最新公告

首页 > 最新公告 > 返回前页

中鼎股份:Anhui Zhongding Sealing Parts Co.,Ltd.Report of Q12025下载公告
公告日期:2025-05-15

Anhui Zhongding Sealing Parts Co.,Ltd.

Report of Q1 2025

Stock Abbreviation: Zhongding Stock

Stock code: 000887

April 2025

The Company and all members of the Board of Directors have guaranteed that theinformation disclosed is true, accurate and complete, and contains no false record,misleading statements or material omissions.

Important Notice:

1. Board of Directors, the Supervisory Committee as well as all the directors, supervisors and senior

management staff of Anhui Zhongding Sealing Parts Co., Ltd. (hereinafter referred to as the “Company”)have guaranteed that this Report contains no false record, misleading statement or material omission andshall be jointly and severally liable for the factuality, accuracy and completeness of the information given inthis Report.

2. CEO of the Company, CFO of the Company, and Chief Accountant of Accounting Institution declared that

the quarterly financial statements should be true, accurate and complete.In case of any discrepancy, the Chinese version of the report shall prevail.

3. Whether the first quarter report was audited

□ Yes √ No

1. The Main Financial Data

(1) Main accounting data and financial indicators

Whether the company needs to retrospectively adjust or restate accounting data for previous years? Yes ? No

Unit: yuan

2025 Q12024Q1YoY Change
Operating Revenues4,854,188,014.794,692,198,237.483.45%
Net profit attributable to shareholders of the Company402,511,020.02360,935,095.4111.52%
Net profit attributable to shareholders of the Company before non-recurring gains and losses366,728,480.92302,014,681.3521.43%
Net cash flows from operating activities336,931,381.34322,482,469.624.48%
Basic earnings per share (RMB Yuan /share)0.310.2714.81%
Diluted earnings per share (RMB Yuan /share)0.310.2714.81%
Weighted average return on net assets3.05%2.96%0.09%
30th March 202531st December 2024YoY Change
Total Assets24,671,486,683.4324,124,759,391.492.27%
Net assets attributable to shareholders of the Company13,407,885,969.9812,972,912,198.683.35%

(2) Non-recurring gain and loss items and amounts thereof

?Applicable □N/A

Unit:yuan

Item2025 Q1Note
Profit or loss from disposal of non-current assets (including the write-off of the provision for impairment of assets)4,340,613.36
Government grants included in the current8,427,036.76

Item

profit or loss (that is closely related to the operations of the Company, except for those of fixed quotas or amounts according to the nationally unified standards)
Gains or losses from changes in fair value arising from the holding of trading financial assets, derivative financial assets, trading financial liabilities and derivative financial liabilities and investment income from the disposal of trading financial assets, derivative financial assets, trading financial liabilities, derivative financial liabilities and other debt investments, excluding the effective hedging business related to the Company’s normal business operations9,625,556.69
Profits and losses arising from entrusted loans to external parties17,448,550.72
Other non-operating income or expenses except the above items2,658,229.77
Less: Impact of income taxes6,400,335.33
Impact of minority interests (after tax)317,112.87
Total35,782,539.10

Details of other profit and loss items that meet the definition of non-recurring profit or loss

□ Applicable √ N/A

Not Applicable to the Company.For non-recurring profit or loss items defined by the Company according to the definitions under theInterpretative Announcement on Information Disclosure of Companies Offering Securities to the Public No. 1— Non-recurring Profit or Loss and the non-recurring profit or loss items listed in the InterpretativeAnnouncement on Information Disclosure of Companies Offering Securities to the Public No. 1 — Non-recurring Profit or Loss that have been defined as recurring profit or loss items by the Company, please providethe reasons

□ Applicable √ N/A

Not Applicable to the Company.

