% RMB 3 billion corporate bond3,000,000,000.002.450%05/09/20222 years3,000,000,000.003,023,560,273.97-36,649,315.06---3,060,209,589.03No
2.800% RMB 1.5 billion corporate bond1,500,000,000.002.800%01/04/20242 years1,500,000,000.00-1,500,000,000.0010,241,095.89---1,510,241,095.89No
2.680% RMB 0.5 billion corporate bond500,000,000.002.680%01/04/20243 years500,000,000.00-500,000,000.003,267,397.26---503,267,397.26No
Total— —— —— —— —— —19,554,999,313.472,000,000,000.00371,659,300.915,731,155.992,332,394,555.9264,385,154.1219,664,380,368.57
Less: Bonds payable due within one year— —— —— —— —— —5,267,490,749.3240,202,448.92--2,000,000,000.00-3,307,693,198.24
Bonds payable due after one year— —— —— —— —— —14,287,508,564.151,959,797,551.08371,659,300.915,731,155.99332,394,555.9264,385,154.1216,356,687,170.33

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 113 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

36. Lease liabilities

(1) Lease liabilities

Category30/06/202431/12/2023
Lease payment3,863,055,235.562,782,133,802.80
Unrecognized financing cost-2,169,389,815.07-1,532,327,309.02
Total1,693,665,420.491,249,806,493.78
Less: Lease liabilities due within one year149,675,800.71248,634,286.86
Lease liabilities due after one year1,543,989,619.781,001,172,206.92

(2) Maturity of lease liabilities

Item30/06/2024
Minimum lease payments under non-cancellable leases:
1st year subsequent to the balance sheet date241,855,275.67
2nd year subsequent to the balance sheet date156,352,310.72
3rd year subsequent to the balance sheet date137,826,180.85
Subsequent years3,327,021,468.32
Total3,863,055,235.56

The Group is not exposed to any significant liquidity risk associated with lease liabilities.

37. Long-term payables

(1) Presentation of long-term payables

Item30/06/202431/12/2023
Long-term payables3,749,789,258.484,001,789,922.65
Special payables5,854,885.335,606,653.02
Total3,755,644,143.814,007,396,575.67
Less: Long-term payables due within one year205,671,967.93184,534,373.50
Long-term payables due after one year3,549,972,175.883,822,862,202.17

(2) Long-term payables

Item30/06/202431/12/2023
Terminal operating rights (Note)3,669,905,925.543,958,393,516.47
Others79,883,332.9443,396,406.18
Total3,749,789,258.484,001,789,922.65
Less: Long-term payables due within one year205,671,967.93184,534,373.50
Long-term payables due after one year3,544,117,290.553,817,255,549.15

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 114 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

37. Long-term payables - continued

(2) Long-term payables - continued

Note: Mainly from CICT and TCP terminal operating rights purchased. On 12 August 2011, the

Group reached a 35-year building, operation and transfer agreement through the subsidiary CICTand Sri Lanka Port Authority on the building, operation, management and development ofColombo Port South Container Terminal (hereinafter referred to as "BOT"). The above-mentioned amount payable for the acquisition of terminal operating rights is determined bydiscounting the amount to be paid in the future using the prevailing market interest rate accordingto the BOT agreement. As at 30 June 2024, the amount payable for the acquisition of terminaloperating rights is RMB 877,419,694.52.

TCP, a subsidiary of the Company, entered into a franchise agreement on the Port ofParanaguá with the Administration of the Ports of Paranaguá and Antonina ("APPA"). Theagreement provides for an initial term of 25 years for the franchising rights. In April 2016,TCP and APPA entered into the Supplemental Agreement, which extends the term to 50years and will be expired in October 2048. As at 30 June 2024, the amount of franchisingrights payable was RMB 2,792,486,231.02.

(3) Special payables

Item01/01/2024Increase for the periodDecrease for the period30/06/2024Reason
Employee housing fund5,606,653.02248,232.31-5,854,885.33Note
Total5,606,653.02248,232.31-5,854,885.33

Note: This represents the repairing fund for public areas and public facilities and equipment

established after the Group sells the public-owned house on the collectively allocated landto employees. The fund is contributed by all the employees having ownership of the houseaccording to the rules and is specially managed and used for specific purpose.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 115 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

38. Long-term employee benefits payable

(1) Long-term employee benefits payable

Item30/06/202431/12/2023
Post-employment benefits - net liabilities of defined benefit plans520,390,479.91509,605,071.25
Termination benefits56,125,397.0758,098,932.22
Others (Note)73,072,332.2585,036,743.65
Total649,588,209.23652,740,747.12
Less: Long-term employee benefits payable due within one year49,222,476.6549,730,825.21
Long-term employee benefits payable due after one year600,365,732.58603,009,921.91

Note: This represents the employee relocation costs of the Company's subsidiary Shantou Port in

connection with land acquisition and reservation.

(2) Changes in defined benefit plans

Present value of defined benefit plan obligations:

ItemCurrent periodPrior period
I. Opening balance509,605,071.25516,950,669.03
II. Defined benefit cost included in profit or loss for the period6,202,972.9810,350,000.04
1. Current service cost132,972.962,730,200.04
2. Past service cost--
3. Interest adjustment6,070,000.027,619,800.00
III. Defined benefit cost included in other comprehensive income-295,564.04789,488.92
1. Actuarial gains--
2. Effect of exchange rate changes-295,564.04789,488.92
IV. Other changes4,877,999.72-6,925,211.56
1. Benefits paid-12,308,871.63-6,925,211.56
2. Changes in the scope of consolidation17,186,871.35-
V. Closing balance520,390,479.91521,164,946.43

The Company's subsidiaries provide the registered retirees and in-service staff with supplementarypost-employment benefit plans.

The Group hired a third-party actuary to estimate the present value of the above-mentionedretirement benefit plan obligations in an actuarial manner based on the expected cumulative welfareunit method. The Group recognizes the liabilities based on the actuarial results. The relevantactuarial gains or losses are included in other comprehensive income and cannot be reclassified intoprofit or loss in the future. Past service costs are recognized in profit or loss for the period in whichthe plan is revised. The net interest is determined by multiplying the defined benefit plan net debtor net assets by the appropriate discount rate.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 116 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

39. Provisions

Item01/01/2024Increase for the periodDecrease for the periodEffect of translation of financial statements denominated in foreign currencies30/06/2024Reason
Pending litigation85,590,059.411,100,635.552,456,037.42-8,345,571.0475,889,086.50Note
Sales discount-91,599,303.0991,599,303.09--
Total85,590,059.4192,699,938.6494,055,340.51-8,345,571.0475,889,086.50

Note: This represents the estimated compensation amount that the Company's subsidiary TCP may

need to pay due to the pending litigation.

40. Deferred income

Item01/01/2024Increase for the periodDecrease for the period30/06/2024
Government grants1,024,776,557.73450,000.0025,422,775.68999,803,782.05
Total1,024,776,557.73450,000.0025,422,775.68999,803,782.05

41. Other non-current liabilities

Item30/06/202431/12/2023
Actuarial cost for the calculation of pension benefit difference for the public security bureau staff (Note 1)188,780,623.67198,642,177.67
Related party borrowings (Note 2)8,176,062.3411,945,870.35
Others3,146,435.183,052,086.06
Total200,103,121.19213,640,134.08
Less: Other non-current liabilities due within one year30,236,062.3434,005,870.35
Including: Actuarial cost for the calculation of pension benefits difference for the public security bureau staff22,060,000.0022,060,000.00
Related party borrowings8,176,062.3411,945,870.35
Other non-current liabilities due after one year169,867,058.85179,634,263.73

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 117 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

41. Other non-current liabilities - continued

Note 1: It represents the transfer of Zhanjiang Port Public Security Bureau to the People's

Government of Zhanjiang Municipality by Zhanjiang Port, a subsidiary of the Company,in 2020 in accordance with the Notice on the Issuance of the Program on Deepening theManagement System Reform of Ganghang Public Security Organs (Zhong Yang Bian BanFa No. 327 (2017)) and the Notice on the Issuance of the Implementation Plan forDeepening the Management System Reform of Ganghang Public Security Organs inGuangdong Province (Yue Ji Bian Ban Fa No. 221 (2018)). The former in-service policeofficers of Zhanjiang Port Public Security Bureau were transferred as civil servants inaccordance with state regulations, the retired police officers were included in the scope ofpension insurance of the government departments and public institutions in Zhanjiang,and the difference between the pension benefits under the original standard and theretirement benefits of Zhanjiang municipal police officers (the "pension benefitdifference") was borne by Zhanjiang Port.

Shantou Port, a subsidiary of the Company, transferred Shantou Municipal Public SecurityBureau Ganghang Branch (formerly, the Shantou Port Public Security Bureau) to ShantouMunicipal Government, and Shantou Municipal Public Security Bureau Ganghang Branchwas fully taken over by Shantou Municipal Public Security Bureau. The in-service policeofficers were transferred as civil servants in accordance with state regulations, the retiredpolice officers were included in the scope of pension insurance of the governmentdepartments and public institutions in Shantou, and the pension benefit difference wasborne by Shantou Port.

Note 2: It represents the principal and interest on borrowings of the subsidiary of the Company

Shunkong Port from its minority shareholder Guangdong Shunkong City Investment RealEstate Co., Ltd. and its related party Guangdong Shunkong Transportation Investment Co.,Ltd.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 118 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

42. Share capital

Item31/12/2023Changes for the period30/06/2024
New issue of shareBonus issueCapitalization of surplus reserveOthersSub-total
For the period from 1 January to 30 June 2024
I. Restricted tradable shares
1. State-owned shares-------
2. State-owned corporate shares576,709,537.00-----576,709,537.00
3. Other domestic shares-------
4. Foreign shares-------
Total restricted tradable shares576,709,537.00-----576,709,537.00
II. Non-restricted tradable shares
1. Ordinary shares denominated in RMB1,742,469,694.00---1,207,820.001,207,820.001,743,677,514.00
2. Foreign capital shares listed domestically179,895,430.00-----179,895,430.00
3. Foreign capital shares listed overseas-------
4. Others-------
Total non-restricted tradable shares1,922,365,124.00---1,207,820.001,207,820.001,923,572,944.00
III. Total shares2,499,074,661.00---1,207,820.001,207,820.002,500,282,481.00

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 119 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

42. Share capital - continued

Item31/12/2022Changes for the period31/12/2023
New issue of shareBonus issueCapitalization of surplus reserveOthersSub-total
For the year ended 31 December 2023
I. Restricted tradable shares
1. State-owned shares-------
2. State-owned corporate shares576,709,537.00-----576,709,537.00
3. Other domestic shares7,366.00----7,366.00-7,366.00-
4. Foreign shares-------
Total restricted tradable shares576,716,903.00----7,366.00-7,366.00576,709,537.00
II. Non-restricted tradable shares
1. Ordinary shares denominated in RMB1,742,468,718.00---976.00976.001,742,469,694.00
2. Foreign capital shares listed domestically179,889,040.00---6,390.006,390.00179,895,430.00
3. Foreign capital shares listed overseas-------
4. Others-------
Total non-restricted tradable shares1,922,357,758.00---7,366.007,366.001,922,365,124.00
III. Total shares2,499,074,661.00-----2,499,074,661.00

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 120 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

43. Capital Reserve

Item01/01/2024IncreaseDecrease30/06/2024
For the period from 1 January to 30 June 2024
I. Capital premium36,453,130,588.72238,421,458.64-36,691,552,047.36
Including: Capital contributed by investors17,068,816,277.3421,539,187.16-17,090,355,464.50
Differences arising from business combination involving enterprises under common control13,302,937,205.73--13,302,937,205.73
Differences arising from acquisition of minority interests (Note 1)4,407,857,529.27216,882,271.48-4,624,739,800.75
Others1,673,519,576.38--1,673,519,576.38
II. Other capital reserve623,716,214.3417,193,342.683,483,901.00637,425,656.02
Including: Transfer from capital reserve under the previous accounting system-2,781,133.00---2,781,133.00
Unexercised share-based payment (Note 2)6,644,590.36264,766.443,483,901.003,425,455.80
Other changes in owners' equity of the investee under equity method other than changes in net profit or loss, profit distribution and other comprehensive income619,852,756.9816,928,576.24-636,781,333.22
Total37,076,846,803.06255,614,801.323,483,901.0037,328,977,703.38
2023
I. Capital premium34,208,812,963.502,244,317,625.22-36,453,130,588.72
Including: Capital contributed by investors17,068,816,277.34--17,068,816,277.34
Differences arising from business combination involving enterprises under common control13,302,937,205.73--13,302,937,205.73
Differences arising from acquisition of minority interests2,165,423,814.022,242,433,715.25-4,407,857,529.27
Others1,671,635,666.411,883,909.97-1,673,519,576.38
II. Other capital reserve542,827,871.75104,628,733.7723,740,391.18623,716,214.34
Including: Transfer from capital reserve under the previous accounting system-2,781,133.00---2,781,133.00
Unexercised share-based payment5,591,402.001,528,712.73475,524.376,644,590.36
Other changes in owners' equity of the investee under equity method other than changes in net profit or loss, profit distribution and other comprehensive income540,017,602.75103,100,021.0423,264,866.81619,852,756.98
Total34,751,640,835.252,348,946,358.9923,740,391.1837,076,846,803.06

Note 1: The Company and its subsidiary, Port Development (Hong Kong) Co., Ltd., increased the

holding of ordinary shares in CM Port, resulting in an increase of RMB 216,882,271.48in capital reserve in the current period refer to Note (XI) 2 for details.

Note 2: Refer to Note (XVI) 2 for details.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 121 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

44. Other comprehensive income

Item01/01/2024Changes for the periodOther changes30/06/2024
Pre-tax amount for the periodLess: Amount included in other comprehensive income in the prior period but transferred to profit or loss in the current periodLess: Amount included in other comprehensive income in the prior period but transferred to retained earnings in the current periodLess: Income tax expensesAttributable to the Company, net of taxAttributable to minority shareholders, net of tax
For the period from 1 January to 30 June 2024
I. Other comprehensive income that will not be reclassified subsequently to profit or loss-22,859,768.834,880,010.69---2,419,297.962,460,712.73--20,440,470.87
Including: Changes arising from remeasurement of defined benefit plans-2,709,609.54--------2,709,609.54
Other comprehensive income that can't be reclassified to profit or loss under equity method-92,749,398.414,880,010.69---2,419,297.962,460,712.73--90,330,100.45
Changes in fair value of other equity instruments72,599,239.12-------72,599,239.12
II. Other comprehensive income that will be reclassified subsequently to profit or loss-880,766,825.52-743,811,304.09----302,049,006.52-441,762,297.57--1,182,815,832.04
Including: Other comprehensive income that may be reclassified to profit or loss under equity method-426,790,507.27-98,079,110.21----42,117,286.47-55,961,823.74--468,907,793.74
Translation differences of financial statements denominated in foreign currencies-453,976,318.25-645,732,193.88----259,931,720.05-385,800,473.83--713,908,038.30
Total other comprehensive income-903,626,594.35-738,931,293.40----299,629,708.56-439,301,584.84--1,203,256,302.91
2023
I. Other comprehensive income that will not be reclassified subsequently to profit or loss51,014,303.0660,755,557.83--846,996.46-73,874,071.89133,782,633.26--22,859,768.83
Including: Changes arising from remeasurement of defined benefit plans-10,189,712.8825,003,573.00---7,480,103.3417,523,469.66--2,709,609.54
Other comprehensive income that can't be reclassified to profit or loss under equity method-8,907,673.3432,473,509.74----83,841,725.07116,315,234.81--92,749,398.41
Changes in fair value of other equity instruments70,111,689.283,278,475.09--846,996.462,487,549.84-56,071.21-72,599,239.12
II. Other comprehensive income that will be reclassified subsequently to profit or loss-740,567,922.92149,948,207.40----140,198,902.60290,147,110.00--880,766,825.52
Including: Other comprehensive income that may be reclassified to profit or loss under equity method-60,762,188.43-767,504,700.07----366,028,318.84-401,476,381.23--426,790,507.27
Translation differences of financial statements denominated in foreign currencies-679,805,734.49917,452,907.47---225,829,416.24691,623,491.23--453,976,318.25
Total other comprehensive income-689,553,619.86210,703,765.23--846,996.46-214,072,974.49423,929,743.26--903,626,594.35

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 122 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

45. Special reserve

Item01/01/2024IncreaseDecrease30/06/2024
Safety production cost34,003,994.4126,486,147.8310,838,866.1049,651,276.14

46. Surplus reserve

Item01/01/2024IncreaseDecrease30/06/2024
Statutory surplus reserve1,095,980,563.68--1,095,980,563.68

47. Unappropriated profit

ItemAmountProportion of appropriation or allocation
For the period from 1 January to 30 June 2024
Unappropriated profit at the beginning of the period before adjustment19,045,313,519.75
Add: Adjustment to unappropriated profit at beginning of the period-
Including: Changes in accounting policies-
Unappropriated profit at the beginning of the period after adjustment19,045,313,519.75
Add: Net profit of the period attributable to shareholders of the Company2,546,828,456.08
Unappropriated profit carried forward from other comprehensive income-
Less: Transfer to statutory surplus reserve in the current period-
Transfer to discretionary surplus reserve in the current period-
Ordinary shares' dividends payable1,450,163,838.98Note
Ordinary shares' dividends converted into share capital-
Pension benefit difference-
Transfer to the National Council for Social Security Fund of the PRC-
Distribution to holders of other equity instruments-
Others-
Unappropriated profit at the end of the period20,141,978,136.85
ItemAmountProportion of appropriation or allocation
For the year ended 31 December 2023
Unappropriated profit at the beginning of the year before adjustment16,679,688,347.09
Add: Adjustment to unappropriated profit at beginning of the year22,299,954.05
Including: Changes in accounting policies22,299,954.05
Unappropriated profit at the beginning of the year after adjustment16,701,988,301.14
Add: Net profit of the year attributable to shareholders of the Company3,571,800,762.16
Unappropriated profit carried forward from other comprehensive income-
Less: Transfer to statutory surplus reserve in the current year94,063,114.53
Transfer to discretionary surplus reserve in the current year-
Ordinary shares' dividends payable1,124,583,597.45
Ordinary shares' dividends converted into share capital-
Pension benefit difference7,944,921.60
Transfer to the National Council for Social Security Fund of the PRC-
Distribution to holders of other equity instruments-
Others1,883,909.97
Unappropriated profit at the end of the year19,045,313,519.75

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 123 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

47. Unappropriated profit - continued

Note : According to the resolution of shareholders' meeting on 31 May 2024, the Company plans

to distribute cash dividends of RMB 5.80 (inclusive of tax) for every 10 shares, totallingup to RMB 1,449,688,194.32 based on the latest total shares of 2,499,462,404 shares. Asof June 30, 2024, the total shares of the Company has been changed to 2,500,282,481shares and the cash dividends distributed by the Company have been changed to RMB1,450,163,838.98 due to the grant and exercise of equity incentive.

48. Operating income and operating costs

(1) Details of operating income and operating costs

ItemCurrent periodPrior period
IncomeCostIncomeCost
Principal operation7,883,718,886.494,278,633,923.817,708,854,212.854,408,430,226.61
Other operations91,474,197.15112,235,371.1586,407,358.14111,513,527.18
Total7,975,193,083.644,390,869,294.967,795,261,570.994,519,943,753.79

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 124 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

48. Operating income and operating costs - continued

(2) Breakdown information of operating income and operating costs

Category of contractsPorts operationBonded logistics operationOther operationsTotal
Operating incomeOperating costsOperating incomeOperating costsOperating incomeOperating costsOperating incomeOperating costs
Mainland China, Hong Kong and Taiwan area4,974,576,305.582,977,738,592.37244,280,778.05123,835,700.0091,474,197.15112,235,371.155,310,331,280.783,213,809,663.52
- Pearl River Delta3,219,936,922.801,685,168,257.93168,586,159.6388,121,985.9091,474,197.15112,235,371.153,479,997,279.581,885,525,614.98
- Yangtze River Delta1,029,435.605,842,912.70----1,029,435.605,842,912.70
- Bohai Rim39,308,697.4933,142,932.2775,694,618.4235,713,714.10--115,003,315.9168,856,646.37
- Other1,714,301,249.691,253,584,489.47----1,714,301,249.691,253,584,489.47
Other areas2,644,011,210.951,157,898,462.5620,850,591.9119,161,168.88--2,664,861,802.861,177,059,631.44
Total7,618,587,516.534,135,637,054.93265,131,369.96142,996,868.8891,474,197.15112,235,371.157,975,193,083.644,390,869,294.96

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 125 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

48. Operating income and operating costs - continued

(3) Description of performance obligations

The Group provides port service, bonded logistics service and other services. These services areobligations performed over a period of time. For port services, as the handling time for containersand bulk cargos is short, the management believes that it is not necessary to recognize revenueaccording to the progress towards the completion of contract and it is an appropriate method torecognize the fulfilment of performance obligation and revenue upon the completion of the service.For bonded logistics service and other services, the customers evenly obtain and consume theeconomic benefits from the Group's performance of contract, meanwhile the charging rules asagreed in the contract terms usually adopt daily/month/yearly basis. During the process of renderingservices, the Group recognizes revenue using straight-line method. At the same time, the Group isprimarily responsible for the above services and generally does not have any commitment to theamount of money expected to be returned to the customer.

Part of the Group's handling contracts are established with discount terms, i.e., the customers whosebusiness volume reaches agreed level, are granted with preferential charge rate or discount. At theend of the period, as the business volume finally realized within the contract period is uncertain,the contract consideration is subject to variable factors. The management includes this part ofdiscount in other payables and provisions. At the end of the period, the variable considerationsarising from sales discount are set out in Note (VIII) 31 (3) and Note (VIII) 39.

(4) Descriptions on allocation to remaining performance obligations

At the end of the period, the amount of revenue corresponding to the performance obligations whichthe Group has entered into a contract for but has not fulfilled or completely fulfilled mainly includedthe contract liabilities of RMB 136,314,445.28, of which RMB 46,777,586.79 is expected to berecognized as revenue in 2024; and RMB 89,536,858.49 is expected to be recognized as revenue in2025 and subsequent years.

49. Taxes and surcharges

ItemCurrent periodPrior period
Property tax37,432,602.4437,043,349.16
Land use tax17,922,726.0021,497,609.30
City construction and maintenance tax5,333,385.153,574,919.14
Education surcharges and local education surcharges3,987,112.952,755,664.80
Stamp duty1,772,162.021,784,831.65
Others (Note)97,135,500.2075,120,958.39
Total163,583,488.76141,777,332.44

Note: Others mainly represent the social contribution tax and tax on services borne by TCP, a

subsidiary of the Company, totalled BRL 65,325,112.99 (equivalent to RMB 91,539,427.58)for the year.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 126 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

50. Administrative expenses

ItemCurrent periodPrior period
Employee benefits620,704,850.52588,853,219.14
Depreciation expenses35,571,367.4237,022,009.61
Amortization of intangible assets27,872,655.3428,171,677.17
Fees paid to agencies18,415,907.9817,093,174.16
Others105,613,974.92119,776,074.57
Total808,178,756.18790,916,154.65

51. Research and development expenses

ItemCurrent periodPrior period
Employee benefits59,561,003.9292,265,865.27
Direct materials and outsourced R&D22,767,018.4720,057,996.34
Depreciation and amortization1,956,675.628,209,955.28
Others448,263.29507,493.83
Total84,732,961.30121,041,310.72

52. Financial expenses

ItemCurrent periodPrior period
Interest expenses1,024,492,994.41967,915,432.19
Less: Interest income240,157,542.78248,901,354.18
Less: Capitalized interest expenses20,937,364.5722,358,449.22
Exchange differences84,715,364.3293,018,282.35
Interest expenses -Terminal operating rights (Note)118,016,249.69135,914,691.46
Interest expenses on lease liabilities26,893,252.9131,418,935.49
Handling fee2,010,403.682,299,754.36
Others1,179,416.151,142,449.45
Total996,212,773.81960,449,741.90

Note: Details are set out in Note (VIII) 37.

53. Other income

Classification by natureCurrent periodPrior period
Business development subsidy71,860,214.4310,065,510.04
Transfer from allocation of deferred income (Note VIII 40)25,422,775.6824,115,933.58
Special fund for operation6,677,269.136,146,204.98
Others4,435,948.6322,229,294.67
Total108,396,207.8762,556,943.27

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 127 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

54. Investment income

(1) Details of investment income

ItemCurrent periodPrior period
Income from long-term equity investments under equity method3,357,745,272.283,095,294,518.20
Including: Income from long-term equity investments of associates under equity method3,173,207,222.522,925,319,084.66
Income from long-term equity investments of joint ventures under equity method184,538,049.76169,975,433.54
Investment income from held-for-trading financial assets35,265,732.5742,382,509.61
Investment income from other non-current financial assets44,838,893.6140,991,190.59
Dividend income from investments in other equity instruments-8,824,500.00
Total3,437,849,898.463,187,492,718.40

(2) Details of income from long-term equity investments under equity method

InvesteeCurrent periodPrior periodReason for changes
SIPG2,356,313,485.802,053,880,439.55Changes in net profit of investee
Ningbo Zhoushan518,924,362.26486,448,025.41Changes in net profit of investee
Terminal Link SAS183,301,622.28123,523,209.71Changes in net profit of investee
Qingdao Qianwan United Container Terminal Co., Ltd.77,521,103.5565,204,791.15Changes in net profit of investee
PORT DE DJIBOUTI S.A70,639,375.5446,389,947.52Changes in net profit of investee
Euro-Asia Oceangate S.à.r.l.55,117,511.3652,892,617.53Changes in net profit of investee
Liaoning Port51,318,446.0971,442,863.94Changes in net profit of investee
MODERN TERMINALS LIMITED23,942,161.8724,704,316.27Changes in net profit of investee
Shenzhen China Merchants Qianhai Industrial Development Co., Ltd.8,845,554.8921,312,200.00Changes in net profit of investee
Nanshan Group-27,433,343.85113,853,548.75Changes in net profit of investee
Others39,254,992.4935,642,558.37Changes in net profit of investee
Total3,357,745,272.283,095,294,518.20

55. Gains from changes in fair value

Source resulting in gains from changes in fair valuesCurrent periodPrior period
Held-for-trading financial assets22,475,938.6129,660,173.93
Other non-current financial assets443,376,957.50113,377,129.75
Including: Financial assets at fair value through profit or loss443,376,957.50113,377,129.75
Total465,852,896.11143,037,303.68

56. Gains from impairment of credit

ItemCurrent periodPrior period
I. Losses from impairment of credit of accounts receivable (Losses are marked with "-")-461,759.95-6,091,772.24
II. Gains (Losses) from impairment of credit of other receivables (Losses are marked with "-")316,195,849.66-848,166.66
III. Gains (Losses) from impairment of credit of long-term receivables (Losses are marked with "-")-7,587.78-355,682.40
Total315,726,501.93-7,295,621.30

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 128 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

57. Gains from impairment of assets

ItemCurrent periodPrior period
Gains from decline in value of inventories-65,324.84
Total-65,324.84

58. Gains from disposal of assets

ItemCurrent periodPrior periodAmount included in non-recurring profit or loss for the current period
Gains from disposal of non-current assets884,468.18352,045.75884,468.18
Including: Gains from disposal of fixed assets679,465.46332,086.56679,465.46
Other income205,002.7219,959.19205,002.72

59. Non-operating income

ItemCurrent periodPrior periodAmount included in non-recurring profit or loss for the current period
Compensation received for violation of contracts1,173,484.7511,941,072.671,173,484.75
Land rent deduction52,700.542,687,908.2252,700.54
Income from relocation compensation-4,301,000.00-
Gains from retirement or damage of non-current assets1,566,507.261,501,585.401,566,507.26
Including: Gains from retirement or damage of fixed assets1,566,507.261,495,213.721,566,507.26
Exempted current accounts824,983.5015,000.00824,983.50
Insurance claims800,133.8112,234.79800,133.81
Government grants-51,161.13-
Others13,120,624.8716,073,522.2513,120,624.87
Total17,538,434.7336,583,484.4617,538,434.73

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 129 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

60. Non-operating expenses

ItemCurrent periodPrior periodAmount included in non-recurring profit or loss for the current period
Losses on retirement of non-current assets4,703,003.888,552,288.984,703,003.88
Including: Losses on retirement or damage of fixed assets4,703,003.888,552,288.984,703,003.88
Compensation and liquidated damages1,801,256.481,008,437.741,801,256.48
Expenditure on public welfare donations340,995.85196,195.88340,995.85
Others26,854,371.88322,080.7326,854,371.88
Total33,699,628.0910,079,003.3333,699,628.09

61. Borrowing costs

ItemCapitalization rateAmount capitalized
Construction in progress
Phase I project for the stuffing and destuffing service area of Baoman Port Area, Zhanjiang Port3.50%3,225,990.15
Phase II project for the operation area terminal at Liaogeshan Port Area, Foshan Port3.44%4,364,573.40
Phase I expansion project for the container terminal at Baoman Port Area, Zhanjiang Port3.30%1,501,500.00
Other non-current assets
Advances for channels4.35%11,845,301.02
Sub-total20,937,364.57
Interest expenses included in profit or loss for the period (Excludes interest expense on terminal operating rights and lease liabilities)1,003,555,629.84
Total1,024,492,994.41

62. Translation of foreign currencies

ItemCurrent period
Exchange differences included in profit or loss for the period84,715,364.32
Total84,715,364.32

63. Income tax expenses

ItemCurrent periodPrior period
Current income tax expenses576,566,050.41526,429,958.55
Deferred income tax expenses227,952,828.1086,789,894.01
Total804,518,878.51613,219,852.56

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 130 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

63. Income tax expenses - continued

Reconciliation of income tax expenses to the accounting profit is as follows:

ItemCurrent period
Total profit5,844,164,587.82
Income tax expenses calculated at 25%1,461,041,146.96
Effect of non-deductible costs, expenses and losses84,751,737.74
Accrued income tax255,653,867.58
Effect of deductible temporary differences and deductible losses for which deferred tax assets are not recognized in the period72,707,088.43
Effect of tax-free income (Note)-694,827,444.70
Effect of tax incentives and changes in tax rate-320,668,997.36
Effect of different tax rates of subsidiaries operating in other jurisdictions-55,649,513.19
Effect of utilizing deductible losses for which deferred tax assets were not recognized in prior period-8,402,438.30
Effect of adjustments to income tax of prior year8,172,048.85
Others1,741,382.50
Income tax expenses804,518,878.51

Note: This mainly represents the tax effect of income from investments in joint ventures and

associates.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 131 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

64. Assets with restricted ownership and use right

Item30/06/202431/12/2023
Gross carrying amountCarrying amountType of restrictionStatus of restrictionGross carrying amountCarrying amountType of restrictionStatus of restriction
Cash and bank balances (Note 1)48,273,024.5648,273,024.56Restricted guaranteePerformance bonds, frozen funds, etc.46,535,456.1446,535,456.14Restricted guaranteesPerformance bonds, frozen funds for card business of Bank of Communications
Fixed assets (Note 2)506,723,837.68467,502,744.69MortgageMortgage borrowings330,222,332.58291,001,239.59MortgageMortgage borrowings
Intangible assets (Note 2)547,351,620.98547,351,620.98MortgageMortgage borrowings457,654,685.65457,654,685.65MortgageMortgage borrowings
Total1,102,348,483.221,063,127,390.23834,412,474.37795,191,381.38

Note 1: Details of restricted cash and bank balances are set out in Note (VIII) 1.

Note 2: Details of mortgage borrowings are set out in Note (VIII) 24 and Note (VIII) 34.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 132 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

65. Provision for impairment of assets and provision for credit loss

Item01/01/2024Effect of changes in the scope of consolidationProvision for the periodReversal for the periodWrite-off and charge-off for the periodTransfer-out due to sale in the current periodOther increases for the periodOther decreases for the periodEffect of translation of financial statements denominated in foreign currencies30/06/2024
Provision for credit loss of accounts receivable91,022,363.09785,325.911,843,140.23-1,381,380.28-----2,467,553.6389,801,895.32
Provision for credit loss of other receivables957,081,730.86-162,050.34-316,357,900.00-----18,759,262.79622,126,618.41
Provision for decline in value of inventories1,234,628.38-------3,407.551,238,035.93
Provision for credit loss of long-term receivables1,178,166.70-22,497.85-14,910.07-----1,185,754.48
Provision for impairment of long-term equity investments362,334,075.76-------2,446,960.50364,781,036.26
Provision for impairment of fixed assets213,504,483.08--------82,379.91213,422,103.17
Provision for impairment of intangible assets57,010,270.07--------57,010,270.07
Provision for impairment of goodwill970,663,044.33--------970,663,044.33
Total2,654,028,762.27785,325.912,027,688.42-317,754,190.35-----18,858,828.282,320,228,757.97

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 133 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

66. Other comprehensive income, net of tax

Details are set out in Note (VIII) 44.

67. Items in cash flow statement

(1) Cash relating to operating activities

Other cash receipts relating to operating activities

ItemCurrent periodPrior period
Receipt of operating compensation316,356,000.00-
Interest income179,018,389.54158,498,388.26
Guarantees and deposits21,859,387.4930,744,990.97
Government grants21,136,532.5237,471,669.54
Rentals2,021,910.786,510,750.65
Insurance indemnities932,383.161,998,402.38
Others217,476,013.97138,575,220.13
Total758,800,617.46373,799,421.93

Other cash payments relating to operating activities

ItemCurrent periodPrior period
Operating expenses such as operating costs and administrative expenses etc.101,884,227.23125,945,130.98
Advance payment72,413,451.9793,657,548.56
Guarantees and deposits17,564,575.2913,258,231.38
Rentals13,477,881.8023,988,105.53
Port charges950,402.702,639,938.00
Harbor dues on cargo-6,085,935.98
Others177,708,320.65123,054,086.20
Total383,998,859.64388,628,976.63

(2) Cash relating to investing activities

Cash receipts relating to significant investing activities

ItemCurrent periodPrior period
Recovered structured deposits11,200,000,000.0013,267,000,000.00
Dividends received1,992,633,200.33773,104,596.91
Recovered lending-15,768,702.30
Total13,192,633,200.3314,055,873,299.21

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 134 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

67. Items in cash flow statement - continued

(2) Cash relating to investing activities - continued

Other cash receipts relating to investing activities

ItemCurrent periodPrior period
Interest on advances for the project-87,390,340.59
Others-15,768,702.30
Total-103,159,042.89

Other cash payments relating to investing activities

ItemCurrent periodPrior period
Payment of taxes on land acquisition and reserve by ASJ259,533,828.27-
Disposal cost of scrapped assets, etc-7,340,158.92
Others545,760.176,146.71
Total260,079,588.447,346,305.63

(3) Cash relating to financing activities

Other cash receipts relating to financing activities

ItemCurrent periodPrior period
Sale and leaseback proceeds40,000,000.00322,200,480.00
Others308,276.99160,820.44
Total40,308,276.99322,361,300.44

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 135 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

67. Items in cash flow statement - continued

(3) Cash relating to financing activities - continued

Other cash payments relating to financing activities

ItemCurrent periodPrior period
Payment for the Company's acquisition of minority interests of CM Port147,607,116.30302,638,065.73
Lease expenses paid142,264,009.77168,480,367.22
Others1,383,669.413,737,603.90
Total291,254,795.48474,856,036.85

Changes in liabilities arising from financing activities

Item01/01/2024Increase for the periodDecrease for the period30/06/2024
Cash changesNon-cash changesCash changesNon-cash changes
Short-term borrowings15,714,045,288.973,462,956,586.42139,241,663.057,390,847,002.8111,102,651.4311,914,293,884.20
Long-term borrowings18,227,543,954.714,564,754,569.78305,651,616.712,469,823,509.911,642,847,678.6018,985,278,952.69
Non-current liabilities due within one year6,817,404,289.25-2,418,800,214.263,497,378,061.0565,871,631.855,672,954,810.61
Bonds payable14,287,508,564.152,000,000,000.0069,178,606.18--16,356,687,170.33
Lease liabilities1,001,172,206.92-600,513,500.64-57,696,087.781,543,989,619.78
Dividends payable111,897,214.27-3,042,048,832.80104,678,144.40-3,049,267,902.67
Other current liabilities2,007,190,136.982,000,000,000.0010,637,395.022,011,950,819.67-2,005,876,712.33
Total58,166,761,655.2512,027,711,156.206,586,071,828.6615,474,677,537.841,777,518,049.6659,528,349,052.61

(4) The Group has no cash flows presented on a net basis.

(5) The Group has no significant activities that do not involve cash receipts and payment for

the current period but have an impact on the enterprise's financial position or may affect theenterprise's cash flows in the future and their financial effects.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 136 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

68. Supplementary information to the cash flow statement

(1) Supplementary information to the cash flow statement

Supplementary informationCurrent periodPrior period
1. Reconciliation of net profit to cash flows from operating activities:
Net profit5,039,645,709.314,060,626,620.70
Add: Provision for impairment of assets--65,324.84
Provision for impairment of credit-315,726,501.937,295,621.30
Depreciation of fixed assets954,005,882.471,019,376,080.32
Depreciation of investment properties91,661,825.3991,173,671.26
Depreciation of right-of-use assets170,714,405.05173,399,908.80
Amortization of intangible assets336,084,653.13357,373,882.88
Amortization of long-term prepaid expenses50,836,674.5443,553,304.87
Losses from disposal of fixed assets, intangible assets and other long-term assets (losses are marked with "-")-884,468.18-352,045.75
Losses on retirement of fixed assets, intangible assets and other long-term assets3,136,496.627,050,703.58
Losses from changes in fair value (losses are marked with "-")-465,852,896.11-143,037,303.68
Financial expenses1,219,468,426.801,091,936,549.51
Investment loss (losses are marked with "-")-3,437,849,898.46-3,187,492,718.40
Decrease in deferred tax assets9,960,366.6922,271,600.81
Increase in deferred tax liabilities217,992,461.4164,518,293.20
Decrease in inventories (increase are marked with "-")-78,955,004.79-27,601,948.90
Decrease in operating receivables (increase are marked with "-")-697,580,401.64-1,087,893,594.91
Increase in operating payables (decrease are marked with "-")25,725,974.73-181,287,994.79
Net cash flows from operating activities3,122,383,705.032,310,845,305.96
2. Significant investing and financing activities that do not involve cash receipts and payments:
Conversion of debt into capital--
Convertible bonds due within one year--
3. Net changes in cash and cash equivalents:
Closing balance of cash17,306,212,560.8014,556,330,454.28
Less: Opening balance of cash16,018,613,631.1013,567,309,471.62
Add: Closing balance of cash equivalents--
Less: Opening balance of cash equivalents--
Net increase in cash and cash equivalents1,287,598,929.70989,020,982.66

(2) Cash and cash equivalents

Item30/06/202431/12/2023
I. Cash17,306,212,560.8016,018,613,631.10
Including: Cash on hand2,344,695.38974,692.93
Bank deposits available for payment at any time17,303,652,913.8616,009,954,475.85
Other monetary funds available for payment at any time214,951.567,684,462.32
II. Cash equivalents--
III. Balance of cash and cash equivalents at the end of the period/year17,306,212,560.8016,018,613,631.10

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 137 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

68. Supplementary information to the cash flow statement - continued

(3) The Group has no items with restricted use but are still presented as cash and cash

equivalents.