(3) Major Changes of Main Items in Financial Statements and Financial Indicators withinthe Report Period, as well as the Reasons for the Changes? Applicable □ N/A

Explanation of the reasons for the changes
单位:元
ProjectMarch 31, 2025 / January-March 2025December 31, 2024 / January to MarchChange amount, change rangeExplanation
2024Change amountPercentage change (%)Explanation
Trading financial assets1,086,604,978.40526,218,464.04560,386,514.36106.49%(1)The main reason for the increase is that the number of bank wealth management products has risen this period.
Advance payment458,238,218.97199,978,617.66258,259,601.31129.14%(2)The main reason for the increase is that the price of locked-in materials rose this period, leading to an increase in advance payment for goods.
Long-term equity investment152,057,559.8085,348,489.3866,709,070.4278.16%(3)The main reason for the increase is that the number of long-term equity investment projects has risen this period.
Notes Payable887,261,292.11680,142,343.18207,118,948.9330.45%(4)The main reason for the increase is that the amount of acceptance issued this period has risen.
Provision for liabilities88,255,127.1057,235,197.8831,019,929.2254.20%(5)The main reason for the increase is that the liability items in the current period have increased as expected.
Credit impairment loss-3,480,507.985,959,144.22-9,439,652.20-158.41%(6)The main reason for the increase is that the change amount of accounts receivable in this period is greater than that of the same period last year.
Impairment loss of assets-8,964,320.56-20,973,958.3512,009,637.79-57.26%(7)

The main reason for thedecrease is that the amountof inventory change in thecurrent period is less thanthat in the same periodlast year.

Gain from changes in fair value-296,043.21-1,963,480.751,667,437.54-84.92%(8)The main reason for the reduction is the change in fair value of trading financial assets and other non-current financial assets during the current period.
Non-operating income3,836,632.477,398,599.67-3,561,967.20-48.14%(9)The main reason for the decrease is that the income from non-operating items in this period has decreased.
Non-operating expenses2,305,475.22824,128.911,481,346.31179.75%(10)The main reason for the increase is that the expenditure on non-operating items has risen this period.
Received tax rebates and refunds9,479,647.0717,103,377.76-7,623,730.69-44.57%(11)The main reason for the reduction is that the amount of tax rebates received this period has decreased.
Net cash received from disposal of fixed assets, intangible assets and other long-term36,953,020.75334,661.1836,618,359.5710941.92%(12)The main reason for the increase is that the amount of proceeds from the sale of assets received this period has risen.
assets
Net cash received from disposal of subsidiaries and other business units-10,729,282.63-10,729,282.63-100.00%(13)The main reason for the reduction is that last year we received the proceeds from the disposal of the subsidiary.
Cash paid for the purchase and construction of fixed assets, intangible assets and other long-term assets358,506,147.53200,971,024.58157,535,122.9578.39%(14)The main reason for the increase is that the amount of capitalization payment made this period has risen.
Cash paid for investment68,500,000.00124,800,000.00-56,300,000.00-45.11%(15)The main reason for the decrease is that the payment for external investment made this period has decreased.
Cash paid for other activities related to investment activities1,648,838,587.551,162,721,704.83486,116,882.7241.81%(16)The main reason for the increase is that the payment for purchasing wealth management products has risen this period.
Cash received from absorption of investment2,660,000.0022,565,000.00-19,905,000.00-88.21%(17)The main reason for the decrease is that the subsidiary received less investment funds from minority shareholders this period.
Cash paid for other activities related to financing activities16,147,469.649,653,754.876,493,714.7767.27%(18)The main reason for the increase is that the payment of the bill guarantee deposit has risen this period.
The impact of exchange rate fluctuations on cash and cash equivalents20,080,238.40-9,575,466.5029,655,704.90-309.71%(19)The main reason for the increase is that the exchange rate of the euro against the RMB has risen.