(4) Cash and bank balances not classified as cash and cash equivalents

ItemCurrent periodPrior periodReason
Restricted guarantees46,434,938.5844,697,370.16Restricted scope of use
Interest receivable from bank deposits24,056,967.3414,497,091.00Not actually received
Guarantees frozen for ETC12,000.0012,000.00Not available for withdrawal at any time
Funds frozen for litigation1,826,085.981,826,085.98Not available for withdrawal at any time
Total72,329,991.9061,032,547.14

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 138 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

69. Foreign currency monetary items

ItemClosing balance in foreign currencyExchange rateClosing balance in RMB
Cash and bank balances2,031,334,053.13
Including: HKD19,397,181.110.9123417,696,824.21
USD84,422,167.417.12250601,296,887.38
RMB1,178,632,822.361.000001,178,632,822.36
EUR30,469,149.737.67030233,707,519.17
Accounts receivable385,115,945.03
Including: HKD854,441.510.91234779,541.17
USD2,191,845.877.1225015,611,422.21
EUR48,071,780.987.67030368,724,981.65
Other receivables614,950,161.53
Including: HKD8,545,938.540.912347,796,801.57
USD36,614,389.477.12250260,785,989.00
EUR7,541,589.667.6703057,846,255.17
RMB288,521,115.791.00000288,521,115.79
Long-term receivables206,677,268.65
Including: USD1,023,180.697.122507,287,604.46
EUR25,995,028.127.67030199,389,664.19
Short-term borrowings1,990,000,000.00
Including: RMB1,990,000,000.001.000001,990,000,000.00
Accounts payable51,277,729.08
Including: HKD3,110,520.440.912342,837,852.22
USD2,192,317.817.1225015,614,783.60
EUR4,279,505.797.6703032,825,093.26
Other payables910,663,228.13
Including: HKD32,266,372.160.9123429,437,901.98
USD71,888,337.647.12250512,024,684.84
EUR17,483,820.757.67030134,106,150.30
RMB235,094,491.011.00000235,094,491.01
Non-current liabilities due within one year117,534,616.28
Including: USD15,477,790.207.12250110,240,560.70
RMB7,294,055.561.000007,294,055.56
Long-term borrowings4,354,000,000.00
Including: RMB4,354,000,000.001.000004,354,000,000.00
Bonds payable9,290,817,232.39
Including: USD1,304,432,043.867.122509,290,817,232.39

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 139 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

70. Leases

(1) Lessor under operating lease

ItemAmount
I. Revenue
Lease income159,621,039.50
Including: Income related to variable lease payments that are not included in lease receipts-
II. Undiscounted lease receipts received after the balance sheet date
1st year205,827,952.84
2nd year154,612,751.85
3rd year111,946,208.25
4th year67,115,685.79
5th year30,782,259.28
Over 5 years109,666,984.83

Note: The operating leases where the Group acts as the lessor are related to port and terminal

facilities, machinery and equipment, vehicles, land and buildings, with lease terms rangingfrom 1 month to 19 years and option to renew the lease of port and terminal facilities,machinery and equipment, land and buildings. The Group considers that the unguaranteedbalance of leased assets does not constitute significant risk of the Group, as the assets areproperly used.

(2) Lessee

ItemAmount
Interest expenses on lease liabilities26,893,252.91
Short-term lease expenses that are accounted for using simplified approach and included in cost of related assets or profit or loss for the period24,384,099.45
Expenses on leases of low-value assets (exclusive of expenses on short-term leases of low-value assets) that are accounted for using simplified approach and included in cost of related assets or profit or loss for the period-
Variable lease payments that are included in cost of related assets or profit or loss but not included in measurement of lease liabilities-
Including: The portion arising from sale and leaseback transactions-
Income from sub-lease of right-of-use assets4,006,036.83
Total cash outflows relating to leases153,876,109.84
Losses from sale and leaseback transactions-15,122,375.29
Cash inflows from sale and leaseback transactions40,000,000.00
Cash outflows from sale and leaseback transactions65,029,365.02
Others-

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 140 -

(VIII) NOTES TO ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS - continued

70. Leases - continued

(2) Lessee - continued

Sale and leaseback transactions and basis for determination:

For the purpose of raising funds and leasing back for use, the Group carries out sale and leasebacktransaction with the legally owned terminal assets as the subject of the transfer and the leased assets,for a term of three years. As the Group is entitled to repurchase at the expiry of the lease term andthe repurchase price is not lower than the original selling price, it is considered as a financingtransaction and is recognized as a long-term payable when the amount is received from the lessor,and the difference between the original selling price and the repurchase price is recognized asinterest expenses.

(IX) R&D EXPENDITURE

1. Disclosure by nature of expenses

ItemCurrent periodPrior period
Employee benefits60,963,940.0393,347,449.40
Direct materials and outsourced R&D30,948,150.5744,551,991.78
Depreciation and amortisation1,989,207.018,247,670.29
Others1,209,359.37507,493.83
Total95,110,656.98146,654,605.30
Including: R&D expenditure recorded as expenses84,732,961.30121,041,310.72
R&D expenditure capitalised10,377,695.6825,613,294.58

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 141 -

(IX) R&D EXPENDITURE - continued

2. Development expenditure for R&D projects that qualify for capitalisation

Item01/01/2024IncreaseDecrease30/06/2024
Internal development expenditureRecognised as fixed assetsRecognised as intangible assetsRecognised as construction in progressTransferred to profit or loss for the period
Eport30,150,532.718,977,517.10----39,128,049.81
Other R&D projects20,839,620.471,400,178.5811,645,284.18-755,739.26-9,838,775.61
Total50,990,153.1810,377,695.6811,645,284.18-755,739.26-48,966,825.42

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 142 -

(X) CHANGES IN SCOPE OF CONSOLIDATION

1. Business combination not involving enterprises under common control

(1) Business combination involving entities not under common control in the current period

Name of the purchased partyDate of equity acquisitionConsideration of equity acquisitionEquity acquisition ratio((%)Method of equity acquisitionAcquisition dateBasis for determination of acquisition dateThe acquiree from the date of purchase to the period ended 30 June 2024
IncomeNet profitNet cash inflow/outflow
NPH28 June 2024414,555,768.2051.00Cash acquisition28 June 2024Transfer of actual control---

NPH is a company incorporated on 29 December 2003 and headquartered in Jakarta,Indonesia, and its principal activities are engaged in the provision of container, multi-purpose and general terminal services and the provision of port equipment engineeringservices in Indonesia. Prior to the Merger, the parent company of NPH was PT EpisentaUtama Investasi. On 20 November 2023, China Merchants Port Holdings, a subsidiary ofthe Group, entered into a share purchase agreement with the former controlling shareholderof NPH. Pursuant to the agreement, the Group plans to acquire 51% of the shares of NPH.The aforesaid transaction was completed on 28 June 2024 and since then, the Group has theright to appoint most of the members of the NPH Board Board, and the Board is the authorityleading the NPH related business, the mechanism of the Board of Directors is approved bymore than half of the votes. As a result, the Group is able to control NPH and include it inthe scope of the Group's consolidated financial statements.

(2) Cost of business combination and goodwill

The temporarily estimated combination cost of the above equity acquisition is USD58,413,038.54 (equivalent to RMB 414,555,768.20), the book value of the identifiable netassets obtained is temporarily estimated to be RMB 188,797,141.71.

(3) Relevant explanations on the acquisition date or at the end of the current period when the

acquisition consideration or the fair value of the identifiable assets and liabilities of theacquiree cannot be reasonably determined

At the date of reporting of these financial statements, the necessary valuation and othercalculations of the net assets purchased and liabilities assumed are yet to be finalised, so themanagement is temporarily unable to determine the fair value and combined considerationof the identifiable assets and liabilities arising from the acquisition of 51% of NPH's equityon 28 June 2024. Any adjustments to these provisional values when finalised will berecognised within 12 months from the date of acquisition. The calculation of suchadjustments will assume that the fair value has been recognised at the acquisition date.Goodwill will also be adjusted to the amount that would have been recognised had the fairvalue been adopted at the acquisition date.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 143 -

(X) CHANGES IN SCOPE OF CONSOLIDATION – continued

1. Business combination not involving enterprises under common control – continued

2. Business combination involving enterprises under common control

The Group has no business combination involving enterprises under common control in thecurrent period.

3. Reverse purchase

The Group has no reverse purchase in the current period.

4. Disposal of subsidiary

There is no loss of control over subsidiary due to the Group's disposal of investment in thesubsidiary in the current period.

5. Changes in scope of consolidation for other reasons

The Group has no changes in scope of consolidation for other reasons.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 144 -

(XI) EQUITY IN OTHER ENTITIES

1. Interests in subsidiaries

(1) Composition of the Group - Major subsidiaries

Name of the subsidiaryPrincipal place of businessPlace of incorporationNature of businessRegistered capital (RMB'0000, unless otherwise specified)Shareholding ratio of the Company (%)Acquisition method
DirectIndirect
Shenzhen Chiwan International Freight Agency Co., Ltd.Shenzhen ChinaShenzhen ChinaLogistics support services550.00100.00-Established through investment
Chiwan Wharf Holdings (Hong Kong) Ltd. (“Wharf Holdings Hong Kong:)HK ChinaHK ChinaInvestment holdingHKD 1,000,000100.00-Established through investment
Dongguan Shenchiwan Port Affairs Co., Ltd.Dongguan ChinaDongguan ChinaLogistics support services45,000.0085.00-Established through investment
Dongguan Shenchiwan Wharf Co., Ltd.Dongguan ChinaDongguan ChinaLogistics support services40,000.00100.00-Established through investment
Shenzhen Chiwan Harbor Container Co. Ltd.Shenzhen ChinaShenzhen ChinaLogistics support services28,820.00100.00-Business combination involving enterprises under common control
Shenzhen Chiwan Port Development Co., Ltd.Shenzhen ChinaShenzhen ChinaLogistics support services10,000.00100.00-Business combination involving enterprises under common control
Chiwan Container Terminal Co., Ltd.Shenzhen ChinaShenzhen ChinaLogistics support servicesUSD 95,300,00055.0020.00Business combination involving enterprises under common control
Shenzhen Chiwan Tugboat Co., Ltd.Shenzhen ChinaShenzhen ChinaLogistics support services2,400.00100.00-Business combination involving enterprises under common control
Chiwan Shipping (Hong Kong) LimitedHK ChinaHK ChinaLogistics support servicesHKD 800,000100.00-Business combination involving enterprises under common control
CM Port (Note 1)HK ChinaHK ChinaInvestment holdingHKD 48,730,938,8000.3849.29Business combination involving enterprises under common control
China Merchants Bonded Logistics Co., Ltd.Shenzhen ChinaShenzhen ChinaLogistics support services70,000.0040.0060.00Business combination involving enterprises under common control
China Merchants International Technology Co., Ltd. (“CM International Tech”)Shenzhen ChinaShenzhen ChinaIT service8,784.8256.2643.74Business combination involving enterprises under common control
China Merchants International (China) Investment Co., Ltd.Shenzhen ChinaShenzhen ChinaInvestment holdingUSD67,400,000-100.00Business combination involving enterprises under common control
China Merchants International Container TerminalQingdao ChinaQingdao ChinaLogistics support servicesUSD 206,300,000-100.00Business combination involving enterprises under common control
China Merchants Container Services LimitedHK ChinaHK ChinaLogistics support servicesHKD 500,000-100.00Business combination involving enterprises under common control
China Merchants Port (Shenzhen) Co., Ltd.Shenzhen ChinaShenzhen ChinaLogistics support services55,000.00-100.00Business combination involving enterprises under common control
Shenzhen Haiqin Project Management Co., Ltd.Shenzhen ChinaShenzhen ChinaEngineering supervision service1,000.00-100.00Business combination involving enterprises under common control
ATJShenzhen ChinaShenzhen ChinaPreparation for the warehousing projectHKD 100,000,000-100.00Business combination involving enterprises under common control
ASJShenzhen ChinaShenzhen ChinaPreparation for the warehousing projectHKD 100,000,000-100.00Business combination involving enterprises under common control
China Merchants International Terminal (Qingdao) Co., Ltd.Qingdao ChinaQingdao ChinaLogistics support servicesUSD 44,000,000-90.10Business combination involving enterprises under common control
CICTSri LankaSri LankaLogistics support servicesUSD 150,000,100-85.00Business combination involving enterprises under common control
Magang Godown & WharfShenzhen ChinaShenzhen ChinaLogistics support services33,500.00-100.00Business combination involving enterprises under common control
Shenzhen Mawan Port Services Co., Ltd.Shenzhen ChinaShenzhen ChinaLogistics support services20,000.00-100.00Business combination involving enterprises under common control
Zhangzhou China Merchants Tugboat Co., Ltd.Zhangzhou ChinaZhangzhou ChinaLogistics support services1,500.00-100.00Business combination involving enterprises under common control
Zhangzhou China Merchants Port Co., Ltd.Zhangzhou ChinaZhangzhou ChinaLogistics support services116,700.00-60.00Business combination involving enterprises under common control
Zhangzhou Investment Promotion Bureau Xiamenwan Port Affairs Co., Ltd. ("Xiamenwan Port Affairs") (Note 2)Zhangzhou ChinaZhangzhou ChinaLogistics support services44,450.00-31.00Business combination involving enterprises under common control
Shekou Container Terminals Ltd.Shenzhen ChinaShenzhen ChinaLogistics support servicesHKD 618,201,200-100.00Business combination involving enterprises under common control
Shenzhen Lianyunjie Container Terminals Co., Ltd.Shenzhen ChinaShenzhen ChinaLogistics support services60,854.90-100.00Business combination involving enterprises under common control
Anxunjie Container Terminals (Shenzhen) Co., Ltd.Shenzhen ChinaShenzhen ChinaLogistics support services127,600.00-100.00Business combination involving enterprises under common control
Anyunjie Port Warehousing Service (Shenzhen) Co., Ltd.Shenzhen ChinaShenzhen ChinaPreparation for the warehousing project6,060.00-100.00Business combination involving enterprises under common control

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 145 -

(XI) EQUITY IN OTHER ENTITIES - continued

1. Interests in subsidiaries - continued

(1) Composition of the Group - Major subsidiaries - continued

Name of the subsidiaryPrincipal place of businessPlace of incorporationNature of businessRegistered capital (RMB'0000, unless otherwise specified)Shareholding ratio of the Company (%)Acquisition method
DirectIndirect
Shenzhen HaixingShenzhen ChinaShenzhen ChinaLogistics support services53,072.92-67.00Business combination involving enterprises under common control
Shenzhen Lianyongtong Terminal Co., Ltd.Shenzhen ChinaShenzhen ChinaLogistics support servicesUSD 7,000,000-100.00Business combination involving enterprises under common control
Yide PortFoshan ChinaFoshan ChinaLogistics support services21,600.0051.00-Business combination involving enterprises under common control
Mega SCTBVIBVIInvestment holdingUSD 120.00-80.00Business combination involving enterprises under common control
Oasis King International LimitedBVIBVIInvestment holdingUSD 100.00-100.00Business combination involving enterprises under common control
Lome Container Terminal S.A. (Note 3)Republic of TogoRepublic of TogoLogistics support servicesXOF 200,000,000-100.00Business combination involving enterprises under common control
Gainpro Resources LimitedBVIBVIInvestment holdingUSD 1.00-76.47Business combination involving enterprises under common control
Hambantota International Port Group (Private) LimitedSri LankaSri LankaLogistics support servicesUSD 1,145,480,000-85.00Business combination involving enterprises under common control
Shantou portShantou ChinaShantou ChinaLogistics support services12,500.00-60.00Business combination involving enterprises under common control
Shenzhen Jinyu Rongtai Investment Development Co., Ltd.Shenzhen ChinaShenzhen ChinaProperty lease, etc.80,000.00-100.00Business combination involving enterprises under common control
Shenzhen Merchants Qianhaiwan Real Estate Co., LtdShenzhen ChinaShenzhen ChinaProperty lease, etc.20,000.00-100.00Asset acquisition
Juzhongzhi Investment (Shenzhen) Co., Ltd.Shenzhen ChinaShenzhen ChinaInvestment consulting4,000.00-75.00Business combination involving enterprises under common control
Shenzhen Lianda Tugboat Co., Ltd.Shenzhen ChinaShenzhen ChinaLogistics support services200.00-60.29Business combination involving enterprises under common control
China Ocean Shipping Tally Zhangzhou Co., Ltd.Zhangzhou ChinaZhangzhou ChinaLogistics support services200.00-84.00Business combination involving enterprises under common control
China Merchants Holdings (Djibouti) FZEDjiboutiDjiboutiLogistics support servicesUSD 38,140,000-100.00Business combination involving enterprises under common control
Xinda Resources LimitedBVIBVIInvestment holdingUSD 107,620,000-77.45Business combination involving enterprises under common control
Kong Rise Development LimitedHK ChinaHK ChinaInvestment holdingUSD 107,620,000-100.00Business combination involving enterprises under common control
TCPBrazilBrazilLogistics support servicesBRL 68,851,600-100.00Business combination not involving enterprises under common control
Direcet Achieve Investments LimitedHK ChinaHK ChinaInvestment holdingUSD 814,781,300-100.00Business combination involving enterprises under common control
Zhoushan RoRoZhoushan ChinaZhoushan ChinaLogistics support services17,307.8651.00-Asset acquisition
Shenzhen Haixing Logistics Development Co., Ltd.Shenzhen ChinaShenzhen ChinaLogistics support services7,066.79-100.00Asset acquisition
Zhanjiang PortZhanjiang ChinaZhanjiang ChinaLogistics support services587,420.9130.7827.58Business combination not involving enterprises under common control
Zhanjiang Port International Container Terminal Co., Ltd.Zhanjiang ChinaZhanjiang ChinaLogistics support services60,000.00-80.00Business combination not involving enterprises under common control
Zhanjiang Port Petrochemical Terminal Co., Ltd. (Note 4)Zhanjiang ChinaZhanjiang ChinaLogistics support services18,000.00-50.00Business combination not involving enterprises under common control
China Ocean Shipping Tally Co., Ltd., ZhanjiangZhanjiang ChinaZhanjiang ChinaLogistics support services300.00-84.00Business combination not involving enterprises under common control
Zhanjiang Port Donghaidao Bulk Cargo Terminal Co., Ltd.Zhanjiang ChinaZhanjiang ChinaLogistics support services5,000.00-100.00Business combination not involving enterprises under common control
Zhanjiang Port LogisticsZhanjiang ChinaZhanjiang ChinaLogistics support services10,000.00-100.00Business combination not involving enterprises under common control
Guangdong Zhanjiang Port Longteng Shipping Co., Ltd.Zhanjiang ChinaZhanjiang ChinaLogistics support services9,000.00-51.00Business combination not involving enterprises under common control
Shantou Harbor Towage Service Co., Ltd.Shantou ChinaShantou ChinaLogistics support services1,000.00-100.00Established through investment
Sanya Merchants Port Development Co., Ltd.Sanya ChinaSanya ChinaLogistics support services1,000.0051.00-Established through investment
Malai Warehousing (Shenzhen) Co., LtdShenzhen ChinaShenzhen ChinaOwning China Qianhai propertyHKD 1,600,000,000-100.00Business combination involving enterprises under common control
Ports Development (Hong Kong) LimitedHong Kong ChinaHong Kong ChinaInvestment holding2,768,291.56100.00-Established through investment
Shunkong PortFoshan ChinaFoshan ChinaLogistics support services34,489.7951.00-Asset acquisition
South Asia Trade and Logistics Center Co., Ltd.("SACL")Sri LankaSri LankaLogistics support servicesUSD 37,140,000-70.00Established through investment
NPHIndonesiaIndonesiaLogistics support servicesUSD 17,146,40051.00-Business combination not involving enterprises under common control

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 146 -

(XI) EQUITY IN OTHER ENTITIES - continued

1. Interests in subsidiaries - continued

(1) Composition of the Group - Major subsidiaries - continued

Note 1: On 19 June 2018, the Company signed a concerted action agreement with China

Merchants Group (Hong Kong) Co., Ltd. ("CMHK"). According to the agreement, CMHKunconditionally keeps consistent with the Company when voting for the matters discussedat the general shareholders' meeting of CM Port in respect of its voting power of CM Portas entrusted, and performs the voting as per the Company's opinion. In March 2022, theCompany transferred its 43.00% equity contribution in China Merchants Port HoldingsCompany Limited to the wholly-owned subsidiary Ports Development (Hong Kong) Co.,Ltd..