2. Shareholders and Shares

(1) Total number of common shareholders and number of preferred shareholders whosevoting rights were restored, shareholdings of the top ten common shareholders at theperiod-end

unit:share

Total number of common shareholders at the end of the Reporting Period92,846Total number of preferred shareholders with resumed voting rights at the end of the Reporting Period (if any)0
Top 10 common shareholders
Name of shareholdersNature of shareholdersShareholding percentageTotal shares held at the period-endNumber of restricted shares heldPledged or frozen shares
StatusNumber
Anhui ZhongdingDomestic non- state-40.46%532,701,321.00pledged142,500,000.00
Holding (Group) Co., LTDowned corporation
Hong Kong Securities Clearing Co., Ltd. (HKSCC)Foreign corporation4.02%52,877,234.00
ZhangJianChengDomestic natural person0.94%12,400,000.00
China Agricultural Bank Co., Ltd. - CSI 500 Trading-Open-ended Index Securities Investment FundOthers0.76%10,018,929.00
JiangShiBoDomestic natural person0.61%8,000,000.00
Miao Su0.58%7,608,102.00
Agricultural Bank of China Life Insurance Co., Ltd. - Traditional - Ordinary Insurance ProductOthers0.46%6,047,020.00
China Life Insurance Company Limited - Traditional - General Insurance Products -005L-CT001 ShanghaiOthers0.44%5,757,215.00
Zhao XiyiDomestic natural person0.43%5,720,666.00
Lu GuixinDomestic natural person0.30%4,000,000.00
Top 10 non-restricted common shareholders
Name of shareholderNumber of non-restricted shares heldType of shares
Type of sharesNumber
Anhui Zhongding Holding (Group) Co., LTD532,701,321.00RMB common stock532,701,321.00
Hong Kong Securities Clearing Co., Ltd. (HKSCC)52,877,234.00RMB common stock52,877,234.00
ZhangJianCheng12,400,000.00RMB common12,400,000.00
stock
China Agricultural Bank Co., Ltd. - CSI 500 Trading-Open-ended Index Securities Investment Fund10,018,929.00RMB common stock10,018,929.00
JiangShiBo8,000,000.00RMB common stock8,000,000.00
Miao Su7,608,102.00RMB common stock7,608,102.00
Agricultural Bank of China Life Insurance Co., Ltd. - Traditional - Ordinary Insurance Product6,047,020.00RMB common stock6,047,020.00
China Life Insurance Company Limited - Traditional - General Insurance Products -005L-CT001 Shanghai5,757,215.00RMB common stock5,757,215.00
Zhao Xiyi5,720,666.00RMB common stock5,720,666.00
Lu Guixin4,000,000.00RMB common stock4,000,000.00
Related or acting-in-concert parties among shareholders aboveThe company does not know whether there is an associated relationship between the shareholders, and whether it is a person acting in concert stipulated in the Administrative Measures for the Disclosure of Information on Changes in Shareholdings of Shareholders of Listed Companies.
Notes on the existence of repurchase specialized accounts among the top 10 shareholders (if any)As of March 31, 2025, among the top 10 shareholders of the Company, shareholder Jiang Shibo held 8,000,000 shares of the Company through the customer credit transaction secured Securities account of CITIC Securities Co., LTD., and shareholder Miao Su held 7,607,441 shares of the Company through the customer credit transaction Secured Securities account of Huaxi Securities Co., LTD.

The lending of shares by shareholders holding more than 5% of shares, top 10 shareholders and top 10shareholders with non-restricted sharesthe in the securities financing business? Applicable ? N/A

Changes in the top 10 shareholders and the top 10 shareholders without selling restriction due tosecuritieslending/returning transactions of refinancing business compared to the previous period

? Applicable ? N/A

(2) Total Number of Preferred Shareholders and TOP 10 Preferred Shareholders and

Their Shareholdings

□ Applicable √ N/A

3. Other Important Matters

□ Applicable √ N/A

4. Quarterly Financial Statements

(1) Financial Statements

a. Consolidated Balance SheetPrepared by:Anhui Zhongding Sealing Parts., Ltd.

31 March 2025

Unit:yuan

Item31 March 202531 December 2024
Current assets:
Cash at bank and on hand2,312,216,938.762,772,344,517.25
Deposit reservation for balance
Lending funds
Trading financial assets1,086,604,978.40526,218,464.04
Derivative financial assets
Notes receivable579,362,733.05654,448,526.64
Accounts receivable4,071,654,090.254,208,993,504.62
Receivables financing590,830,342.49474,174,107.07
Prepaid expense458,238,218.97199,978,617.66
Premium receivable
Reinsurance accounts receivable
Provision of cession receivable
Other receivables163,690,311.94158,681,114.28
Including: interest receivable
Dividend receivable
Redemptory monetary capital for sale
Inventories3,772,583,020.013,788,052,742.57
Including: data resource
Contract assets241,004,586.88224,767,726.05
Holding assets for sale
Current portion of non-current assets
Other current assets1,157,113,953.531,111,560,247.12
Total current assets14,433,299,174.2814,119,219,567.30
Non-current assets:
Issuance of loans and advances
Equity expense
Other equity investments
Long-term receivables
Long-term equity investments152,057,559.8085,348,489.38
Investments in other equity instruments30,000,000.0030,000,000.00
Other non-current financial assets481,635,825.17481,449,114.92
Investment properties
Fixed assets5,043,639,010.835,062,571,835.43
Construction in progress660,104,423.83508,313,962.16
Productive biological asset
Oil and gas assets
Right-of-use assets323,892,802.51336,753,573.84
Intangible assets674,515,884.00682,203,751.59
Including: data resource
Development expenditures
Including: data resource
Goodwill2,337,302,823.322,267,763,602.71
Long-term prepaid expenses63,871,622.0866,802,511.07
Deferred tax assets232,973,374.45227,928,250.46
Other non-current assets238,194,183.16256,529,073.39
Total non-current assets10,238,187,509.1510,005,664,164.95
TOTAL ASSETS24,671,486,683.4324,124,883,732.25
Current liabilities:
Short-term borrowings2,468,128,720.482,294,149,549.93
Loans from the central bank
Loans from other banks
Trading financial liabilities
Derivative financial liability1,475,321.70718,418.52
Notes payable887,261,292.11680,142,343.18
Accounts payable3,141,366,947.943,497,648,333.91
Unearned revenue
Contract liabilities57,270,162.2376,347,225.04
Financial assets sold for repurchase
Deposits from customers and interbank
Receiving from vicariously traded securities
Receiving from vicariously sold securities
Payroll payable425,184,686.19444,903,861.21
Tax payable218,135,771.43200,049,854.02
Other payables142,097,270.94163,984,907.68
Including: Interest payable
Dividend payable1,185.841,185.84
Handling fees and commissions payable
Dividend payable for reinsurance
Holding liabilities for sale
Current portion of non-current liabilities2,341,123,366.282,289,594,104.53
Other current liabilities9,155,349.139,422,219.53
Total current liabilities9,691,198,888.439,656,960,817.55
Non-current liabilities
Reserve fund for insurance contracts
Long-term borrowings718,374,425.31713,712,248.75
Bonds payable
Including: Preferred stock
Perpetual bonds
Lease liabilities237,005,403.13242,954,806.80
Long-term payables
Long-term payroll payable117,538,420.90112,020,015.23
Accrued liabilities88,255,127.1057,235,197.88
Deferred income352,767,827.72309,879,718.84
Deferred tax liabilities
Other non-current liabilities
Total non-current liabilities1,513,941,204.161,435,801,987.50
Total liabilities11,205,140,092.5911,092,762,805.05
Shareholders’ equity
Share capital1,316,489,747.001,316,489,747.00
Other equity instruments
Including: Preferred stock
Perpetual bond
Capital surplus3,394,079,775.593,394,079,775.59
Less: Treasury stock
Other comprehensive income-217,674,035.01-249,954,047.32
Special reserve2,254,577.982,071,839.01
Surplus reserve669,753,166.88669,753,166.88
General risk reserve
Undistributed profits8,242,982,737.547,840,596,058.28
Total equity attributable to shareholders of the Company13,407,885,969.9812,973,036,539.44
Minority interests58,460,620.8659,084,387.76
Total shareholders’ equity13,466,346,590.8413,032,120,927.20
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY24,671,486,683.4324,124,883,732.25