For the period from 1 January to 30 June 2024, Ports Development (Hong Kong) Co., Ltd.acquired 16,364,000 ordinary shares of CM Port from the secondary market. Upon thecompletion of above transaction, the proportion of the ordinary shares of CM Port held bythe Group to the total issued ordinary shares of CM Port was changed from 49.28% to

49.67%, while the proportion of the ordinary shares of CM Port held by CMHK to thetotal issued ordinary shares of CM Port remains at 21.85%. Therefore, the Company has

71.52% voting power on CM Port in total and is able to exercise control over CM Port.

Note 2: The Group and China Merchants Zhangzhou Development Zone Co., Ltd. entered into an

"Equity Custody Agreement", according to which China Merchants ZhangzhouDevelopment Zone Co., Ltd. entrusted its 29% equity of ZCMG to the Group for operationand management. Therefore, the Group has 60% voting power of ZCMG and includes itin the scope of consolidation of the consolidated financial statements.

Note 3: The Group is entitled to the nomination of most members of the executive commission

and has control over Lome Container Terminal S.A. Therefore, the Group includes it inthe scope of consolidation of the consolidated financial statements.

Note 4: The Group holds 50% equity interest in Zhanjiang Port Petrochemical Terminal Co., Ltd.

According to the agreement, the Group has control over Zhanjiang Port PetrochemicalTerminal Co., Ltd., and therefore includes it in the scope of consolidation of theconsolidated financial statements.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 147 -

(XI) EQUITY IN OTHER ENTITIES - continued

1. Interests in subsidiaries - continued

(2) Significant non-wholly-owned subsidiaries

Name of the subsidiaryProportion of ownership interest held by the minority shareholders (%)Profit or loss attributable to minority shareholders in the current periodDividends distributed to minority shareholders in the current periodBalance of minority interests at the end of the period
CM Port50.332,384,427,075.81101,064,383.4861,988,357,635.28

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 148 -

(XI) EQUITY IN OTHER ENTITIES - continued

1. Interests in subsidiaries - continued

(3) Major financial information of significant non-wholly-owned subsidiaries

Name of the subsidiary30/06/202431/12/2023
Current assetsNon-current assetsTotal assetsCurrent liabilitiesNon-current liabilitiesTotal liabilitiesCurrent assetsNon-current assetsTotal assetsCurrent liabilitiesNon-current liabilitiesTotal liabilities
CM Port14,199,310,910.95136,636,477,271.26150,835,788,182.2116,403,014,793.8327,941,614,356.0544,344,629,149.8815,917,026,132.04135,313,877,243.36151,230,903,375.4018,457,977,486.5327,802,818,508.4546,260,795,994.98
Name of the subsidiaryCurrent periodPrior period
Operating incomeNet profitTotal comprehensive incomeCash flows from operating activitiesOperating incomeNet profitTotal comprehensive incomeCash flows from operating activities
CM Port5,358,500,426.444,328,318,286.063,762,456,581.362,326,973,972.985,194,887,619.903,414,374,406.154,971,619,164.121,737,702,226.98

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 149 -

(XI) EQUITY IN OTHER ENTITIES - continued

2. Transactions resulting from changes in ownership interests in subsidiaries without

losing control over the subsidiaries

(1) Description of changes in ownership interests in subsidiaries

During the period, the Group's ownership interests in CM Port is changed from 49.28% to 49.67%.Details are set out in Note (XI) 1 (1).

(2) Effect of the transactions on minority interests and equity attributable to owners of the

Company

ItemCM Port
Acquisition cost
- Cash147,607,116.30
- Non-cash assets-
Total acquisition cost147,607,116.30
Less: Share of net assets of subsidiaries calculated based on the proportion of equity acquired364,489,387.78
Difference-216,882,271.48
Including: Adjustment to capital reserve216,882,271.48
Adjustment to surplus reserve-
Adjustment to unappropriated profit-

3. Interests in joint ventures and associates

(1) Significant joint ventures or associates

InvesteePrincipal place of businessPlace of registrationNature of businessProportion of ownership interests held by the Group (%)Accounting treatment of investments in associates
DirectIndirect
Associate
SIPGShanghai, PRCShanghai, PRCPort and container terminal business-28.05Equity method
Ningbo ZhoushanNingbo, PRCNingbo, PRCPort and container terminal business20.982.10Equity method

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 150 -

(XI) EQUITY IN OTHER ENTITIES - continued

4. Key financial information of significant associate

SIPG
30/06/2024/ Current period31/12/2023/ Prior period
Current assets54,459,502,106.3653,049,570,240.87
Including: Cash and cash equivalents35,603,509,406.5735,721,676,040.14
Non-current assets152,937,482,676.42150,525,944,932.10
Total assets207,396,984,782.78203,575,515,172.97
Current liabilities24,289,860,041.6922,835,359,505.98
Non-current liabilities41,306,203,520.0744,553,743,360.00
Total liabilities65,596,063,561.7667,389,102,865.98
Net assets141,800,921,221.02136,186,412,306.99
Minority interests14,085,966,668.2213,010,972,126.11
Net assets attributable to owners of the Company127,714,954,552.80123,175,440,180.88
Share of net assets calculated based on the proportion of ownership interests35,824,044,752.0634,550,710,970.74
Adjustments
- Goodwill2,427,508,397.272,427,508,397.27
- Others230,378,316.30234,665,770.76
Carrying amount of equity investments in associates38,481,931,465.6337,212,885,138.77
Fair value of publicly quoted equity investments in associates37,750,988,244.1032,003,432,940.50
Operating income19,837,572,517.9816,111,541,335.25
Net profit9,027,010,146.727,738,322,182.71
Other comprehensive income23,253,380.05-25,369,452.55
Total comprehensive income9,050,263,526.777,712,952,730.16
Dividends received from associates in the current period1,123,385,809.34914,383,798.30

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 151 -

(XI) EQUITY IN OTHER ENTITIES - continued

4. Key financial information of significant associate- continued

Note: Ningbo Zhoushan's financial data are accurate to the nearest RMB 1,000.00.

5. Summarized financial information of insignificant associates and joint ventures

Item30/06/2024/ Current period31/12/2023/ Prior period
Joint ventures:
Total carrying amount of investments9,189,779,856.078,957,993,335.22
Aggregate of following items calculated based on the proportion of ownership interest
- Net profit184,538,049.76169,975,433.54
- Other comprehensive income--1,446,746.71
- Total comprehensive income184,538,049.76168,528,686.83
Associates:
Total carrying amount of investments31,550,197,897.6731,864,085,187.97
Aggregate of following items calculated based on the proportion of ownership interest
- Net profit297,969,374.46384,990,619.70
- Other comprehensive income-113,060,474.11100,418,506.79
- Total comprehensive income184,908,900.35485,409,126.49

6. The investees where the Group holds long-term equity investments are not restricted

to transfer funds to the Group.

Ningbo Zhoushan
30/06/2024/ Current period31/12/2023/ Prior period(Restated)
Current assets17,766,828,000.0019,223,549,000.00
Including: Cash and cash equivalents6,549,175,000.009,635,337,000.00
Non-current assets93,830,624,000.0093,105,852,000.00
Total assets111,597,452,000.00112,329,401,000.00
Current liabilities20,465,160,000.0022,201,633,000.00
Non-current liabilities9,702,588,000.009,429,720,000.00
Total liabilities30,167,748,000.0031,631,353,000.00
Net assets81,429,704,000.0080,698,048,000.00
Minority interests6,016,161,000.005,828,457,000.00
Net assets attributable to owners of the Company75,413,543,000.0074,869,591,000.00
Share of net assets calculated based on the proportion of ownership interests17,405,445,724.4017,279,901,602.80
Adjustments
- Goodwill1,231,115,756.871,231,115,756.87
- Others120,194,564.52120,136,754.64
Carrying amount of equity investments in associates18,756,756,045.7918,631,154,114.31
Fair value of publicly quoted equity investments in associates15,264,212,433.0015,982,528,312.20
Operating income14,442,173,000.0012,415,879,000.00
Net profit2,502,531,000.002,477,571,000.00
Other comprehensive income55,859,000.0037,289,000.00
Total comprehensive income2,558,390,000.002,514,860,000.00
Dividends received from associates in the current period408,578,523.82390,875,794.33

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 152 -

(XII) GOVERNMENT GRANTS

1. No government grants recognised as receivables at the end of current period

2. Liabilities involving government grants

Item31/12/2023New government grantsAmount transferred into non-operating incomeAmount transferred into other incomeOther changes30/06/2024Related to assets/income
Deferred income1,024,776,557.73450,000.00-25,422,775.68-999,803,782.05Related to assets
Total1,024,776,557.73450,000.00-25,422,775.68-999,803,782.05

3. Government grants included in profit or loss

ItemCurrent periodPrior period
Business development subsidy71,860,214.4310,065,510.04
Special fund for operation6,677,269.136,146,204.98
Earmarked funds for innovation2,004,500.001,607,911.86
Others544,528.174,703,937.03
Total81,086,511.7322,523,563.91

(XIII) RISKS ASSOCIATED WITH FINANCIAL INSTRUMENTS

The Group's major financial instruments include cash and bank balances, held-for-trading financialassets, notes receivable, accounts receivable, receivables financing, other receivables, long-termreceivables, other non-current financial assets, borrowings, notes payable, accounts payable, otherpayables, other current liabilities, non-current liabilities due within one year, bonds payable, long-term payables, other non-current liabilities, etc. Details of these financial instruments are disclosedin Note (VIII). The risks associated with these financial instruments and the policies on how tomitigate these risks are set out below. Management of the Group manages and monitors theseexposures to ensure the risks are monitored at a certain level.

The Group adopts sensitivity analysis technique to analyse how the profit and loss for the periodand shareholders' equity would have been affected by reasonably possible changes in the relevantrisk variables. As it is unlikely that risk variables will change in an isolated manner, and theinterdependence among risk variables will have significant effect on the amount ultimatelyinfluenced by the changes in a single risk variable, the following are based on the assumption thatthe change in each risk variable is on a stand-alone basis..

1. Risk management objectives, policies and procedures, and changes for the period

The Group's risk management objectives are to achieve a proper balance between risks and yield,minimise the adverse impacts of risks on the Group's operation performance, and maximise thebenefits of the shareholders and other stakeholders. Based on these risk management objectives, theGroup's basic risk management strategy is to identify and analyse the Group's exposure to variousrisks, establish an appropriate maximum tolerance to risk, implement risk management, andmonitors regularly and effectively these exposures to ensure the risks are monitored at a certainlevel.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 153 -

(XIII) RISKS ASSOCIATED WITH FINANCIAL INSTRUMENTS - continued

1. Risk management objectives, policies and procedures, and changes for the period- continued

1.1 Market risk

1.1.1 Currency risk

Currency risk is the risk that losses will occur because of changes in foreign exchange rates. TheGroup's exposure to the currency risk is primarily associated with HKD, USD and EUR. Except forpart of the purchases and sales, the Group's other principal activities are denominated and settled inRMB. As at 30 June 2024, the balances of the Group's assets and liabilities are both denominatedin functional currency, except that the assets and liabilities set out below are recorded using foreigncurrencies. Currency risk arising from the foreign currency balance of assets and liabilities mayhave impact on the Group's performance.

Item30/06/202431/12/2023
Cash and bank balances1,265,099,646.59487,182,682.32
Accounts receivable16,390,963.3810,544,159.14
Other receivables571,421,158.33339,131,902.71
Long-term receivables199,389,664.19204,300,125.00
Short-term borrowings1,990,000,000.002,990,000,000.00
Accounts payable18,452,635.821,379,762.77
Other payables527,609,941.60300,187,007.82
Non-current liabilities due within one year7,294,055.569,339,586.11
Long-term borrowings4,354,000,000.004,656,000,000.00
Long-term payables-9,391,615.50

The Group closely monitors the effects of changes in the foreign exchange rates on the Group'scurrency risk exposures. According to the current risk exposure and judgment on the exchange ratemovements, the management considers it is unlikely that the exchange rate changes in the next yearwill result in significant loss to the Group.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 154 -

(XIII) RISKS ASSOCIATED WITH FINANCIAL INSTRUMENTS - continued

1. Risk management objectives, policies and procedures, and changes for the period- continued

1.1 Market risk - continued

1.1.1 Currency risk - continued

Sensitivity analysis on currency risk

The assumption for the sensitivity analysis on currency risk is that all the cash flow hedges andhedges of a net investment in a foreign operation are highly effective. On the basis of the aboveassumption, where all other variables are held constant, the reasonably possible changes in theforeign exchange rate may have the following pre-tax effect on the profit or loss for the period andshareholders' equity:

ItemChanges in exchange rateThe current periodThe prior period
Effect on profitEffect on shareholders' equityEffect on profitEffect on shareholders' equity
All foreign currencies5% increase against RMB-256,433,226.39-256,430,949.87-276,673,157.63-276,673,157.63
All foreign currencies5% decrease against RMB256,433,226.39256,430,949.87276,673,157.63276,673,157.63
All foreign currencies5% increase against USD2,864,804.012,864,804.014,281,779.894,281,779.89
All foreign currencies5% decrease against USD-2,864,804.01-2,864,804.01-4,281,779.89-4,281,779.89
All foreign currencies5% increase against HKD-300,129.36-300,129.362,568,826.802,568,826.80
All foreign currencies5% decrease against HKD300,129.36300,129.36-2,568,826.80-2,568,826.80
All foreign currencies5% increase against EUR (including FCFA)11,613,515.1911,613,515.1911,197,132.3311,197,132.33
All foreign currencies5% decrease against EUR (including FCFA)-11,613,515.19-11,613,515.19-11,197,132.33-11,197,132.33

1.1.2 Interest rate risk - changes in cash flows

Risk of changes in cash flows of financial instruments arising from interest rate changes is mainlyrelated to bank loans with floating interest rate. (See Note (VIII) 24 and Note (VIII) 34). The Groupcontinuously and closely monitors the impact of interest rate changes on the Group's interest raterisk. The Group's policy is to maintain these borrowings at floating rates. Presently, the Group hasno arrangement such as interest rate swaps.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 155 -

(XIII) RISKS ASSOCIATED WITH FINANCIAL INSTRUMENTS - continued

1. Risk management objectives, policies and procedures, and changes for the period- continued

1.1 Market risk - continued

1.1.2 Interest rate risk - changes in cash flows - continued

Sensitivity analysis on interest rate risk

Sensitivity analysis on interest rate risk is based on the following assumptions:

? Fluctuations of market interest rate can affect the interest income or expense of a financialinstrument with floating interest rate;? For a financial instrument at fair value with fixed interest rate, the fluctuations of market interest rate

can only affect its interest income or expense;? For a derivative financial instrument designated as hedging instrument, the fluctuations of marketinterest rate affect its fair value, and all interest rate hedges are expected to be highly effective;? The changes in fair value of derivative financial instruments and other financial assets and liabilities

are calculated using cash flow discounting method by applying the market interest rate at balance

sheet date.

On the basis of above assumptions, where the other variables held constant, the pre-tax effect ofpossible and reasonable changes in interest rate on the profit or loss for the period and shareholders'equity are as follows:

ItemChanges in interest rateThe current periodThe prior period
Effect on profitEffect on shareholders' equityEffect on profitEffect on shareholders' equity
Short-term borrowings and long-term borrowings1% increase-311,872,062.49-311,872,062.49-218,624,405.40-218,624,405.40
Short-term borrowings and long-term borrowings1% decrease311,872,062.49311,872,062.49218,624,405.40218,624,405.40

1.2 Credit risk

As at 30 June 2024, the Group's maximum exposure to credit risk which will cause a financial lossto the Group due to failure to discharge an obligation by the counterparties and financial guaranteesissued by the Group (without considering the available collateral or other credit enhancements) isarising from cash and bank balances (Note (VIII), 1), notes receivable (Note (VIII), 3), accountsreceivable (Note (VIII), 4), other receivables (Note (VIII), 7), long-term receivables (Note (VIII),

11), etc. At the balance sheet date, the carrying amounts of the Group's financial assets represent itsmaximum exposure to credit risk. In addition, the Group's maximum credit risk exposure to creditlosses includes the amount of financial guarantee contract as disclosed in Note (XVII), 2"Contingencies".

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 156 -

(XIII) RISKS ASSOCIATED WITH FINANCIAL INSTRUMENTS - continued

1. Risk management objectives, policies and procedures, and changes for the period- continued

1.2 Credit risk - continued

In order to minimise the credit risk, the Group has delegated a department responsible fordetermination of credit limits, credit approvals and other monitoring procedures to ensure thatfollow-up action is taken to recover overdue debts. In addition, the Group reviews the recoverableamount of financial assets at each balance sheet date to ensure that adequate provision for creditloss is made for relevant financial assets. In this regard, the management of the Group considersthat the Group's credit risk is significantly reduced.

The credit risk on cash and bank balances is limited because they are deposited with financialinstitutions with high credit ratings.

The Group has no significant concentration of credit risk, with exposure spread over a number ofcounterparties and customers.

The Group has adopted a policy to ensure that all sales customers have good credit records.

1.3 Liquidity risk

In the management of the liquidity risk, the Group monitors and maintains a level of cash and cashequivalents deemed adequate by the management to finance the Group's operations and mitigatethe effects of fluctuations in cash flows. The management monitors the utilisation of bankborrowings and ensures compliance with loan covenants.

As at 30 June 2024, the Group had total current liabilities in excess of total current assets of RMB2,208,237,561.88. As at 30 June 2024, the Group had available and unused line of credit and bondsamounting to RMB68,897,329,600.71, which is greater than the balance of the net current liabilities.The Group can obtain financial support from the available line of credit and bonds when needed.Therefore, the Group's management believes that the Group has no significant liquidity risk.

The following is the maturity analysis for financial assets and financial liabilities held by the Groupwhich is based on undiscounted remaining contractual obligations:

ItemCarrying amountGross amountWithin 1 year1 to 5 yearsOver 5 years
Short-term borrowings11,914,293,884.2011,991,406,611.0711,991,406,611.07--
Notes payable33,648,733.2333,648,733.2333,648,733.23--
Accounts payable595,136,679.08595,136,679.08595,136,679.08--
Other payables4,637,311,020.754,637,311,020.754,637,311,020.75--
Non-current liabilities due within one year5,623,732,333.967,025,181,079.547,025,181,079.54--
Other current liabilities2,132,961,799.002,136,808,374.342,136,808,374.34--
Long-term borrowings18,985,278,952.6919,974,585,031.13-17,811,909,475.702,162,675,555.43
Bonds payable16,356,687,170.3317,773,512,305.16-16,073,523,264.061,699,989,041.10
Lease liabilities1,543,989,619.783,621,199,957.64-529,024,750.033,092,175,207.61
Long-term payables3,549,972,175.883,582,598,841.91-671,822,547.342,910,776,294.57

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 157 -

(XIV) DISCLOSURE OF FAIR VALUE

1. Closing balance of assets and liabilities measured at fair value

ItemFair value at 30/06/2024
Level 1Level 2Level 3Total
Fair value measurementFair value measurementFair value measurement
Continuously measured at fair value
Held-for-trading financial assets-3,180,085,926.18-3,180,085,926.18
Receivables financing----
Investments in other equity instruments--157,461,648.16157,461,648.16
Other non-current financial assets1,294,931,788.20-27,353,713.601,322,285,501.80
Total assets continuously measured at fair value1,294,931,788.203,180,085,926.18184,815,361.764,659,833,076.14

2. Basis for determining the market price of items continuously measured at level 1 fair

value

The market prices of held-for-trading financial assets and other non-current financial assets aredetermined based on the closing price of the equity instruments at Stock Exchange at 30 June 2024.

3. Qualitative and quantitative information of valuation techniques and key parameters

adopted for items continuously measured at level 2 fair value

ItemFair value at 30/06/2024Valuation techniquesInputs
Held-for-trading financial assets3,180,085,926.18Cash flow discountingExpected rate of return

The fair value of debt instruments at fair value through profit or loss is determined using the cashflow discounting approach. During the valuation, the Group adopts the expected return as the input.