Legal representative:Xia Yingsong Principal in charge of accounting:Yi Shanbing Head of accounting department:Zhujian

b. Consolidated Income Statements for the Three Months Ended 31March 2025

Unit:yuan

ItemQ1 of 2025Q1 of 2024
Total revenue4,854,188,014.794,692,198,237.48
Including: Operating revenue4,854,188,014.794,692,198,237.48
Interest income
Earned Premium
Handling fees and commission income
Total revenue4,426,182,865.184,317,593,564.22
Including: Operating revenue3,721,982,390.183,640,255,554.78
Interest income
Handling fees and commission expenses
Surrender value
Net payments for insurance claims
Net provision for insurance liability
Bond insurance expense
Amortized Reinsurance Expenditures
Taxes and surcharges32,345,480.8231,887,051.91
Selling and distribution expenses115,152,407.72117,084,377.09
General and administrative expenses267,382,919.01243,993,726.30
Research and development expenses244,560,642.83215,009,332.11
Financial income44,759,024.6269,363,522.03
Including: Interest expenses57,569,464.5157,639,712.41
Interest income7,329,427.893,665,976.25
Add: Other income34,208,306.8843,581,732.06
Investment income/(loss)24,369,185.8222,523,118.12
Including: Investment income from associates and joint ventures-3,111,811.77-4,598,895.66
Including: Profits or losses arising from derecognition of financial assets measured at amortized costs
Foreign exchange gains/(losses)
Net exposure to hedging gains/(losses)
Gains/(Losses) on changes in fair value-296,043.21-1,963,480.75
Credit impairment losses-3,480,507.985,959,144.22
Asset impairment losses-8,964,320.56-20,973,958.35
Losses on disposal of assets8,464,951.85-186,376.00
Operating profit482,306,722.41423,544,852.56
Add: Non-operating income3,836,632.477,398,599.67
Less: Non-operating expenses2,305,475.22824,128.91
Total profit483,837,879.66430,119,323.32
Less: Income tax expenses84,611,879.9271,336,165.09
Net Profit399,225,999.74358,783,158.23
(1) Classified by continuity of operations
Net profit from continuing399,225,999.74358,783,158.23
operations
Net profit from discontinued operations
(2) Classified by ownership of the equity
Attributable to shareholders of the Company402,511,020.02360,935,095.41
Minority interests-3,285,020.28-2,151,937.18
Other comprehensive income, net of tax32,280,012.31-67,227,079.40
Other comprehensive income attributable to equity owners of the Company, net of tax32,280,012.31-67,227,079.40
(1) Other comprehensive income items which will not be reclassified subsequently to profit or loss-2,540,432.722,163,320.84
1) Changes arising from remeasurement of defined benefit plan-2,540,432.722,163,320.84
2) Other comprehensive income that cannot be transferred to profit or loss under the equity method
3) Changes in fair value of investments in other equity instruments
4) Changes in fair value of an enterprise's own credit risk
5) Others
(2) Other comprehensive income items which will be reclassified subsequently to profit or loss34,820,445.03-69,390,400.24
1) Other comprehensive income available for transfer to profit or loss under the equity method
2) Changes in fair value of other debt investments
3) Reclassification of financial assets to other comprehensive income
4) Provision for credit impairment of other debt investments
5) Cash flow hedge reserve
6) Exchange differences on translating foreign operations34,820,445.03-69,390,400.24
7) Others
Other comprehensive income attributable to minority
shareholders, net of tax
Total comprehensive income431,506,012.05291,556,078.83
Attributable to equity owners of the Company434,791,032.33293,708,016.01
Attributable to minority interests-3,285,020.28-2,151,937.18
Earnings per share:
(1) Basic earnings per share0.310.27
(2) Diluted earnings per share0.310.27

In the case of a business combination under the same control in the current period, the net income realized by the party beingconsolidated before the combination was: RMB , and the net income realized by the party being consolidated in the previousperiod was: RMB.Legal representative:Xia Yingsong Principal in charge of accounting:Yi Shanbing Head of accounting department:Zhujian

c. Consolidated Cash Flow Statements

Unit:yuan

ItemQ1 of 2025Q1 of 2024
1. Cash flows from operating activities
Cash received from sales of goods or rendering of services4,154,901,017.914,018,440,517.56
Net increase in customer deposits and deposits from banks and other financial institutions
Net decrease in deposits with the Central Bank
Net decrease in deposits with other financial institutions
Cash received from premiums of original insurance contracts
Net cash received from reinsurance operations
Net increase in policyholders' savings and investment funds
Cash received from interest, fee and commission
Net increase in borrowed funds
Net increase in funds for repurchase operations
Net cash received from agency purchases and sales of securities
Refund of taxes and surcharges9,479,647.0717,103,377.76
Cash received relating to other operating activities59,109,107.6658,768,126.48
Sub-total of cash inflows4,223,489,772.644,094,312,021.80
Cash paid for goods and2,275,679,807.462,216,727,168.55
services
Net increase in loans and advances to customers
Deposits from banks and other financial institutions
Cash payment of benefits from the original insurance contract
Net increase in funds removed
Cash paid for interest, fee and commission
Cash paid as policy dividends
Cash paid to and on behalf of employees1,177,117,877.031,142,637,229.70
Payments of taxes and surcharges227,761,923.83222,215,286.80
Cash paid relating to other operating activities205,998,782.98190,249,867.13
Sub-total of cash outflows3,886,558,391.303,771,829,552.18
Net cash flows from operating activities336,931,381.34322,482,469.62
2. Cash flows from investing activities
Cash received from disposal of investments0.000.00
Cash received from returns on investments0.000.00
Net cash received from disposal of fixed assets, intangible assets and other long-term assets36,953,020.75334,661.18
Net cash received from disposal of subsidiaries and other business units0.0010,729,282.63
Cash received relating to other investing activities1,075,995,819.061,093,760,159.84
Sub-total of cash inflows1,112,948,839.811,104,824,103.65
Cash paid to acquire fixed assets, intangible assets and other long- term assets358,506,147.53200,971,024.58
Cash paid to acquire investments68,500,000.00124,800,000.00
Net increase in pledged loans
Net cash paid to acquire subsidiaries and other business units0.000.00
Cash paid relating to other investing activities1,648,838,587.551,162,721,704.83
Sub-total of cash outflows2,075,844,735.081,488,492,729.41
Net cash flows from investing activities-962,895,895.27-383,668,625.76
3. Cash flows from financing activities
Cash received from capital contributions2,660,000.0022,565,000.00
Including: Cash received from capital contributions by minority shareholders of subsidiaries2,660,000.0022,565,000.00
Cash received from borrowings1,492,506,730.401,264,990,923.54
Cash received relating to other financing activities18,159,280.4124,035,219.33
Sub-total of cash inflows1,513,326,010.811,311,591,142.87
Cash repayments of borrowings1,283,428,162.491,022,403,489.86
Cash payments for interest expenses and distribution of dividends or profits45,887,930.3656,671,158.27
Including: Cash payments for dividends or profit to minority shareholders of subsidiaries
Cash payments relating to other financing activities16,147,469.649,653,754.87
Sub-total of cash outflows1,345,463,562.491,088,728,403.00
Net cash flows from financing activities167,862,448.32222,862,739.87
4. Effect of foreign exchange rate changes on cash and cash equivalents20,080,238.40-9,575,466.50
5. Net increase in cash and cash equivalents-438,021,827.21152,101,117.23
Add: Cash and cash equivalents at the beginning of the period2,697,486,431.301,774,186,205.78
6. Cash and cash equivalents at the end of the period2,259,464,604.091,926,287,323.01

(2) Adjustments to financial statements at the beginning of the year of first implementationof new accounting standards for the first time starting in 2025

□ Applicable √ N/A

(3) Auditing Report

Whether the first quarterly report was audited

□ Yes √ No

The first quarterly report was not audited.


  附件: ↘公告原文阅读
返回页顶

【返回前页】

股市要闻