4. Qualitative and quantitative information of valuation techniques and key parameters

adopted for items continuously measured at level 3 fair value

ItemFair value at 30/06/2024Valuation techniquesInputs
Investments in other equity instruments157,461,648.16Net worth methodCarrying amount
Other non-current financial assets737,436.89Net worth methodCarrying amount
Other non-current financial assets26,616,276.71Listed company comparison approachShare price

The fair value of non-listed equity instruments included in equity instruments at fair value throughprofit or loss or other comprehensive income is determined using the valuation techniques such asnet worth method, listed company comparison approach etc.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 158 -

(XIV) DISCLOSURE OF FAIR VALUE - continued

5. Fair value of financial assets and financial liabilities not measured at fair value

The financial assets and liabilities not measured at fair value mainly include notes receivable,accounts receivable, other receivables, long-term receivables, short-term borrowings, notes payable,accounts payable, other payables, long-term borrowings, bonds payable and long-term payables etc.

The Group's management believes that the carrying amounts of financial assets and financialliabilities at amortized cost in the financial statements approximate their fair values.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 159 -

(XV) RELATED PARTY RELATIONSHIPS AND TRANSACTIONS

1. Parent of the Company

Name of the CompanyRelated party relationshipType of the entityPlace of registrationNature of businessIssued share capitalProportion of ownership interests held by the Company (%)Proportion of voting power held by the Company (%)
Broadford Global LimitedParentPrivate limited company (share limited)Hong KongInvestment holdingHKD 21,120,986,2622.2162.99 (Note)

Note: Broadford Global Limited directly holds 2.21% equity of the Company, and indirectly holds 14.83% and 45.94% equity of the Company through

the subsidiaries China Merchants Gangtong Development (Shenzhen) Co., Ltd. and China Merchants Port Investment Development CompanyLimited respectively. The ultimate controlling shareholder of the Company is China Merchants Group.

2. Subsidiaries of the Company

Details of the subsidiaries of the Company are set out in Note (X) 1, Note (XI) 1.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 160 -

(XV) RELATED PARTY RELATIONSHIPS AND TRANSACTIONS - continued

3. Associates and joint ventures of the Company

Details of the Company's significant joint ventures and associates are set out in Note (XI) 3.

Other joint ventures or associates that have related party transactions with the Group in the currentperiod, or formed balances of related party transactions with the Group in the prior year are asfollows:

Name of joint venture or associateRelationship with the Company
Port of Newcastle and its subsidiariesJoint venture
Guizhou East Land Port Operation Co., Ltd.Joint venture
Qingdao Qianwan United Container Terminal Co., Ltd.Joint venture
Qingdao Qianwan West Port United Wharf Co., Ltd.Joint venture
Qingdao Qianwan New United Container Terminal Co., Ltd.Joint venture
COSCO Logistics (Zhanjiang) Co., Ltd.Joint venture
China Ocean Shipping Agency (Zhanjiang) Co., LtdJoint venture
Yantai Port Group Laizhou Port Co., Ltd.Joint venture
Qingdao Wutong Century Supply Chain Co., Ltd.Joint venture
China Merchants Port (Shenzhen) Industrial Innovation Private Equity Investment Fund Partnership (Limited Partnership) ("Investment Fund")Joint venture
Shenzhen Gangteng Internet Technology Co., LtdJoint venture
Doraleh Multi-purpose PortAssociate
Great Horn Development Company FZCoAssociate
International Djibouti Industrial Parks Operation FZCoAssociate
PORT DE DJIBOUTI S.A.Associate
Terminal Link SASAssociate
Tin-Can Island Container Terminal LtdAssociate
Guizhou Qiandongnan Continental Land Port Operation Co., Ltd.Associate
Nanshan Group and its subsidiariesAssociate
SIPGAssociate
Ningbo Zhoushan and its subsidiariesAssociate
Shenzhen Baohong Technology Co., Ltd.Associate
Tianjin Haitian Bonded Logistics Co., Ltd.Associate
Merchants Port CityAssociate
Zhanjiang Xiagang United Development Co., Ltd.Associate
Chu Kong River Trade Terminal Co., Ltd.Associate
Shantou Zhonglian Tally Co., LtdAssociate
Shantou International Container Terminals LimitedAssociate
Shenzhen Bay Electricity Industry Co., Ltd.Associate
Tianjin Port Container Terminal Co., Ltd.Associate
Lac Assal Investment Holding Company LimitedAssociate
CM Port Chuangrong (Shenzhen) Technology Co., Ltd.Associate
Ningbo Port Container Transportation Co., Ltd.Associate
Shenzhen Chiwan Haike Industrial Operation Co., Ltd.Associate
Liaoning Port and its subsidiariesAssociate, controlled by the same ultimate controlling shareholder
New Land-Sea Corridor Operation (Zhanjiang) Co., Ltd.Associate
Antong Holdings and its subsidiaries ("Antong Holdings")Associate

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 161 -

(XV) RELATED PARTY RELATIONSHIPS AND TRANSACTIONS - continued

4. Other related parties of the Company

Name of other related partiesRelationship with the Company
Zhoushan Blue Ocean Investment Co., Ltd.Minority shareholder of subsidiary
Sri Lanka Ports AuthorityMinority shareholder of subsidiary
Guangdong Shunkong City Investment Real Estate Co., Ltd.Minority shareholder of subsidiary
Zhanjiang Infrastructure Construction Investment Group Co., Ltd.Minority shareholder of subsidiary
Dalian Port Logistics Technology Co., Ltd.Controlled by the same ultimate controlling shareholder
Dalian Port Communications Engineering Co., Ltd.Controlled by the same ultimate controlling shareholder
China Marine Shipping Agency Guangdong Co., Ltd.Controlled by the same ultimate controlling shareholder
Hoi Tung (Shanghai) Company LimitedControlled by the same ultimate controlling shareholder
South China Sinotrans Supply Chain Management Co., Ltd.Controlled by the same ultimate controlling shareholder
EuroAsia Dockyard Enterprise and Development LimitedControlled by the same ultimate controlling shareholder
Qingdao Bonded Logistics Park Sinotrans Warehousing Logistics Co., Ltd.Controlled by the same ultimate controlling shareholder
Qingdao Sinotrans Supply Chain Management Co., Ltd.Controlled by the same ultimate controlling shareholder
Penavico Shenzhen Warehousing Co., Ltd.Controlled by the same ultimate controlling shareholder
Shenzhen Nanyou (Holdings) Ltd.Controlled by the same ultimate controlling shareholder
Sinotrans Shenzhen Qianhai Supply Chain Management Ltd.Controlled by the same ultimate controlling shareholder
Shenzhen Qianhai Shekou Free Trade Investment Development Co., Ltd.Controlled by the same ultimate controlling shareholder
China Merchants International Shipping Agency (Shenzhen) Co., Ltd.Controlled by the same ultimate controlling shareholder
China Merchants Real Estate (Shenzhen) Co., Ltd.Controlled by the same ultimate controlling shareholder
China Merchants Real Estate Co., Ltd.Controlled by the same ultimate controlling shareholder
Shenzhen Merchants to Home Technology Co., Ltd.Controlled by the same ultimate controlling shareholder
China Merchants Shenzhen Ro-Ro Shipping Co., Ltd.Controlled by the same ultimate controlling shareholder
China Merchants Commercial Property Investment (Shenzhen) Co., Ltd.Controlled by the same ultimate controlling shareholder
China Merchants Property Management (Shenzhen) Co., Ltd.Controlled by the same ultimate controlling shareholder
China Marine Shipping Agency Shenzhen Co., Ltd.Controlled by the same ultimate controlling shareholder
Yiu Lian Dockyards (Shekou) LimitedControlled by the same ultimate controlling shareholder
Yiu Lian Dockyards LimitedControlled by the same ultimate controlling shareholder
China Merchants International Cold Chain (Shenzhen) Company LimitedControlled by the same ultimate controlling shareholder
China Merchants Group Finance Company LimitedControlled by the same ultimate controlling shareholder
China Merchants Port Investment Development Company LimitedControlled by the same ultimate controlling shareholder
China Merchants Finance Lease (Shanghai) Co., Ltd.Controlled by the same ultimate controlling shareholder
China Merchants Finance Lease (Tianjin) Co., Ltd.Controlled by the same ultimate controlling shareholder
China Merchants Shekou Industrial Zone Holdings Co., Ltd.Controlled by the same ultimate controlling shareholder
China Merchant Food (China) Co., Ltd.Controlled by the same ultimate controlling shareholder
China Merchants Tongshang Finance Lease Co., Ltd.Controlled by the same ultimate controlling shareholder
China Merchants Zhangzhou Development Zone Power Supply Co., Ltd.Controlled by the same ultimate controlling shareholder
China Merchants Securities Co., Ltd.Controlled by the same ultimate controlling shareholder
China Traffic Import and Export Co., Ltd.Controlled by the same ultimate controlling shareholder
Sinotrans Changhang Group LimitedControlled by the same ultimate controlling shareholder
Shenzhen Dehan Investment Development Co., Ltd.Controlled by the same ultimate controlling shareholder
China Marine Shipping Agency Guangdong Co., Ltd.Controlled by the same ultimate controlling shareholder
China Merchants Healthcare (Qichun) Co., Ltd.Controlled by the same ultimate controlling shareholder
China Ocean Shipping Tally Shenzhen Co., Ltd.Controlled by the same ultimate controlling shareholder
Sinotrans Central China Co., Ltd.Controlled by the same ultimate controlling shareholder
Sinotrans (HK) Shipping LimitedControlled by the same ultimate controlling shareholder
Sinoway Shipping Ltd.Controlled by the same ultimate controlling shareholder

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 162 -

(XV) RELATED PARTY RELATIONSHIPS AND TRANSACTIONS - continued

4. Other related parties of the Company - continued

Name of other related partiesRelationship with the Company
China Merchants Heavy Industry (Jiangsu) Co., Ltd.Controlled by the same ultimate controlling shareholder
Sinotrans Shantou Co., Ltd.Controlled by the same ultimate controlling shareholder
China Merchants-Logistics Shenzhen Co., Ltd.Controlled by the same ultimate controlling shareholder
China Merchants Zhangzhou Development Zone Co., Ltd.Controlled by the same ultimate controlling shareholder
China Ocean Shipping Agency Shenzhen Co., Ltd.Controlled by the same ultimate controlling shareholder
China Marine Shipping Agency Ningbo Co., Ltd.Controlled by the same ultimate controlling shareholder
Sinotrans Container Lines (Hong Kong) Company LimitedControlled by the same ultimate controlling shareholder
Sinotrans Container Lines Co., Ltd.Controlled by the same ultimate controlling shareholder
Yingkou Port Group Co., Ltd. and its subsidiaries ("Yingkou Port Group")Controlled by the same ultimate controlling shareholder
Liaoning Port Group Co., Ltd.Controlled by the same ultimate controlling shareholder
Liaoning Electronic Port Co., Ltd.Controlled by the same ultimate controlling shareholder
China Yangtze River Shipping Co., Ltd.Controlled by the same ultimate controlling shareholder
China Merchants Gangrong Big Data Co., Ltd.Controlled by the same ultimate controlling shareholder
Dalian Port Construction Supervision Consulting Co., Ltd.Controlled by the same ultimate controlling shareholder
Dalian Port Group Corporation LimitedControlled by the same ultimate controlling shareholder
Dalian Container Terminal Co., Ltd.Controlled by the same ultimate controlling shareholder
Shenzhen West Port Security Service Co., Ltd.Controlled by the same ultimate controlling shareholder
Dalian Port ContainerControlled by the same ultimate controlling shareholder
China Merchants Apartment Development (Shenzhen) Co., Ltd.Controlled by the same ultimate controlling shareholder
Dalian Bonded Zone Yongdexin Real Estate Development & Construction Co., Ltd.Controlled by the same ultimate controlling shareholder
Jifa LogisticsControlled by the same ultimate controlling shareholder
Dalian Jifa South Coast International Logistics Co., Ltd.Controlled by the same ultimate controlling shareholder
Dalian Jifa Port Logistics Co., Ltd.Controlled by the same ultimate controlling shareholder
China Merchants Shipping and Enterprises Company LimitedControlled by the same ultimate controlling shareholder
Ningbo Transocean International Forwarding Agency Co., Ltd.Controlled by the same ultimate controlling shareholder
Qingdao Sinotrans Mining Technology Co., Ltd.Controlled by the same ultimate controlling shareholder
Yingkou Xingang Kuangshi Terminals Co., Ltd.Controlled by the same ultimate controlling shareholder
Dandong Port Group Co., Ltd.Controlled by the same ultimate controlling shareholder
China Merchants Port and Shipping Digital Technology (Liaoning) Co., Ltd.Controlled by the same ultimate controlling shareholder
Ocean Driller III LimitedControlled by the same ultimate controlling shareholder
Dalian Ganglong Technology Co., Ltd.Controlled by the same ultimate controlling shareholder
Qingdao Sinotrans Logistics Co., Ltd.Controlled by the same ultimate controlling shareholder
China Merchants Logistics Group (Tianjin) Co., Ltd.Controlled by the same ultimate controlling shareholder
Haitong Haihui (Shanghai) Technology Co., Ltd.Controlled by the same ultimate controlling shareholder
CSC Cargo Co., Ltd.Controlled by the same ultimate controlling shareholder
Sinotrans (HK) Supply Chain LimitedControlled by the same ultimate controlling shareholder
Sinotrans Djibouti Transportation and Shipping Agency Co., Ltd.Controlled by the same ultimate controlling shareholder
AVIC Property Management Co., LtdControlled by the same ultimate controlling shareholder
Shenzhen Wanhai Building Management Co., Ltd.Significantly influenced by the ultimate controlling shareholder
China Merchants Union (BVI) limitedSignificantly influenced by the ultimate controlling shareholder
Datong Securities Co., Ltd.Significantly influenced by the ultimate controlling shareholder
Dalian Automobile Terminal Co., Ltd.Significantly influenced by the ultimate controlling shareholder
Dalian Port Design Research Institute Co., Ltd.Significantly influenced by the ultimate controlling shareholder
Khor Ambado FZCoSignificantly influenced by the ultimate controlling shareholder
China Merchants Bank Co., Ltd.Significantly influenced by the ultimate controlling shareholder
China Merchants (Shenzhen) Power Supply Co., Ltd.Significantly influenced by the ultimate controlling shareholder

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 163 -

(XV) RELATED PARTY RELATIONSHIPS AND TRANSACTIONS - continued

5. Related party transactions

(1) Rendering and receipt of services

Related partyContent of transactionPricing method and decision procedures of related transactionsCurrent periodPrior period
Receipt of services:
Shenzhen Bay Electricity Industry Co., Ltd.Service expenditureNegotiation18,364,365.6426,554,647.89
Shenzhen Nanyou (Holdings) Ltd.Service expenditureNegotiation17,899,824.4418,821,945.88
China Merchants (Shenzhen) Power Supply Co., Ltd.Service expenditureNegotiation5,121,162.218,840,100.79
Qingdao Qianwan West Port United Wharf Co., Ltd.Service expenditureNegotiation9,441,654.657,940,246.77
Shenzhen West Port Security Service Co., Ltd.Service expenditureNegotiation5,934,502.975,307,294.72
Hoi Tung (Shanghai) Company LimitedService expenditureNegotiation4,295,541.542,045,941.84
Yiu Lian Dockyards LimitedService expenditureNegotiation3,546,037.614,119,568.07
China Merchants Property Management (Shenzhen)Service expenditureNegotiation2,914,842.285,330,755.99
China Merchants Zhangzhou Development Zone PowerService expenditureNegotiation2,806,920.552,689,704.35
Nanshan Group and its subsidiariesService expenditureNegotiation2,340,464.642,819,999.34
China Merchants Commercial Property Investment (Shenzhen) Co., Ltd.Service expenditureNegotiation2,109,363.085,096,401.49
International Djibouti Industrial Parks Operation FZCoService expenditureNegotiation2,006,556.551,212,761.22
Ningbo Zhoushan and its subsidiariesService expenditureNegotiation-6,331,246.17
Other related partiesService expenditureNegotiation16,478,938.508,634,096.98
China Merchants Bank Co., Ltd.Purchase of structured depositsNegotiation2,320,000,000.002,080,000,000.00
China Merchants Bank Co., Ltd.Interest expenseNegotiation28,544,630.327,939,144.17
China Merchants Group Finance Company LimitedInterest expenseNegotiation16,832,904.9312,606,686.11
China Merchants Finance Lease (Shanghai) Co., Ltd.Interest expenseNegotiation1,707,016.514,562,849.95
China Merchants Finance Lease (Tianjin) Co., Ltd.Interest expenseNegotiation1,653,973.161,014,263.69
Total— —— —2,461,998,699.582,211,867,655.42
Rendering of service:
COSCO Logistics (Zhanjiang) Co., Ltd.Service revenueNegotiation129,725,425.39110,744,402.53
Antong HoldingsService revenueNegotiation79,402,988.4817,464,158.08
China Ocean Shipping Agency (Zhanjiang) Co., Ltd.Service revenueNegotiation39,896,986.3134,373,990.47
Qingdao Qianwan United Container Terminal Co., Ltd.Service revenueNegotiation29,516,987.9128,810,177.52
China Marine Shipping Agency Guangdong Co., Ltd.Service revenueNegotiation17,120,465.0914,170,082.79
China Merchants International Shipping AgencyService revenueNegotiation9,584,350.7713,335,734.13
Sinotrans Container Lines Co., Ltd.Service revenueNegotiation7,788,611.364,361,180.07
Yiu Lian Dockyards (Shekou) LimitedService revenueNegotiation5,789,639.476,049,745.64
Sinotrans Shenzhen Qianhai Supply ChainService revenueNegotiation5,514,141.965,122,531.86
China Ocean Shipping Agency ShenzhenService revenueNegotiation4,512,358.453,530,714.66
China Merchants International Cold Chain (Shenzhen)Service revenueNegotiation3,617,926.003,573,112.10
CM Port Chuangrong (Shenzhen) Technology Co., Ltd.Service revenueNegotiation3,273,043.345,399,572.64
Shenzhen Baohong Technology Co., Ltd.Service revenueNegotiation2,788,710.484,665,334.02
Liaoning Port and its subsidiariesService revenueNegotiation2,164,982.9729,653,667.27
New Land-Sea Corrodor Operation (Zhanjiang) Co., Ltd.Service revenueNegotiation1,379,772.343,141,567.23
China Merchants Port Investment Development Company LimitedService revenueNegotiation660,943.401,554,377.36
Yingkou Port Group and its subsidiariesService revenueNegotiation-13,685,712.13
Other related partiesService revenueNegotiation22,732,903.4961,278,553.32
Port of Newcastle and its subsidiariesInterest incomeNegotiation34,832,183.2724,964,528.83
China Merchants Bank Co., Ltd.Interest incomeNegotiation16,828,019.2929,498,613.99
China Merchants Group Finance Company LimitedInterest incomeNegotiation19,216,790.2514,717,409.20
Terminal Link SASInterest incomeNegotiation6,269,446.5188,397,856.38
Tianjin Haitian Bonded Logistics Co., Ltd.Interest incomeNegotiation569,824.03609,957.55
Total— —— —443,186,500.56519,102,979.77

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 164 -

(XV) RELATED PARTY RELATIONSHIPS AND TRANSACTIONS - continued

5. Related party transactions - continued

(2) Leases with related parties

The Group as the lessor:

Name of the lesseeType of leased assetsPricing method and decision procedures of related transactionsLease income recognized in the current periodLease income recognized in the prior period
Qingdao Qianwan West Port United Wharf Co., Ltd.Buildings and structuresNegotiation7,147,337.586,848,492.44
Qingdao Bonded Logistics Park Sinotrans Warehousing Logistics Co., Ltd.Port and terminal facilitiesNegotiation2,883,944.283,449,293.79
China Merchant Food (China) Co., Ltd.Buildings and structuresNegotiation899,729.582,910,341.70
China Traffic Import and Export Co., Ltd.Buildings and structuresNegotiation2,589,835.382,736,536.28
Qingdao Sinotrans Mining Technology Co., Ltd.Buildings and structuresNegotiation2,375,278.562,375,278.56
Qingdao Sinotrans Supply Chain Management Co., Ltd.Buildings and structuresNegotiation1,666,134.781,444,859.56
Qingdao Qianwan United Container Terminal Co., Ltd.Buildings and structuresNegotiation2,393,117.241,661,969.04
CM Port Chuangrong (Shenzhen) Technology Co., Ltd.Equipment and storage yardsNegotiation1,288,713.181,430,912.28
Qingdao Wutong Century Supply Chain Co., Ltd.Buildings and structuresNegotiation1,349,106.931,341,694.24
China Merchants Securities Co., Ltd.Buildings and structuresNegotiation1,275,298.171,333,059.69
Nanshan Group and its subsidiariesBuildings and structuresNegotiation959,298.551,125,136.47
Yiu Lian Dockyards (Shekou) LimitedBuildings and structuresNegotiation1,064,638.091,122,531.42
Qingdao Sinotrans Logistics Co., Ltd.Buildings and structuresNegotiation1,238,834.28825,889.52
China Merchants Real Estate (Shenzhen) Co., Ltd.Buildings and structuresNegotiation1,112,769.54-
Other related partiesBuildings and structures, Land use rights, Port and terminal facilitiesNegotiation4,458,957.283,402,652.04
Total32,702,993.4232,008,647.03

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 165 -

(XV) RELATED PARTY RELATIONSHIPS AND TRANSACTIONS - continued

5. Related party transactions - continued

(2) Leases with related parties - continued

The Group as the lessee:

Name of the lessorType of leased assetsShort-term lease expenses or expenses on leases of low-value assets that are accounted for using simplified approachVariable lease payments that are not included in the measurement of lease liabilitiesRental paidInterest expenses on lease liabilitiesAddition to right-of-use assets
Current periodPrior periodCurrent periodPrior periodCurrent periodPrior periodCurrent periodPrior periodCurrent periodPrior period
China Merchants Finance Lease (Shanghai) Co., Ltd.Port and terminal facilities, Machinery and equipment----53,069,186.9558,076,069.281,707,016.514,562,849.95--
Nanshan GroupBuildings and structures, Port and terminal facilities, Land use right, Others114,010.98---33,839,758.2934,945,377.831,099,787.962,603,797.361,018,879.0033,834.89
China Merchants Tongshang Finance Lease Co., Ltd.Machinery and equipment-----23,190,959.27-905,080.70--
China Merchants Finance Lease (Tianjin) Co., Ltd.Port and terminal facilities----21,519,888.1019,394,624.821,704,729.752,195,437.17--
China Merchants Shekou Industrial Zone Holdings Co., Ltd.Port and terminal facilities, Land use right----19,893,126.1518,349,561.311,366,247.62784,084.8235,053,682.62-
EuroAsia Dockyard Enterprise and Development LimitedPort and terminal facilities----7,504,804.847,571,928.07331,040.40332,056.61--
Shenzhen Qianhai Shekou Free Trade Investment Development Co., Ltd.Port and terminal facilities, Land use right3,216,192.693,968,660.40--4,206,780.004,087,720.19----
China Merchants Commercial Property Investment (Shenzhen) Co., Ltd.Buildings and structures, Machinery and equipment----3,218,961.423,190,516.56115,659.93277,944.19-4,809,924.03
Shenzhen Nanyou (Holdings) Ltd.Land use right316,862.88997,776.60--332,706.00997,776.60----
China Merchants International Cold Chain (Shenzhen) Company LimitedOthers-148,500.00--410,967.28946,881.4513,314.7321,273.002,554,727.16-

Shenzhen Wanhai Building ManagementCo., Ltd.

Shenzhen Wanhai Building Management Co., Ltd.Buildings and structures----1,162,417.00610,722.0040,745.9433,840.582,946,807.86-
Dalian Bonded Zone Yongdexin Real Estate Development & Construction Co., Ltd.Buildings and structures-----206,927.36----

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 166 -

(XV) RELATED PARTY RELATIONSHIPS AND TRANSACTIONS - continued

5. Related party transactions - continued

(2) Leases with related parties - continued

The Group as the lessee: - continued

Name of the lessorType of leased assetsShort-term lease expenses or expenses on leases of low-value assets that are accounted for using simplified approachVariable lease payments that are not included in the measurement of lease liabilitiesRental paidInterest expenses on lease liabilitiesAddition to right-of-use assets
Current periodPrior periodCurrent periodPrior periodCurrent periodPrior periodCurrent periodPrior periodCurrent periodPrior period
China Merchants Apartment Development (Shenzhen) Co., Ltd.Buildings and structures-72,331.43---71,337.15----
Dalian Port Group Corporation LimitedBuildings and structures-----40,000.00-3,316.24--
Dalian Port Communications Engineering Co., Ltd.Buildings and structures-----25,000.00-4,842.09--
Shenzhen Chiwan Haike Industrial Operation Co., Ltd.Port and terminal facilities685,714.31---792,000.00-----

Baosteel Zhanjiang Iron&Steel Co.,Ltd.

Baosteel Zhanjiang Iron&Steel Co.,Ltd.Machinery and equipment-----1,800,000.00-23,339.88-5,119,357.99
Total4,332,780.865,187,268.43--145,950,596.03173,505,401.896,378,542.8411,747,862.5941,574,096.649,963,116.91

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 167 -

(XV) RELATED PARTY RELATIONSHIPS AND TRANSACTIONS - continued

5. Related party transactions - continued

(3) Related party guarantees

The Group as the guarantor

Secured partyCredit lineGuaranteed amountCommencement dateMaturityThe guarantee has been completed or not
30/6/2024
Terminal Link SAS (Note 1)63,032,327.8963,032,327.8911 June 20132033No
Khor Ambado FZCo (Note 2)205,251,840.00167,333,285.1024 May 20192032No
Terminal Link SAS (Note 1)115,240,356.00115,240,356.0025 Jan 20232030No
Total383,524,523.89345,605,968.99— —— —— —
31/12/2023
Terminal Link SAS (Note 1)76,655,687.3276,655,687.3211 June 20132033No
Khor Ambado FZCo (Note 2)203,981,760.00156,254,811.8624 May 20192032No
Terminal Link SAS (Note 1)114,527,259.00114,527,259.0025 Jan 20232030No
Total395,164,706.32347,437,758.18— —— —— —

Note 1: CMA CGM S.A. is another shareholder of Terminal Link SAS, an associate of the Group.

The Group has made a commitment to CMA CGM S.A. that the Group will provideguarantee for its bank loans and other liabilities to Terminal Link SAS to the extent of theGroup's 49% ownership interest in the company. The actual guaranteed amount is RMB178,272,683.89 as at 30 June 2024. If any guarantee liability occurs, the Group willcompensate CMA CGM S.A.

Note 2: Khor Ambado FZCo is a related party of the Group's ultimate controlling shareholder. The

Group provides guarantee for its bank loans and other liabilities, the actual amount ofwhich as at 30 June 2024 is RMB 167,333,285.10.

(4) Borrowings and loans with related parties

Related partyAmountCommencement dateMaturity dateDescription
For the period from 1 January to 30 June 2024
Borrowings
China Merchants Bank Co., Ltd.1,250,000,000.00Actual borrowing dateAgreed repayment dateShort-term borrowings
China Merchants Group Finance Company Limited173,500,000.00Actual borrowing dateAgreed repayment dateLong-term borrowings
China Merchants Group Finance Company Limited48,309,473.68Actual borrowing dateAgreed repayment dateShort-term borrowings
China Merchants Bank Co., Ltd.1,260,000,000.00Actual borrowing dateAgreed repayment dateLong-term borrowings
Total2,731,809,473.68— —— —— —
For the year ended 31 December 2023
Borrowings
China Merchants Group Finance Company Limited1,150,941,725.01Actual borrowing dateAgreed repayment dateShort-term borrowings
China Merchants Bank Co., Ltd.576,421,628.29Actual borrowing dateAgreed repayment dateLong-term borrowings
Ocean Driller III Limited332,846,013.33Actual borrowing dateAgreed repayment dateOther current liabilities
China Merchants Group Finance Company Limited207,179,377.43Actual borrowing dateAgreed repayment dateShort -term borrowings
China Merchants Bank Co., Ltd.68,062,333.33Actual borrowing dateAgreed repayment dateLong -term borrowings
Total2,335,451,077.39— —— —— —

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 168 -

(XV) RELATED PARTY RELATIONSHIPS AND TRANSACTIONS - continued

5. Related party transactions - continued

(5) Asset transfer from related parties

Related partyContent of transactionPricing method and decision procedures of related transactionsCurrent periodPrior period
Ningbo ZhoushanEquity investmentValuation-1,845,000,000.00
Liaoning PortEquity investmentValuation-83,027,500.00
Dalian Port ContainerEquity investmentValuation-57,083,400.00
Jifa LogisticsEquity investmentValuation-33,815,300.00
Yingkou Port GroupEquity investmentValuation-19,002,800.00
Total— —— —2,037,929,000.00

(6) Compensation for key management personnel

ItemCurrent periodPrior period
Compensation for key management personnel8,080,998.828,972,032.11

6. Amounts due from/to related parties that have not settled

(1) Amounts due from related parties

ItemRelated party30/06/202431/12/2023
Cash and bank balancesChina Merchants Bank Co., Ltd.4,249,584,672.613,778,553,414.06
China Merchants Group Finance Company Limited2,289,627,387.582,090,078,155.93
Total6,539,212,060.195,868,631,569.99
Accounts receivableAntong Holdings53,165,015.958,919,131.23
COSCO Logistics (Zhanjiang) Co., Ltd.29,029,735.451,505,114.97
Chu Kong River Trade Terminal Co., Ltd.7,348,970.492,357,207.03
Sinotrans Container Lines Co., Ltd.5,610,442.152,763,240.00
Yiu Lian Dockyards (Shekou) Limited4,850,437.881,077,910.40
China Marine Shipping Agency Guangdong Co., Ltd.3,117,999.072,765,338.38
China Merchants International Shipping Agency (Shenzhen) Co., Ltd.2,831,343.211,750,277.36
China Ocean Shipping Agency Shenzhen Co., Ltd.2,257,095.252,035,495.50
Great Horn Development Company FZCo2,167,471.002,162,941.76
Dalian Container Terminal Co., Ltd.2,157,150.001,725,150.00
Qingdao Qianwan United Container Terminal Co., Ltd.1,914,390.001,188,600.01
Qingdao Qianwan West Port United Wharf Co., Ltd.1,312,057.081,207,750.72
Nanshan Group and its subsidiaries1,302,067.371,214,194.85
Sinoway Shipping Ltd.837,900.86755,606.02
Sinotrans (HK) Shipping Limited761,515.93682,942.44
Other related parties7,762,452.503,376,539.66
Total126,426,044.1935,487,440.33

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 169 -

(XV) RELATED PARTY RELATIONSHIPS AND TRANSACTIONS - continued

6. Amounts due from/to related parties - continued

(1) Amounts due from related parties - continued

ItemRelated party30/06/202431/12/2023
Dividends receivableNanshan Group277,605,000.00203,577,000.00
Liaoning Port51,863,401.35-
Qingdao Port International Co., Ltd44,888,121.12-
Merchants Port City38,809,044.7738,809,044.77
Dalian Port Logistics Network Co., Ltd.30,605,256.7630,605,256.76
Yingkou Gangxin Technology Co., Ltd.23,881,213.7523,881,213.75
COSCO Logistics (Zhanjiang) Co., Ltd.13,449,001.1613,449,001.16
Tin-Can Island Container Terminal Ltd6,901,587.2521,960,680.22
Tianjin Port Container Terminal Co., Ltd5,354,125.89-
China Ocean Shipping Agency Shenzhen Co. Ltd.-11,232,000.00
Total493,356,752.05343,514,196.66
Other receivablesChu Kong River Trade Terminal Co., Ltd.36,822,042.4036,575,039.20
Shenzhen Nanyou (Holdings) Ltd.30,639,652.9230,639,652.92
Port de Djibouti S.A.25,106,812.5024,966,517.50
Shenzhen Qianhai Shekou Free Trade Investment Development Co. Ltd.6,310,000.006,310,000.00
EuroAsia Dockyard Enterprise and Development Limited1,542,241.431,531,896.04
China Merchants Commercial Property Investment (Shenzhen) Co., Ltd.1,166,408.401,166,408.40
Nanshan Group and its subsidiaries949,248.551,189,566.10
Tin-Can Island Container Terminal Ltd450,669.161,320,562.03
China Merchants Port Investment Development Company Limited-2,830,188.69
Other related parties3,275,774.422,142,975.51
Total106,262,849.78108,672,806.39
PrepaymentsOther related parties878,864.28250,084.22
Total878,864.28250,084.22
Non-current assets due within one yearTerminal Link SAS13,488,695.987,468,849.83
China Merchants Finance Lease (Tianjin) Co., Ltd.714,715.053,800,000.00
China Merchants Finance Lease (Shanghai) Co., Ltd.-6,200,000.00
Port of Newcastle and its subsidiaries--
Total14,203,411.0317,468,849.83
Long-term receivablesPort of Newcastle and its subsidiaries937,157,345.83921,402,438.00
Terminal Link SAS199,389,422.56204,299,511.52
Tianjin Haitian Bonded Logistics Co., Ltd.34,300,000.0034,300,000.00
Zhoushan Blue Ocean Investment Co., Ltd.169,062.404,996,989.39
China Merchants Finance Lease (Tianjin) Co., Ltd.704,290.13695,876.01
China Merchants Finance Lease (Shanghai) Co., Ltd.--
Total1,171,720,120.921,165,694,814.92

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 170 -

(XV) RELATED PARTY RELATIONSHIPS AND TRANSACTIONS - continued

6. Amounts due from/to related parties - continued

(2) Amounts due to related parties

ItemRelated party30/06/202431/12/2023
Short-term borrowingsChina Merchants Bank Co., Ltd.2,341,646,244.461,150,880,891.67
China Merchants Group Finance Company Limited323,752,652.75200,176,534.70
Total2,665,398,897.211,351,057,426.37
Accounts payableAntong Holdings25,446,355.9820,360,897.30
Khor Ambado FZCo14,245,000.0022,639,585.37
Nanshan Group and its subsidiaries9,436,619.085,968,662.37
Dalian Port Logistics Network Co., Ltd.7,983,797.558,355,644.80
Shenzhen Bay Electricity Industry Co., Ltd.4,949,134.065,394,353.74
China Merchants Port and Shipping Digital Technology (Liaoning) Co., Ltd.2,905,000.002,905,000.00
Dalian Ganglong Technology Co., Ltd2,739,450.002,739,450.00
Dalian Port Logistics Technology Co., Ltd2,458,830.9017,607,121.00
EUROASIA DOCKYARD ENTERPRISE AND DEVELOPMENT LIMITED1,812,456.382,413,589.56
Qingdao Qianwan West Port United Terminal Co., Ltd1,727,972.604,066,438.84
YIU LIAN DOCKYARDS LIMITED1,604,222.161,135,115.31
Globex e-Services Co., Ltd.749,269.39749,269.39
China Marine Shipping Agency,Shenzhen Company Limited441,382.30259,966.50
Shenzhen Zhaoshang Daojiahui Technology Co., Ltd251,311.751,781,775.33
China Merchants Investment Development Company Limited-1,649,069.28
Other related parties11,372,219.072,012,040.39
Total88,123,021.22100,037,979.18
Receipts in advanceChina Merchants Port Investment Development Company Limited9,569,345.445,358,074.44
Qingdao Wutong Century Supply Chain Co., Ltd285,725.30196,301.30
Qingdao Qianwan United Container Terminal Co., Ltd.1,524,657.17-
Other related parties80,520.00-
Total11,460,247.915,554,375.74
Contract liabilitiesQingdao Sinotrans Logistics Co., Ltd433,604.00440,727.56
Qingdao Sinotrans Supply Chain Management Co., Ltd428,055.841,464,429.12
COSCO Logistics (Zhanjiang) Co., Ltd.181,518.004,552,313.24
Qingdao Qianwan United Container Terminal Co., Ltd.141,477.60-
China Merchants Port Investment Development Company Limited-660,943.40
China Ocean Shipping Agency Shenzhen Co. Ltd.-633,024.00
Shenzhen Baohong Technology Co., Ltd-459,049.11
Other related parties851,540.731,021,090.85
Total2,036,196.179,231,577.28
Dividends payableChina Merchants Port Investment Development Company Limited666,216,215.84-
China Merchants Gangtong Development (Shenzhen) Co., Ltd.215,109,240.00-
Zhanjiang Infrastructure Construction Investment Group Co., Ltd.95,442,231.24-
China Merchants Zhangzhou Development Zone Co., Ltd72,734,806.4677,734,806.46
Broadford Global Limited32,082,240.64-
Dalian Port Container16,160,696.6116,160,696.61
China Merchants Investment Development (Hong Kong) Co., Ltd10,336,739.21-
Jifa Logistics9,575,104.429,575,104.42
Yingkou Port Group5,372,456.785,372,456.78
Orienture Holdings Company Limited1,313,769.60-
Yiu Lian Dockyards Limited-2,334,150.00
Total1,124,343,500.80111,177,214.27
Other payablesLac Assal Investment Holding Company Limited64,672,313.8864,310,900.95
China Merchants Real Estate (Shenzhen) Co., Ltd.10,079,369.0010,079,369.00
China Merchants Port Investment Development Company Limited3,520,150.40-
China Merchants Shekou Industrial Zone Holding Co., Ltd3,210,410.34-

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 171 -

(XV) RELATED PARTY RELATIONSHIPS AND TRANSACTIONS - continued

6. Amounts due from/to related parties - continued

(2) Amounts due to related parties - continued

ItemRelated party30/06/202431/12/2023
Other payablesCIAO International Limited2,999,920.00-
Nanshan Group and its subsidiaries2,289,786.71-
Terminal Link SAS2,117,803.2310,423,425.44
China Merchants Commercial Property Investment (Shenzhen) Co., Ltd.2,109,363.085,000,000.03
Sinotrans Shenzhen Qianhai Supply Chain Management Ltd.1,732,221.261,690,130.78
Qingdao Qianwan United Container Terminal Co., Ltd.1,528,057.17-
Hoi Tung (Shanghai) Company Limited1,093,799.95966,785.34
Chu Kong River Trade Terminal Co., Ltd.996,194.99989,512.49
China Traffic Import and Export Co., Ltd.906,442.381,055,975.76
China Merchants International Cold Chain (Shenzhen) Company Limited757,976.00757,976.00
Shenzhen Baohong Technology Co., Ltd.749,269.39749,269.39
China Marine Shipping Agency Guangdong Co., Ltd.602,850.00300,950.00
China Merchant Food (China) Co., Ltd.314,905.361,069,017.00
Antong Holdings62,532.004,743,266.37
Other related parties7,265,053.945,656,468.52
Total107,008,419.08107,793,047.07
Non-current liabilities due within one yearChina Merchants Group Finance Company Limited135,654,321.71288,071,994.22
China Merchants Finance Lease (Tianjin) Co., Ltd.41,988,137.247,548,329.72
China Merchants Bank Co., Ltd.38,974,631.93199,326,195.84
China Merchants Shekou Industrial Zone Holdings Co., Ltd.33,165,141.9135,719,107.95
Nanshan Group and its subsidiaries32,033,074.7963,331,699.85
China Merchants Finance Lease (Shanghai) Co., Ltd.25,129,932.7176,461,173.65
China Merchants Commercial Property Investment (Shenzhen) Co., Ltd.3,235,085.236,396,788.04
China Merchants Tongshang Finance Lease Co., Ltd.1,464,440.48-
China Merchants International Cold Chain (Shenzhen) Company Limited832,690.87375,528.56
Total312,477,456.87677,230,817.83
Long-term borrowingsChina Merchants Group Finance Company Limited1,345,500,000.00158,000,000.00
China Merchants Bank Co., Ltd.810,945,334.79721,624,592.13
Total2,156,445,334.79879,624,592.13
Lease liabilitiesChina Merchants Shekou Industrial Zone Holdings Co., Ltd.46,849,163.2262,185,360.58
Shenzhen Wanhai Building Management Co., Ltd.2,819,637.93-
China Merchants International Cold Chain (Shenzhen) Company Limited1,585,424.25-
Other related parties2,972,333.191,070,904.61
Total54,226,558.5963,256,265.19
Long-term payablesChina Merchants Finance Lease (Tianjin) Co., Ltd.35,941,894.6633,905,690.32

(XVI) SHARE-BASED PAYMENTS

1. Equity instruments

Type of targets grantedGranted in the current periodExercised in the current periodUnlocked in the current periodLapsed in the current period
Qty.AmountQty.AmountQty.AmountQty.Amount
Management--1,207,820.0019,264,245.603,797,080.0060,460,796.40--

(XVI) SHARE-BASED PAYMENTS - continued

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 172 -

1. Equity instruments - continued

Outstanding stock option or other equity instruments at the end of current period

Type of targets grantedOutstanding stock option at the end of current period
Range of exercise pricesRemaining term of contract
ManagementRMB 13.83 to RMB 16.0831 months

2. Equity-settled share-based payments

The method used to determine the fair value of equity instruments at the grant dateThe cost of granted stock options was estimated using the Black Scholes Model.
The basis for determining the number of exercisable equity instrumentsAt each balance sheet date in the vesting period, the best estimate was made and the estimated number of exercisable equity instruments was modified according to the latest changes in the number of employees who can exercise the rights and other subsequent information.
Reasons for the significant difference between the estimates of the current period and the estimates of prior year(The 1st batch) Criteria of exercising in the third vesting period are satisfied (Reserved portion) Criteria of exercising in the second vesting period are satisfied
The aggregate amount of equity-settled share-based payments that is included in capital reserve6,909,356.80

Pursuant to the Official Reply on the Implementation of the Stock Option Incentive Plan of ChinaMerchants Port Group Co., Ltd. by State-owned Assets Supervision and AdministrationCommission of the State Council (No. 748 [2019], SASAC), which was deliberated and approvedby the 1

stExtraordinary General Meeting of the Company in 2020 on 3 February 2020, the Companyimplemented a stock option plan with effect from 3 February 2020 to grant 238 incentive recipients17,198,000 stock options with an exercise price of RMB17.80 per share. With a lockup period of24 months from the grant date, the stock options are exercisable upon expiry of the 24-month lockupperiod in the premise that the vesting conditions are satisfied. The stock options are exercisable inthree batches, specifically, 40% for the first batch (after 24 months but within 36 months subsequentto the grant date), 30% for the second batch (after 36 months but within 48 months subsequent tothe grant date) and the remaining 30% for the third batch (after 48 months but within 84 monthssubsequent to the grant date). Each stock option entitles the holder to subscribe for one ordinaryshare of the Company.

On 5 March 2021, the granting of stock option (reserved portion) under stock option inventive plan(phase I) was completed. The reserved portion of stock option targets to total 3 persons, granting530,000 shares of stock option with exercise price of RMB15.09 per share. The grant date is 29January 2021. With a lockup period of 24 months from the grant date, the stock options areexercisable upon expiry of the 24-month lockup period in the premise that the vesting conditionsare satisfied. The stock options are exercisable in two batches, specifically, 50% for the first batch(after 24 months but within 36 months subsequent to the grant date), and the remaining 50% for thesecond batch (after 36 months but within 72 months subsequent to the grant date). Each stock optionentitles the holder to subscribe for one ordinary share of the Company.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 173 -

(XVI) SHARE-BASED PAYMENTS - continued

2. Equity-settled share-based payments - continued

According to Article 32 of Stock Option Incentive Plan, since the grant date of the stock option, ifthe Company distributes dividends prior to the exercise of the option, the exercise price shall beadjusted accordingly. Therefore, the Company uniformly adjusted the exercise price fromRMB17.80 per share to 17.34 per share in respect of the first batch of stock option granted underthe stock option incentive plan (phase I) on 30 January 2021; the Company uniformly adjusted theexercise price from RMB 17.34 per share to 16.96 per share in respect of the first batch of stockoption granted under the stock option incentive plan (phase I), and the exercise price of the reservedportion of stock option from RMB 15.09 per share to 14.71 per share on 29 January 2022; theCompany uniformly adjusted the exercise price from RMB 16.96 per share to 16.53 per share inrespect of the first batch of stock option granted under the stock option incentive plan (phase I), andthe exercise price of the reserved portion of stock option from RMB 14.71 per share to 14.28 pershare on 20 January 2023; the Company uniformly adjusted the exercise price from RMB 16.53 pershare to 16.08 per share in respect of the first batch of stock option granted under the stock optionincentive plan (phase I), and the exercise price of the reserved portion of stock option from RMB

14.28 per share to 13.83 per share on 15 January 2024.

As at the date on which the financial statements are issued, 195 incentive targets who can exercisethe rights for the third vesting period of the stock option (1

stbatch) under the stock option incentiveplan (phase I) included: (1) 190 incentive targets who met the designated grades (above grade C) inthe performance assessment, holding 100% of the stock option (totalling 3,471,600 shares) for thethird vesting period of the stock option (1

stbatch) under the stock option incentive plan (phase I) ofthe Company and satisfying the criteria of exercise; and (2) 5 incentive targets who met the D gradesin the performance assessment, holding 80% of the stock option (totalling 60,480 shares) for thethird vesting period of the stock option (1

stbatch) under the stock option incentive plan (phase I) ofthe Company and satisfying the criteria of exercise. The number of exercisable stock options in thethird vesting period of stock option incentive plan (phase I) (the first batch of grants) is 35,320,800.The second vesting period of the stock option (reserved portion) under the stock option incentiveplan (phase I) targets to total 3 persons who can exercise the rights. The 3 incentive targets havemet the designated grades in the performance assessment, and 100% of stock option for the secondvesting period of the stock option (reserved portion) under the stock option incentive plan (phase I)of the Company held by them have satisfied the criteria of exercise, granting 265,000 shares ofexercisable stock option for the second vesting period of the stock option (reserved portion) underthe stock option incentive plan (phase I).

3. Share-based payment expenses in the current period

Type of targets grantedEquity-settled share-based payment expenses
Management264,766.44

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 174 -

(XVII) COMMITMENTS AND CONTINGENCIES

1. Significant commitments

Item30/06/202431/12/2023
Commitments that have been entered into but have not been recognized in the financial statements
- Commitment to make contributions to the investees34,206,848.59467,604,906.76
- Commitment to acquire and construct long-term assets3,009,394,849.712,407,538,867.35
Total3,043,601,698.302,875,143,774.11

2. Contingencies

Item30/06/202431/12/2023
Contingent liabilities brought by external litigations (Note 1)892,029,441.27946,218,359.48
Guarantee for borrowings of related parties (Note 2)345,605,968.99347,437,758.18
Total1,237,635,410.261,293,656,117.66

Note 1: This mainly represents the significant contingent liabilities arising from the litigations

between TCP and its subsidiaries and local tax authority, employee or former employeeof TCP and its subsidiaries in Brazil. According to the latest estimates of the Group'smanagement, the possible compensation is RMB 892,029,441.27, but it is not likely tocause outflow of economic benefits from the Group. Therefore, the contingent liabilitiesarising from the above pending litigations are not recognized as provisions. The counter-bonification where the Group as the beneficiary will be executed by the former TCPshareholder that disposed the shares. According to the counter-bonification agreement, theformer TCP shareholder needs to make counter-bonification to the Group in respect of theabove contingent liabilities, with the compensation amount not exceeding pre-determinedamount and specified period.

Zhanjiang Port, a subsidiary of the Company, entered into an EPC contract for the GeneralCargo Terminal Project at Donghai Island Port Area of Zhanjiang Port with CCCC WaterTransport Planning and Design Institute Co., Ltd. on 28 June 2016, with the agreedconstruction period from 28 June 2016 to 8 June 2018. After the contract was signed, theoverall progress of the project construction was delayed due to the optimization andadjustment of the layout plan and process design for the terminal. In December 2022,CCCC Water Transport Planning and Design Institute Co., Ltd. filed a litigation to thecourt for losses caused by delay in construction, adjustment to project scale, changes indesign, and other reasons, and may require the Zhanjiang Port for compensation.

The claims of CCCC Water Transport Planning and Design Institute Co., Ltd. wereinconsistent with those agreed in the contract, the relevant result of the litigation could notbe reasonably estimated, and the management of the Company believed that the possibilityof loss was quite low, therefore, no provisions were made for the above pending litigation.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 175 -

(XVII) COMMITMENTS AND CONTINGENCIES - continued

2. Contingencies - continued

Note 2: As at 30 June 2024, the guarantees provided by the Group for related parties are detailed

in Note XV 5(3).

As at 30 June 2024, the directors of the Group evaluated the default risks of relatedcompanies on the above-mentioned loan financing and other liabilities, and believed thatthe risks were not significant and the possibility of guaranteed payments was very small.

Except for the above-mentioned contingencies, as at 30 June 2024, the Group had no other majorguarantees and other contingencies that need to be explained.

(XVIII)EVENTS AFTER THE BALANCE SHEET

As at 30 June 2024, the Company had no events after the balance sheet date.

(XIX) OTHER SIGNIFICANT EVENTS

1. Segment reporting

(1) Basis for determining reporting segments and accounting policies

The key management team of the Company is regarded as the CODM, who reviews the Group'sinternal reports in order to assess performance, allocate resources and determine the operatingsegments. The CODM considers the operation of the Group in terms of business and locations.

Individual operating segments for which discrete financial information is available are identifiedby the CODM and are operated by their respective management teams. These individual operatingsegments are aggregated in arriving at the reporting segments of the Group.

From business and location perspectives, the management assesses the performance of the Group'sbusiness operations including ports operation, bonded logistics operation and other operations.

Ports operation

Ports operation includes container terminal operation, bulk and general cargo terminal operationoperated by the Group and its associates and joint ventures.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 176 -

(XIX) OTHER SIGNIFICANT EVENTS - continued

1. Segment reporting - continued

(1) Basis for determining reporting segments and accounting policies - continued

Ports operation - continued

The Group's ports operation is presented as follows:

(a) Mainland China, Hong Kong and Taiwan

? Pearl River Delta? Yangtze River Delta? Bohai Rim? Others

(b) Other locations outside of Mainland China, Hong Kong and Taiwan

Bonded logistics operation

Bonded logistics operation includes logistics park operation, ports transportation and airport cargohandling operated by the Group and its associates and joint ventures.

Other operations

Other operations mainly include property development and investment and logistics businessoperated by the Group's associates, property investment operated by the Group and corporatefunction.

Each of the segments under ports operation includes the operations of a number of ports in variouslocations within one geographic location. For the purpose of segment reporting, these individualoperating segments have been aggregated into reportable segments on geographic basis in order topresent a more systematic and structured segment information. To give details of each of theoperating segments, in the opinion of the directors of the Company, would result in particulars ofexcessive length.

Bonded logistics operation and other operations include a number of different operations, each ofwhich is considered as a separate but insignificant operating segment by the CODM. For segmentreporting, these individual operating segments have been aggregated according to the nature of theiroperations to give rise to more meaningful presentation.

There are no material sales or other transactions between the segments.

The revenue from a major customer of ports operation amounts to RMB 1,105,049,581.67,representing 13.86% (from 1 January to 30 June 2023: 10.08%) of the Group's operating incomefor the period from 1 January to 30 June 2024.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 177 -

(XIX) OTHER SIGNIFICANT EVENTS - continued

1. Segment reporting - continued

(2) Financial information of reporting segments

Segment financial information for the period from 1 January to 30 June 2024 is as follows:

ItemPorts operationBonded logistics operationOthersUnappropriated amountTotal
Mainland China, Hong Kong and TaiwanOther areasSub-total
Pearl River DeltaYangtze River DeltaBohai RimOthers
Operating income3,219,936,922.801,029,435.6039,308,697.491,714,301,249.692,644,011,210.957,618,587,516.53265,131,369.9691,474,197.15-7,975,193,083.64
Operating cost1,685,168,257.935,842,912.7033,142,932.271,253,584,489.471,157,898,462.564,135,637,054.93142,996,868.88112,235,371.15-4,390,869,294.96
Segment operating profit (losses are marked with "-")1,534,768,664.87-4,813,477.106,165,765.22460,716,760.221,486,112,748.393,482,950,461.60122,134,501.08-20,761,174.00-3,584,323,788.68
Taxes and surcharges17,244,195.32535,050.52821,769.6325,037,360.2494,328,417.32137,966,793.0313,249,160.2212,119,726.59247,808.92163,583,488.76
Administrative expense196,933,278.401,612,493.404,359,371.33248,105,996.41126,398,428.69577,409,568.2333,030,856.52549,225.95197,189,105.48808,178,756.18
R&D expenses75,295,632.42--9,437,328.88-84,732,961.30---84,732,961.30
Financial expenses26,926,418.033,725,670.57-94,890.3138,170,354.37134,100,453.57202,828,006.23-3,209,663.687,731,837.05788,862,594.21996,212,773.81
Other income (losses are marked with "-")82,479,124.76612,942.5526,641.9414,188,876.02-97,307,585.2710,880,170.75208,451.85-108,396,207.87
Investment income (losses are marked with "-")43,658,873.092,875,237,848.06202,338,251.969,197,560.90298,146,789.223,428,579,323.2320,421,144.80-27,371,992.9616,221,423.393,437,849,898.46
Gains from changes in fair value (losses are marked with “-”)20,980,499.73-443,376,957.50101,333.89-464,458,791.12-206,159.781,187,945.21465,852,896.11
Gains from impairment of credit (losses are marked with "-")-214,532.10---1,286,581.85316,819,722.85315,318,608.90407,893.03--315,726,501.93
Gains from impairment of assets (losses are marked with "-")----------
Gains from disposal of assets (losses are marked with "-")1,147,053.63-4,304.65-110,309.93-2,124.0211,603.211,041,918.24-155,995.83--1,454.23884,468.18
Operating profit (losses are marked with "-")1,366,420,159.812,865,159,794.37646,711,056.04162,164,785.261,746,263,564.096,786,719,359.57110,617,360.77-68,119,344.92-968,891,594.245,860,325,781.18

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 178 -

(XIX) OTHER SIGNIFICANT EVENTS - continued

1. Segment reporting - continued

(2) Financial information of reporting segments - continued

Segment financial information for the period from 1 January to 30 June 2024 is as follows: - continued

ItemPorts operationBonded logistics operationOthersUnappropriated amountTotal
Mainland China, Hong Kong and TaiwanOther areasSub-total
Pearl River DeltaYangtze River DeltaBohai RimOthers
Non-operating income8,082,316.61--4,261,287.731,978,420.6814,322,025.0242,240.8349,439.703,124,729.1817,538,434.73
Non-operating expenses1,279,860.60--1,371,370.3130,938,243.7833,589,474.6918,742.918,251.6383,158.8633,699,628.09
Total profit (Losses are marked with "-")1,373,222,615.822,865,159,794.37646,711,056.04165,054,702.681,717,303,740.996,767,451,909.90110,640,858.69-68,078,156.85-965,850,023.925,844,164,587.82
Income tax expenses292,334,020.67102,522,933.56115,122,672.4139,662,238.21233,122,011.23782,763,876.0816,402,878.587,906,087.89-2,553,964.04804,518,878.51
Net profit (Losses are marked with "-")1,080,888,595.152,762,636,860.81531,588,383.63125,392,464.471,484,181,729.765,984,688,033.8294,237,980.11-75,984,244.74-963,296,059.885,039,645,709.31
Segment assets25,159,648,144.6159,053,667,162.3010,290,478,652.5427,605,130,841.7943,895,539,823.77166,004,464,625.014,385,458,318.0619,461,526,772.4810,893,681,899.76200,745,131,615.31
Total assets in the financial statements200,745,131,615.31
Segment liabilities8,054,756,474.591,342,738,444.87168,738,974.836,396,356,667.728,043,590,852.5824,006,181,414.59548,164,250.29582,804,155.8948,634,223,695.3373,771,373,516.10
Total liabilities in the financial statements73,771,373,516.10
Supplementary information:
Depreciation and amortization649,214,097.154,429,200.35441,032.34426,072,123.12445,805,837.981,525,962,290.9452,670,505.1912,591,960.0212,078,684.431,603,303,440.58
Interest income16,953,957.00285,724.46304,556.648,849,103.1397,732,626.85124,125,968.082,947,476.59478,816.47112,605,281.64240,157,542.78
Interest expense44,968,925.364,005,717.95-46,286,600.74158,527,211.05253,788,455.104,228,352.926,619,216.67883,829,107.751,148,465,132.44
Investment income from long-term equity investments under equity method (Losses are marked with "-")27,015,306.722,875,237,848.06157,499,358.356,796,818.08298,146,789.233,364,696,120.4420,421,144.80-27,371,992.96-3,357,745,272.28
Long-term equity investments under equity method1,778,239,596.8857,238,687,511.418,854,531,448.951,714,256,379.5512,321,801,119.5281,907,516,056.311,712,129,148.1014,359,020,060.75-97,978,665,265.16
Non-current assets other than long-term equity investments18,020,380,466.47394,157,415.1214,385,806.3519,882,238,102.8025,993,279,320.5964,304,441,111.332,367,078,133.194,707,807,383.481,182,623,518.6072,561,950,146.60

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 179 -

(XIX) OTHER SIGNIFICANT EVENTS - continued

1. Segment reporting - continued

(2) Financial information of reporting segments - continued

Segment financial information for the period from 1 January to 30 June 2023 is as follows:

ItemPorts operationBonded logistics operationOthersUnappropriated amountTotal
Mainland China, Hong Kong and TaiwanOther areasSub-total
Pearl River DeltaYangtze River DeltaBohai RimOthers
Operating income3,097,351,341.64454,417,897.1734,005,738.631,707,565,905.932,150,550,737.417,443,891,620.78264,962,592.0786,407,358.14-7,795,261,570.99
Operating cost1,682,854,605.81324,518,375.7227,745,460.781,244,020,127.84991,877,837.274,271,016,407.42137,413,819.19111,513,527.18-4,519,943,753.79
Segment operating profit (Losses are marked with "-")1,414,496,735.83129,899,521.456,260,277.85463,545,778.091,158,672,900.143,172,875,213.36127,548,772.88-25,106,169.04-3,275,317,817.20
Adjustments:
Taxes and surcharges19,526,223.00753,587.52750,216.8323,234,524.8573,010,300.82117,274,853.0212,504,446.5911,998,032.83-141,777,332.44
Administrative expense198,241,152.7819,077,539.334,226,647.69243,950,580.76121,326,402.72586,822,323.2823,123,474.76532,016.34180,438,340.27790,916,154.65
R&D expenses94,730,593.4519,694,430.12-6,616,287.15-121,041,310.72---121,041,310.72
Financial expenses28,664,425.2224,980,305.302,341,420.0547,653,186.7948,707,223.33152,346,560.694,025,526.2915,542,184.34788,535,470.58960,449,741.90
Other income20,795,181.818,774,798.693,918.2625,020,275.37-54,594,174.137,676,617.28286,151.86-62,556,943.27
Investment income31,088,848.042,576,081,993.76223,213,146.9520,281,271.27179,713,787.903,030,379,047.9216,346,214.88127,311,637.9313,455,817.673,187,492,718.40
Gains from changes in fair value (Losses are marked with "-")27,635,522.77-171,253,003.44-4,977,932.24-193,910,593.97-57,875,873.695,674,527.841,328,055.56143,037,303.68
Gains from impairment of credit (Losses are marked with "-")-647,077.22--791,105.35-7,855,915.77-7,711,887.64416,266.34---7,295,621.30
Gains from impairment of assets65,324.84----65,324.84---65,324.84
Gains from disposal of assets (Losses are marked with "-")656,081.83--7,362.22-15,292.673,645.68637,072.62-285,026.87--352,045.75
Operating profit (Losses are marked with "-")1,152,928,223.452,650,250,451.63393,404,699.71183,190,625.621,087,490,491.085,467,264,491.4954,173,523.1880,093,915.08-954,189,937.624,647,341,992.13

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 180 -

(XIX) OTHER SIGNIFICANT EVENTS - continued

1. Segment reporting - continued

(2) Financial information of reporting segments - continued

Segment financial information for the period from 1 January to 30 June 2023 is as follows: - continued

ItemPorts operationBonded logistics operationOthersUnappropriated amountTotal
Mainland China, Hong Kong and TaiwanOther areasSub-total
Pearl River DeltaYangtze River DeltaBohai RimOthers
Non-operating income20,290,570.27202,798.1850,473.442,977,967.679,780,181.6333,301,991.1999,471.76120,985.483,061,036.0336,583,484.46
Non-operating expenses5,761,171.09213,965.02-3,056,124.971,047,742.2510,079,003.33---10,079,003.33
Total profit (Losses are marked with "-")1,167,457,622.632,650,239,284.79393,455,173.15183,112,468.321,096,222,930.465,490,487,479.3554,272,994.9480,214,900.56-951,128,901.594,673,846,473.26
Income tax expenses284,023,720.3098,953,958.6552,291,098.4635,294,704.60109,190,020.21579,753,502.2216,942,381.5516,149,388.08374,580.71613,219,852.56
Net profit (Losses are marked with "-")883,433,902.332,551,285,326.14341,164,074.69147,817,763.72987,032,910.254,910,733,977.1337,330,613.3964,065,512.48-951,503,482.304,060,626,620.70
Segment assets24,077,034,824.0360,067,762,451.829,816,804,596.6827,625,611,169.7647,152,109,689.23168,739,322,731.523,971,154,263.9919,585,631,808.9012,632,780,604.92204,928,889,409.33
Total assets in the financial statements204,928,889,409.33
Segment liabilities7,030,968,571.001,976,037,523.47142,578,115.067,412,483,599.887,539,593,421.9324,101,661,231.34382,986,037.09703,952,392.5848,988,629,180.9274,177,228,841.93
Total liabilities in the financial statements74,177,228,841.93
Supplementary information:
Depreciation and amortization639,599,877.02111,508,652.47441,032.34429,560,132.83433,516,442.651,614,626,137.3144,093,152.9212,278,103.0413,879,454.861,684,876,848.13
Interest income24,037,169.58659,332.12337,995.3212,375,739.77143,657,830.50181,068,067.29419,363.09898,417.5066,515,506.30248,901,354.18
Interest expense44,714,677.006,591,958.47-58,488,953.57195,722,581.32305,518,170.364,367,885.329,846,807.92793,157,746.321,112,890,609.92
Investment income from long-term equity investments under equity method29,199,934.902,540,328,464.96182,221,956.3620,172,521.27179,713,787.902,951,636,665.3916,346,214.88127,311,637.93-3,095,294,518.20
Long-term equity investments under equity method1,813,117,599.5053,312,454,699.908,694,304,892.541,718,018,313.9013,417,899,893.7278,955,795,399.561,736,168,937.0214,284,305,831.54-94,976,270,168.12
Non-current assets other than long-term equity investments18,097,790,529.49401,611,000.5915,379,045.2720,222,118,801.4126,461,825,273.6665,198,724,650.422,022,680,892.604,922,045,463.321,477,890,583.3273,621,341,589.66

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 181 -

(XIX) OTHER SIGNIFICANT EVENTS - continued

1. Segment reporting - continued

(2) Financial information of reporting segments - continued

The Group's total revenue from external transactions in Mainland China and other countries andregions, and total non-current assets other than financial assets and deferred tax assets located inMainland China and other countries and regions are presented as follows:

Revenue from external transactionsCurrent periodPrior period
Mainland China, Hong Kong and Taiwan5,310,331,280.785,624,973,995.70
Pearl River Delta3,479,997,279.583,354,702,296.86
Yangtze River Delta1,029,435.60454,417,897.17
Bohai Rim115,003,315.91108,287,895.74
Others1,714,301,249.691,707,565,905.93
Other areas2,664,861,802.862,170,287,575.29
Total7,975,193,083.647,795,261,570.99
Total non-current assets30/06/202431/12/2023
Mainland China, Hong Kong and Taiwan129,668,458,692.32128,859,143,257.19
Pearl River Delta40,485,165,746.0540,390,524,565.51
Yangtze River Delta57,632,844,926.5356,242,527,381.24
Bohai Rim9,364,675,205.669,297,697,381.31
Others22,185,772,814.0822,928,393,929.13
Other areas40,872,156,719.4440,908,377,486.15
Total170,540,615,411.76169,767,520,743.34

(3) Degree of reliance on major customers

The total operating income derived from the top five customers of the Group is RMB2,246,634,683.28, accounting for 28.17% of the Group's operating income.

(XX) NOTES TO THE KEY ITEMS IN THE COMPANY'S FINANCIAL STATEMENTS

1. Other receivables

1.1 Summary of other receivables

Item30/06/202431/12/2023
Dividends receivable210,443,391.92167,092,526.14
Other receivables2,481,619,434.161,575,369,144.18
Total2,692,062,826.081,742,461,670.32

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 182 -

(XX)NOTES TO THE KEY ITEMS IN THE COMPANY'S FINANCIAL STATEMENTS- continued

1. Other receivables - continued

1.2 Dividends receivable

(1) Presentation of dividends receivable

Investee30/06/202431/12/2023
Wharf Holdings Hong Kong147,680,363.88147,680,363.88
Zhanjiang Port48,860,154.24-
CM Port6,910,683.41-
Chiwan Shipping (Hong Kong) Limited3,414,890.393,205,094.23
Sanya Merchants Port Development Co., Ltd3,360,900.00-
Shenzhen Petrochemical Industry (Group) Co., Ltd.216,400.00216,400.00
China Ocean Shipping Agency (Shenzhen) Co., Ltd.-11,232,000.00
CM International Tech-4,758,668.03
Total210,443,391.92167,092,526.14
Less: Provision for credit loss--
Carrying amount210,443,391.92167,092,526.14

Significant dividends receivable aged more than 1 year

Item30/06/202431/12/2023Reason for outstandingImpaired or not and the determination basis
Wharf Holdings Hong Kong147,680,363.88147,680,363.88In processing and expected to be recovered in 2024No
Total147,680,363.88147,680,363.88

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 183 -

(XX)NOTES TO THE KEY ITEMS IN THE COMPANY'S FINANCIAL STATEMENTS- continued

1. Other receivables - continued

1.3 Other receivables

(1) Aging analysis of other receivables

Aging30/06/2024
Other receivablesProvision for credit lossProportion of provision (%)
Within 1 year2,462,689,769.22--
1 to 2 years16,133,749.47--
2 to 3 years2,467,600.00--
More than 3 years711,772.07383,456.6053.87
Total2,482,002,890.76383,456.60

(2) Disclosure of other receivables by nature

Item30/06/202431/12/2023
Amounts due from related parties2,446,538,790.171,553,447,353.90
Advances4,649,277.344,965,337.56
Others30,814,823.2517,339,909.32
Total2,482,002,890.761,575,752,600.78
Less: Provision for credit loss383,456.60383,456.60
Carrying amount2,481,619,434.161,575,369,144.18

(3) Provision for credit loss of other receivables

Credit ratingExpected credit loss rate (%)30/06/202431/12/2023
12-month ECLLifetime ECL (not credit-impaired)Lifetime ECL (credit-impaired)Total12-month ECLLifetime ECL (not credit-impaired)Lifetime ECL (credit-impaired)Total
A0.00-0.102,481,619,434.16--2,481,619,434.161,575,369,144.18--1,575,369,144.18
B0.10-0.30--------
C0.30-50.00--------
D50.00-100.00--383,456.60383,456.60--383,456.60383,456.60
Gross carrying amount2,481,619,434.16-383,456.602,482,002,890.761,575,369,144.18-383,456.601,575,752,600.78
Provision for credit loss--383,456.60383,456.60--383,456.60383,456.60
Carrying amount2,481,619,434.16--2,481,619,434.161,575,369,144.18--1,575,369,144.18

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 184 -

(XX)NOTES TO THE KEY ITEMS IN THE COMPANY'S FINANCIAL STATEMENTS- continued

1. Other receivables - continued

1.3 Other receivables - continued

(4) Provision, recovery and reversal of credit loss of other receivables

ItemStage 1Stage 2Stage 3Total
12-month ECLLifetime ECL (not credit-impaired)Lifetime ECL (credit-impaired)
At 1 January 2024--383,456.60383,456.60
Balance of other receivables at 1 January 2024
- Transfer to Stage 2----
- Transfer to Stage 3----
- Reverse to Stage 2----
- Reverse to Stage 1----
Provision for the period----
Reversal for the period----
Transfer out due to derecognition of financial assets (including direct write-down)----
Other changes----
At 30 June 2024--383,456.60383,456.60

(5) Details of bad debt provision

Category31/12/2023Changes for the period30/06/2024
ProvisionRecovery or reversalEffect of changes in the scope of consolidationCharge-off or write-offOther changes
Bad debt provision assessed on an individual basis383,456.60-----383,456.60
Bad debt provision assessed on a portfolio basis-------
Total383,456.60-----383,456.60

(6) The Company has no recovery or reversal of significant provision for credit loss in the

current period.

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 185 -

(XX)NOTES TO THE KEY ITEMS IN THE COMPANY'S FINANCIAL STATEMENTS- continued

1. Other receivables - continued

(7) The Group has no other receivables written off during the period.

(8) The top five balances of other receivables at the end of the period classified by debtor

Name of entityRelationship with the CompanyNatureClosing balanceAgingProportion to total other receivables (%)Closing balance of provision for credit loss
Wharf Holdings Hong KongSubsidiaryLoan to related parties2,438,029,366.73Within 1 year, 1-2 years98.23-
Shenzhen Chiwan Port Development Co., LtdSubsidiaryLease payment22,784,877.90Within 1 year, 1-2 years0.92-
Shunkong PortSubsidiaryLoan to related parties8,509,423.441-2 years0.34-
China Securities Depository and Clearing Corporation Limited Shenzhen BranchThird partyOthers3,996,917.82Within 1 year0.16
CM International TechSubsidiaryAdvances2,467,600.002-3 years0.10-
Total2,475,788,185.8999.75-

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 186 -

(XX)NOTES TO THE KEY ITEMS IN THE COMPANY'S FINANCIAL STATEMENTS - continued

2. Long-term equity investments

(1) Breakdown of long-term equity investments

Investee01/01/2024Changes for the period30/06/2024Closing balance of provision for impairment
Investment increaseInvestment decreaseInvestment income under equity methodReconciliation of other comprehensive incomeOther equity movementsCash dividends or profit declaredProvision for impairmentOthers
I. Subsidiaries
Shenzhen Chiwan International Freight Agency Co., Ltd.5,500,000.00--------5,500,000.00-
Shenzhen Chiwan Harbor Container Co. Ltd.250,920,000.00--------250,920,000.00-
Shenzhen Chiwan Port Development Co., Ltd.206,283,811.09--------206,283,811.09-
Wharf Holdings Hong Kong1,070,000.00--------1,070,000.00-
Shenzhen Chiwan Tugboat Co., Ltd.24,000,000.00--------24,000,000.00-
Chiwan Container Terminal Co., Ltd.421,023,199.85--------421,023,199.85-
Dongguan Shenchiwan Port Affairs Co., Ltd.186,525,000.00--------186,525,000.00-
Dongguan Shenchiwan Wharf Co., Ltd.175,000,000.00--------175,000,000.00-
Chiwan Shipping (Hong Kong) Limited1,051,789.43--------1,051,789.43-
CM Port (Note 1)181,316,161.41163,260.82-------181,479,422.23-
Zhoushan RoRo106,104,786.00--------106,104,786.0043,605,014.00
Zhanjiang Port3,381,825,528.52--------3,381,825,528.52-
CM International Tech130,462,575.02--------130,462,575.02-
Sanya Merchants Port Development Co., Ltd.2,040,000.00--------2,040,000.00-
Ports Development (Hong Kong) Limited29,203,045,326.23--------29,203,045,326.23-
Shunkong Port (Note 2)194,673,400.0010,408,200.00-------205,081,600.00-
Yide Port131,866,700.00--------131,866,700.00-
Sub-total34,602,708,277.5510,571,460.82-------34,613,279,738.3743,605,014.00
II. Associates
Ningbo Zhoushan16,813,664,839.73--471,712,057.2611,720,178.462,147,898.58-371,449,726.01--16,927,795,248.02-
China Merchants Northeast Asia Development & Investment Co., Ltd.1,018,534,351.56--245,114.78-152.62---1,018,779,618.96-
China Merchants Bonded Logistics Co., Ltd.382,205,734.47--19,688,000.00---47,284,052.37--354,609,682.10-
Antong Holdings922,332,364.58--10,238,052.17-----932,570,416.75-
Sub-total19,136,737,290.34--501,883,224.2111,720,178.462,148,051.20-418,733,778.38--19,233,754,965.83-
III. Joint ventures
Yantai Port Group Laizhou Port Co., Ltd.802,527,184.43--3,022,770.83-----805,549,955.26-
Fujian Zhaohang Logistics Management Partnership (Limited Partnership)614,726,959.48--5,693,333.33-----620,420,292.81-
Shenzhen Gangteng Internet Technology Co., Ltd.11,918,626.99---1,069,655.98-----10,848,971.01-
Sub-total1,429,172,770.90--7,646,448.18-----1,436,819,219.08-
Total55,168,618,338.7910,571,460.82-509,529,672.3911,720,178.462,148,051.20-418,733,778.38--55,283,853,923.2843,605,014.00

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 187 -

(XX)NOTES TO THE KEY ITEMS IN THE COMPANY'S FINANCIAL STATEMENTS- continued

2. Long-term equity investments - continued

(1) Details of long-term equity investments - continued

Note 1: Details are set out in Note (XI) 1. (1).

Note 2: In December 2023, the Company and Guangdong Shunkong City Investment Real Estate

Co. Ltd. entered into a capital increase agreement for Shunkong Port, whereby the twoparties agreed to increase the capital by RMB 153,823,600.00 together in accordancewith their respective shareholding ratios of 51% and 49%, of which the Companycontributed RMB 78,450,000.00. According to the capital increase agreement, Pursuantto the Capital Increase Agreement the Company paid $33,110,200.00 for the CapitalIncrease by 31 December 2023 and as at 30 June 2024, $10,408,200.00 for the CapitalIncrease had been paid and the remaining $34,931,600.00 had not been paid. Theshareholding ratio of the two investors remained unchanged after the capital increase.

3. Operating income and operating costs

ItemCurrent periodPrior period
IncomeCostIncomeCost
Principal operation----
Other operations8,997,504.491,869,721.928,968,995.201,843,205.76
Total8,997,504.491,869,721.928,968,995.201,843,205.76

NOTES TO THE FINANCIAL STATEMENTSFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024(Unless otherwise specified, the monetary unit shall be RMB)

- 188 -

(XX)NOTES TO THE KEY ITEMS IN THE COMPANY'S FINANCIAL STATEMENTS- continued

4. Investment income

(1) Details of investment income

ItemCurrent periodPrior period
Income from long-term equity investments under equity method509,529,672.39513,357,921.90
Income from long-term equity investments under cost method450,574,980.92405,401,855.31
Income from held-for-trading financial assets16,033,315.0627,032,712.34
Income from investments in other equity instruments-8,824,500.00
Total976,137,968.37954,616,989.55

(2) Income from long-term equity investments under cost method

InvesteeCurrent periodPrior periodReason for changes
Shenzhen Chiwan Harbor Container Co. Ltd.143,167,589.81111,712,423.41Changes in profit distribution of investee
Chiwan Container Terminal Co., Ltd.124,392,799.44149,527,479.94Changes in profit distribution of investee
Zhanjiang Port83,925,753.4636,552,790.18Changes in profit distribution of investee
Dongguan Shenchiwan Wharf Co., Ltd.42,509,038.5033,386,741.74Changes in profit distribution of investee
Shenzhen Chiwan Tugboat Co., Ltd.28,061,835.3320,137,075.44Changes in profit distribution of investee
Dongguan Shenchiwan Port Affairs Co., Ltd.13,703,850.6926,519,896.50Changes in profit distribution of investee
CM Port6,875,839.888,083,560.00Changes in profit distribution of investee
Shenzhen Chiwan Port Development Co., Ltd.3,409,806.039,751,697.73Changes in profit distribution of investee
Sanya Merchants Port Development Co., Ltd.3,360,900.00-Changes in profit distribution of investee
Shenzhen Chiwan International Freight Agency Co., Ltd.957,771.62212,854.30Changes in profit distribution of investee
Chiwan Shipping (Hong Kong) Limited209,796.16-Changes in profit distribution of investee
CM International Tech-9,517,336.07Changes in profit distribution of investee
Total450,574,980.92405,401,855.31

SUPPLEMENTARY INFORMATIONFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024

1. BREAKDOWN OF NON-RECURRING PROFIT OR LOSS

ItemAmountRemark
Gains or losses on disposal of non-current assets, including those charged off for which provision for impairment of assets has been made-2,252,028.44
Government grants recognized in profit or loss (other than grants which are closely related to the Company's business, in line with the national regulations, enjoyed under established standards and have a continuous impact on the Company's profit or loss)81,086,511.73
Income earned from lending funds to non-financial institutions and recognized in profit or loss41,671,453.81
The excess of attributable fair value of identifiable net assets over the consideration paid for subsidiaries, associates and joint ventures-
Gains or losses on exchange of non-monetary assets-
Gains or losses on entrusted investments or asset management-
Losses on assets due to force majeure, e.g., natural disasters-
Gains or losses on debt restructuring-
Lump-sum costs incurred by the enterprises as a result of the discontinuation of relevant business activities, e.g., expenditure for layoff of employees, etc.-
Gains from transactions with unfair transaction price-
Net profit or loss of subsidiaries recognized as a result of business combination of enterprises under common control from the beginning of the period up to the business combination date-
Gains or losses arising from contingencies other than those related to normal operating business-
Gains or losses from changes in fair value of financial assets and financial liabilities held by non-financial enterprises other than effective hedging operation relating to the Company's normal operations, and gains or losses from disposal of financial assets and financial liabilities465,852,896.11
Reversal of provision for accounts receivable that are tested for impairment individually317,235,230.14
Gains or losses on entrusted loans-
Gains or losses from changes in fair value of investment properties that are subsequently measured using the fair value model-
One-time effect of adjustments in tax laws and accounting laws and regulations on profit or loss for the period-
Custodian fees earned from entrusted operation-
Share-based payment expenses recognized once due to the cancellation or modification of equity incentive plans-
For cash-settled share-based payments, gains or losses arising from changes in fair value of employee benefits payable after the vesting date-
Other non-operating income or expenses other than above-13,024,696.74
Other profit or loss that meets the definition of non-recurring profit or loss-
Less: Tax effects124,701,487.41
Effects of minority interests (after tax)383,185,216.12
Total382,682,663.08

SUPPLEMENTARY INFORMATIONFOR THE PERIOD FROM 1 JANUARY TO 30 JUNE 2024

2. RETURN ON NET ASSETS AND EARNINGS PER SHARE ("EPS")

The return on net assets and EPS have been prepared by the Company in accordance with InformationDisclosure and Presentation Rules for Companies Making Public Offering No. 9 - Calculation andDisclosure of Return on Net Assets and Earnings per Share (revised in 2010) issued by China SecuritiesRegulatory Commission.

ItemWeighted average return on net assets (%)EPS
Basic EPSDiluted EPS
Net profit attributable to ordinary shareholders4.2546%1.01891.0188
Net profit attributable to ordinary shareholders after deducting non-recurring profit or loss3.6153%0.86580.8657

  附件: ↘公告原文阅读
返回页顶

【返回前页】

股市要闻